Go Pro

DoorDash (DASH) Financials

DoorDash logo
$213.53 -8.47 (-3.81%)
As of 03:09 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for DoorDash

Annual Income Statements for DoorDash

This table shows DoorDash's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-207 -668 -461 -468 -1,365 -558 123 935
Consolidated Net Income / (Loss)
-204 -667 -461 -468 -1,368 -565 117 932
Net Income / (Loss) Continuing Operations
-204 -667 -461 -468 -1,368 -565 117 932
Total Pre-Tax Income
-204 -666 -458 -463 -1,399 -534 156 939
Total Operating Income
-210 -616 -436 -452 -1,124 -579 -38 723
Total Gross Profit
63 362 1,518 2,550 2,995 4,046 5,180 6,979
Total Revenue
291 885 2,886 4,888 6,583 8,635 10,722 13,717
Operating Revenue
291 885 2,886 4,888 6,583 8,635 10,722 13,717
Total Cost of Revenue
228 523 1,368 2,338 3,588 4,589 5,542 6,738
Operating Cost of Revenue
228 523 1,368 2,338 3,588 4,589 5,542 6,738
Total Operating Expenses
273 978 1,954 3,002 4,119 4,625 5,218 6,256
Selling, General & Admin Expense
78 245 556 797 1,147 1,235 1,452 1,600
Marketing Expense
135 594 957 1,619 1,682 1,876 2,037 2,476
Research & Development Expense
51 107 321 430 829 1,003 1,168 1,431
Depreciation Expense
9.00 32 120 156 369 509 561 747
Restructuring Charge
- - 0.00 0.00 92 2.00 0.00 2.00
Total Other Income / (Expense), net
6.00 -50 -22 -11 -275 45 194 216
Interest & Investment Income
7.00 18 7.00 -11 30 152 199 211
Other Income / (Expense), net
0.00 -68 3.00 0.00 -305 -107 -5.00 5.00
Income Tax Expense
0.00 1.00 3.00 5.00 -31 31 39 7.00
Net Income / (Loss) Attributable to Noncontrolling Interest
- - 0.00 0.00 -3.00 -7.00 -6.00 -3.00
Basic Earnings per Share
($4.67) ($15.44) ($7.39) ($1.39) ($3.68) ($1.42) $0.30 $2.19
Weighted Average Basic Shares Outstanding
44.31M 43.25M 62.39M 336.85M 371.41M 392.95M 411.55M 427.04M
Diluted Earnings per Share
($4.67) ($15.44) ($7.39) ($1.39) ($3.68) ($1.42) $0.29 $2.13
Weighted Average Diluted Shares Outstanding
44.31M 43.25M 62.39M 336.85M 371.41M 392.95M 430.24M 439.69M
Weighted Average Basic & Diluted Shares Outstanding
44.31M 43.25M 62.39M 348.41M 392.08M 404.00M 420.10M 434.43M

Quarterly Income Statements for DoorDash

This table shows DoorDash's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-154 -23 -157 162 141 193 285 244 213 184 200
Consolidated Net Income / (Loss)
-156 -25 -158 161 139 192 284 243 213 183 199
Net Income / (Loss) Continuing Operations
-156 -25 -158 161 139 192 284 243 213 183 199
Total Pre-Tax Income
-139 -18 -157 155 176 198 271 248 222 191 207
Total Operating Income
-89 -61 -201 107 117 155 163 258 147 151 156
Total Gross Profit
1,074 1,183 1,245 1,332 1,420 1,532 1,668 1,759 2,020 2,044 2,347
Total Revenue
2,303 2,513 2,630 2,706 2,873 3,032 3,284 3,446 3,955 4,036 4,454
Operating Revenue
2,303 2,513 2,630 2,706 2,873 3,032 3,284 3,446 3,955 4,036 4,454
Total Cost of Revenue
1,229 1,330 1,385 1,374 1,453 1,500 1,616 1,687 1,935 1,992 2,107
Operating Cost of Revenue
1,229 1,330 1,385 1,374 1,453 1,500 1,616 1,687 1,935 1,992 2,107
Total Operating Expenses
1,163 1,244 1,446 1,225 1,303 1,377 1,505 1,501 1,873 1,893 2,191
Selling, General & Admin Expense
320 319 494 315 324 332 388 400 480 432 538
Marketing Expense
460 504 509 483 541 586 607 576 707 746 821
Research & Development Expense
253 279 303 289 297 306 351 355 419 398 535
Depreciation Expense
130 142 140 138 141 152 159 169 267 269 295
Restructuring Charge
- 0.00 0.00 0.00 - 1.00 0.00 1.00 - 48 2.00
Total Other Income / (Expense), net
-50 43 44 48 59 43 108 -10 75 40 51
Interest & Investment Income
51 45 49 54 51 49 49 71 42 34 35
Other Income / (Expense), net
-101 -2.00 -5.00 -6.00 8.00 -6.00 59 -81 33 6.00 16
Income Tax Expense
17 7.00 1.00 -6.00 37 6.00 -13 5.00 9.00 8.00 8.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-2.00 -2.00 -1.00 -1.00 -2.00 -1.00 -1.00 -1.00 - -1.00 -1.00
Basic Earnings per Share
($0.38) ($0.06) ($0.38) $0.39 $0.35 $0.46 $0.67 $0.57 $0.49 $0.42 $0.46
Weighted Average Basic Shares Outstanding
392.95M 405.48M 410.48M 413.11M 411.55M 421.42M 425.11M 428.91M 427.04M 435.43M 434.43M
Diluted Earnings per Share
($0.38) ($0.06) ($0.38) $0.38 $0.35 $0.44 $0.65 $0.55 $0.49 $0.42 $0.46
Weighted Average Diluted Shares Outstanding
392.95M 405.48M 410.48M 427.96M 430.24M 435.56M 438.38M 441.81M 439.69M 442.33M 439.35M
Weighted Average Basic & Diluted Shares Outstanding
404.00M 408.91M 411.54M 415.40M 420.10M 423.74M 427.19M 431.00M 434.43M 435.72M 433.30M

Annual Cash Flow Statements for DoorDash

This table details how cash moves in and out of DoorDash's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
150 72 4,058 -1,839 -318 584 1,449 460
Net Cash From Operating Activities
-159 -467 252 692 367 1,673 2,132 2,431
Net Cash From Continuing Operating Activities
-159 -467 252 692 367 1,673 2,132 2,431
Net Income / (Loss) Continuing Operations
-204 -667 -461 -468 -1,368 -565 117 932
Consolidated Net Income / (Loss)
-204 -667 -461 -468 -1,368 -565 117 932
Depreciation Expense
9.00 32 120 156 369 509 561 747
Amortization Expense
- - - - - 45 60 77
Non-Cash Adjustments To Reconcile Net Income
5.00 32 287 494 1,200 1,184 1,173 1,038
Changes in Operating Assets and Liabilities, net
31 136 306 510 166 500 221 -363
Net Cash From Investing Activities
-357 -570 -192 -2,047 -300 -342 -444 -4,391
Net Cash From Continuing Investing Activities
-357 -570 -192 -2,047 -300 -342 -444 -4,391
Purchase of Property, Plant & Equipment
-16 -92 -159 -237 -346 -324 -330 -605
Acquisitions
0.00 -315 -28 0.00 71 0.00 0.00 -4,151
Purchase of Investments
-390 -762 -593 -2,753 -1,963 -1,963 -1,951 -1,447
Sale and/or Maturity of Investments
49 600 587 944 1,939 1,947 1,844 1,812
Other Investing Activities, net
0.00 -1.00 1.00 -1.00 -1.00 -2.00 -7.00 0.00
Net Cash From Financing Activities
666 1,109 3,996 -483 -375 -752 -204 2,360
Net Cash From Continuing Financing Activities
666 1,109 3,996 -483 -375 -752 -204 2,360
Repayment of Debt
-4.00 -2.00 0.00 -333 14 -8.00 6.00 -10
Repurchase of Common Equity
-60 -3.00 -6.00 -10 -400 -750 -224 0.00
Issuance of Debt
0.00 0.00 333 - - 0.00 0.00 2,720
Issuance of Common Equity
0.00 0.00 3,289 - - 0.00 0.00 341
Other Financing Activities, net
5.00 3.00 -2.00 -140 11 6.00 14 -691
Effect of Exchange Rate Changes
- - - -1.00 -10 5.00 -35 60

Quarterly Cash Flow Statements for DoorDash

This table details how cash moves in and out of DoorDash's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
337 475 373 278 323 493 1,986 699 -2,718 301 -136
Net Cash From Operating Activities
485 553 530 531 518 635 504 871 421 594 944
Net Cash From Continuing Operating Activities
485 553 530 531 518 635 504 871 421 594 944
Net Income / (Loss) Continuing Operations
-156 -25 -158 161 139 192 284 243 213 183 199
Consolidated Net Income / (Loss)
-156 -25 -158 161 139 192 284 243 213 183 199
Depreciation Expense
130 142 140 138 141 152 159 169 267 269 295
Amortization Expense
- - - - - 17 - - 22 21 23
Non-Cash Adjustments To Reconcile Net Income
369 251 384 270 268 240 279 259 260 222 352
Changes in Operating Assets and Liabilities, net
142 185 164 -38 -30 34 -218 145 -341 -101 75
Net Cash From Investing Activities
-119 -72 -147 -62 -163 -160 -941 -173 -3,117 -98 -188
Net Cash From Continuing Investing Activities
-119 -72 -147 -62 -163 -160 -941 -173 -3,117 -98 -188
Purchase of Property, Plant & Equipment
-87 -66 -79 -87 -98 -141 -149 -148 -167 -174 -202
Purchase of Investments
-392 -529 -440 -558 -424 -425 -300 -388 -334 -347 -299
Sale and/or Maturity of Investments
360 532 371 582 359 433 654 388 337 445 313
Net Cash From Financing Activities
-50 7.00 -5.00 -213 7.00 3.00 2,375 1.00 -19 -173 -896
Net Cash From Continuing Financing Activities
-50 7.00 -5.00 -213 7.00 3.00 2,375 1.00 -19 -173 -896
Repayment of Debt
- 6.00 - - - 0.00 -10 - - -1.00 -1.00
Repurchase of Common Equity
-51 - -7.00 -217 - 0.00 - - - -162 -887
Other Financing Activities, net
1.00 1.00 2.00 4.00 7.00 3.00 -678 3.00 -19 -10 -8.00
Effect of Exchange Rate Changes
- -13 -5.00 22 -39 15 - - -3.00 -22 4.00

Annual Balance Sheets for DoorDash

This table presents DoorDash's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,732 6,353 6,809 9,789 10,839 12,845 19,659
Total Current Assets
998 5,517 4,565 4,720 5,597 7,386 8,643
Cash & Equivalents
257 4,345 2,504 1,977 2,656 4,019 4,378
Restricted Cash
- - - - 105 190 273
Short-Term Investments
508 514 1,253 1,544 1,422 1,322 1,128
Accounts Receivable
58 291 349 400 533 732 1,108
Prepaid Expenses
125 221 139 358 525 687 1,169
Other Current Assets
50 146 320 441 356 436 587
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
734 836 2,244 5,069 5,242 5,459 11,016
Long-Term Investments
- 0.00 650 397 583 835 837
Goodwill
306 316 316 2,370 2,432 2,315 5,519
Intangible Assets
103 74 61 765 659 510 2,260
Other Noncurrent Operating Assets
325 446 1,217 1,537 1,568 1,799 2,400
Total Liabilities & Shareholders' Equity
1,732 6,353 6,809 9,789 10,839 12,845 19,659
Total Liabilities
550 1,653 2,142 3,021 4,026 5,035 9,613
Total Current Liabilities
382 1,402 1,760 2,544 3,410 4,438 6,147
Accounts Payable
20 80 161 157 216 321 397
Accrued Expenses
345 943 1,573 2,332 3,126 4,049 5,645
Other Current Liabilities
17 15 26 55 68 68 105
Total Noncurrent Liabilities
168 251 382 477 616 597 3,466
Long-Term Debt
- - - - - 0.00 2,724
Other Noncurrent Operating Liabilities
168 251 382 477 616 597 742
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
2,264 - 0.00 14 7.00 7.00 13
Total Equity & Noncontrolling Interests
-1,082 4,700 4,667 6,754 6,806 7,803 10,033
Total Preferred & Common Equity
-1,082 4,700 4,667 6,754 6,806 7,803 10,033
Total Common Equity
-1,082 4,700 4,667 6,754 6,806 7,803 10,033
Common Stock
70 6,313 6,752 10,633 11,887 13,165 14,092
Retained Earnings
-1,152 -1,613 -2,081 -3,846 -5,154 -5,255 -4,320
Accumulated Other Comprehensive Income / (Loss)
- - -4.00 -33 73 -107 261

Quarterly Balance Sheets for DoorDash

This table presents DoorDash's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
10,013 10,839 11,450 11,837 12,277 12,845 13,572 16,950 17,971 19,711 19,561
Total Current Assets
5,142 5,597 6,130 6,617 6,760 7,386 7,853 9,735 10,493 8,592 8,416
Cash & Equivalents
2,344 2,656 3,124 3,430 3,664 4,019 4,500 3,911 3,279 4,575 4,424
Restricted Cash
- 105 - - - 190 202 2,750 4,080 300 308
Short-Term Investments
1,477 1,422 1,366 1,424 1,300 1,322 1,317 1,088 964 958 923
Accounts Receivable
417 533 546 585 622 732 782 840 894 1,034 1,100
Prepaid Expenses
519 525 700 782 839 687 730 824 899 1,120 1,148
Other Current Assets
385 356 394 396 335 436 322 322 377 605 513
Plant, Property, & Equipment, net
0.00 0.00 705 0.00 0.00 0.00 846 0.00 0.00 1,142 0.00
Total Noncurrent Assets
4,871 5,242 4,615 5,220 5,517 5,459 4,873 7,215 7,478 9,977 11,145
Long-Term Investments
474 583 646 669 795 835 842 725 849 849 869
Goodwill
2,345 2,432 2,386 2,371 2,460 2,315 2,412 3,529 3,570 5,499 5,495
Intangible Assets
663 659 621 586 577 510 504 890 878 2,118 2,005
Other Noncurrent Operating Assets
1,389 1,568 962 1,594 1,685 1,799 1,115 2,071 2,181 1,511 2,776
Total Liabilities & Shareholders' Equity
10,013 10,839 11,450 11,837 12,277 12,845 13,572 16,950 17,971 19,711 19,561
Total Liabilities
3,445 4,026 4,440 4,665 4,699 5,035 5,177 8,022 8,463 9,501 9,629
Total Current Liabilities
2,986 3,410 3,743 4,028 4,094 4,438 4,577 4,696 5,132 6,026 6,152
Accounts Payable
149 216 203 163 191 321 329 345 257 268 301
Accrued Expenses
2,774 3,126 3,476 3,801 3,837 4,049 4,178 4,273 4,794 5,653 5,747
Other Current Liabilities
63 68 64 64 66 68 70 78 81 105 104
Total Noncurrent Liabilities
459 616 697 637 605 597 600 3,326 3,331 3,475 3,477
Long-Term Debt
- - - - - - - 2,721 2,722 2,725 2,727
Other Noncurrent Operating Liabilities
459 616 697 637 605 597 600 605 609 750 750
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
9.00 7.00 11 10 9.00 7.00 6.00 5.00 13 12 11
Total Equity & Noncontrolling Interests
6,559 6,806 6,999 7,162 7,569 7,803 8,389 8,923 9,495 10,198 9,921
Total Preferred & Common Equity
6,559 6,806 6,999 7,162 7,569 7,803 8,389 8,923 9,495 10,198 9,921
Total Common Equity
6,559 6,806 6,999 7,162 7,569 7,803 8,389 8,923 9,495 10,198 9,921
Common Stock
11,576 11,887 12,177 12,523 12,843 13,165 13,444 13,439 13,760 14,379 14,806
Retained Earnings
-4,949 -5,154 -5,177 -5,336 -5,396 -5,255 -5,062 -4,777 -4,533 -4,298 -4,986
Accumulated Other Comprehensive Income / (Loss)
-68 73 -1.00 -25 122 -107 7.00 261 268 117 101

Annual Metrics And Ratios for DoorDash

This table displays calculated financial ratios and metrics derived from DoorDash's official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% 204.12% 226.10% 69.37% 34.68% 31.17% 24.17% 27.93%
EBITDA Growth
0.00% -224.38% 51.99% 5.43% -258.11% 83.30% 392.66% 168.51%
EBIT Growth
0.00% -225.71% 36.70% -4.39% -216.15% 51.99% 93.73% 1,793.02%
NOPAT Growth
0.00% -193.33% 29.22% -3.67% -148.67% 48.49% 92.97% 2,617.93%
Net Income Growth
0.00% -226.96% 30.88% -1.52% -192.31% 58.70% 120.71% 696.58%
EPS Growth
0.00% -230.62% 52.14% 81.19% -164.75% 61.41% 120.42% 634.48%
Operating Cash Flow Growth
0.00% -193.71% 153.96% 174.60% -46.97% 355.86% 27.44% 14.02%
Free Cash Flow Firm Growth
0.00% 0.00% 89.01% -298.50% -809.21% 111.78% 44.46% -794.93%
Invested Capital Growth
0.00% 0.00% -50.84% 26.83% 996.15% -28.18% -29.46% 326.18%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 7.24% 8.54% 5.95% 5.61% 8.56%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 36.07% -76.67% 74.01% 169.79% 19.94%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 24.79% -57.55% 41.42% 87.99% 8.17%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 25.04% -23.79% 32.67% 83.31% 7.78%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 25.12% -55.28% 46.24% 165.73% 8.62%
EPS Q/Q Growth
0.00% 0.00% 0.00% 68.76% -52.07% 48.36% 165.91% 7.04%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 49.78% -28.18% 38.15% 1.57% -3.84%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% -0.87% 288.48% 102.86% -596.56%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 641.67% 6.98% -9.94% -20.62% 101.24%
Profitability Metrics
- - - - - - - -
Gross Margin
21.65% 40.90% 52.60% 52.17% 45.50% 46.86% 48.31% 50.88%
EBITDA Margin
-69.07% -73.67% -10.85% -6.06% -16.10% -2.05% 4.83% 11.31%
Operating Margin
-72.16% -69.60% -15.11% -9.25% -17.07% -6.71% -0.35% 5.27%
EBIT Margin
-72.16% -77.29% -15.00% -9.25% -21.71% -7.94% -0.40% 5.31%
Profit (Net Income) Margin
-70.10% -75.37% -15.97% -9.57% -20.78% -6.54% 1.09% 6.79%
Tax Burden Percent
100.00% 100.15% 100.66% 101.08% 97.78% 105.81% 75.00% 99.25%
Interest Burden Percent
97.14% 97.37% 105.77% 102.43% 97.90% 77.84% -362.79% 128.98%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 25.00% 0.75%
Return on Invested Capital (ROIC)
0.00% -206.81% -98.14% -136.09% -50.60% -16.55% -1.63% 18.89%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -145.16% -92.21% -132.68% -36.64% -12.88% -4.25% 14.71%
Return on Net Nonoperating Assets (RNNOA)
0.00% 93.95% 82.46% 126.09% 26.67% 8.23% 3.23% -8.45%
Return on Equity (ROE)
0.00% -112.86% -15.67% -9.99% -23.93% -8.32% 1.60% 10.44%
Cash Return on Invested Capital (CROIC)
0.00% -406.81% -29.97% -159.74% -217.16% 16.24% 32.91% -105.09%
Operating Return on Assets (OROA)
0.00% -39.49% -10.71% -6.87% -17.22% -6.65% -0.36% 4.48%
Return on Assets (ROA)
0.00% -38.51% -11.40% -7.11% -16.48% -5.48% 0.99% 5.73%
Return on Common Equity (ROCE)
0.00% 103.31% -9.64% -9.99% -23.90% -8.31% 1.60% 10.43%
Return on Equity Simple (ROE_SIMPLE)
0.00% 61.65% -9.81% -10.03% -20.25% -8.30% 1.50% 0.00%
Net Operating Profit after Tax (NOPAT)
-147 -431 -305 -316 -787 -405 -29 718
NOPAT Margin
-50.52% -48.72% -10.58% -6.47% -11.95% -4.69% -0.27% 5.23%
Net Nonoperating Expense Percent (NNEP)
0.00% -61.65% -5.92% -3.41% -13.96% -3.68% 2.61% 4.18%
Return On Investment Capital (ROIC_SIMPLE)
- - - - -11.65% -5.96% -0.37% 5.63%
Cost of Revenue to Revenue
78.35% 59.10% 47.40% 47.83% 54.50% 53.14% 51.69% 49.12%
SG&A Expenses to Revenue
26.80% 27.68% 19.27% 16.31% 17.42% 14.30% 13.54% 11.66%
R&D to Revenue
17.53% 12.09% 11.12% 8.80% 12.59% 11.62% 10.89% 10.43%
Operating Expenses to Revenue
93.81% 110.51% 67.71% 61.42% 62.57% 53.56% 48.67% 45.61%
Earnings before Interest and Taxes (EBIT)
-210 -684 -433 -452 -1,429 -686 -43 728
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-201 -652 -313 -296 -1,060 -177 518 1,552
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 1.00 10.95 2.81 5.79 8.93 9.73
Price to Tangible Book Value (P/TBV)
0.00 0.00 1.09 11.91 5.24 10.60 14.00 43.31
Price to Revenue (P/Rev)
11.57 3.80 1.63 10.45 2.88 4.56 6.50 7.12
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 566.53 104.40
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.18% 0.96%
Enterprise Value to Invested Capital (EV/IC)
0.00 11.67 1.05 179.52 5.28 16.91 43.85 15.23
Enterprise Value to Revenue (EV/Rev)
0.00 5.50 0.07 9.55 2.29 4.01 5.91 6.83
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 122.25 60.40
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 128.75
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 130.62
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.86 67.45 41.00 20.69 29.70 38.56
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 87.05 110.22 0.00
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.00 0.00 0.08 0.00 0.00 0.00 0.00 0.27
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.27
Financial Leverage
0.00 -0.65 -0.89 -0.95 -0.73 -0.64 -0.76 -0.57
Leverage Ratio
0.00 1.47 1.37 1.41 1.45 1.52 1.62 1.82
Compound Leverage Factor
0.00 1.43 1.45 1.44 1.42 1.18 -5.88 2.35
Debt to Total Capital
0.00% 0.00% 7.19% 0.00% 0.00% 0.00% 0.00% 21.33%
Short-Term Debt to Total Capital
0.00% 0.00% 7.19% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 21.33%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 191.54% 0.00% 0.00% 0.21% 0.10% 0.09% 0.10%
Common Equity to Total Capital
0.00% -91.54% 92.81% 100.00% 99.79% 99.90% 99.91% 78.57%
Debt to EBITDA
0.00 0.00 -1.16 0.00 0.00 0.00 0.00 1.76
Net Debt to EBITDA
0.00 0.00 14.36 0.00 0.00 0.00 0.00 -2.51
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.76
Debt to NOPAT
0.00 0.00 -1.19 0.00 0.00 0.00 0.00 3.80
Net Debt to NOPAT
0.00 0.00 14.73 0.00 0.00 0.00 0.00 -5.42
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.80
Altman Z-Score
0.00 2.38 2.36 14.87 3.67 6.03 8.83 6.76
Noncontrolling Interest Sharing Ratio
0.00% 191.54% 38.49% 0.00% 0.12% 0.15% 0.10% 0.11%
Liquidity Ratios
- - - - - - - -
Current Ratio
0.00 2.61 3.94 2.59 1.86 1.64 1.66 1.41
Quick Ratio
0.00 2.15 3.67 2.33 1.54 1.35 1.37 1.08
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -848 -93 -371 -3,377 398 575 -3,992
Operating Cash Flow to CapEx
-993.75% -507.61% 158.49% 291.98% 106.07% 516.36% 646.06% 401.82%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -2.91 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-159.00 0.00 7.88 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-175.00 0.00 2.91 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.00 0.51 0.71 0.74 0.79 0.84 0.91 0.84
Accounts Receivable Turnover
0.00 15.26 16.54 15.28 17.58 18.51 16.95 14.91
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 26.15 27.36 19.40 22.57 24.61 20.64 18.77
Days Sales Outstanding (DSO)
0.00 23.92 22.07 23.90 20.76 19.72 21.53 24.48
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 13.96 13.34 18.81 16.17 14.83 17.68 19.45
Cash Conversion Cycle (CCC)
0.00 9.96 8.73 5.08 4.59 4.89 3.85 5.03
Capital & Investment Metrics
- - - - - - - -
Invested Capital
0.00 417 205 260 2,850 2,047 1,444 6,154
Invested Capital Turnover
0.00 4.24 9.28 21.02 4.23 3.53 6.14 3.61
Increase / (Decrease) in Invested Capital
0.00 417 -212 55 2,590 -803 -603 4,710
Enterprise Value (EV)
0.00 4,865 216 46,674 15,049 34,620 63,324 93,734
Market Capitalization
3,366 3,366 4,711 51,081 18,953 39,379 69,683 97,613
Book Value per Share
$0.00 ($25.02) $75.33 $13.60 $17.40 $17.09 $18.78 $23.28
Tangible Book Value per Share
$0.00 ($34.47) $69.08 $12.51 $9.32 $9.33 $11.98 $5.23
Total Capital
0.00 1,182 5,064 4,667 6,768 6,813 7,810 12,770
Total Debt
0.00 0.00 364 0.00 0.00 0.00 0.00 2,724
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,724
Net Debt
0.00 -765 -4,495 -4,407 -3,918 -4,766 -6,366 -3,892
Capital Expenditures (CapEx)
16 92 159 237 346 324 330 605
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -149 -380 -952 -1,345 -1,996 -2,583 -3,283
Debt-free Net Working Capital (DFNWC)
0.00 616 4,479 2,805 2,176 2,187 2,948 2,496
Net Working Capital (NWC)
0.00 616 4,115 2,805 2,176 2,187 2,948 2,496
Net Nonoperating Expense (NNE)
57 236 156 152 581 160 -146 -214
Net Nonoperating Obligations (NNO)
0.00 -765 -4,495 -4,407 -3,918 -4,766 -6,366 -3,892
Total Depreciation and Amortization (D&A)
9.00 32 120 156 369 509 561 824
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -16.84% -13.17% -19.48% -20.43% -23.12% -24.09% -23.93%
Debt-free Net Working Capital to Revenue
0.00% 69.60% 155.20% 57.39% 33.05% 25.33% 27.49% 18.20%
Net Working Capital to Revenue
0.00% 69.60% 142.58% 57.39% 33.05% 25.33% 27.49% 18.20%
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($7.39) ($1.39) ($3.68) ($1.42) $0.30 $2.19
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 321.46M 336.85M 371.41M 392.95M 411.55M 427.04M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($7.39) ($1.39) ($3.68) ($1.42) $0.29 $2.13
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 321.46M 336.85M 371.41M 392.95M 430.24M 439.69M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 ($7.39) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 62.39M 348.41M 392.08M 404.00M 420.10M 434.43M
Normalized Net Operating Profit after Tax (NOPAT)
-147 -431 -305 -316 -722 -404 -29 720
Normalized NOPAT Margin
-50.52% -48.72% -10.58% -6.47% -10.97% -4.68% -0.27% 5.25%
Pre Tax Income Margin
-70.10% -75.25% -15.87% -9.47% -21.25% -6.18% 1.46% 6.85%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
-210.00 0.00 -13.53 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-147.00 0.00 -9.54 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-226.00 0.00 -18.50 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-163.00 0.00 -14.51 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-29.41% -0.45% -1.30% -2.14% -29.24% -132.74% 191.45% 0.00%

Quarterly Metrics And Ratios for DoorDash

This table displays calculated financial ratios and metrics derived from DoorDash's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 868,852,704.00 435,718,722.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 868,852,704.00 435,718,722.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.21 0.46
Growth Metrics
- - - - - - - - - - -
Revenue Growth
26.68% 23.49% 23.30% 25.05% 24.75% 20.65% 24.87% 27.35% 37.66% 33.11% 35.63%
EBITDA Growth
89.36% 261.22% 24.14% 1,157.89% 543.33% 281.01% 677.27% 44.77% 65.72% 40.57% 22.50%
EBIT Growth
71.85% 63.37% 4.19% 192.66% 165.79% 336.51% 207.77% 75.25% 44.00% 5.37% -22.52%
NOPAT Growth
75.95% 64.33% 4.74% 247.01% 248.32% 452.00% 221.41% 127.46% 52.64% -3.74% -12.20%
Net Income Growth
75.70% 84.57% 8.14% 314.67% 189.10% 868.00% 279.75% 50.93% 53.24% -4.69% -29.93%
EPS Growth
77.78% 85.37% 13.64% 300.00% 192.11% 833.33% 271.05% 44.74% 40.00% -4.55% -29.23%
Operating Cash Flow Growth
2,008.70% 39.29% 34.86% 33.42% 6.80% 14.83% -4.91% 64.03% -18.73% -6.46% 87.30%
Free Cash Flow Firm Growth
126.00% 135.52% 293.49% 79.18% -6.12% -45.17% -273.67% -274.51% -757.02% -1,032.96% -107.35%
Invested Capital Growth
-28.18% -33.33% -35.84% -19.97% -29.46% -18.14% 92.54% 68.11% 326.18% 307.63% 93.23%
Revenue Q/Q Growth
6.42% 9.12% 4.66% 2.89% 6.17% 5.53% 8.31% 4.93% 14.77% 2.05% 10.36%
EBITDA Q/Q Growth
-415.79% 231.67% -183.54% 462.12% 11.30% 13.16% 26.58% -9.19% 35.55% -4.69% 9.62%
EBIT Q/Q Growth
-74.31% 66.84% -226.98% 149.03% 23.76% 19.20% 48.99% -20.27% 1.69% -12.78% 9.55%
NOPAT Q/Q Growth
17.59% 31.46% -229.51% 178.99% -16.86% 62.66% 13.65% 47.99% -44.21% 2.58% 3.66%
Net Income Q/Q Growth
-108.00% 83.97% -532.00% 201.90% -13.66% 38.13% 47.92% -14.44% -12.35% -14.08% 8.74%
EPS Q/Q Growth
-100.00% 84.21% -533.33% 200.00% -7.89% 25.71% 47.73% -15.38% -10.91% -14.29% 9.52%
Operating Cash Flow Q/Q Growth
21.86% 14.02% -4.16% 0.19% -2.45% 22.59% -20.63% 72.82% -51.66% 41.09% 58.92%
Free Cash Flow Firm Q/Q Growth
134.84% 40.68% -12.75% -27.57% 23.05% -29.49% -376.40% 27.23% -363.29% -0.12% 38.57%
Invested Capital Q/Q Growth
-9.94% -12.92% -12.01% 10.31% -20.62% 6.23% 106.98% -3.69% 101.24% 1.61% -1.89%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
46.63% 47.08% 47.34% 49.22% 49.43% 50.53% 50.79% 51.04% 51.07% 50.64% 52.69%
EBITDA Margin
-2.61% 3.14% -2.51% 8.83% 9.26% 9.93% 11.60% 10.04% 11.86% 11.08% 11.00%
Operating Margin
-3.86% -2.43% -7.64% 3.95% 4.07% 5.11% 4.96% 7.49% 3.72% 3.74% 3.50%
EBIT Margin
-8.25% -2.51% -7.83% 3.73% 4.35% 4.91% 6.76% 5.14% 4.55% 3.89% 3.86%
Profit (Net Income) Margin
-6.77% -0.99% -6.01% 5.95% 4.84% 6.33% 8.65% 7.05% 5.39% 4.53% 4.47%
Tax Burden Percent
112.23% 138.89% 100.64% 103.87% 78.98% 96.97% 104.80% 97.98% 95.95% 95.81% 96.14%
Interest Burden Percent
73.16% 28.57% 76.21% 153.47% 140.80% 132.89% 122.07% 140.11% 123.33% 121.66% 120.35%
Effective Tax Rate
0.00% 0.00% 0.00% -3.87% 21.02% 3.03% -4.80% 2.02% 4.05% 4.19% 3.86%
Return on Invested Capital (ROIC)
-9.54% -6.61% -24.37% 20.38% 19.76% 32.70% 25.65% 38.01% 12.88% 13.55% 11.49%
ROIC Less NNEP Spread (ROIC-NNEP)
-7.38% -7.01% -24.00% 19.39% 18.92% 32.01% 23.64% 38.17% 11.47% 12.84% 10.47%
Return on Net Nonoperating Assets (RNNOA)
4.72% 4.58% 16.54% -13.78% -14.40% -24.93% -16.56% -27.28% -6.59% -7.47% -5.30%
Return on Equity (ROE)
-4.82% -2.03% -7.83% 6.60% 5.35% 7.78% 9.09% 10.74% 6.29% 6.08% 6.19%
Cash Return on Invested Capital (CROIC)
16.24% 25.99% 28.43% 13.84% 32.91% 29.33% -41.47% -23.50% -105.09% -102.91% -48.82%
Operating Return on Assets (OROA)
-6.91% -2.17% -7.02% 3.40% 3.94% 4.42% 5.59% 4.29% 3.84% 3.44% 3.36%
Return on Assets (ROA)
-5.67% -0.86% -5.39% 5.42% 4.38% 5.69% 7.15% 5.89% 4.55% 4.01% 3.89%
Return on Common Equity (ROCE)
-4.81% -2.02% -7.81% 6.59% 5.35% 7.77% 9.08% 10.72% 6.28% 6.08% 6.19%
Return on Equity Simple (ROE_SIMPLE)
0.00% -6.12% -5.78% -2.35% 0.00% 3.98% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-62 -43 -141 111 92 150 171 253 141 145 150
NOPAT Margin
-2.71% -1.70% -5.35% 4.11% 3.22% 4.96% 5.20% 7.34% 3.57% 3.58% 3.37%
Net Nonoperating Expense Percent (NNEP)
-2.16% 0.40% -0.37% 0.99% 0.84% 0.70% 2.01% -0.16% 1.40% 0.71% 1.03%
Return On Investment Capital (ROIC_SIMPLE)
-0.92% - - - 1.18% 1.79% 1.47% 2.07% 1.11% 1.12% 1.19%
Cost of Revenue to Revenue
53.37% 52.92% 52.66% 50.78% 50.57% 49.47% 49.21% 48.96% 48.93% 49.36% 47.31%
SG&A Expenses to Revenue
13.89% 12.69% 18.78% 11.64% 11.28% 10.95% 11.81% 11.61% 12.14% 10.70% 12.08%
R&D to Revenue
10.99% 11.10% 11.52% 10.68% 10.34% 10.09% 10.69% 10.30% 10.59% 9.86% 12.01%
Operating Expenses to Revenue
50.50% 49.50% 54.98% 45.27% 45.35% 45.42% 45.83% 43.56% 47.36% 46.90% 49.19%
Earnings before Interest and Taxes (EBIT)
-190 -63 -206 101 125 149 222 177 180 157 172
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-60 79 -66 239 266 301 381 346 469 447 490
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.79 7.84 6.21 7.76 8.93 9.15 11.71 12.24 9.73 6.40 8.10
Price to Tangible Book Value (P/TBV)
10.60 13.74 10.58 12.96 14.00 14.03 23.19 23.02 43.31 25.27 33.21
Price to Revenue (P/Rev)
4.56 6.02 4.63 5.79 6.50 6.83 8.78 9.20 7.12 4.43 5.06
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 566.53 226.49 133.75 134.64 104.40 70.44 95.60
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.18% 0.44% 0.75% 0.74% 0.96% 1.42% 1.05%
Enterprise Value to Invested Capital (EV/IC)
16.91 26.53 23.63 29.13 43.85 45.58 31.09 35.89 15.23 9.80 12.49
Enterprise Value to Revenue (EV/Rev)
4.01 5.46 4.06 5.22 5.91 6.22 8.30 8.69 6.83 4.16 4.82
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 275.99 122.25 94.49 83.16 84.82 60.40 36.46 43.26
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 413.76 165.34 163.08 128.75 83.27 111.69
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 437.54 187.75 164.84 130.62 86.07 111.46
Enterprise Value to Operating Cash Flow (EV/OCF)
20.69 27.18 19.82 25.25 29.70 31.58 45.11 43.42 38.56 25.64 27.07
Enterprise Value to Free Cash Flow (EV/FCFF)
87.05 81.68 64.98 187.11 110.22 139.90 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.30 0.29 0.27 0.27 0.27
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.30 0.29 0.27 0.27 0.27
Financial Leverage
-0.64 -0.65 -0.69 -0.71 -0.76 -0.78 -0.70 -0.71 -0.57 -0.58 -0.51
Leverage Ratio
1.52 1.56 1.58 1.58 1.62 1.62 1.79 1.77 1.82 1.79 1.94
Compound Leverage Factor
1.11 0.45 1.20 2.42 2.28 2.16 2.18 2.48 2.25 2.18 2.33
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 23.36% 22.26% 21.33% 21.07% 21.54%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 23.36% 22.26% 21.33% 21.07% 21.54%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.10% 0.16% 0.14% 0.12% 0.09% 0.07% 0.04% 0.11% 0.10% 0.09% 0.09%
Common Equity to Total Capital
99.90% 99.84% 99.86% 99.88% 99.91% 99.93% 76.60% 77.64% 78.57% 78.84% 78.37%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 2.29 2.10 1.76 1.62 1.54
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 -4.85 -4.98 -2.51 -2.35 -2.14
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 2.29 2.10 1.76 1.62 1.54
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 5.18 4.09 3.80 3.83 3.97
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 -10.94 -9.69 -5.42 -5.56 -5.52
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 5.18 4.09 3.80 3.83 3.97
Altman Z-Score
6.18 7.81 6.11 8.00 8.87 9.53 8.52 8.98 6.67 4.74 5.63
Noncontrolling Interest Sharing Ratio
0.15% 0.18% 0.15% 0.13% 0.10% 0.11% 0.09% 0.13% 0.11% 0.10% 0.08%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.64 1.64 1.64 1.65 1.66 1.72 2.07 2.04 1.41 1.43 1.37
Quick Ratio
1.35 1.35 1.35 1.36 1.37 1.44 1.24 1.00 1.08 1.09 1.05
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
741 894 780 565 695 490 -1,355 -986 -4,569 -4,574 -2,810
Operating Cash Flow to CapEx
557.47% 837.88% 670.89% 610.34% 528.57% 450.35% 338.26% 588.51% 252.10% 341.38% 467.33%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.84 0.86 0.90 0.91 0.91 0.90 0.83 0.84 0.84 0.88 0.87
Accounts Receivable Turnover
18.51 19.64 19.86 19.54 16.95 16.93 16.69 16.67 14.91 16.21 16.38
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 13.39 0.00 0.00 0.00 14.50 0.00 0.00 0.00 14.81 0.00
Accounts Payable Turnover
24.61 23.60 30.36 31.28 20.64 21.47 23.40 27.93 18.77 24.22 23.90
Days Sales Outstanding (DSO)
19.72 18.58 18.38 18.68 21.53 21.56 21.86 21.90 24.48 22.51 22.28
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
14.83 15.47 12.02 11.67 17.68 17.00 15.60 13.07 19.45 15.07 15.27
Cash Conversion Cycle (CCC)
4.89 3.12 6.36 7.01 3.85 4.56 6.26 8.83 5.03 7.44 7.01
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,047 1,874 1,649 1,819 1,444 1,534 3,175 3,058 6,154 6,253 6,135
Invested Capital Turnover
3.53 3.89 4.56 4.96 6.14 6.60 4.93 5.18 3.61 3.78 3.41
Increase / (Decrease) in Invested Capital
-803 -937 -921 -454 -603 -340 1,526 1,239 4,710 4,719 2,960
Enterprise Value (EV)
34,620 49,716 38,969 52,989 63,324 69,926 98,709 109,756 93,734 61,284 76,617
Market Capitalization
39,379 54,841 44,482 58,739 69,683 76,781 104,457 116,193 97,613 65,229 80,403
Book Value per Share
$17.09 $17.26 $17.51 $18.39 $18.78 $19.97 $21.06 $22.23 $23.28 $23.47 $22.77
Tangible Book Value per Share
$9.33 $9.85 $10.28 $11.01 $11.98 $13.03 $10.63 $11.81 $5.23 $5.94 $5.56
Total Capital
6,813 7,010 7,172 7,578 7,810 8,395 11,649 12,230 12,770 12,935 12,659
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 2,721 2,722 2,724 2,725 2,727
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 2,721 2,722 2,724 2,725 2,727
Net Debt
-4,766 -5,136 -5,523 -5,759 -6,366 -6,861 -5,753 -6,450 -3,892 -3,957 -3,797
Capital Expenditures (CapEx)
87 66 79 87 98 141 149 148 167 174 202
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,996 -2,103 -2,265 -2,298 -2,583 -2,743 -2,710 -2,962 -3,283 -3,267 -3,391
Debt-free Net Working Capital (DFNWC)
2,187 2,387 2,589 2,666 2,948 3,276 5,039 5,361 2,496 2,566 2,264
Net Working Capital (NWC)
2,187 2,387 2,589 2,666 2,948 3,276 5,039 5,361 2,496 2,566 2,264
Net Nonoperating Expense (NNE)
94 -18 17 -50 -47 -42 -113 9.80 -72 -38 -49
Net Nonoperating Obligations (NNO)
-4,766 -5,136 -5,523 -5,759 -6,366 -6,861 -5,753 -6,450 -3,892 -3,957 -3,797
Total Depreciation and Amortization (D&A)
130 142 140 138 141 152 159 169 289 290 318
Debt-free, Cash-free Net Working Capital to Revenue
-23.12% -23.08% -23.57% -22.64% -24.09% -24.40% -22.78% -23.44% -23.93% -22.19% -21.34%
Debt-free Net Working Capital to Revenue
25.33% 26.19% 26.94% 26.26% 27.49% 29.14% 42.36% 42.43% 18.20% 17.43% 14.25%
Net Working Capital to Revenue
25.33% 26.19% 26.94% 26.26% 27.49% 29.14% 42.36% 42.43% 18.20% 17.43% 14.25%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.38) ($0.06) ($0.38) $0.39 $0.35 $0.46 $0.67 $0.57 $0.49 $0.42 $0.46
Adjusted Weighted Average Basic Shares Outstanding
392.95M 405.48M 410.48M 413.11M 411.55M 421.42M 425.11M 428.91M 427.04M 435.43M 434.43M
Adjusted Diluted Earnings per Share
($0.38) ($0.06) ($0.38) $0.38 $0.35 $0.44 $0.65 $0.55 $0.49 $0.42 $0.46
Adjusted Weighted Average Diluted Shares Outstanding
392.95M 405.48M 410.48M 427.96M 430.24M 435.56M 438.38M 441.81M 439.69M 442.33M 439.35M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
404.00M 408.91M 411.54M 415.40M 420.10M 423.74M 427.19M 431.00M 434.43M 435.72M 433.30M
Normalized Net Operating Profit after Tax (NOPAT)
-62 -43 -141 75 92 151 114 254 141 191 152
Normalized NOPAT Margin
-2.71% -1.70% -5.35% 2.77% 3.22% 4.99% 3.47% 7.36% 3.57% 4.72% 3.41%
Pre Tax Income Margin
-6.04% -0.72% -5.97% 5.73% 6.13% 6.53% 8.25% 7.20% 5.61% 4.73% 4.65%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-132.74% -83.64% -15.46% -154.49% 191.45% 0.00% 27.96% 0.00% 0.00% 17.55% 125.18%

Financials Breakdown Chart

Key Financial Trends

DoorDash’s financial profile has improved substantially since 2022. Revenue, operating profitability and cash generation have all moved higher, although the company continues to invest heavily in acquisitions and shareholder returns.

  • Revenue growth remains strong: Q2 2026 revenue reached $4.45 billion, up from $2.13 billion in Q2 2023 and $2.63 billion in Q2 2024. Revenue also increased 10.3% from $4.04 billion in Q1 2026.
  • DoorDash has sustained a major profitability turnaround: Q2 2026 operating income was $156 million, compared with operating losses of $211 million in Q2 2023 and $201 million in Q2 2024. Net income improved to $199 million from a $172 million loss in Q2 2023.
  • Gross margins have expanded: Gross profit was $2.35 billion in Q2 2026, representing a margin of approximately 52.7% of revenue. That compares with about 46.8% in Q2 2023 and 47.3% in Q2 2024, indicating improving revenue quality and operating leverage.
  • Operating cash flow is a significant strength: Q2 2026 operating cash flow reached $944 million, up from $393 million in Q2 2023 and $530 million in Q2 2024. Cash generation substantially exceeded reported net income, aided by depreciation and other noncash adjustments.
  • The balance sheet has grown over the long term: Total assets increased to $19.56 billion in Q2 2026 from $9.79 billion at the end of 2022. Total equity also rose to $9.92 billion from $6.75 billion over the same period.
  • Liquidity remains considerable, but cash management is becoming more important: DoorDash held $4.42 billion in cash and equivalents, $923 million in short-term investments and $869 million in long-term investments at the end of Q2 2026. However, cash and equivalents declined from $4.58 billion in Q1 after substantial share repurchases.
  • Share repurchases created a sizeable quarterly cash outflow: DoorDash spent $887 million repurchasing common equity in Q2 2026, compared with $162 million in Q1. Total financing cash flow was negative $896 million, contributing to a $136 million decline in cash during the quarter.
  • Share-count reduction has not yet been consistent: Q2 2026 diluted weighted-average shares totaled 439.3 million, slightly above 438.4 million in Q2 2025. This suggests that stock-based compensation or other equity issuance has offset at least some of the benefit of recent buybacks.
  • Acquisition-related assets have increased materially: Goodwill rose to $5.50 billion and intangible assets to $2.01 billion in Q2 2026, compared with $2.37 billion and $765 million, respectively, at the end of 2022. The larger asset base creates greater exposure to future impairment charges if acquired businesses underperform.
  • Accrued expenses and leverage warrant monitoring: Accrued expenses reached $5.75 billion and total current liabilities were $6.15 billion in Q2 2026. Long-term debt was $2.73 billion, meaning DoorDash remains financially stable but has a substantial liability base relative to its cash balance.

Overall, the statements show a company transitioning from persistent losses to durable GAAP profitability and stronger cash generation. The key issues for investors are whether revenue growth can continue, whether acquisition investments produce adequate returns, and whether aggressive buybacks can be maintained without weakening financial flexibility.

09/04/26 02:49 PM ETAI Generated. May Contain Errors.

DoorDash Financials - Frequently Asked Questions

According to the most recent income statement we have on file, DoorDash's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

DoorDash's net income appears to be on a downward trend, with a most recent value of $932 million in 2025, falling from -$204 million in 2018. The previous period was $117 million in 2024. View DoorDash's forecast to see where analysts expect DoorDash to go next.

DoorDash's total operating income in 2025 was $723 million, based on the following breakdown:
  • Total Gross Profit: $6.98 billion
  • Total Operating Expenses: $6.26 billion

Over the last 7 years, DoorDash's total revenue changed from $291 million in 2018 to $13.72 billion in 2025, a change of 4,613.7%.

DoorDash's total liabilities were at $9.61 billion at the end of 2025, a 90.9% increase from 2024, and a 1,647.8% increase since 2019.

In the past 6 years, DoorDash's cash and equivalents has ranged from $257 million in 2019 to $4.38 billion in 2025, and is currently $4.38 billion as of their latest financial filing in 2025.

Over the last 7 years, DoorDash's book value per share changed from 0.00 in 2018 to 23.28 in 2025, a change of 2,327.9%.



Financial statements for NASDAQ:DASH last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners