QXO (QXO) Financials

QXO logo
$16.24 -0.50 (-2.99%)
Closing price 03:58 PM Eastern
Extended Trading
$16.24 0.00 (-0.03%)
As of 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for QXO

Annual Income Statements for QXO

This table shows QXO's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
0.37 3.44 59 -12 6.79 0.18 -0.13 -0.28 -1.07 28 -279
Consolidated Net Income / (Loss)
0.37 3.44 -0.49 0.26 6.79 0.18 -0.13 -0.28 -1.07 28 -279
Net Income / (Loss) Continuing Operations
0.37 3.44 59 -0.92 -1.47 0.18 -0.13 -0.28 -1.07 28 -279
Total Pre-Tax Income
0.43 1.21 0.91 -1.20 -1.92 0.22 0.04 -0.47 -1.37 51 -337
Total Operating Income
0.36 1.27 0.94 -1.16 -1.91 0.22 -0.23 -0.39 -1.31 -71 -245
Total Gross Profit
11 13 64 1.16 15 17 17 18 22 23 1,573
Total Revenue
28 34 64 1.86 39 41 42 45 55 57 6,842
Operating Revenue
28 34 64 1.86 39 41 42 45 55 57 6,842
Total Cost of Revenue
17 21 0.00 0.70 24 25 24 27 33 34 5,270
Operating Cost of Revenue
17 21 - 0.70 24 25 24 - 33 34 5,270
Total Operating Expenses
10 11 4.34 15 17 16 17 18 23 94 1,818
Selling, General & Admin Expense
5.64 6.37 7.35 7.98 8.77 8.27 9.40 9.47 22 93 1,395
Depreciation Expense
0.49 0.68 0.62 0.65 0.72 0.71 0.88 0.95 0.83 0.20 108
Amortization Expense
- - - - - - - - - 0.90 315
Total Other Income / (Expense), net
0.08 -0.05 -0.03 -0.04 -0.02 -0.00 0.27 -0.09 -0.06 122 -92
Interest Expense
0.06 0.06 0.03 0.04 0.04 0.01 0.05 0.09 - 0.00 50
Interest & Investment Income
- - - - - - - - -0.06 122 -48
Other Income / (Expense), net
0.13 0.01 - 0.00 0.02 0.01 0.32 0.00 - 0.00 5.50
Income Tax Expense
0.06 -2.22 1.39 -0.28 -0.46 0.05 0.18 -0.19 -0.30 23 -58
Basic Earnings per Share
$0.09 $0.78 ($0.11) $0.06 $1.51 $0.04 ($0.03) ($0.05) ($1.63) ($0.11) ($0.63)
Weighted Average Basic Shares Outstanding
4.30M 4.41M 4.49M 4.50M 4.50M 4.50M 5.03M 5.17M 657K 204M 613M
Diluted Earnings per Share
$0.09 $0.77 ($0.11) $0.06 $1.51 $0.04 ($0.03) ($0.05) ($1.63) ($0.11) ($0.63)
Weighted Average Diluted Shares Outstanding
4.32M 4.47M 4.49M 4.50M 4.50M 4.50M 5.03M 5.17M 657K 204M 613M
Weighted Average Basic & Diluted Shares Outstanding
4.41M 4.49M 4.50M 4.50M 4.50M 5.06M 5.14M 5.26M 5.32M 409.43M 708.55M

Quarterly Income Statements for QXO

This table shows QXO's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2022 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-2.11 1.21 0.14 -0.60 17 11 8.80 -59 -139 -90 -227
Consolidated Net Income / (Loss)
-2.11 1.21 0.14 -0.60 17 11 8.80 -59 -139 -90 -227
Net Income / (Loss) Continuing Operations
-2.12 1.21 0.14 -0.60 17 11 8.80 -59 -139 -90 -227
Total Pre-Tax Income
-2.57 1.30 0.21 -0.80 23 28 17 -236 -11 -108 -280
Total Operating Income
-2.56 -1.64 0.23 -4.30 -34 -33 -39 -162 26 -70 -252
Total Gross Profit
5.35 2.07 5.66 5.80 5.50 5.97 5.40 402 636 530 409
Total Revenue
13 5.18 14 15 13 15 14 1,906 2,728 2,194 1,730
Operating Revenue
13 5.18 14 15 13 15 14 1,906 2,728 2,194 1,730
Total Cost of Revenue
8.07 3.11 8.78 8.70 7.60 8.86 8.10 1,505 2,093 1,664 1,321
Operating Cost of Revenue
8.07 - 8.78 8.70 7.60 8.86 8.10 1,505 2,093 1,664 1,321
Total Operating Expenses
7.91 3.71 5.43 10 39 39 45 564 610 599 661
Selling, General & Admin Expense
7.71 2.03 5.19 9.80 39 39 44 457 453 441 497
Depreciation Expense
0.20 0.34 0.24 0.10 0.00 0.65 0.10 27 40 41 47
Amortization Expense
- - - 0.20 0.20 - 0.20 80 118 - 117
Total Other Income / (Expense), net
-0.02 2.94 -0.02 3.50 57 61 57 -74 -36 -38 -28
Interest & Investment Income
-0.01 - -0.02 3.50 57 61 57 -30 -38 -36 -31
Other Income / (Expense), net
-0.01 - - 0.00 0.00 - 0.00 1.70 1.40 - 2.70
Income Tax Expense
-0.46 0.09 0.07 -0.20 6.10 17 8.50 -178 129 -17 -53
Basic Earnings per Share
($3.21) - $0.21 ($9.93) ($0.01) $0.06 ($0.03) ($0.15) ($0.24) ($0.15) ($0.35)
Weighted Average Basic Shares Outstanding
657K 5.17M 664K 700K 358.80M 204.00M 451.40M 564.70M 715.30M 613M 744.40M
Diluted Earnings per Share
($3.21) - $0.21 ($9.93) ($0.01) $0.06 ($0.03) ($0.15) ($0.24) ($0.15) ($0.35)
Weighted Average Diluted Shares Outstanding
657K 5.17M 664K 700K 358.80M 204.00M 451.40M 564.70M 715.30M 613M 744.40M
Weighted Average Basic & Diluted Shares Outstanding
5.26M 5.32M 5.32M 409.43M 409.43M 409.43M 518.68M 673.56M 674.39M 708.55M 725.17M

Annual Cash Flow Statements for QXO

This table details how cash moves in and out of QXO's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-0.12 0.43 0.61 -0.17 7.14 -2.06 0.22 1.19 -1.87 5,066 -2,707
Net Cash From Operating Activities
0.13 1.79 2.31 -0.40 -0.40 1.73 0.23 2.04 0.58 85 261
Net Cash From Continuing Operating Activities
0.13 1.79 2.31 -0.27 -0.90 1.73 0.23 2.04 0.58 85 261
Net Income / (Loss) Continuing Operations
0.37 3.44 -0.49 -0.92 -1.47 0.18 -0.13 -0.28 -1.07 28 -279
Consolidated Net Income / (Loss)
0.37 3.44 -0.49 0.26 6.79 0.18 -0.13 -0.28 -1.07 28 -279
Depreciation Expense
0.17 0.23 0.26 0.33 0.34 0.31 0.35 0.39 0.33 0.20 108
Amortization Expense
0.32 0.45 0.36 0.04 0.59 0.81 1.05 1.37 0.67 0.90 321
Non-Cash Adjustments To Reconcile Net Income
0.21 0.04 0.18 0.34 0.16 -0.28 -0.67 -0.38 0.28 35 109
Changes in Operating Assets and Liabilities, net
-0.95 -2.37 1.99 -0.19 -0.53 0.71 -0.36 0.94 0.37 21 1.80
Net Cash From Investing Activities
-0.64 -0.50 -0.82 -0.41 8.03 0.84 -0.51 -0.19 -0.40 -0.10 -10,630
Net Cash From Continuing Investing Activities
-0.64 -0.50 -0.82 -0.70 8.15 0.84 -0.51 -0.19 -0.40 -0.10 -10,630
Purchase of Property, Plant & Equipment
-0.07 -0.50 -0.76 -0.40 -0.15 -0.12 -0.11 -0.19 -0.40 -0.10 -78
Acquisitions
-0.71 - -0.06 -0.30 -0.06 -0.19 -0.65 0.00 - 0.00 -10,557
Other Investing Activities, net
- - - - 0.00 1.15 - - - 0.00 4.40
Net Cash From Financing Activities
0.40 -0.87 -0.88 -0.57 -0.87 -4.63 0.50 -0.66 -2.05 4,981 7,663
Net Cash From Continuing Financing Activities
0.40 -0.87 -0.88 -0.56 -0.87 -4.63 0.50 -0.66 -2.05 4,981 7,663
Repayment of Debt
-0.36 -0.42 -0.41 -0.43 -0.48 -3.57 -0.42 -0.42 -0.78 -1.70 -957
Payment of Dividends
0.00 -0.26 -0.36 0.00 -0.23 -4.05 -3.08 0.00 -1.05 -50 -105
Issuance of Debt
- - - - 0.00 3.15 - - - 0.00 5,342
Issuance of Preferred Equity
0.00 0.00 - - - - - - 0.00 982 558
Issuance of Common Equity
0.81 - - - - 0.00 4.18 0.00 0.00 4,051 4,275
Other Financing Activities, net
-0.05 -0.19 -0.11 -0.13 -0.17 -0.16 -0.17 -0.23 -0.22 -0.20 -1,451
Effect of Exchange Rate Changes
- - - - - - - - - 0.00 -0.50
Cash Interest Paid
0.06 0.06 0.03 0.04 0.04 0.04 0.05 0.04 0.06 0.10 138
Cash Income Taxes Paid
0.09 0.10 0.34 0.22 1.91 0.04 0.38 0.09 0.30 0.00 38

Quarterly Cash Flow Statements for QXO

This table details how cash moves in and out of QXO's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-0.25 -0.74 0.14 965 4,069 31 13 -2,803 28 55 685
Net Cash From Operating Activities
1.14 -0.23 0.37 -1.05 32 54 37 -174 213 187 71
Net Cash From Continuing Operating Activities
1.14 -0.23 0.37 -1.05 32 54 37 -174 213 187 71
Net Income / (Loss) Continuing Operations
-2.11 0.42 0.14 -0.59 17 11 8.80 -59 -139 -90 -227
Consolidated Net Income / (Loss)
-2.11 0.42 0.14 -0.59 17 11 8.80 -59 -139 -90 -227
Depreciation Expense
0.08 0.08 0.07 0.07 0.06 0.05 0.10 27 40 41 47
Amortization Expense
0.16 0.19 0.21 0.14 0.22 0.22 0.20 82 120 119 119
Non-Cash Adjustments To Reconcile Net Income
0.10 0.02 0.08 0.72 14 21 20 -87 49 127 27
Changes in Operating Assets and Liabilities, net
2.92 -0.94 -0.13 -1.39 0.15 22 7.20 -138 143 -11 104
Net Cash From Investing Activities
-0.05 -0.33 -0.06 -0.00 -0.00 -0.04 -0.80 -10,575 -29 -26 -20
Net Cash From Continuing Investing Activities
-0.05 -0.33 -0.06 -0.00 -0.00 -0.04 -0.80 -10,575 -29 -26 -20
Purchase of Property, Plant & Equipment
-0.05 -0.33 -0.06 -0.00 -0.00 -0.04 -0.10 -20 -30 -28 -23
Other Investing Activities, net
- - - - - - -0.70 - 1.10 2.50 3.00
Net Cash From Financing Activities
-1.34 -0.18 -0.17 966 4,038 -23 -23 7,946 -155 -106 634
Net Cash From Continuing Financing Activities
-1.34 -0.18 -0.17 966 4,038 -23 -23 7,946 -155 -106 634
Repayment of Debt
-0.24 -0.13 -0.12 -0.10 -1.48 - 0.00 -337 -454 -165 -46
Payment of Dividends
-1.05 - 0.00 - -9.75 -23 -23 -23 -29 -30 -30
Issuance of Common Equity
- - - - - - 0.00 - 42 -0.10 750
Other Financing Activities, net
-0.05 -0.05 -0.05 -0.10 -0.04 -0.03 0.00 -1,407 -11 -32 -40
Effect of Exchange Rate Changes
- - - - - - 0.00 - - -0.20 -0.30
Cash Interest Paid
-0.00 - 0.02 0.01 0.03 0.01 0.00 22 20 96 15
Cash Income Taxes Paid
- 0.28 0.00 -0.00 - - 0.00 35 2.10 1.00 1.40

Annual Balance Sheets for QXO

This table presents QXO's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
8.48 11 10 12 19 16 18 21 20 5,098 15,887
Total Current Assets
4.89 4.92 5.40 4.89 13 8.63 11 14 12 5,090 5,546
Cash & Equivalents
1.19 1.62 2.24 1.90 8.66 6.60 6.81 8.01 6.14 5,069 2,362
Accounts Receivable
3.22 2.97 2.76 2.07 2.71 1.63 2.21 2.60 2.97 2.70 1,145
Inventories, net
- - - - - - - - - 0.00 1,497
Prepaid Expenses
0.44 0.33 0.40 0.43 0.46 0.40 1.69 1.57 2.68 18 84
Current Deferred & Refundable Income Taxes
0.04 - - - - - - - - 0.00 32
Other Current Assets
- - - 0.48 - - 0.00 1.52 - 0.00 427
Plant, Property, & Equipment, net
0.43 0.47 0.57 0.69 0.71 0.52 0.64 0.71 0.50 0.40 689
Total Noncurrent Assets
3.16 5.28 4.44 6.17 5.26 6.75 6.65 7.03 8.20 8.30 9,652
Goodwill
0.40 0.40 0.40 0.89 0.89 1.01 1.01 1.14 1.14 1.20 5,111
Intangible Assets
2.57 2.43 2.64 2.92 2.61 3.13 3.49 4.27 4.92 4.00 3,819
Other Noncurrent Operating Assets
0.03 0.03 0.04 1.08 0.89 1.57 1.16 0.52 0.69 0.50 722
Total Liabilities & Shareholders' Equity
8.48 11 10 12 19 16 18 21 20 5,098 15,887
Total Liabilities
6.93 5.69 6.19 7.41 10 8.62 8.64 12 13 45 6,181
Total Current Liabilities
5.57 5.11 5.85 6.23 8.66 6.73 7.39 11 12 45 1,550
Accounts Payable
1.59 1.82 2.09 2.03 2.21 1.88 2.04 3.27 4.56 6.20 819
Accrued Expenses
0.82 0.82 1.07 1.42 1.19 1.33 1.74 2.43 2.68 39 574
Other Current Liabilities
- - - 0.00 0.26 0.60 0.63 0.48 0.42 0.30 157
Total Noncurrent Liabilities
1.36 0.58 0.34 1.18 1.40 1.89 1.25 1.13 1.50 0.30 4,631
Long-Term Debt
0.99 0.49 0.23 1.07 0.78 0.94 0.57 0.67 0.99 0.00 3,057
Capital Lease Obligations
0.09 0.06 0.07 0.11 0.18 0.06 0.19 0.40 0.25 0.20 139
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - - - - 0.00 847
Other Noncurrent Operating Liabilities
0.27 0.03 0.04 0.00 0.44 0.89 0.50 0.06 0.26 0.10 587
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1.56 4.97 4.23 4.33 8.89 7.28 9.36 9.55 7.47 5,053 9,707
Total Preferred & Common Equity
1.56 4.97 4.23 4.33 8.89 7.28 9.36 9.55 7.47 5,053 9,707
Preferred Stock
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 499 1,057
Total Common Equity
1.56 4.97 4.23 4.33 8.89 7.28 9.36 9.55 7.47 4,554 8,650
Common Stock
12 12 12 12 9.53 7.74 9.95 10 9.42 4,561 9,047
Retained Earnings
-11 -7.21 -7.69 -7.43 -0.64 -0.46 -0.59 -0.88 -1.95 -6.20 -395
Accumulated Other Comprehensive Income / (Loss)
- - - - - - - - - 0.00 -2.30

Quarterly Balance Sheets for QXO

This table presents QXO's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
20 21 21 18 21 988 5,063 5,113 17,114 16,643 16,660
Total Current Assets
12 14 13 11 13 980 5,056 5,104 6,495 6,215 6,457
Cash & Equivalents
7.23 6.88 7.13 6.88 6.28 971 5,037 5,082 2,279 2,307 3,046
Accounts Receivable
2.64 3.17 2.73 3.04 3.33 3.02 2.24 3.24 1,576 1,562 1,136
Inventories, net
- - - - - - - - 1,850 1,664 1,668
Prepaid Expenses
1.02 1.74 1.53 1.11 1.64 5.54 16 19 100 87 95
Current Deferred & Refundable Income Taxes
- - - - - - - - 223 99 33
Other Current Assets
1.12 1.79 2.03 0.01 1.28 - - - 469 497 479
Plant, Property, & Equipment, net
0.81 0.62 0.56 0.53 0.50 0.51 0.46 0.54 0.00 691 660
Total Noncurrent Assets
7.16 6.90 6.62 6.82 7.84 7.84 7.37 8.62 10,619 9,737 9,544
Goodwill
1.01 1.14 1.14 1.14 1.14 1.14 1.16 1.16 5,138 5,071 5,129
Intangible Assets
4.56 4.10 3.94 3.78 4.71 4.49 4.25 4.46 4,004 3,938 3,705
Other Noncurrent Operating Assets
0.61 0.63 0.65 0.56 0.61 0.60 0.52 0.39 1,478 728 710
Total Liabilities & Shareholders' Equity
20 21 21 18 21 988 5,063 5,113 17,114 16,643 16,660
Total Liabilities
10 11 10 11 13 17 20 54 7,199 6,821 6,495
Total Current Liabilities
9.08 10 9.47 11 12 16 20 54 2,165 2,034 1,937
Accounts Payable
2.55 2.85 2.82 3.50 4.87 6.19 3.86 5.84 1,427 1,278 1,171
Accrued Expenses
2.13 2.21 2.18 2.83 2.34 5.40 12 44 586 601 607
Other Current Liabilities
0.52 0.54 0.51 0.43 0.36 0.36 0.33 0.18 153 155 160
Total Noncurrent Liabilities
1.37 1.02 0.92 0.78 1.28 1.10 0.34 0.19 5,034 4,787 4,558
Long-Term Debt
0.80 0.55 0.45 0.38 0.84 0.69 0.00 - 3,251 3,096 3,059
Capital Lease Obligations
0.46 0.35 0.31 0.27 0.22 0.25 0.22 0.16 - 138 130
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - - - 1,042 962 789
Other Noncurrent Operating Liabilities
0.12 0.11 0.16 0.13 0.21 0.16 0.12 0.03 740 590 581
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
9.53 9.87 10 7.05 7.61 971 5,044 5,059 9,915 9,822 10,165
Total Preferred & Common Equity
9.53 9.87 10 7.05 7.61 971 5,044 5,059 9,915 9,822 10,165
Preferred Stock
0.00 0.00 0.00 0.00 0.00 499 499 499 1,057 1,057 1,057
Total Common Equity
9.53 9.87 10 7.05 7.61 473 4,545 4,561 8,859 8,765 9,108
Common Stock
10 10 10 9.42 9.42 475 4,540 4,581 8,966 9,039 9,760
Retained Earnings
-0.86 -0.60 -0.26 -2.37 -1.81 -2.40 4.98 -20 -104 -274 -652
Accumulated Other Comprehensive Income / (Loss)
- - - - - - - - -3.10 -0.10 0.00

Annual Metrics And Ratios for QXO

This table displays calculated financial ratios and metrics derived from QXO's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2022 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 674,392,035.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 674,392,035.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -0.41
Growth Metrics
- - - - - - - - - - -
Revenue Growth
28.78% 23.44% 88.82% -97.11% 1,970.67% 7.06% 1.17% 7.87% 0.00% 4.32% 11,924.96%
EBITDA Growth
16.96% 100.84% -20.51% -150.64% -20.39% 242.89% 9.30% -7.72% 0.00% -22,433.96% 371.96%
EBIT Growth
4.49% 159.73% -26.47% -223.62% -62.18% 112.57% -61.81% -526.43% 0.00% -5,315.71% -237.61%
NOPAT Growth
39.56% 1,064.66% -114.02% -61.44% -64.25% 113.18% 305.12% -137.85% 0.00% -4,158.61% -338.60%
Net Income Growth
94.04% 818.07% -114.16% 153.95% 2,488.95% -97.41% -176.54% -109.93% 0.00% 2,713.93% -1,097.86%
EPS Growth
80.00% 755.56% -114.29% 154.55% 2,416.67% -97.35% -175.00% -66.67% 0.00% 93.25% -472.73%
Operating Cash Flow Growth
-87.24% 1,316.53% 28.69% -117.26% 0.26% 535.10% -86.93% 801.81% 0.00% 14,434.76% 208.25%
Free Cash Flow Firm Growth
-1,280.19% 144.92% 17.50% -342.55% 124.85% 6.14% -71.99% 104.38% 0.00% -2,567.43% -52,327.87%
Invested Capital Growth
371.40% 126.71% -39.45% 83.25% -42.11% -22.03% 21.57% -8.14% 0.00% -570.80% 68,549.35%
Revenue Q/Q Growth
11.41% 0.63% 87.63% -97.60% 541.25% 3.36% 23.92% -13.39% 0.00% 0.23% 46.73%
EBITDA Q/Q Growth
11.18% 28.55% -13.43% -235.41% 55.82% 161.28% -26.79% 32.04% 0.00% -92.56% 213.14%
EBIT Q/Q Growth
36.93% 35.27% -19.38% -852.32% 29.00% 137.99% -89.81% 54.90% 0.00% -90.09% -14.79%
NOPAT Q/Q Growth
-24.32% 24.09% -174.23% -852.32% 28.10% 139.18% -19.68% 54.90% 0.00% -40.96% -17.43%
Net Income Q/Q Growth
8.08% 8.58% -174.18% 131.54% -12.65% 115.00% -121.54% 56.04% 0.00% 63.02% -57.04%
EPS Q/Q Growth
12.50% 10.00% -173.33% 131.58% -12.72% 0.00% 0.00% -107.94% 0.00% -320.00% -152.00%
Operating Cash Flow Q/Q Growth
626.89% 2.58% 55.74% -120.70% 73.86% 1,043.31% -87.15% 89.32% 0.00% 176.80% 102.98%
Free Cash Flow Firm Q/Q Growth
-19.51% 191.31% 248.92% -2,965.62% 135.52% 177.72% -57.27% 102.21% -100.00% 38.44% 1.47%
Invested Capital Q/Q Growth
11.83% 4.60% -40.98% 7.80% 18.09% -25.96% -19.41% -20.54% 160.68% -330.09% -1.94%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
39.23% 37.30% 100.00% 62.27% 38.12% 40.22% 41.27% 39.93% 39.93% 40.32% 22.99%
EBITDA Margin
3.53% 5.75% 2.42% -42.48% -2.47% 3.30% 3.56% 3.05% 3.05% -122.87% 2.78%
Operating Margin
1.29% 3.71% 1.46% -62.44% -4.95% 0.54% -0.55% -0.86% -0.86% -124.84% -3.58%
EBIT Margin
1.78% 3.74% 1.46% -62.44% -4.89% 0.57% 0.22% -0.86% -0.86% -124.84% -3.50%
Profit (Net Income) Margin
1.35% 10.07% -0.76% 14.11% 17.65% 0.43% -0.32% -0.63% -0.63% 49.18% -4.08%
Tax Burden Percent
86.18% 283.38% -53.60% -21.82% -353.34% 78.75% -308.54% 59.49% 59.49% 55.04% 82.88%
Interest Burden Percent
88.31% 94.94% 96.63% 103.59% 102.11% 94.25% 48.21% 123.10% 123.10% -71.57% 140.63%
Effective Tax Rate
13.82% -183.38% 153.60% 0.00% 0.00% 21.25% 408.54% 0.00% 0.00% 44.96% 0.00%
Return on Invested Capital (ROIC)
49.27% 110.92% -13.96% -21.09% -33.91% 6.85% 28.59% -7.55% -8.18% 0.00% -3.26%
ROIC Less NNEP Spread (ROIC-NNEP)
7.82% 709.59% -15.67% -272.84% -337.45% 6.85% 43.13% -7.33% -7.88% 0.00% 1.83%
Return on Net Nonoperating Assets (RNNOA)
-1.58% -5.63% 3.38% 27.22% 136.63% -4.68% -30.20% 4.56% 4.41% 0.00% -0.52%
Return on Equity (ROE)
47.68% 105.29% -10.58% 6.13% 102.72% 2.17% -1.62% -2.99% -3.78% 1.11% -3.79%
Cash Return on Invested Capital (CROIC)
-121.29% 33.36% 35.18% -79.87% 19.43% 31.61% 9.12% 0.93% 0.00% 0.00% -101.77%
Operating Return on Assets (OROA)
7.26% 13.35% 8.91% -10.48% -12.27% 1.36% 0.55% -1.95% -1.88% -2.77% -2.28%
Return on Assets (ROA)
5.53% 35.90% -4.62% 2.37% 44.27% 1.01% -0.82% -1.43% -1.38% 1.09% -2.66%
Return on Common Equity (ROCE)
47.68% 105.29% -10.58% 6.13% 102.72% 2.17% -1.62% -2.99% -3.78% 1.00% -3.39%
Return on Equity Simple (ROE_SIMPLE)
24.05% 69.13% -11.51% 6.06% 76.39% 2.41% -1.44% 0.00% -3.78% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
0.31 3.59 -0.50 -0.81 -1.33 0.18 0.71 -0.27 -0.27 -39 -172
NOPAT Margin
1.12% 10.53% -0.78% -43.71% -3.47% 0.43% 1.71% -0.60% -0.60% -68.72% -2.51%
Net Nonoperating Expense Percent (NNEP)
41.45% -598.67% 1.71% 251.75% 303.53% -0.01% -14.54% -0.21% -0.30% 2.64% -5.09%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -2.36% - -0.77% -1.33%
Cost of Revenue to Revenue
60.77% 62.70% 0.00% 37.73% 61.88% 59.78% 58.74% 60.07% 60.07% 59.68% 77.01%
SG&A Expenses to Revenue
20.39% 18.68% 11.41% 429.21% 22.79% 20.07% 22.55% 21.05% 21.05% 163.42% 20.39%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
37.93% 33.59% 6.73% 805.12% 43.08% 39.68% 41.82% 40.78% 40.78% 165.16% 26.57%
Earnings before Interest and Taxes (EBIT)
0.49 1.28 0.94 -1.16 -1.88 0.24 0.09 -0.39 -0.39 -71 -240
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.98 1.96 1.56 -0.79 -0.95 1.36 1.49 1.37 1.37 -70 190
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.30 0.10 3.16 1.69 1.59 1.60 2.28 1.26 1.94 1.43 1.50
Price to Tangible Book Value (P/TBV)
0.00 0.23 11.27 13.78 2.61 3.72 4.40 2.90 10.28 1.43 0.00
Price to Revenue (P/Rev)
0.02 0.01 0.21 3.95 0.37 0.28 0.51 0.27 0.32 114.46 1.90
Price to Earnings (P/E)
1.26 0.14 0.23 0.00 2.08 66.47 0.00 0.00 0.00 232.76 0.00
Dividend Yield
0.00% 0.00% 2.02% 0.00% 1.60% 34.70% 23.55% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
79.65% 705.89% 439.24% 0.00% 48.18% 1.50% 0.00% 0.00% 0.00% 0.43% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.44 0.00 4.35 1.43 2.02 2.94 5.59 1.72 3.13 0.00 1.41
Enterprise Value to Revenue (EV/Rev)
0.03 0.00 0.18 3.85 0.15 0.16 0.37 0.13 0.23 34.12 2.18
Enterprise Value to EBITDA (EV/EBITDA)
0.90 0.00 7.59 0.00 0.00 4.88 10.29 4.29 7.54 0.00 78.38
Enterprise Value to EBIT (EV/EBIT)
1.79 0.00 12.60 0.00 0.00 27.99 169.16 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
2.86 0.00 0.00 0.00 0.00 37.66 21.45 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
6.95 0.00 5.13 0.00 0.00 3.83 67.64 2.89 5.07 22.86 57.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 9.33 0.00 7.62 8.16 67.24 176.03 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.03 0.23 0.17 0.40 0.17 0.21 0.08 0.19 0.26 0.00 0.33
Long-Term Debt to Equity
0.70 0.11 0.07 0.27 0.11 0.14 0.05 0.11 0.17 0.00 0.33
Financial Leverage
-0.20 -0.01 -0.22 -0.10 -0.40 -0.68 -0.70 -0.62 -0.56 -1.00 -0.29
Leverage Ratio
8.62 2.93 2.29 2.59 2.32 2.15 1.98 2.09 2.74 1.01 1.42
Compound Leverage Factor
7.62 2.78 2.21 2.68 2.37 2.03 0.95 2.57 3.38 -0.72 2.00
Debt to Total Capital
50.76% 18.50% 14.43% 28.33% 14.71% 17.50% 7.49% 16.27% 20.64% 0.00% 24.77%
Short-Term Debt to Total Capital
16.41% 9.53% 8.41% 8.87% 5.48% 6.18% 2.90% 6.87% 7.45% 0.00% 0.00%
Long-Term Debt to Total Capital
34.35% 8.96% 6.02% 19.46% 9.23% 11.33% 4.58% 9.40% 13.18% 0.00% 24.77%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 9.87% 8.19%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
49.24% 81.50% 85.57% 71.67% 85.29% 82.50% 92.51% 83.73% 79.36% 90.13% 67.04%
Debt to EBITDA
1.64 0.57 0.46 -2.17 -1.61 1.14 0.51 1.35 1.42 0.00 16.81
Net Debt to EBITDA
0.42 -0.25 -0.98 0.24 8.70 -3.72 -4.08 -4.49 -3.06 72.53 4.39
Long-Term Debt to EBITDA
1.11 0.28 0.19 -1.49 -1.01 0.74 0.31 0.78 0.91 0.00 16.81
Debt to NOPAT
5.20 0.31 -1.42 -2.11 -1.15 8.78 1.06 -6.88 -7.20 -0.01 -18.62
Net Debt to NOPAT
1.33 -0.14 3.02 0.23 6.20 -28.71 -8.50 22.81 15.57 129.69 -4.86
Long-Term Debt to NOPAT
3.52 0.15 -0.59 -1.45 -0.72 5.68 0.65 -3.98 -4.60 -0.01 -18.62
Altman Z-Score
1.64 2.68 6.70 -0.60 2.77 3.56 4.14 2.75 2.69 87.19 1.91
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 9.85% 10.54%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.88 0.96 0.92 0.78 1.50 1.28 1.47 1.27 1.02 112.85 3.58
Quick Ratio
0.79 0.90 0.86 0.64 1.31 1.22 1.24 0.99 0.81 112.44 2.26
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2.40 1.08 1.27 -3.08 0.76 0.81 0.23 0.03 0.00 -20 -10,728
Operating Cash Flow to CapEx
187.69% 361.20% 305.60% -100.15% -260.76% 1,385.69% 196.96% 1,079.99% 5,261.45% 83,218.63% 334.27%
Free Cash Flow to Firm to Interest Expense
-41.82 16.70 40.04 -73.84 19.21 59.62 4.86 0.38 0.00 0.00 -215.86
Operating Cash Flow to Interest Expense
2.20 27.74 72.84 -9.56 -9.98 126.99 4.83 22.90 22.90 0.00 5.26
Operating Cash Flow Less CapEx to Interest Expense
1.03 20.06 49.01 -19.10 -13.81 117.83 2.38 20.78 22.46 0.00 3.69
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
4.08 3.57 6.12 0.17 2.51 2.37 2.53 2.28 2.19 0.02 0.65
Accounts Receivable Turnover
9.97 11.04 22.49 0.77 16.11 18.97 21.70 18.70 14.22 20.06 11.92
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
76.74 76.55 124.65 2.96 54.97 66.72 71.90 66.73 89.37 125.96 19.86
Accounts Payable Turnover
11.25 12.53 0.00 0.34 11.24 12.06 12.52 10.18 5.92 6.31 12.77
Days Sales Outstanding (DSO)
36.62 33.08 16.23 474.22 22.66 19.24 16.82 19.52 25.67 18.19 30.61
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
32.46 29.14 0.00 1,072.35 32.47 30.26 29.16 35.86 61.63 57.87 28.58
Cash Conversion Cycle (CCC)
4.16 3.93 16.23 -598.13 -9.81 -11.02 -12.34 -16.34 -35.97 -39.68 2.04
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1.98 4.49 2.72 4.99 2.89 2.25 2.74 3.42 3.30 -15 10,541
Invested Capital Turnover
44.17 10.54 17.86 0.48 9.78 16.05 16.73 12.58 13.64 -9.38 1.30
Increase / (Decrease) in Invested Capital
2.71 2.51 -1.77 2.27 -2.10 -0.64 0.49 -0.30 0.00 -19 10,557
Enterprise Value (EV)
0.88 -0.01 12 7.15 5.83 6.62 15 5.88 10 1,940 14,900
Market Capitalization
0.47 0.49 13 7.34 14 12 21 12 15 6,510 13,009
Book Value per Share
$0.36 $1.13 $0.94 $0.96 $1.98 $1.62 $1.82 $1.86 $1.45 $11.12 $12.83
Tangible Book Value per Share
($0.33) $0.48 $0.26 $0.12 $1.20 $0.70 $0.94 $0.81 $0.28 $11.11 ($0.42)
Total Capital
3.16 6.10 4.94 6.05 10 8.82 10 11 9.42 5,053 12,903
Total Debt
1.60 1.13 0.71 1.71 1.53 1.54 0.76 1.86 1.94 0.20 3,196
Total Long-Term Debt
1.09 0.55 0.30 1.18 0.96 1.00 0.46 1.07 1.24 0.20 3,196
Net Debt
0.41 -0.49 -1.52 -0.19 -8.27 -5.05 -6.06 -6.15 -4.20 -5,068 834
Capital Expenditures (CapEx)
0.07 0.50 0.76 0.40 0.15 0.12 0.11 0.19 0.04 0.10 78
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.35 -1.23 -2.26 -2.71 -4.92 -4.15 -3.09 -4.28 -5.17 -24 1,635
Debt-free Net Working Capital (DFNWC)
-0.16 0.39 -0.03 -0.81 4.89 2.44 3.72 3.73 0.98 5,045 3,996
Net Working Capital (NWC)
-0.68 -0.19 -0.44 -1.35 4.32 1.90 3.43 2.95 0.27 5,045 3,996
Net Nonoperating Expense (NNE)
-0.07 0.15 -0.02 -1.08 -8.13 0.00 0.85 0.01 0.01 -67 108
Net Nonoperating Obligations (NNO)
0.43 -0.48 -1.51 0.65 -6.01 -5.03 -6.62 -6.13 -4.18 -5,068 834
Total Depreciation and Amortization (D&A)
0.49 0.68 0.62 0.37 0.93 1.12 1.39 1.76 1.76 1.12 430
Debt-free, Cash-free Net Working Capital to Revenue
-4.89% -3.61% -3.51% -145.86% -12.78% -10.07% -7.41% -9.51% -11.49% -42.20% 23.89%
Debt-free Net Working Capital to Revenue
-0.57% 1.14% -0.04% -43.63% 12.70% 5.93% 8.93% 8.29% 2.17% 8,869.76% 58.41%
Net Working Capital to Revenue
-2.44% -0.57% -0.69% -72.47% 11.21% 4.61% 8.22% 6.55% 0.61% 8,869.76% 58.41%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.09 $0.78 ($0.11) $0.06 $1.51 $0.04 ($0.03) ($0.40) ($0.05) ($0.11) ($0.63)
Adjusted Weighted Average Basic Shares Outstanding
4.30M 4.41M 4.49M 4.50M 4.50M 4.50M 5.03M 645.89K 5.17M 204.00M 613M
Adjusted Diluted Earnings per Share
$0.09 $0.77 ($0.11) $0.06 $1.51 $0.04 ($0.03) ($0.40) ($0.05) ($0.11) ($0.63)
Adjusted Weighted Average Diluted Shares Outstanding
4.32M 4.47M 4.49M 4.71M 4.50M 4.50M 5.03M 645.89K 5.17M 204.00M 613M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
4.41M 4.49M 4.50M 4.50M 4.50M 5.06M 5.14M 657.02K 5.32M 409.43M 708.55M
Normalized Net Operating Profit after Tax (NOPAT)
0.36 0.92 0.73 -0.79 -1.16 0.18 0.15 -0.14 -0.14 -39 -172
Normalized NOPAT Margin
1.31% 2.69% 1.13% -42.66% -3.01% 0.45% 0.35% -0.32% -0.32% -68.72% -2.51%
Pre Tax Income Margin
1.57% 3.55% 1.41% -64.69% -4.99% 0.54% 0.10% -1.05% -1.05% 89.34% -4.93%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
8.56 19.75 29.63 -27.86 -47.30 17.38 1.93 -4.33 -4.33 0.00 -4.82
NOPAT to Interest Expense
5.36 55.53 -15.88 -19.50 -33.53 12.92 15.23 -3.03 -3.03 0.00 -3.45
EBIT Less CapEx to Interest Expense
7.38 12.07 5.80 -37.40 -51.12 8.22 -0.52 -6.45 -4.76 0.00 -6.40
NOPAT Less CapEx to Interest Expense
4.19 47.85 -39.72 -29.04 -37.36 3.76 12.78 -5.15 -3.47 0.00 -5.03
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 7.70% -73.80% 0.00% 3.31% 2,306.41% -2,292.36% 0.00% 0.00% 177.52% -37.51%
Augmented Payout Ratio
0.00% 7.70% -73.80% 1.40% 3.31% 2,306.41% -2,292.36% 0.00% 0.00% 177.52% -37.51%

Quarterly Metrics And Ratios for QXO

This table displays calculated financial ratios and metrics derived from QXO's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2022 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - 674,392,035.00 708,551,189.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 674,392,035.00 708,551,189.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.13 -0.32
Growth Metrics
- - - - - - - - - - -
Revenue Growth
22.96% 0.00% 9.96% 9.38% -2.41% 0.87% -6.43% 13,047.59% 20,726.72% 14,660.44% 12,716.30%
EBITDA Growth
-945.81% 0.00% -19.08% -757.90% -1,338.57% -4,917.39% -7,836.49% -1,184.61% 657.61% 376.32% -112.05%
EBIT Growth
-2,075.54% 0.00% -38.39% -1,042.98% -1,213.33% -7,983.97% -17,330.70% -3,630.23% 180.71% -109.50% -534.10%
NOPAT Growth
463.45% 0.00% -47.98% -942.38% -1,289.33% -3,170.90% -13,268.20% -3,669.77% 172.60% -265.81% -782.06%
Net Income Growth
-1,471.98% 0.00% -50.24% -274.42% 915.17% 2,583.57% 6,244.20% -9,650.00% -910.47% -901.41% -2,680.68%
EPS Growth
-1,233.33% 0.00% 0.00% -2,009.62% 99.69% -90.63% -114.29% 98.49% -2,300.00% -350.00% -1,066.67%
Operating Cash Flow Growth
-29.21% 0.00% 146.68% -331.99% 2,667.08% 23,169.66% 9,901.10% -16,257.18% 572.47% 246.20% 93.42%
Free Cash Flow Firm Growth
435.55% 0.00% 154.80% -114.76% -2,517.91% 821.87% 11.36% -4,611,496.49% -35,287.81% -198,330.73% -641,675.27%
Invested Capital Growth
-70.65% 0.00% -30.47% -62.33% 429.19% -570.80% -685.59% 649,941.79% 160,503.62% 68,549.35% 55,893.86%
Revenue Q/Q Growth
1.25% -61.43% 178.84% 0.44% -9.66% 13.26% -8.96% 14,013.12% 43.11% -19.58% -21.14%
EBITDA Q/Q Growth
-382.05% 59.95% 165.34% -888.62% -742.51% 1.77% -18.54% -30.95% 465.71% -51.29% -190.89%
EBIT Q/Q Growth
-660.78% 35.96% 113.89% -1,985.96% -683.72% 1.40% -18.23% -308.29% 116.96% -355.93% -257.97%
NOPAT Q/Q Growth
-16.18% -608.20% 109.96% -2,089.83% -726.49% 46.62% -50.01% -469.64% 115.92% -369.82% -261.85%
Net Income Q/Q Growth
-714.57% 157.20% -88.56% -534.78% 2,966.67% -34.70% -22.05% -768.19% -138.29% 35.25% -151.62%
EPS Q/Q Growth
-671.43% 0.00% 0.00% -4,828.57% 99.90% 700.00% -150.00% -400.00% -60.00% 37.50% -133.33%
Operating Cash Flow Q/Q Growth
148.55% 6.93% -70.06% -391.78% 3,067.14% 70.83% -32.38% -577.22% 221.98% -12.19% -62.17%
Free Cash Flow Firm Q/Q Growth
106.89% -100.00% 0.00% -115.55% -12,605.16% 117.79% -68.32% -644,067.37% 2.51% 1.11% 0.98%
Invested Capital Q/Q Growth
-71.56% 160.68% -4.32% -46.90% 299.58% -330.09% -19.95% 59,041.16% -1.28% -1.94% -2.22%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
39.86% 39.94% 39.19% 40.00% 41.98% 40.26% 39.87% 21.07% 23.30% 24.15% 23.66%
EBITDA Margin
-16.66% -17.30% 4.05% -27.42% -255.73% -221.78% -288.77% -2.68% 6.85% 4.15% -4.78%
Operating Margin
3.18% -31.65% 1.58% -29.66% -257.25% -223.95% -290.84% -8.50% 0.95% -3.17% -14.56%
EBIT Margin
-19.06% -31.65% 1.58% -29.66% -257.25% -223.95% -290.84% -8.41% 1.00% -3.17% -14.40%
Profit (Net Income) Margin
-15.72% 23.32% 0.96% -4.14% 131.30% 75.70% 64.81% -3.07% -5.11% -4.11% -13.13%
Tax Burden Percent
82.23% 92.80% 66.51% 75.00% 73.82% 39.96% 50.70% 24.76% 1,327.62% 83.91% 81.02%
Interest Burden Percent
100.30% -79.38% 91.19% 18.60% -69.14% -84.58% -43.95% 147.32% -38.60% 154.52% 112.48%
Effective Tax Rate
0.00% 7.20% 33.49% 0.00% 26.18% 60.04% 49.30% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -400.78% 12.63% -387.05% -2,708.32% 0.00% 0.00% -2.13% 0.57% -2.89% -16.96%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -466.10% 12.90% -387.54% -2,709.98% 0.00% 0.00% 3,289.49% 8.24% -0.93% -14.90%
Return on Net Nonoperating Assets (RNNOA)
0.00% 260.46% -7.22% 385.13% 2,705.71% 0.00% 0.00% 1.01% -2.28% 0.27% 4.83%
Return on Equity (ROE)
0.00% -140.32% 5.40% -1.92% -2.60% 1.11% 1.44% -1.12% -1.70% -2.62% -12.13%
Cash Return on Invested Capital (CROIC)
109.23% 0.00% 26.35% -51.44% -833.23% 0.00% 0.00% -203.39% -202.47% -101.77% -103.29%
Operating Return on Assets (OROA)
0.00% -69.47% 3.48% -3.36% -5.75% -4.98% -6.34% -1.81% 0.43% -2.07% -11.32%
Return on Assets (ROA)
0.00% 51.18% 2.11% -0.47% 2.93% 1.68% 1.41% -0.66% -2.20% -2.68% -10.32%
Return on Common Equity (ROCE)
0.00% -140.32% 5.40% -0.95% -2.34% 1.00% 1.30% -0.96% -1.53% -2.35% -10.89%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% -5.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
0.30 -1.52 0.15 -3.01 -25 -13 -20 -113 18 -49 -176
NOPAT Margin
2.23% -29.37% 1.05% -20.76% -189.90% -89.50% -147.46% -5.95% 0.66% -2.22% -10.19%
Net Nonoperating Expense Percent (NNEP)
-43.78% 65.33% -0.27% 0.49% 1.67% 0.97% 1.13% -3,291.62% -7.66% -1.96% -2.06%
Return On Investment Capital (ROIC_SIMPLE)
- - - -0.31% -0.49% -0.26% -0.39% -0.86% 0.14% -0.38% -1.32%
Cost of Revenue to Revenue
60.14% 60.06% 60.81% 60.00% 58.02% 59.74% 60.13% 78.93% 76.70% 75.85% 76.34%
SG&A Expenses to Revenue
18.61% 39.21% 19.70% 67.59% 297.71% 262.54% 328.85% 23.96% 16.59% 20.10% 28.73%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
36.67% 71.59% 37.61% 69.66% 299.24% 264.22% 330.71% 29.57% 22.36% 27.32% 38.22%
Earnings before Interest and Taxes (EBIT)
-2.56 -1.64 0.23 -4.30 -34 -33 -39 -160 27 -70 -249
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-2.24 -0.90 0.59 -3.98 -34 -33 -39 -51 187 91 -83
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.44 1.94 9.21 0.10 1.42 1.43 1.22 1.26 1.46 1.50 1.51
Price to Tangible Book Value (P/TBV)
8.08 10.28 39.81 0.10 1.42 1.43 1.22 0.00 0.00 0.00 50.16
Price to Revenue (P/Rev)
0.00 0.32 1.51 0.84 113.78 114.46 99.09 5.74 2.75 1.90 1.61
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 376.34 232.76 151.52 0.00 0.00 0.00 0.00
Dividend Yield
6.10% 0.00% 1.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.27% 0.43% 0.66% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
9.04 3.13 20.81 0.00 286.63 0.00 0.00 1.21 1.38 1.41 1.45
Enterprise Value to Revenue (EV/Rev)
0.00 0.23 1.42 0.00 33.81 34.12 17.24 6.78 3.18 2.18 1.75
Enterprise Value to EBITDA (EV/EBITDA)
0.00 7.54 53.25 0.00 0.00 0.00 0.00 0.00 244.15 78.38 102.18
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 5.07 20.59 0.00 62.56 22.86 7.97 0.00 115.09 57.00 50.62
Enterprise Value to Free Cash Flow (EV/FCFF)
3.75 0.00 64.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.15 0.26 0.24 0.00 0.00 0.00 0.00 0.33 0.33 0.33 0.31
Long-Term Debt to Equity
0.09 0.17 0.14 0.00 0.00 0.00 0.00 0.33 0.33 0.33 0.31
Financial Leverage
-0.66 -0.56 -0.56 -0.99 -1.00 -1.00 -1.00 0.00 -0.28 -0.29 -0.32
Leverage Ratio
2.31 2.74 2.40 1.03 1.01 1.01 1.01 1.66 1.46 1.42 1.43
Compound Leverage Factor
2.32 -2.18 2.19 0.19 -0.70 -0.86 -0.45 2.45 -0.56 2.20 1.61
Debt to Total Capital
13.14% 20.64% 19.12% 0.18% 0.00% 0.00% 0.07% 24.69% 24.77% 24.77% 23.88%
Short-Term Debt to Total Capital
5.10% 7.45% 7.79% 0.08% 0.00% 0.00% 0.07% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
8.04% 13.18% 11.33% 0.10% 0.00% 0.00% 0.00% 24.69% 24.77% 24.77% 23.88%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 51.25% 9.89% 9.87% 9.85% 8.03% 8.09% 8.19% 7.91%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
86.86% 79.36% 80.88% 48.57% 90.11% 90.13% 90.08% 67.28% 67.13% 67.04% 68.21%
Debt to EBITDA
0.00 1.42 1.46 -0.34 -0.01 0.00 -0.03 -20.55 53.27 16.81 21.78
Net Debt to EBITDA
0.00 -3.06 -3.64 189.75 138.80 72.53 46.42 -6.15 15.27 4.39 0.97
Long-Term Debt to EBITDA
0.00 0.91 0.87 -0.18 -0.01 0.00 0.00 -20.55 53.27 16.81 21.78
Debt to NOPAT
0.00 -7.20 -4.87 -0.40 -0.01 -0.01 -0.06 -17.31 -22.13 -18.62 -9.95
Net Debt to NOPAT
0.00 15.57 12.14 223.09 181.67 129.69 85.24 -5.18 -6.34 -4.86 -0.44
Long-Term Debt to NOPAT
0.00 -4.60 -2.89 -0.22 -0.01 -0.01 0.00 -17.31 -22.13 -18.62 -9.95
Altman Z-Score
0.31 2.48 5.34 2.90 196.01 87.21 63.01 1.31 1.69 1.95 2.01
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 50.81% 9.87% 9.85% 9.84% 14.29% 10.46% 10.54% 10.22%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.05 1.02 1.05 61.84 258.64 112.85 95.23 3.00 3.06 3.58 3.33
Quick Ratio
0.94 0.81 0.80 61.49 257.81 112.44 94.88 1.78 1.90 2.26 2.16
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
3.34 0.00 1.53 -0.24 -30 5.39 1.71 -11,000 -10,724 -10,605 -10,502
Operating Cash Flow to CapEx
2,236.19% 0.00% 603.91% -2,730.77% 0.00% 2,699,150.00% 25,002.74% -890.89% 705.98% 657.04% 313.78%
Free Cash Flow to Firm to Interest Expense
437.19 0.00 76.47 0.00 0.00 0.00 0.00 -240.70 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
149.28 26.14 18.22 0.00 0.00 0.00 0.00 -3.81 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
142.60 26.91 15.20 0.00 0.00 0.00 0.00 -4.24 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 2.19 2.21 0.11 0.02 0.02 0.02 0.22 0.43 0.65 0.79
Accounts Receivable Turnover
0.00 14.22 14.25 19.87 21.50 20.06 17.04 2.47 5.96 11.92 15.03
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 89.37 82.62 106.86 114.77 125.96 108.43 0.00 13.49 19.86 25.93
Accounts Payable Turnover
0.00 5.92 7.26 7.66 9.25 6.31 6.22 2.13 5.64 12.77 11.19
Days Sales Outstanding (DSO)
0.00 25.67 25.61 18.37 16.98 18.19 21.42 147.92 61.24 30.61 24.29
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 61.63 50.26 47.63 39.45 57.87 58.73 171.02 64.71 28.58 32.62
Cash Conversion Cycle (CCC)
0.00 -35.97 -24.65 -29.26 -22.47 -39.68 -37.31 -23.11 -3.48 2.04 -8.34
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1.26 3.30 3.15 1.68 6.69 -15 -18 10,888 10,749 10,541 10,307
Invested Capital Turnover
0.00 13.64 12.04 18.65 14.26 -9.38 -7.30 0.36 0.87 1.30 1.66
Increase / (Decrease) in Invested Capital
-3.04 0.00 -1.38 -2.77 5.43 -19 -22 10,887 10,743 10,557 10,325
Enterprise Value (EV)
11 10 66 -423 1,918 1,940 964 13,202 14,822 14,900 14,959
Market Capitalization
17 15 70 48 6,457 6,510 5,544 11,172 12,838 13,009 13,760
Book Value per Share
$1.34 $1.45 $1.43 $675.07 $11.10 $11.12 $11.14 $17.08 $13.01 $12.83 $12.85
Tangible Book Value per Share
$0.41 $0.28 $0.33 $667.04 $11.09 $11.11 $11.13 ($0.55) ($0.36) ($0.42) $0.39
Total Capital
8.12 9.42 9.41 973 5,044 5,053 5,063 13,167 13,056 12,903 13,353
Total Debt
1.07 1.94 1.80 1.72 0.22 0.20 3.79 3,251 3,234 3,196 3,188
Total Long-Term Debt
0.65 1.24 1.07 0.94 0.22 0.20 0.16 3,251 3,234 3,196 3,188
Net Debt
-5.81 -4.20 -4.48 -970 -5,037 -5,068 -5,078 973 927 834 142
Capital Expenditures (CapEx)
0.05 -0.04 0.06 0.04 0.00 0.00 0.15 20 30 28 23
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-5.98 -5.17 -4.99 -6.51 -1.02 -24 -28 2,051 1,874 1,635 1,473
Debt-free Net Working Capital (DFNWC)
0.90 0.98 1.29 965 5,036 5,045 5,054 4,329 4,181 3,996 4,519
Net Working Capital (NWC)
0.49 0.27 0.56 964 5,036 5,045 5,050 4,329 4,181 3,996 4,519
Net Nonoperating Expense (NNE)
2.41 -2.73 0.01 -2.41 -42 -25 -29 -55 157 42 51
Net Nonoperating Obligations (NNO)
-5.79 -4.18 -4.46 -970 -5,037 -5,068 -5,078 973 927 834 142
Total Depreciation and Amortization (D&A)
0.32 0.74 0.36 0.32 0.20 0.32 0.28 109 160 161 167
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -11.49% -10.78% -11.40% -1.80% -42.20% -49.32% 105.29% 40.19% 23.89% 17.21%
Debt-free Net Working Capital to Revenue
0.00% 2.17% 2.78% 1,690.56% 8,874.91% 8,869.76% 9,034.01% 222.27% 89.66% 58.41% 52.80%
Net Working Capital to Revenue
0.00% 0.61% 1.20% 1,689.19% 8,874.91% 8,869.76% 9,027.53% 222.27% 89.66% 58.41% 52.80%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.40) $0.00 $0.00 ($9.93) ($0.01) $0.06 ($0.03) ($0.15) ($0.24) ($0.15) ($0.35)
Adjusted Weighted Average Basic Shares Outstanding
5.26M 5.17M 5.32M 664K 358.81M 204.00M 451.43M 564.70M 715.30M 613M 744.40M
Adjusted Diluted Earnings per Share
($0.40) $0.00 $0.00 ($9.93) ($0.01) $0.06 ($0.03) ($0.15) ($0.24) ($0.15) ($0.35)
Adjusted Weighted Average Diluted Shares Outstanding
5.26M 5.17M 5.32M 664K 358.81M 204.00M 451.43M 564.70M 715.30M 613M 744.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.06 $0.00 $0.00 $0.00 ($0.15) $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
5.26M 5.32M 5.32M 409.43M 409.43M 409.43M 518.68M 673.56M 674.39M 708.55M 725.17M
Normalized Net Operating Profit after Tax (NOPAT)
0.30 -1.39 0.15 -3.01 -25 -23 -20 -113 18 -49 -176
Normalized NOPAT Margin
2.23% -26.89% 1.05% -20.76% -189.90% -156.77% -147.46% -5.95% 0.66% -2.22% -10.19%
Pre Tax Income Margin
-19.12% 25.13% 1.44% -5.52% 177.86% 189.42% 127.83% -12.40% -0.38% -4.90% -16.20%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-334.60 -35.09 11.35 0.00 0.00 0.00 0.00 -3.51 0.00 0.00 0.00
NOPAT to Interest Expense
39.13 -32.56 7.55 0.00 0.00 0.00 0.00 -2.48 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-341.27 -34.31 8.33 0.00 0.00 0.00 0.00 -3.94 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
32.45 -31.79 4.53 0.00 0.00 0.00 0.00 -2.91 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% -856.79% 158.54% 177.52% 197.21% -362.44% -54.44% -37.51% -21.87%
Augmented Payout Ratio
0.00% 0.00% 0.00% -856.79% 158.54% 177.52% 197.21% -362.44% -54.44% -37.51% -21.87%

Financials Breakdown Chart

Key Financial Trends

QXO’s recent financial statements show a dramatic shift from a tiny legacy business into a much larger, acquisition-driven company, but also a business still working through profitability and integration issues. Over the last several quarters, revenue has surged, gross profit has scaled meaningfully, and operating cash flow has turned positive in most recent periods. At the same time, QXO is carrying a large amount of goodwill and intangible assets, and the income statement remains under pressure from heavy operating expenses, interest, and acquisition-related balance sheet changes.

  • Revenue has expanded sharply year over year. Q1 2026 revenue was $1.73 billion, up from $13.5 million in Q1 2025 and far above the pre-acquisition levels seen in 2024.
  • Gross profit is now substantial in dollar terms. Q1 2026 gross profit was $409.3 million, showing the business has scale even though margins remain pressured.
  • Operating cash flow turned positive in Q1 2026. QXO generated $70.6 million of operating cash flow, compared with negative operating cash flow in Q2 2025 and much smaller figures before the company’s scale-up.
  • The company ended Q1 2026 with a large cash balance. Cash and equivalents were $3.05 billion, which provides flexibility for integration, debt service, and future deals.
  • Equity issuance boosted liquidity. Q1 2026 included $750.4 million of common equity issuance, helping offset operating and investing cash needs.
  • Operating assets and liabilities contributed positively to cash flow. In Q1 2026, changes in working capital added $104.2 million to operating cash flow, which helped support the quarter’s positive cash generation.
  • QXO’s Q1 2026 balance sheet is large and asset-heavy. The company reported $16.66 billion of total assets, including $5.13 billion of goodwill and $3.70 billion of intangible assets.
  • Debt is material, but not overwhelming relative to the new asset base. Long-term debt was $3.06 billion in Q1 2026, down from $3.10 billion in Q3 2025 and $3.25 billion in Q2 2025.
  • The company is still heavily adjusting to acquisition accounting and integration. The jump in assets, liabilities, and equity since early 2025 suggests major transaction activity rather than organic growth alone.
  • QXO remains unprofitable. Q1 2026 net loss was $227.1 million, after a $90.3 million loss in Q4 2025 and a $139.4 million loss in Q3 2025.
  • Operating expenses are still consuming most of gross profit. In Q1 2026, SG&A was $497.0 million versus gross profit of $409.3 million, resulting in a $251.9 million operating loss.
  • Interest and other below-the-line costs remain a headwind. Q1 2026 pre-tax loss was $280.3 million, showing that profitability is not just an operating issue.
  • Recent financing activity appears dilution-heavy. The company issued common equity in Q1 2026, and share counts have risen materially from earlier periods.
  • There is a high concentration of intangible assets and goodwill on the balance sheet. That increases the risk of future impairment charges if acquired assets underperform expectations.

Bottom line: QXO’s financial profile has improved dramatically in scale and liquidity, but the company is still in the early stages of proving it can turn that scale into consistent earnings. For retail investors, the key questions are whether revenue growth can be converted into margin improvement and whether acquisition-driven growth can create sustainable shareholder value without excessive dilution or balance sheet risk.

06/23/26 10:53 PM ETAI Generated. May Contain Errors.

QXO Financials - Frequently Asked Questions

According to the most recent income statement we have on file, QXO's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

QXO's net income appears to be on an upward trend, with a most recent value of -$279.40 million in 2025, falling from $374.31 thousand in 2015. The previous period was $28 million in 2024. Check out QXO's forecast to explore projected trends and price targets.

QXO's total operating income in 2025 was -$245.20 million, based on the following breakdown:
  • Total Gross Profit: $1.57 billion
  • Total Operating Expenses: $1.82 billion

Over the last 10 years, QXO's total revenue changed from $27.64 million in 2015 to $6.84 billion in 2025, a change of 24,652.9%.

QXO's total liabilities were at $6.18 billion at the end of 2025, a 13,513.4% increase from 2024, and a 89,120.4% increase since 2015.

In the past 10 years, QXO's cash and equivalents has ranged from $1.19 million in 2015 to $5.07 billion in 2024, and is currently $2.36 billion as of their latest financial filing in 2025.

Over the last 10 years, QXO's book value per share changed from 0.36 in 2015 to 12.83 in 2025, a change of 3,445.2%.



Financial statements for NYSE:QXO last updated on 5/13/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners