Free Trial

UL Solutions (ULS) Financials

UL Solutions logo
$98.95 -1.65 (-1.64%)
Closing price 05/15/2026 03:59 PM Eastern
Extended Trading
$99.00 +0.05 (+0.05%)
As of 05/15/2026 05:55 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for UL Solutions

Annual Income Statements for UL Solutions

This table shows UL Solutions' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
293 260 326 325
Consolidated Net Income / (Loss)
309 276 345 345
Net Income / (Loss) Continuing Operations
309 276 345 345
Total Pre-Tax Income
383 346 415 470
Total Operating Income
412 368 462 522
Total Gross Profit
1,207 1,284 1,392 1,510
Total Revenue
2,520 2,678 2,870 3,053
Operating Revenue
2,520 2,678 2,870 3,053
Total Cost of Revenue
1,313 1,394 1,478 1,543
Operating Cost of Revenue
1,313 1,394 1,478 1,543
Total Operating Expenses
795 916 930 988
Selling, General & Admin Expense
795 875 931 953
Impairment Charge
0.00 37 0.00 0.00
Restructuring Charge
- 4.00 -1.00 35
Total Other Income / (Expense), net
-29 -22 -47 -52
Interest Expense
17 35 55 41
Other Income / (Expense), net
-12 13 8.00 -11
Income Tax Expense
74 70 70 125
Net Income / (Loss) Attributable to Noncontrolling Interest
16 16 19 20
Basic Earnings per Share
$1.47 $1.30 $1.63 $1.62
Weighted Average Basic Shares Outstanding
200M 200M 200M 201M
Diluted Earnings per Share
$1.47 $1.30 $1.62 $1.60
Weighted Average Diluted Shares Outstanding
200M 200M 201M 203M
Weighted Average Basic & Diluted Shares Outstanding
- - 200.17M 201.04M
Cash Dividends to Common per Share
$8.00 $3.40 $0.50 $0.52

Quarterly Income Statements for UL Solutions

This table shows UL Solutions' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
53 58 56 101 88 81 67 91 100 67 92
Consolidated Net Income / (Loss)
57 62 60 106 94 85 71 97 106 71 97
Net Income / (Loss) Continuing Operations
57 62 60 106 94 85 71 97 106 71 97
Total Pre-Tax Income
75 79 73 134 116 92 94 125 146 105 129
Total Operating Income
89 87 91 126 130 115 109 139 156 118 138
Total Gross Profit
332 317 319 366 358 350 340 383 394 392 381
Total Revenue
676 684 670 730 731 739 705 776 783 789 758
Operating Revenue
676 684 670 730 731 739 705 776 783 789 758
Total Cost of Revenue
344 367 351 364 373 389 365 393 389 397 377
Operating Cost of Revenue
344 367 351 364 373 389 365 393 389 397 377
Total Operating Expenses
243 230 228 240 228 235 231 244 238 274 243
Selling, General & Admin Expense
206 230 228 240 228 235 232 244 238 239 243
Restructuring Charge
- - - - - - -1.00 - - - 0.00
Total Other Income / (Expense), net
-14 -8.00 -18 8.00 -14 -23 -15 -14 -10 -13 -9.00
Interest Expense
7.00 12 15 13 14 13 12 10 10 9.00 8.00
Other Income / (Expense), net
-7.00 4.00 -3.00 21 0.00 -10 -3.00 -4.00 0.00 -4.00 -1.00
Income Tax Expense
18 17 13 28 22 7.00 23 28 40 34 32
Net Income / (Loss) Attributable to Noncontrolling Interest
4.00 4.00 4.00 5.00 6.00 4.00 4.00 6.00 6.00 4.00 5.00
Basic Earnings per Share
$0.27 $0.28 $0.28 $0.51 $0.44 $0.40 $0.34 $0.45 $0.50 $0.33 $0.46
Weighted Average Basic Shares Outstanding
200M 200M 200M 200M 200M 200M 200M 201M 201M 201M 201M
Diluted Earnings per Share
$0.27 $0.28 $0.28 $0.50 $0.44 $0.40 $0.33 $0.45 $0.49 $0.33 $0.45
Weighted Average Diluted Shares Outstanding
200M 200M 200M 201M 202M 201M 203M 203M 203M 203M 204M
Weighted Average Basic & Diluted Shares Outstanding
- 0.00 200.00M 200.01M 200.12M 200.17M 200.50M 200.88M 200.88M 201.04M 201.56M
Cash Dividends to Common per Share
$0.10 - - $0.13 $0.13 - $0.13 $0.13 $0.13 - $0.15

Annual Cash Flow Statements for UL Solutions

This table details how cash moves in and out of UL Solutions' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-1,006 -7.00 -17 -3.00
Net Cash From Operating Activities
372 467 524 600
Net Cash From Continuing Operating Activities
372 463 524 600
Net Income / (Loss) Continuing Operations
309 276 345 345
Consolidated Net Income / (Loss)
309 276 345 345
Depreciation Expense
135 154 172 188
Non-Cash Adjustments To Reconcile Net Income
14 7.00 33 54
Changes in Operating Assets and Liabilities, net
-86 26 -26 13
Net Cash From Investing Activities
-238 -175 -234 -204
Net Cash From Continuing Investing Activities
-238 -175 -234 -204
Purchase of Property, Plant & Equipment
-164 -215 -237 -197
Acquisitions
-66 -18 -26 -1.00
Purchase of Investments
-162 -95 0.00 -58
Divestitures
0.00 4.00 29 0.00
Sale and/or Maturity of Investments
155 144 0.00 51
Other Investing Activities, net
-1.00 5.00 0.00 1.00
Net Cash From Financing Activities
-1,116 -294 -284 -396
Net Cash From Continuing Financing Activities
-1,116 -294 -284 -396
Repayment of Debt
-203 -40 -350 -1,052
Payment of Dividends
-1,613 -694 -115 -121
Issuance of Debt
700 440 181 792
Other Financing Activities, net
- 0.00 0.00 -15
Effect of Exchange Rate Changes
-24 -5.00 -23 -3.00
Cash Interest Paid
17 32 57 40
Cash Income Taxes Paid
68 57 66 92

Quarterly Cash Flow Statements for UL Solutions

This table details how cash moves in and out of UL Solutions' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
44 -142 29 -49 32 -29 -31 5.00 -17 40 -37
Net Cash From Operating Activities
121 126 141 103 150 130 154 147 155 144 219
Net Cash From Continuing Operating Activities
121 126 141 103 150 130 154 147 155 144 219
Net Income / (Loss) Continuing Operations
57 62 60 106 94 85 71 97 106 71 97
Consolidated Net Income / (Loss)
57 62 60 106 94 85 71 97 106 71 97
Depreciation Expense
37 43 41 41 43 47 45 46 46 51 47
Non-Cash Adjustments To Reconcile Net Income
58 34 1.00 -28 - 60 -8.00 -3.00 10 55 1.00
Changes in Operating Assets and Liabilities, net
-31 -13 39 -16 13 -62 46 7.00 -7.00 -33 74
Net Cash From Investing Activities
-33 -57 -57 -36 -82 -59 -50 -57 -76 -21 -61
Net Cash From Continuing Investing Activities
-33 -57 -57 -36 -82 -59 -52 -57 -76 -21 -61
Purchase of Property, Plant & Equipment
-43 -59 -57 -56 -66 -58 -51 -42 -46 -58 -69
Sale and/or Maturity of Investments
28 - - - - - 0.00 - 14 36 8.00
Other Investing Activities, net
-1.00 2.00 0.00 - - - -1.00 - - - 0.00
Net Cash From Financing Activities
-36 -219 -49 -110 -43 -82 -135 -86 -93 -82 -194
Net Cash From Continuing Financing Activities
-36 -219 -49 -110 -43 -82 -135 -86 -93 -82 -194
Repayment of Debt
-2.00 -9.00 -44 -70 -106 -130 -154 -135 -200 -563 -323
Payment of Dividends
-34 -620 -25 -40 -25 -25 -43 -26 -26 -26 -49
Issuance of Debt
- 410 20 - 88 73 62 88 134 508 187
Other Financing Activities, net
- - - - - - 0.00 - -1.00 -1.00 -9.00
Effect of Exchange Rate Changes
-8.00 8.00 -6.00 -6.00 7.00 -18 0.00 1.00 -3.00 -1.00 -1.00
Cash Interest Paid
9.00 8.00 10 19 10 18 7.00 15 4.00 14 3.00
Cash Income Taxes Paid
19 12 9.00 20 27 10 16 24 29 23 19

Annual Balance Sheets for UL Solutions

This table presents UL Solutions' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,736 2,800 2,921
Total Current Assets
953 921 1,000
Cash & Equivalents
315 298 295
Accounts Receivable
362 380 422
Other Current Assets
276 243 283
Plant, Property, & Equipment, net
555 631 699
Total Noncurrent Assets
1,228 1,248 1,222
Goodwill
623 633 656
Intangible Assets
211 185 153
Noncurrent Deferred & Refundable Income Taxes
110 108 94
Other Noncurrent Operating Assets
284 322 319
Total Liabilities & Shareholders' Equity
2,736 2,800 2,921
Total Liabilities
2,058 1,869 1,627
Total Current Liabilities
709 740 760
Accounts Payable
169 182 183
Current Deferred Revenue
162 162 173
Current Employee Benefit Liabilities
281 254 282
Other Current Liabilities
97 92 122
Total Noncurrent Liabilities
1,349 1,129 867
Long-Term Debt
904 692 491
Noncurrent Employee Benefit Liabilities
232 196 134
Other Noncurrent Operating Liabilities
213 241 242
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
678 931 1,294
Total Preferred & Common Equity
654 904 1,262
Total Common Equity
654 904 1,262
Common Stock
776 821 887
Retained Earnings
24 250 470
Accumulated Other Comprehensive Income / (Loss)
-146 -167 -95
Noncontrolling Interest
24 27 32

Quarterly Balance Sheets for UL Solutions

This table presents UL Solutions' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
2,819 2,742 2,877 2,878 2,922 2,898 2,955
Total Current Assets
1,051 957 977 998 1,009 995 1,047
Cash & Equivalents
344 295 327 267 272 255 258
Accounts Receivable
429 381 354 463 424 386 497
Other Current Assets
278 281 296 268 313 354 292
Plant, Property, & Equipment, net
555 554 602 631 649 663 711
Total Noncurrent Assets
1,213 1,231 1,298 1,249 1,264 1,240 1,197
Goodwill
618 628 651 641 656 655 643
Intangible Assets
202 198 194 179 174 163 137
Noncurrent Deferred & Refundable Income Taxes
112 118 120 108 110 99 92
Other Noncurrent Operating Assets
281 287 333 321 324 323 325
Total Liabilities & Shareholders' Equity
2,819 2,742 2,877 2,878 2,922 2,898 2,955
Total Liabilities
2,136 1,956 1,981 1,894 1,809 1,678 1,619
Total Current Liabilities
829 740 745 804 765 749 899
Accounts Payable
156 134 138 143 139 151 168
Current Deferred Revenue
385 317 253 400 328 255 410
Current Employee Benefit Liabilities
170 171 223 164 208 254 188
Other Current Liabilities
118 118 94 97 90 89 133
Total Noncurrent Liabilities
1,307 1,216 1,236 1,090 1,044 929 720
Long-Term Debt
867 785 760 653 608 544 357
Noncurrent Employee Benefit Liabilities
227 223 222 195 202 146 125
Other Noncurrent Operating Liabilities
213 208 254 242 234 239 238
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
683 786 896 984 1,113 1,220 1,336
Total Preferred & Common Equity
671 769 872 970 1,093 1,193 1,319
Total Common Equity
671 769 872 970 1,093 1,193 1,319
Common Stock
776 808 817 829 852 866 888
Retained Earnings
55 131 194 291 356 429 533
Accumulated Other Comprehensive Income / (Loss)
-160 -170 -139 -150 -115 -102 -102
Noncontrolling Interest
12 17 24 14 20 27 17

Annual Metrics And Ratios for UL Solutions

This table displays calculated financial ratios and metrics derived from UL Solutions' official financial filings.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - -
Revenue Growth
0.00% 6.27% 7.17% 6.38%
EBITDA Growth
0.00% 0.00% 20.00% 8.88%
EBIT Growth
0.00% -4.75% 23.36% 8.72%
NOPAT Growth
0.00% -11.69% 30.84% -0.23%
Net Income Growth
0.00% -10.68% 25.00% 0.00%
EPS Growth
0.00% -11.56% 24.62% -1.23%
Operating Cash Flow Growth
0.00% 25.54% 12.21% 14.50%
Free Cash Flow Firm Growth
0.00% 0.00% 128.36% -2.86%
Invested Capital Growth
0.00% 0.00% 8.52% 8.36%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 1.67%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 1.90%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 1.79%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -6.02%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -3.90%
EPS Q/Q Growth
0.00% 0.00% 0.00% -4.19%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 2.39%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 1.31%
Invested Capital Q/Q Growth
0.00% 0.00% 0.66% -1.26%
Profitability Metrics
- - - -
Gross Margin
47.90% 47.80% 48.54% 49.46%
EBITDA Margin
21.23% 19.98% 22.37% 22.90%
Operating Margin
16.35% 13.74% 16.10% 17.10%
EBIT Margin
15.87% 14.23% 16.38% 16.74%
Profit (Net Income) Margin
12.26% 10.31% 12.02% 11.30%
Tax Burden Percent
80.68% 79.77% 83.13% 73.40%
Interest Burden Percent
95.75% 90.81% 88.30% 91.98%
Effective Tax Rate
19.32% 20.23% 16.87% 26.60%
Return on Invested Capital (ROIC)
0.00% 46.34% 29.07% 26.75%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 40.38% 21.51% 14.82%
Return on Net Nonoperating Assets (RNNOA)
0.00% 35.08% 13.81% 4.26%
Return on Equity (ROE)
0.00% 81.42% 42.88% 31.01%
Cash Return on Invested Capital (CROIC)
0.00% -153.66% 20.90% 18.72%
Operating Return on Assets (OROA)
0.00% 13.93% 16.98% 17.86%
Return on Assets (ROA)
0.00% 10.09% 12.46% 12.06%
Return on Common Equity (ROCE)
0.00% 78.53% 41.52% 30.19%
Return on Equity Simple (ROE_SIMPLE)
0.00% 42.20% 38.16% 0.00%
Net Operating Profit after Tax (NOPAT)
332 294 384 383
NOPAT Margin
13.19% 10.96% 13.38% 12.55%
Net Nonoperating Expense Percent (NNEP)
0.00% 5.96% 7.56% 11.93%
Return On Investment Capital (ROIC_SIMPLE)
- 18.56% 22.96% 21.47%
Cost of Revenue to Revenue
52.10% 52.20% 51.46% 50.54%
SG&A Expenses to Revenue
31.55% 32.67% 32.44% 31.22%
R&D to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
31.55% 34.06% 32.44% 32.36%
Earnings before Interest and Taxes (EBIT)
400 381 470 511
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
535 535 642 699
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 1.45 11.04 12.55
Price to Tangible Book Value (P/TBV)
0.00 0.00 116.07 34.97
Price to Revenue (P/Rev)
0.38 0.35 3.48 5.19
Price to Earnings (P/E)
3.23 3.64 30.62 48.74
Dividend Yield
0.00% 0.00% 0.75% 0.66%
Earnings Yield
30.96% 27.47% 3.27% 2.05%
Enterprise Value to Invested Capital (EV/IC)
0.00 1.23 7.60 10.79
Enterprise Value to Revenue (EV/Rev)
0.00 0.58 3.64 5.26
Enterprise Value to EBITDA (EV/EBITDA)
0.00 2.91 16.28 22.99
Enterprise Value to EBIT (EV/EBIT)
0.00 4.09 22.24 31.45
Enterprise Value to NOPAT (EV/NOPAT)
0.00 5.31 27.22 41.94
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 3.34 19.95 26.78
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 37.86 59.92
Leverage & Solvency
- - - -
Debt to Equity
0.00 1.33 0.80 0.38
Long-Term Debt to Equity
0.00 1.33 0.74 0.38
Financial Leverage
0.00 0.87 0.64 0.29
Leverage Ratio
0.00 4.04 3.44 2.57
Compound Leverage Factor
0.00 3.66 3.04 2.36
Debt to Total Capital
0.00% 57.14% 44.35% 27.51%
Short-Term Debt to Total Capital
0.00% 0.00% 2.99% 0.00%
Long-Term Debt to Total Capital
0.00% 57.14% 41.36% 27.51%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 1.52% 1.61% 1.79%
Common Equity to Total Capital
0.00% 41.34% 54.03% 70.70%
Debt to EBITDA
0.00 1.69 1.16 0.70
Net Debt to EBITDA
0.00 1.10 0.69 0.28
Long-Term Debt to EBITDA
0.00 1.69 1.08 0.70
Debt to NOPAT
0.00 3.08 1.93 1.28
Net Debt to NOPAT
0.00 2.01 1.16 0.51
Long-Term Debt to NOPAT
0.00 3.08 1.80 1.28
Altman Z-Score
0.00 1.83 4.99 7.79
Noncontrolling Interest Sharing Ratio
0.00% 3.54% 3.17% 2.65%
Liquidity Ratios
- - - -
Current Ratio
0.00 1.34 1.24 1.32
Quick Ratio
0.00 0.95 0.92 0.94
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 -973 276 268
Operating Cash Flow to CapEx
226.83% 217.21% 221.10% 304.57%
Free Cash Flow to Firm to Interest Expense
0.00 -27.81 5.02 6.54
Operating Cash Flow to Interest Expense
21.88 13.34 9.53 14.63
Operating Cash Flow Less CapEx to Interest Expense
12.24 7.20 5.22 9.83
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.98 1.04 1.07
Accounts Receivable Turnover
0.00 7.40 7.74 7.61
Inventory Turnover
0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 4.83 4.84 4.59
Accounts Payable Turnover
0.00 8.27 8.42 8.45
Days Sales Outstanding (DSO)
0.00 49.34 47.18 47.94
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 44.12 43.37 43.17
Cash Conversion Cycle (CCC)
0.00 5.22 3.81 4.77
Capital & Investment Metrics
- - - -
Invested Capital
0.00 1,267 1,375 1,490
Invested Capital Turnover
0.00 4.23 2.17 2.13
Increase / (Decrease) in Invested Capital
0.00 1,267 108 115
Enterprise Value (EV)
0.00 1,559 10,453 16,070
Market Capitalization
946 946 9,982 15,842
Book Value per Share
$0.00 $3.27 $4.52 $6.28
Tangible Book Value per Share
$0.00 ($0.90) $0.43 $2.26
Total Capital
0.00 1,582 1,673 1,785
Total Debt
0.00 904 742 491
Total Long-Term Debt
0.00 904 692 491
Net Debt
0.00 589 444 196
Capital Expenditures (CapEx)
164 215 237 197
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -71 -67 -55
Debt-free Net Working Capital (DFNWC)
0.00 244 231 240
Net Working Capital (NWC)
0.00 244 181 240
Net Nonoperating Expense (NNE)
23 18 39 38
Net Nonoperating Obligations (NNO)
0.00 589 444 196
Total Depreciation and Amortization (D&A)
135 154 172 188
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -2.65% -2.33% -1.80%
Debt-free Net Working Capital to Revenue
0.00% 9.11% 8.05% 7.86%
Net Working Capital to Revenue
0.00% 9.11% 6.31% 7.86%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $1.63 $1.62
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 200M 201M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $1.62 $1.60
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 201M 203M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 200.17M 201.04M
Normalized Net Operating Profit after Tax (NOPAT)
332 323 384 409
Normalized NOPAT Margin
13.19% 12.06% 13.38% 13.39%
Pre Tax Income Margin
15.20% 12.92% 14.46% 15.39%
Debt Service Ratios
- - - -
EBIT to Interest Expense
23.53 10.89 8.55 12.46
NOPAT to Interest Expense
19.55 8.39 6.98 9.35
EBIT Less CapEx to Interest Expense
13.88 4.74 4.24 7.66
NOPAT Less CapEx to Interest Expense
9.91 2.24 2.67 4.54
Payout Ratios
- - - -
Dividend Payout Ratio
522.01% 251.45% 33.33% 35.07%
Augmented Payout Ratio
522.01% 251.45% 33.33% 35.07%

Quarterly Metrics And Ratios for UL Solutions

This table displays calculated financial ratios and metrics derived from UL Solutions' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 201,042,211.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 201,042,211.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.46
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 6.52% 5.95% 8.14% 8.04% 5.22% 6.30% 7.11% 6.77% 7.52%
EBITDA Growth
0.00% 0.00% 11.21% 13.25% 45.38% 13.43% 17.05% -3.72% 16.76% 8.55% 21.85%
EBIT Growth
0.00% 0.00% 10.00% 14.84% 58.54% 15.38% 20.45% -8.16% 20.00% 8.57% 29.25%
NOPAT Growth
0.00% 0.00% 23.80% 3.26% 55.74% 55.61% 10.07% 8.22% 7.51% -24.90% 26.04%
Net Income Growth
0.00% 0.00% 3.45% 7.07% 64.91% 37.10% 18.33% -8.49% 12.77% -16.47% 36.62%
EPS Growth
0.00% 0.00% 0.00% 6.38% 62.96% 42.86% 17.86% -10.00% 11.36% -17.50% 36.36%
Operating Cash Flow Growth
0.00% 0.00% -12.42% 74.58% 23.97% 3.17% 9.22% 42.72% 3.33% 10.77% 42.21%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 92.78% 94.46% 97.64% -1,911.97% 147.47%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 8.52% 13.60% 13.56% 10.47% 8.36% 4.74%
Revenue Q/Q Growth
-1.89% 1.18% 0.00% 8.96% 0.14% 1.09% -4.60% 10.07% 0.90% 0.77% -3.93%
EBITDA Q/Q Growth
-28.31% 12.61% 0.00% 45.74% -7.98% -12.14% -0.66% 19.87% 11.60% -18.32% 11.52%
EBIT Q/Q Growth
-35.94% 10.98% 0.00% 67.05% -11.56% -19.23% 0.95% 27.36% 15.56% -26.92% 20.18%
NOPAT Q/Q Growth
-29.92% 0.94% 0.00% 33.26% 5.69% 0.86% -22.51% 31.01% 5.00% -29.55% 30.05%
Net Income Q/Q Growth
-42.42% 8.77% 0.00% 76.67% -11.32% -9.57% -16.47% 36.62% 9.28% -33.02% 36.62%
EPS Q/Q Growth
-42.55% 3.70% 0.00% 78.57% -12.00% -9.09% -17.50% 36.36% 8.89% -32.65% 36.36%
Operating Cash Flow Q/Q Growth
105.08% 4.13% 0.00% -26.95% 45.63% -13.33% 18.46% -4.55% 5.44% -7.10% 52.08%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -3.99% -7.17% 99.86% -4,566.87% 20.25% 54.34% -18.39% 210.11%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 5.80% 7.05% 0.66% -0.36% 5.77% 4.14% -1.26% -3.69%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
49.11% 46.35% 47.61% 50.14% 48.97% 47.36% 48.37% 49.36% 50.32% 49.68% 50.26%
EBITDA Margin
17.60% 19.59% 19.25% 25.75% 23.67% 20.57% 21.42% 23.32% 25.80% 20.91% 24.27%
Operating Margin
13.17% 12.72% 13.58% 17.26% 17.78% 15.56% 15.46% 17.91% 19.92% 14.96% 18.21%
EBIT Margin
12.13% 13.30% 13.13% 20.14% 17.78% 14.21% 15.04% 17.40% 19.92% 14.45% 18.07%
Profit (Net Income) Margin
8.43% 9.06% 8.96% 14.52% 12.86% 11.50% 10.07% 12.50% 13.54% 9.00% 12.80%
Tax Burden Percent
76.00% 78.48% 82.19% 79.10% 81.03% 92.39% 75.53% 77.60% 72.60% 67.62% 75.19%
Interest Burden Percent
91.46% 86.81% 82.95% 91.16% 89.23% 87.62% 88.68% 92.59% 93.59% 92.11% 94.16%
Effective Tax Rate
24.00% 21.52% 17.81% 20.90% 18.97% 7.61% 24.47% 22.40% 27.40% 32.38% 24.81%
Return on Invested Capital (ROIC)
0.00% 21.10% 0.00% 0.00% 0.00% 31.24% 26.34% 30.11% 30.22% 21.55% 30.32%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 20.03% 0.00% 0.00% 0.00% 27.12% 23.85% 27.48% 28.30% 18.81% 27.53%
Return on Net Nonoperating Assets (RNNOA)
0.00% 17.40% 0.00% 0.00% 0.00% 17.41% 13.00% 11.95% 10.15% 5.41% 5.75%
Return on Equity (ROE)
0.00% 38.50% 0.00% 0.00% 0.00% 48.65% 39.34% 42.06% 40.37% 26.96% 36.07%
Cash Return on Invested Capital (CROIC)
0.00% -76.83% 0.00% 0.00% 0.00% 20.90% 17.70% 16.71% 18.41% 18.72% 24.23%
Operating Return on Assets (OROA)
0.00% 13.02% 0.00% 0.00% 0.00% 14.73% 15.33% 18.13% 20.72% 15.42% 19.25%
Return on Assets (ROA)
0.00% 8.87% 0.00% 0.00% 0.00% 11.93% 10.27% 13.03% 14.08% 9.60% 13.63%
Return on Common Equity (ROCE)
0.00% 37.14% 0.00% 0.00% 0.00% 47.11% 38.73% 41.24% 39.40% 26.25% 35.59%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 36.70% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
68 68 75 100 105 106 82 108 113 80 104
NOPAT Margin
10.01% 9.98% 11.16% 13.65% 14.41% 14.38% 11.68% 13.90% 14.46% 10.11% 13.69%
Net Nonoperating Expense Percent (NNEP)
0.00% 1.07% 5.66% -2.58% 4.83% 4.11% 2.49% 2.63% 1.91% 2.75% 2.79%
Return On Investment Capital (ROIC_SIMPLE)
- 4.32% - - - 6.35% 5.03% 6.27% 6.42% 4.47% 6.13%
Cost of Revenue to Revenue
50.89% 53.66% 52.39% 49.86% 51.03% 52.64% 51.63% 50.64% 49.68% 50.32% 49.74%
SG&A Expenses to Revenue
30.47% 33.63% 34.03% 32.88% 31.19% 31.80% 32.91% 31.44% 30.40% 30.29% 32.06%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
35.95% 33.63% 34.03% 32.88% 31.19% 31.80% 32.91% 31.44% 30.40% 34.73% 32.06%
Earnings before Interest and Taxes (EBIT)
82 91 88 147 130 105 106 135 156 114 137
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
119 134 129 188 173 152 151 181 202 165 184
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 1.45 1.41 10.97 11.31 11.04 11.64 13.37 11.93 12.55 13.06
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 365.20 116.07 75.27 55.55 37.96 34.97 31.97
Price to Revenue (P/Rev)
0.00 0.35 0.00 0.00 0.00 3.48 3.89 4.95 4.74 5.19 5.55
Price to Earnings (P/E)
0.00 3.64 0.00 0.00 0.00 30.62 33.50 44.67 41.99 48.74 49.23
Dividend Yield
0.00% 0.00% 0.00% 0.30% 0.51% 0.75% 0.90% 0.70% 0.73% 0.66% 0.62%
Earnings Yield
0.00% 27.47% 0.00% 0.00% 0.00% 3.27% 2.99% 2.24% 2.38% 2.05% 2.03%
Enterprise Value to Invested Capital (EV/IC)
0.00 1.23 1.23 7.01 7.58 7.60 8.53 10.33 9.64 10.79 12.09
Enterprise Value to Revenue (EV/Rev)
0.00 0.58 0.00 0.00 0.00 3.64 4.02 5.07 4.85 5.26 5.59
Enterprise Value to EBITDA (EV/EBITDA)
0.00 2.91 0.00 0.00 0.00 16.28 17.61 22.78 21.21 22.99 23.70
Enterprise Value to EBIT (EV/EBIT)
0.00 4.09 0.00 0.00 0.00 22.24 23.95 31.44 28.99 31.45 32.01
Enterprise Value to NOPAT (EV/NOPAT)
0.00 5.31 0.00 0.00 0.00 27.22 29.83 37.35 35.69 41.94 42.85
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 3.34 0.00 0.00 0.00 19.95 21.77 25.76 24.83 26.78 26.09
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 37.86 51.29 65.74 54.97 59.92 51.05
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 1.33 1.27 1.00 0.89 0.80 0.66 0.55 0.45 0.38 0.27
Long-Term Debt to Equity
0.00 1.33 1.27 1.00 0.85 0.74 0.66 0.55 0.45 0.38 0.27
Financial Leverage
0.00 0.87 0.77 0.62 0.52 0.64 0.55 0.44 0.36 0.29 0.21
Leverage Ratio
0.00 4.04 4.13 3.49 3.21 3.44 3.42 2.98 2.73 2.57 2.51
Compound Leverage Factor
0.00 3.50 3.42 3.18 2.87 3.01 3.03 2.76 2.55 2.37 2.37
Debt to Total Capital
0.00% 57.14% 55.94% 49.97% 47.08% 44.35% 39.89% 35.33% 30.84% 27.51% 21.09%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 2.19% 2.99% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 57.14% 55.94% 49.97% 44.89% 41.36% 39.89% 35.33% 30.84% 27.51% 21.09%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 1.52% 0.77% 1.08% 1.42% 1.61% 0.86% 1.16% 1.53% 1.79% 1.00%
Common Equity to Total Capital
0.00% 41.34% 43.29% 48.95% 51.51% 54.03% 59.25% 63.51% 67.63% 70.70% 77.91%
Debt to EBITDA
0.00 1.69 0.00 0.00 0.00 1.16 0.98 0.93 0.79 0.70 0.49
Net Debt to EBITDA
0.00 1.10 0.00 0.00 0.00 0.69 0.58 0.51 0.42 0.28 0.14
Long-Term Debt to EBITDA
0.00 1.69 0.00 0.00 0.00 1.08 0.98 0.93 0.79 0.70 0.49
Debt to NOPAT
0.00 3.08 0.00 0.00 0.00 1.93 1.67 1.52 1.33 1.28 0.88
Net Debt to NOPAT
0.00 2.01 0.00 0.00 0.00 1.16 0.98 0.84 0.71 0.51 0.24
Long-Term Debt to NOPAT
0.00 3.08 0.00 0.00 0.00 1.80 1.67 1.52 1.33 1.28 0.88
Altman Z-Score
0.00 1.48 0.49 2.93 3.33 4.56 4.93 6.28 6.61 7.34 7.90
Noncontrolling Interest Sharing Ratio
0.00% 3.54% 1.76% 2.16% 2.68% 3.17% 1.56% 1.95% 2.41% 2.65% 1.34%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 1.34 1.27 1.29 1.31 1.24 1.24 1.32 1.33 1.32 1.16
Quick Ratio
0.00 0.95 0.93 0.91 0.91 0.92 0.91 0.91 0.86 0.94 0.84
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 -1,131 -1,176 -1,261 -1.75 -82 -65 -30 -35 39
Operating Cash Flow to CapEx
281.40% 213.56% 247.37% 183.93% 227.27% 224.14% 301.96% 350.00% 336.96% 248.28% 317.39%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -75.41 -90.49 -90.05 -0.13 -6.81 -6.51 -2.97 -3.91 4.85
Operating Cash Flow to Interest Expense
17.29 10.50 9.40 7.92 10.71 10.00 12.83 14.70 15.50 16.00 27.38
Operating Cash Flow Less CapEx to Interest Expense
11.14 5.58 5.60 3.62 6.00 5.54 8.58 10.50 10.90 9.56 18.75
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.98 0.00 0.00 0.00 1.04 1.02 1.04 1.04 1.07 1.07
Accounts Receivable Turnover
0.00 7.40 0.00 0.00 0.00 7.74 6.51 7.33 8.12 7.61 6.47
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 4.83 0.00 0.00 0.00 4.84 4.90 4.91 4.75 4.59 4.63
Accounts Payable Turnover
0.00 8.27 0.00 0.00 0.00 8.42 9.97 11.13 10.62 8.45 10.00
Days Sales Outstanding (DSO)
0.00 49.34 0.00 0.00 0.00 47.18 56.04 49.78 44.97 47.94 56.41
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 44.12 0.00 0.00 0.00 43.37 36.62 32.80 34.36 43.17 36.50
Cash Conversion Cycle (CCC)
0.00 5.22 0.00 0.00 0.00 3.81 19.42 16.98 10.61 4.77 19.91
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 1,267 1,206 1,276 1,366 1,375 1,370 1,449 1,509 1,490 1,435
Invested Capital Turnover
0.00 2.11 0.00 0.00 0.00 2.17 2.26 2.17 2.09 2.13 2.21
Increase / (Decrease) in Invested Capital
0.00 0.00 1,206 1,276 1,366 108 164 173 143 115 65
Enterprise Value (EV)
0.00 1,559 1,481 8,945 10,354 10,453 11,690 14,964 14,551 16,070 17,347
Market Capitalization
946 946 946 8,438 9,860 9,982 11,290 14,608 14,235 15,842 17,231
Book Value per Share
$0.00 $3.27 $3.36 $3.84 $4.36 $4.52 $4.85 $5.45 $5.94 $6.28 $6.56
Tangible Book Value per Share
$0.00 ($0.90) ($0.75) ($0.29) $0.14 $0.43 $0.75 $1.31 $1.87 $2.26 $2.68
Total Capital
0.00 1,582 1,550 1,571 1,693 1,673 1,637 1,721 1,764 1,785 1,693
Total Debt
0.00 904 867 785 797 742 653 608 544 491 357
Total Long-Term Debt
0.00 904 867 785 760 692 653 608 544 491 357
Net Debt
0.00 589 523 490 470 444 386 336 289 196 99
Capital Expenditures (CapEx)
43 59 57 56 66 58 51 42 46 58 69
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -71 -122 -78 -58 -67 -73 -28 -9.00 -55 -110
Debt-free Net Working Capital (DFNWC)
0.00 244 222 217 269 231 194 244 246 240 148
Net Working Capital (NWC)
0.00 244 222 217 232 181 194 244 246 240 148
Net Nonoperating Expense (NNE)
11 6.28 15 -6.33 11 21 11 11 7.26 8.79 6.77
Net Nonoperating Obligations (NNO)
0.00 589 523 490 470 444 386 336 289 196 99
Total Depreciation and Amortization (D&A)
37 43 41 41 43 47 45 46 46 51 47
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -2.65% 0.00% 0.00% 0.00% -2.33% -2.51% -0.95% -0.30% -1.80% -3.54%
Debt-free Net Working Capital to Revenue
0.00% 9.11% 0.00% 0.00% 0.00% 8.05% 6.68% 8.27% 8.19% 7.86% 4.77%
Net Working Capital to Revenue
0.00% 9.11% 0.00% 0.00% 0.00% 6.31% 6.68% 8.27% 8.19% 7.86% 4.77%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.28 $0.28 $0.51 $0.44 $0.40 $0.34 $0.45 $0.50 $0.33 $0.46
Adjusted Weighted Average Basic Shares Outstanding
0.00 200M 200M 200M 200M 200M 200M 201M 201M 201M 201M
Adjusted Diluted Earnings per Share
$0.00 $0.28 $0.28 $0.50 $0.44 $0.40 $0.33 $0.45 $0.49 $0.33 $0.45
Adjusted Weighted Average Diluted Shares Outstanding
0.00 200M 200M 201M 202M 201M 203M 203M 203M 203M 204M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 200.00M 200.01M 200.12M 200.17M 200.50M 200.88M 200.88M 201.04M 201.56M
Normalized Net Operating Profit after Tax (NOPAT)
96 68 75 100 105 106 82 108 113 80 104
Normalized NOPAT Margin
14.17% 9.98% 11.16% 13.65% 14.41% 14.38% 11.68% 13.90% 14.46% 10.11% 13.69%
Pre Tax Income Margin
11.09% 11.55% 10.90% 18.36% 15.87% 12.45% 13.33% 16.11% 18.65% 13.31% 17.02%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
11.71 7.58 5.87 11.31 9.29 8.08 8.83 13.50 15.60 12.67 17.13
NOPAT to Interest Expense
9.66 5.69 4.99 7.67 7.52 8.17 6.86 10.79 11.33 8.87 12.97
EBIT Less CapEx to Interest Expense
5.57 2.67 2.07 7.00 4.57 3.62 4.58 9.30 11.00 6.22 8.50
NOPAT Less CapEx to Interest Expense
3.52 0.77 1.19 3.36 2.81 3.71 2.61 6.59 6.73 2.42 4.35
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 251.45% 0.00% 0.00% 0.00% 33.33% 37.36% 34.29% 33.43% 35.07% 34.23%
Augmented Payout Ratio
0.00% 251.45% 0.00% 0.00% 0.00% 33.33% 37.36% 34.29% 33.43% 35.07% 34.23%

Financials Breakdown Chart

Key Financial Trends

UL Solutions (NYSE: ULS) has shown a pattern of growing revenue, improving margins, and strong cash generation over the last four years of quarterly results provided. Here are the most notable trends for retail investors to consider.

  • Revenue has trended upward, with Q4 2025 revenue of about $789 million versus roughly $670–705 million in early 2024, signaling sustained top-line growth across the period.
  • Gross margin improved from around 46% in 2023 to about 49.6% in Q4 2025, reflecting better profitability at the gross line.
  • Operating margin strengthened, staying in the mid-teens (around 15%) through 2024–2025 after a lower level in 2023, indicating improved efficiency and operating leverage.
  • Net income attributable to common shareholders rose over the period, with quarterly results showing rising profitability (e.g., Q4 2023 vs Q4 2025) and line items like higher quarterly earnings in mid-2025.
  • Operating cash flow remained robust in 2025 (net cash from continuing operating activities typically in the mid-to-upper hundred millions per quarter), enabling meaningful free cash flow after capex in several quarters.
  • Debt deleveraging occurred, with long-term debt falling from around $867 million at the end of 2024 to about $544 million by 2025 Q3, supporting a lower interest burden going forward.
  • Weighted average shares outstanding remained fairly steady around 201–203 million, making quarterly EPS movements more reflective of operating performance rather than big changes in share count.
  • Quarterly earnings per share have fluctuated (roughly in the $0.28–$0.50 range across 2023–2025), reflecting seasonality and tax timing but generally showing a constructive profitability trajectory over the longer term.
  • The company has maintained a stable dividend per share framework (e.g., $0.13 per share in several 2025 quarters), indicating ongoing capital return policy even as cash flow remains strong.
  • Financing cash flows have been net negative in many periods (debt repayments and shareholder returns outweigh new debt issuances), which can pressure near-term liquidity growth if operating cash flow weakens.
  • Total liabilities have remained sizable relative to equity (liabilities around $1.6–1.98 billion vs. equity around $0.7–1.2 billion in various 2024–2025 quarters), suggesting ongoing reliance on cash flow to service debt and funding obligations.
05/16/26 03:43 AM ETAI Generated. May Contain Errors.

UL Solutions Financials - Frequently Asked Questions

According to the most recent income statement we have on file, UL Solutions' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

UL Solutions' net income appears to be on an upward trend, with a most recent value of $345 million in 2025, rising from $309 million in 2022. The previous period was $345 million in 2024. Find out what analysts predict for UL Solutions in the coming months.

UL Solutions' total operating income in 2025 was $522 million, based on the following breakdown:
  • Total Gross Profit: $1.51 billion
  • Total Operating Expenses: $988 million

Over the last 3 years, UL Solutions' total revenue changed from $2.52 billion in 2022 to $3.05 billion in 2025, a change of 21.2%.

UL Solutions' total liabilities were at $1.63 billion at the end of 2025, a 12.9% decrease from 2024, and a 20.9% decrease since 2023.

In the past 2 years, UL Solutions' cash and equivalents has ranged from $295 million in 2025 to $315 million in 2023, and is currently $295 million as of their latest financial filing in 2025.

Over the last 3 years, UL Solutions' book value per share changed from 0.00 in 2022 to 6.28 in 2025, a change of 628.2%.



Financial statements for NYSE:ULS last updated on 5/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners