Free Trial

DoorDash (DASH) Financials

DoorDash logo
$168.09 +17.51 (+11.63%)
Closing price 04:00 PM Eastern
Extended Trading
$168.09 0.00 (0.00%)
As of 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for DoorDash

Annual Income Statements for DoorDash

This table shows DoorDash's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-207 -668 -461 -468 -1,365 -558 123 935
Consolidated Net Income / (Loss)
-204 -667 -461 -468 -1,368 -565 117 932
Net Income / (Loss) Continuing Operations
-204 -667 -461 -468 -1,368 -565 117 932
Total Pre-Tax Income
-204 -666 -458 -463 -1,399 -534 156 939
Total Operating Income
-210 -616 -436 -452 -1,124 -579 -38 723
Total Gross Profit
63 362 1,518 2,550 2,995 4,046 5,180 6,979
Total Revenue
291 885 2,886 4,888 6,583 8,635 10,722 13,717
Operating Revenue
291 885 2,886 4,888 6,583 8,635 10,722 13,717
Total Cost of Revenue
228 523 1,368 2,338 3,588 4,589 5,542 6,738
Operating Cost of Revenue
228 523 1,368 2,338 3,588 4,589 5,542 6,738
Total Operating Expenses
273 978 1,954 3,002 4,119 4,625 5,218 6,256
Selling, General & Admin Expense
78 245 556 797 1,147 1,235 1,452 1,600
Marketing Expense
135 594 957 1,619 1,682 1,876 2,037 2,476
Research & Development Expense
51 107 321 430 829 1,003 1,168 1,431
Depreciation Expense
9.00 32 120 156 369 509 561 747
Restructuring Charge
- - 0.00 0.00 92 2.00 0.00 2.00
Total Other Income / (Expense), net
6.00 -50 -22 -11 -275 45 194 216
Interest & Investment Income
7.00 18 7.00 -11 30 152 199 211
Other Income / (Expense), net
0.00 -68 3.00 0.00 -305 -107 -5.00 5.00
Income Tax Expense
0.00 1.00 3.00 5.00 -31 31 39 7.00
Net Income / (Loss) Attributable to Noncontrolling Interest
- - 0.00 0.00 -3.00 -7.00 -6.00 -3.00
Basic Earnings per Share
($4.67) ($15.44) ($7.39) ($1.39) ($3.68) ($1.42) $0.30 $2.19
Weighted Average Basic Shares Outstanding
44.31M 43.25M 62.39M 336.85M 371.41M 392.95M 411.55M 427.04M
Diluted Earnings per Share
($4.67) ($15.44) ($7.39) ($1.39) ($3.68) ($1.42) $0.29 $2.13
Weighted Average Diluted Shares Outstanding
44.31M 43.25M 62.39M 336.85M 371.41M 392.95M 430.24M 439.69M
Weighted Average Basic & Diluted Shares Outstanding
44.31M 43.25M 62.39M 348.41M 392.08M 404.00M 420.10M 434.43M

Quarterly Income Statements for DoorDash

This table shows DoorDash's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-73 -154 -23 -157 162 141 193 285 244 213 184
Consolidated Net Income / (Loss)
-75 -156 -25 -158 161 139 192 284 243 213 183
Net Income / (Loss) Continuing Operations
-75 -156 -25 -158 161 139 192 284 243 213 183
Total Pre-Tax Income
-69 -139 -18 -157 155 176 198 271 248 222 191
Total Operating Income
-108 -89 -61 -201 107 117 155 163 258 147 151
Total Gross Profit
1,008 1,074 1,183 1,245 1,332 1,420 1,532 1,668 1,759 2,020 2,044
Total Revenue
2,164 2,303 2,513 2,630 2,706 2,873 3,032 3,284 3,446 3,955 4,036
Operating Revenue
2,164 2,303 2,513 2,630 2,706 2,873 3,032 3,284 3,446 3,955 4,036
Total Cost of Revenue
1,156 1,229 1,330 1,385 1,374 1,453 1,500 1,616 1,687 1,935 1,992
Operating Cost of Revenue
1,156 1,229 1,330 1,385 1,374 1,453 1,500 1,616 1,687 1,935 1,992
Total Operating Expenses
1,116 1,163 1,244 1,446 1,225 1,303 1,377 1,505 1,501 1,873 1,893
Selling, General & Admin Expense
289 320 319 494 315 324 332 388 400 480 432
Marketing Expense
449 460 504 509 483 541 586 607 576 707 746
Research & Development Expense
250 253 279 303 289 297 306 351 355 419 398
Depreciation Expense
128 130 142 140 138 141 152 159 169 267 269
Restructuring Charge
0.00 - 0.00 0.00 0.00 - 1.00 0.00 1.00 - 48
Total Other Income / (Expense), net
39 -50 43 44 48 59 43 108 -10 75 40
Interest & Investment Income
40 51 45 49 54 51 49 49 71 42 34
Other Income / (Expense), net
-1.00 -101 -2.00 -5.00 -6.00 8.00 -6.00 59 -81 33 6.00
Income Tax Expense
6.00 17 7.00 1.00 -6.00 37 6.00 -13 5.00 9.00 8.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-2.00 -2.00 -2.00 -1.00 -1.00 -2.00 -1.00 -1.00 -1.00 - -1.00
Basic Earnings per Share
($0.19) ($0.38) ($0.06) ($0.38) $0.39 $0.35 $0.46 $0.67 $0.57 $0.49 $0.42
Weighted Average Basic Shares Outstanding
393.22M 392.95M 405.48M 410.48M 413.11M 411.55M 421.42M 425.11M 428.91M 427.04M 435.43M
Diluted Earnings per Share
($0.19) ($0.38) ($0.06) ($0.38) $0.38 $0.35 $0.44 $0.65 $0.55 $0.49 $0.42
Weighted Average Diluted Shares Outstanding
393.22M 392.95M 405.48M 410.48M 427.96M 430.24M 435.56M 438.38M 441.81M 439.69M 442.33M
Weighted Average Basic & Diluted Shares Outstanding
398.21M 404.00M 408.91M 411.54M 415.40M 420.10M 423.74M 427.19M 431.00M 434.43M 435.72M

Annual Cash Flow Statements for DoorDash

This table details how cash moves in and out of DoorDash's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
150 72 4,058 -1,839 -318 584 1,449 460
Net Cash From Operating Activities
-159 -467 252 692 367 1,673 2,132 2,431
Net Cash From Continuing Operating Activities
-159 -467 252 692 367 1,673 2,132 2,431
Net Income / (Loss) Continuing Operations
-204 -667 -461 -468 -1,368 -565 117 932
Consolidated Net Income / (Loss)
-204 -667 -461 -468 -1,368 -565 117 932
Depreciation Expense
9.00 32 120 156 369 509 561 747
Amortization Expense
- - - - - 45 60 77
Non-Cash Adjustments To Reconcile Net Income
5.00 32 287 494 1,200 1,184 1,173 1,038
Changes in Operating Assets and Liabilities, net
31 136 306 510 166 500 221 -363
Net Cash From Investing Activities
-357 -570 -192 -2,047 -300 -342 -444 -4,391
Net Cash From Continuing Investing Activities
-357 -570 -192 -2,047 -300 -342 -444 -4,391
Purchase of Property, Plant & Equipment
-16 -92 -159 -237 -346 -324 -330 -605
Acquisitions
0.00 -315 -28 0.00 71 0.00 0.00 -4,151
Purchase of Investments
-390 -762 -593 -2,753 -1,963 -1,963 -1,951 -1,447
Sale and/or Maturity of Investments
49 600 587 944 1,939 1,947 1,844 1,812
Other Investing Activities, net
0.00 -1.00 1.00 -1.00 -1.00 -2.00 -7.00 0.00
Net Cash From Financing Activities
666 1,109 3,996 -483 -375 -752 -204 2,360
Net Cash From Continuing Financing Activities
666 1,109 3,996 -483 -375 -752 -204 2,360
Repayment of Debt
-4.00 -2.00 0.00 -333 14 -8.00 6.00 -10
Repurchase of Common Equity
-60 -3.00 -6.00 -10 -400 -750 -224 0.00
Issuance of Debt
0.00 0.00 333 - - 0.00 0.00 2,720
Issuance of Common Equity
0.00 0.00 3,289 - - 0.00 0.00 341
Other Financing Activities, net
5.00 3.00 -2.00 -140 11 6.00 14 -691
Effect of Exchange Rate Changes
- - - -1.00 -10 5.00 -35 60

Quarterly Cash Flow Statements for DoorDash

This table details how cash moves in and out of DoorDash's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
302 337 475 373 278 323 493 1,986 699 -2,718 301
Net Cash From Operating Activities
398 485 553 530 531 518 635 504 871 421 594
Net Cash From Continuing Operating Activities
398 485 553 530 531 518 635 504 871 421 594
Net Income / (Loss) Continuing Operations
-75 -156 -25 -158 161 139 192 284 243 213 183
Consolidated Net Income / (Loss)
-75 -156 -25 -158 161 139 192 284 243 213 183
Depreciation Expense
128 130 142 140 138 141 152 159 169 267 269
Amortization Expense
- - - - - - 17 - - 22 21
Non-Cash Adjustments To Reconcile Net Income
273 369 251 384 270 268 240 279 259 260 222
Changes in Operating Assets and Liabilities, net
72 142 185 164 -38 -30 34 -218 145 -341 -101
Net Cash From Investing Activities
-78 -119 -72 -147 -62 -163 -160 -941 -173 -3,117 -98
Net Cash From Continuing Investing Activities
-78 -119 -72 -147 -62 -163 -160 -941 -173 -3,117 -98
Purchase of Property, Plant & Equipment
-74 -87 -66 -79 -87 -98 -141 -149 -148 -167 -174
Acquisitions
- - 0.00 - - - -27 -1,146 -25 -2,953 -30
Purchase of Investments
-625 -392 -529 -440 -558 -424 -425 -300 -388 -334 -347
Sale and/or Maturity of Investments
622 360 532 371 582 359 433 654 388 337 445
Other Investing Activities, net
-1.00 - -9.00 1.00 1.00 - 0.00 - - - 8.00
Net Cash From Financing Activities
-4.00 -50 7.00 -5.00 -213 7.00 3.00 2,375 1.00 -19 -173
Net Cash From Continuing Financing Activities
-4.00 -50 7.00 -5.00 -213 7.00 3.00 2,375 1.00 -19 -173
Repayment of Debt
- - 6.00 - - - 0.00 -10 - - -1.00
Repurchase of Common Equity
-6.00 -51 - -7.00 -217 - 0.00 - - - -162
Other Financing Activities, net
2.00 1.00 1.00 2.00 4.00 7.00 3.00 -678 3.00 -19 -10
Effect of Exchange Rate Changes
-14 - -13 -5.00 22 -39 15 - - -3.00 -22

Annual Balance Sheets for DoorDash

This table presents DoorDash's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,732 6,353 6,809 9,789 10,839 12,845 19,659
Total Current Assets
998 5,517 4,565 4,720 5,597 7,386 8,643
Cash & Equivalents
257 4,345 2,504 1,977 2,656 4,019 4,378
Restricted Cash
- - - - 105 190 273
Short-Term Investments
508 514 1,253 1,544 1,422 1,322 1,128
Accounts Receivable
58 291 349 400 533 732 1,108
Prepaid Expenses
125 221 139 358 525 687 1,169
Other Current Assets
50 146 320 441 356 436 587
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
734 836 2,244 5,069 5,242 5,459 11,016
Long-Term Investments
- 0.00 650 397 583 835 837
Goodwill
306 316 316 2,370 2,432 2,315 5,519
Intangible Assets
103 74 61 765 659 510 2,260
Other Noncurrent Operating Assets
325 446 1,217 1,537 1,568 1,799 2,400
Total Liabilities & Shareholders' Equity
1,732 6,353 6,809 9,789 10,839 12,845 19,659
Total Liabilities
550 1,653 2,142 3,021 4,026 5,035 9,613
Total Current Liabilities
382 1,402 1,760 2,544 3,410 4,438 6,147
Accounts Payable
20 80 161 157 216 321 397
Accrued Expenses
345 943 1,573 2,332 3,126 4,049 5,645
Other Current Liabilities
17 15 26 55 68 68 105
Total Noncurrent Liabilities
168 251 382 477 616 597 3,466
Long-Term Debt
- - - - - 0.00 2,724
Other Noncurrent Operating Liabilities
168 251 382 477 616 597 742
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
2,264 - 0.00 14 7.00 7.00 13
Total Equity & Noncontrolling Interests
-1,082 4,700 4,667 6,754 6,806 7,803 10,033
Total Preferred & Common Equity
-1,082 4,700 4,667 6,754 6,806 7,803 10,033
Total Common Equity
-1,082 4,700 4,667 6,754 6,806 7,803 10,033
Common Stock
70 6,313 6,752 10,633 11,887 13,165 14,092
Retained Earnings
-1,152 -1,613 -2,081 -3,846 -5,154 -5,255 -4,320
Accumulated Other Comprehensive Income / (Loss)
- - -4.00 -33 73 -107 261

Quarterly Balance Sheets for DoorDash

This table presents DoorDash's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
9,601 10,013 10,839 11,450 11,837 12,277 12,845 13,572 16,950 17,971 19,711
Total Current Assets
4,605 5,142 5,597 6,130 6,617 6,760 7,386 7,853 9,735 10,493 8,592
Cash & Equivalents
1,904 2,344 2,656 3,124 3,430 3,664 4,019 4,500 3,911 3,279 4,575
Restricted Cash
- - 105 - - - 190 202 2,750 4,080 300
Short-Term Investments
1,552 1,477 1,422 1,366 1,424 1,300 1,322 1,317 1,088 964 958
Accounts Receivable
383 417 533 546 585 622 732 782 840 894 1,034
Prepaid Expenses
469 519 525 700 782 839 687 730 824 899 1,120
Other Current Assets
297 385 356 394 396 335 436 322 322 377 605
Plant, Property, & Equipment, net
0.00 0.00 0.00 705 0.00 0.00 0.00 846 0.00 0.00 1,142
Total Noncurrent Assets
4,996 4,871 5,242 4,615 5,220 5,517 5,459 4,873 7,215 7,478 9,977
Long-Term Investments
381 474 583 646 669 795 835 842 725 849 849
Goodwill
2,396 2,345 2,432 2,386 2,371 2,460 2,315 2,412 3,529 3,570 5,499
Intangible Assets
708 663 659 621 586 577 510 504 890 878 2,118
Other Noncurrent Operating Assets
1,511 1,389 1,568 962 1,594 1,685 1,799 1,115 2,071 2,181 1,511
Total Liabilities & Shareholders' Equity
9,601 10,013 10,839 11,450 11,837 12,277 12,845 13,572 16,950 17,971 19,711
Total Liabilities
3,194 3,445 4,026 4,440 4,665 4,699 5,035 5,177 8,022 8,463 9,501
Total Current Liabilities
2,726 2,986 3,410 3,743 4,028 4,094 4,438 4,577 4,696 5,132 6,026
Accounts Payable
173 149 216 203 163 191 321 329 345 257 268
Accrued Expenses
2,495 2,774 3,126 3,476 3,801 3,837 4,049 4,178 4,273 4,794 5,653
Other Current Liabilities
58 63 68 64 64 66 68 70 78 81 105
Total Noncurrent Liabilities
468 459 616 697 637 605 597 600 3,326 3,331 3,475
Long-Term Debt
- - - - - - - - 2,721 2,722 2,725
Other Noncurrent Operating Liabilities
468 459 616 697 637 605 597 600 605 609 750
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
11 9.00 7.00 11 10 9.00 7.00 6.00 5.00 13 12
Total Equity & Noncontrolling Interests
6,396 6,559 6,806 6,999 7,162 7,569 7,803 8,389 8,923 9,495 10,198
Total Preferred & Common Equity
6,396 6,559 6,806 6,999 7,162 7,569 7,803 8,389 8,923 9,495 10,198
Total Common Equity
6,396 6,559 6,806 6,999 7,162 7,569 7,803 8,389 8,923 9,495 10,198
Common Stock
11,257 11,576 11,887 12,177 12,523 12,843 13,165 13,444 13,439 13,760 14,379
Retained Earnings
-4,870 -4,949 -5,154 -5,177 -5,336 -5,396 -5,255 -5,062 -4,777 -4,533 -4,298
Accumulated Other Comprehensive Income / (Loss)
9.00 -68 73 -1.00 -25 122 -107 7.00 261 268 117

Annual Metrics And Ratios for DoorDash

This table displays calculated financial ratios and metrics derived from DoorDash's official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% 204.12% 226.10% 69.37% 34.68% 31.17% 24.17% 27.93%
EBITDA Growth
0.00% -224.38% 51.99% 5.43% -258.11% 83.30% 392.66% 168.51%
EBIT Growth
0.00% -225.71% 36.70% -4.39% -216.15% 51.99% 93.73% 1,793.02%
NOPAT Growth
0.00% -193.33% 29.22% -3.67% -148.67% 48.49% 92.97% 2,617.93%
Net Income Growth
0.00% -226.96% 30.88% -1.52% -192.31% 58.70% 120.71% 696.58%
EPS Growth
0.00% -230.62% 52.14% 81.19% -164.75% 61.41% 120.42% 634.48%
Operating Cash Flow Growth
0.00% -193.71% 153.96% 174.60% -46.97% 355.86% 27.44% 14.02%
Free Cash Flow Firm Growth
0.00% 0.00% 89.01% -298.50% -809.21% 111.78% 44.46% -794.93%
Invested Capital Growth
0.00% 0.00% -50.84% 26.83% 996.15% -28.18% -29.46% 326.18%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 7.24% 8.54% 5.95% 5.61% 8.56%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 36.07% -76.67% 74.01% 169.79% 19.94%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 24.79% -57.55% 41.42% 87.99% 8.17%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 25.04% -23.79% 32.67% 83.31% 7.78%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 25.12% -55.28% 46.24% 165.73% 8.62%
EPS Q/Q Growth
0.00% 0.00% 0.00% 68.76% -52.07% 48.36% 165.91% 7.04%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 49.78% -28.18% 38.15% 1.57% -3.84%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% -0.87% 288.48% 102.86% -596.56%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 641.67% 6.98% -9.94% -20.62% 101.24%
Profitability Metrics
- - - - - - - -
Gross Margin
21.65% 40.90% 52.60% 52.17% 45.50% 46.86% 48.31% 50.88%
EBITDA Margin
-69.07% -73.67% -10.85% -6.06% -16.10% -2.05% 4.83% 11.31%
Operating Margin
-72.16% -69.60% -15.11% -9.25% -17.07% -6.71% -0.35% 5.27%
EBIT Margin
-72.16% -77.29% -15.00% -9.25% -21.71% -7.94% -0.40% 5.31%
Profit (Net Income) Margin
-70.10% -75.37% -15.97% -9.57% -20.78% -6.54% 1.09% 6.79%
Tax Burden Percent
100.00% 100.15% 100.66% 101.08% 97.78% 105.81% 75.00% 99.25%
Interest Burden Percent
97.14% 97.37% 105.77% 102.43% 97.90% 77.84% -362.79% 128.98%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 25.00% 0.75%
Return on Invested Capital (ROIC)
0.00% -206.81% -98.14% -136.09% -50.60% -16.55% -1.63% 18.89%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -145.16% -92.21% -132.68% -36.64% -12.88% -4.25% 14.71%
Return on Net Nonoperating Assets (RNNOA)
0.00% 93.95% 82.46% 126.09% 26.67% 8.23% 3.23% -8.45%
Return on Equity (ROE)
0.00% -112.86% -15.67% -9.99% -23.93% -8.32% 1.60% 10.44%
Cash Return on Invested Capital (CROIC)
0.00% -406.81% -29.97% -159.74% -217.16% 16.24% 32.91% -105.09%
Operating Return on Assets (OROA)
0.00% -39.49% -10.71% -6.87% -17.22% -6.65% -0.36% 4.48%
Return on Assets (ROA)
0.00% -38.51% -11.40% -7.11% -16.48% -5.48% 0.99% 5.73%
Return on Common Equity (ROCE)
0.00% 103.31% -9.64% -9.99% -23.90% -8.31% 1.60% 10.43%
Return on Equity Simple (ROE_SIMPLE)
0.00% 61.65% -9.81% -10.03% -20.25% -8.30% 1.50% 0.00%
Net Operating Profit after Tax (NOPAT)
-147 -431 -305 -316 -787 -405 -29 718
NOPAT Margin
-50.52% -48.72% -10.58% -6.47% -11.95% -4.69% -0.27% 5.23%
Net Nonoperating Expense Percent (NNEP)
0.00% -61.65% -5.92% -3.41% -13.96% -3.68% 2.61% 4.18%
Return On Investment Capital (ROIC_SIMPLE)
- - - - -11.65% -5.96% -0.37% 5.63%
Cost of Revenue to Revenue
78.35% 59.10% 47.40% 47.83% 54.50% 53.14% 51.69% 49.12%
SG&A Expenses to Revenue
26.80% 27.68% 19.27% 16.31% 17.42% 14.30% 13.54% 11.66%
R&D to Revenue
17.53% 12.09% 11.12% 8.80% 12.59% 11.62% 10.89% 10.43%
Operating Expenses to Revenue
93.81% 110.51% 67.71% 61.42% 62.57% 53.56% 48.67% 45.61%
Earnings before Interest and Taxes (EBIT)
-210 -684 -433 -452 -1,429 -686 -43 728
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-201 -652 -313 -296 -1,060 -177 518 1,552
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 1.00 10.95 2.81 5.79 8.93 9.73
Price to Tangible Book Value (P/TBV)
0.00 0.00 1.09 11.91 5.24 10.60 14.00 43.31
Price to Revenue (P/Rev)
11.57 3.80 1.63 10.45 2.88 4.56 6.50 7.12
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 566.53 104.40
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.18% 0.96%
Enterprise Value to Invested Capital (EV/IC)
0.00 11.67 1.05 179.52 5.28 16.91 43.85 15.23
Enterprise Value to Revenue (EV/Rev)
0.00 5.50 0.07 9.55 2.29 4.01 5.91 6.83
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 122.25 60.40
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 128.75
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 130.62
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.86 67.45 41.00 20.69 29.70 38.56
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 87.05 110.22 0.00
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.00 0.00 0.08 0.00 0.00 0.00 0.00 0.27
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.27
Financial Leverage
0.00 -0.65 -0.89 -0.95 -0.73 -0.64 -0.76 -0.57
Leverage Ratio
0.00 1.47 1.37 1.41 1.45 1.52 1.62 1.82
Compound Leverage Factor
0.00 1.43 1.45 1.44 1.42 1.18 -5.88 2.35
Debt to Total Capital
0.00% 0.00% 7.19% 0.00% 0.00% 0.00% 0.00% 21.33%
Short-Term Debt to Total Capital
0.00% 0.00% 7.19% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 21.33%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 191.54% 0.00% 0.00% 0.21% 0.10% 0.09% 0.10%
Common Equity to Total Capital
0.00% -91.54% 92.81% 100.00% 99.79% 99.90% 99.91% 78.57%
Debt to EBITDA
0.00 0.00 -1.16 0.00 0.00 0.00 0.00 1.76
Net Debt to EBITDA
0.00 0.00 14.36 0.00 0.00 0.00 0.00 -2.51
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.76
Debt to NOPAT
0.00 0.00 -1.19 0.00 0.00 0.00 0.00 3.80
Net Debt to NOPAT
0.00 0.00 14.73 0.00 0.00 0.00 0.00 -5.42
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.80
Altman Z-Score
0.00 2.38 2.36 14.87 3.67 6.03 8.83 6.76
Noncontrolling Interest Sharing Ratio
0.00% 191.54% 38.49% 0.00% 0.12% 0.15% 0.10% 0.11%
Liquidity Ratios
- - - - - - - -
Current Ratio
0.00 2.61 3.94 2.59 1.86 1.64 1.66 1.41
Quick Ratio
0.00 2.15 3.67 2.33 1.54 1.35 1.37 1.08
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -848 -93 -371 -3,377 398 575 -3,992
Operating Cash Flow to CapEx
-993.75% -507.61% 158.49% 291.98% 106.07% 516.36% 646.06% 401.82%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -2.91 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-159.00 0.00 7.88 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-175.00 0.00 2.91 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.00 0.51 0.71 0.74 0.79 0.84 0.91 0.84
Accounts Receivable Turnover
0.00 15.26 16.54 15.28 17.58 18.51 16.95 14.91
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 26.15 27.36 19.40 22.57 24.61 20.64 18.77
Days Sales Outstanding (DSO)
0.00 23.92 22.07 23.90 20.76 19.72 21.53 24.48
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 13.96 13.34 18.81 16.17 14.83 17.68 19.45
Cash Conversion Cycle (CCC)
0.00 9.96 8.73 5.08 4.59 4.89 3.85 5.03
Capital & Investment Metrics
- - - - - - - -
Invested Capital
0.00 417 205 260 2,850 2,047 1,444 6,154
Invested Capital Turnover
0.00 4.24 9.28 21.02 4.23 3.53 6.14 3.61
Increase / (Decrease) in Invested Capital
0.00 417 -212 55 2,590 -803 -603 4,710
Enterprise Value (EV)
0.00 4,865 216 46,674 15,049 34,620 63,324 93,734
Market Capitalization
3,366 3,366 4,711 51,081 18,953 39,379 69,683 97,613
Book Value per Share
$0.00 ($25.02) $75.33 $13.60 $17.40 $17.09 $18.78 $23.28
Tangible Book Value per Share
$0.00 ($34.47) $69.08 $12.51 $9.32 $9.33 $11.98 $5.23
Total Capital
0.00 1,182 5,064 4,667 6,768 6,813 7,810 12,770
Total Debt
0.00 0.00 364 0.00 0.00 0.00 0.00 2,724
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,724
Net Debt
0.00 -765 -4,495 -4,407 -3,918 -4,766 -6,366 -3,892
Capital Expenditures (CapEx)
16 92 159 237 346 324 330 605
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -149 -380 -952 -1,345 -1,996 -2,583 -3,283
Debt-free Net Working Capital (DFNWC)
0.00 616 4,479 2,805 2,176 2,187 2,948 2,496
Net Working Capital (NWC)
0.00 616 4,115 2,805 2,176 2,187 2,948 2,496
Net Nonoperating Expense (NNE)
57 236 156 152 581 160 -146 -214
Net Nonoperating Obligations (NNO)
0.00 -765 -4,495 -4,407 -3,918 -4,766 -6,366 -3,892
Total Depreciation and Amortization (D&A)
9.00 32 120 156 369 509 561 824
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -16.84% -13.17% -19.48% -20.43% -23.12% -24.09% -23.93%
Debt-free Net Working Capital to Revenue
0.00% 69.60% 155.20% 57.39% 33.05% 25.33% 27.49% 18.20%
Net Working Capital to Revenue
0.00% 69.60% 142.58% 57.39% 33.05% 25.33% 27.49% 18.20%
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($7.39) ($1.39) ($3.68) ($1.42) $0.30 $2.19
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 321.46M 336.85M 371.41M 392.95M 411.55M 427.04M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($7.39) ($1.39) ($3.68) ($1.42) $0.29 $2.13
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 321.46M 336.85M 371.41M 392.95M 430.24M 439.69M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 ($7.39) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 62.39M 348.41M 392.08M 404.00M 420.10M 434.43M
Normalized Net Operating Profit after Tax (NOPAT)
-147 -431 -305 -316 -722 -404 -29 720
Normalized NOPAT Margin
-50.52% -48.72% -10.58% -6.47% -10.97% -4.68% -0.27% 5.25%
Pre Tax Income Margin
-70.10% -75.25% -15.87% -9.47% -21.25% -6.18% 1.46% 6.85%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
-210.00 0.00 -13.53 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-147.00 0.00 -9.54 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-226.00 0.00 -18.50 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-163.00 0.00 -14.51 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-29.41% -0.45% -1.30% -2.14% -29.24% -132.74% 191.45% 0.00%

Quarterly Metrics And Ratios for DoorDash

This table displays calculated financial ratios and metrics derived from DoorDash's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 868,852,704.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 868,852,704.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.21
Growth Metrics
- - - - - - - - - - -
Revenue Growth
27.22% 26.68% 23.49% 23.30% 25.05% 24.75% 20.65% 24.87% 27.35% 37.66% 33.11%
EBITDA Growth
109.90% 89.36% 261.22% 24.14% 1,157.89% 543.33% 281.01% 677.27% 44.77% 65.72% 40.57%
EBIT Growth
64.84% 71.85% 63.37% 4.19% 192.66% 165.79% 336.51% 207.77% 75.25% 44.00% 5.37%
NOPAT Growth
64.94% 75.95% 64.33% 4.74% 247.01% 248.32% 452.00% 221.41% 127.46% 52.64% -3.74%
Net Income Growth
74.66% 75.70% 84.57% 8.14% 314.67% 189.10% 868.00% 279.75% 50.93% 53.24% -4.69%
EPS Growth
75.32% 77.78% 85.37% 13.64% 300.00% 192.11% 833.33% 271.05% 44.74% 40.00% -4.55%
Operating Cash Flow Growth
100.00% 2,008.70% 39.29% 34.86% 33.42% 6.80% 14.83% -4.91% 64.03% -18.73% -6.46%
Free Cash Flow Firm Growth
110.77% 126.00% 135.52% 293.49% 79.18% -6.12% -45.17% -273.67% -274.51% -757.02% -1,032.96%
Invested Capital Growth
-14.68% -28.18% -33.33% -35.84% -19.97% -29.46% -18.14% 92.54% 68.11% 326.18% 307.63%
Revenue Q/Q Growth
1.45% 6.42% 9.12% 4.66% 2.89% 6.17% 5.53% 8.31% 4.93% 14.77% 2.05%
EBITDA Q/Q Growth
121.84% -415.79% 231.67% -183.54% 462.12% 11.30% 13.16% 26.58% -9.19% 35.55% -4.69%
EBIT Q/Q Growth
49.30% -74.31% 66.84% -226.98% 149.03% 23.76% 19.20% 48.99% -20.27% 1.69% -12.78%
NOPAT Q/Q Growth
48.82% 17.59% 31.46% -229.51% 178.99% -16.86% 62.66% 13.65% 47.99% -44.21% 2.58%
Net Income Q/Q Growth
56.40% -108.00% 83.97% -532.00% 201.90% -13.66% 38.13% 47.92% -14.44% -12.35% -14.08%
EPS Q/Q Growth
56.82% -100.00% 84.21% -533.33% 200.00% -7.89% 25.71% 47.73% -15.38% -10.91% -14.29%
Operating Cash Flow Q/Q Growth
1.27% 21.86% 14.02% -4.16% 0.19% -2.45% 22.59% -20.63% 72.82% -51.66% 41.09%
Free Cash Flow Firm Q/Q Growth
59.05% 134.84% 40.68% -12.75% -27.57% 23.05% -29.49% -376.40% 27.23% -363.29% -0.12%
Invested Capital Q/Q Growth
-11.56% -9.94% -12.92% -12.01% 10.31% -20.62% 6.23% 106.98% -3.69% 101.24% 1.61%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
46.58% 46.63% 47.08% 47.34% 49.22% 49.43% 50.53% 50.79% 51.04% 51.07% 50.64%
EBITDA Margin
0.88% -2.61% 3.14% -2.51% 8.83% 9.26% 9.93% 11.60% 10.04% 11.86% 11.08%
Operating Margin
-4.99% -3.86% -2.43% -7.64% 3.95% 4.07% 5.11% 4.96% 7.49% 3.72% 3.74%
EBIT Margin
-5.04% -8.25% -2.51% -7.83% 3.73% 4.35% 4.91% 6.76% 5.14% 4.55% 3.89%
Profit (Net Income) Margin
-3.47% -6.77% -0.99% -6.01% 5.95% 4.84% 6.33% 8.65% 7.05% 5.39% 4.53%
Tax Burden Percent
108.70% 112.23% 138.89% 100.64% 103.87% 78.98% 96.97% 104.80% 97.98% 95.95% 95.81%
Interest Burden Percent
63.30% 73.16% 28.57% 76.21% 153.47% 140.80% 132.89% 122.07% 140.11% 123.33% 121.66%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% -3.87% 21.02% 3.03% -4.80% 2.02% 4.05% 4.19%
Return on Invested Capital (ROIC)
-11.53% -9.54% -6.61% -24.37% 20.38% 19.76% 32.70% 25.65% 38.01% 12.88% 13.55%
ROIC Less NNEP Spread (ROIC-NNEP)
-11.55% -7.38% -7.01% -24.00% 19.39% 18.92% 32.01% 23.64% 38.17% 11.47% 12.84%
Return on Net Nonoperating Assets (RNNOA)
7.30% 4.72% 4.58% 16.54% -13.78% -14.40% -24.93% -16.56% -27.28% -6.59% -7.47%
Return on Equity (ROE)
-4.24% -4.82% -2.03% -7.83% 6.60% 5.35% 7.78% 9.09% 10.74% 6.29% 6.08%
Cash Return on Invested Capital (CROIC)
-8.55% 16.24% 25.99% 28.43% 13.84% 32.91% 29.33% -41.47% -23.50% -105.09% -102.91%
Operating Return on Assets (OROA)
-4.20% -6.91% -2.17% -7.02% 3.40% 3.94% 4.42% 5.59% 4.29% 3.84% 3.44%
Return on Assets (ROA)
-2.89% -5.67% -0.86% -5.39% 5.42% 4.38% 5.69% 7.15% 5.89% 4.55% 4.01%
Return on Common Equity (ROCE)
-4.23% -4.81% -2.02% -7.81% 6.59% 5.35% 7.77% 9.08% 10.72% 6.28% 6.08%
Return on Equity Simple (ROE_SIMPLE)
-16.02% 0.00% -6.12% -5.78% -2.35% 0.00% 3.98% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-76 -62 -43 -141 111 92 150 171 253 141 145
NOPAT Margin
-3.49% -2.71% -1.70% -5.35% 4.11% 3.22% 4.96% 5.20% 7.34% 3.57% 3.58%
Net Nonoperating Expense Percent (NNEP)
0.01% -2.16% 0.40% -0.37% 0.99% 0.84% 0.70% 2.01% -0.16% 1.40% 0.71%
Return On Investment Capital (ROIC_SIMPLE)
- -0.92% - - - 1.18% 1.79% 1.47% 2.07% 1.11% 1.12%
Cost of Revenue to Revenue
53.42% 53.37% 52.92% 52.66% 50.78% 50.57% 49.47% 49.21% 48.96% 48.93% 49.36%
SG&A Expenses to Revenue
13.35% 13.89% 12.69% 18.78% 11.64% 11.28% 10.95% 11.81% 11.61% 12.14% 10.70%
R&D to Revenue
11.55% 10.99% 11.10% 11.52% 10.68% 10.34% 10.09% 10.69% 10.30% 10.59% 9.86%
Operating Expenses to Revenue
51.57% 50.50% 49.50% 54.98% 45.27% 45.35% 45.42% 45.83% 43.56% 47.36% 46.90%
Earnings before Interest and Taxes (EBIT)
-109 -190 -63 -206 101 125 149 222 177 180 157
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
19 -60 79 -66 239 266 301 381 346 469 447
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.77 5.79 7.84 6.21 7.76 8.93 9.15 11.71 12.24 9.73 6.40
Price to Tangible Book Value (P/TBV)
8.80 10.60 13.74 10.58 12.96 14.00 14.03 23.19 23.02 43.31 25.27
Price to Revenue (P/Rev)
3.84 4.56 6.02 4.63 5.79 6.50 6.83 8.78 9.20 7.12 4.43
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 566.53 226.49 133.75 134.64 104.40 70.44
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.18% 0.44% 0.75% 0.74% 0.96% 1.42%
Enterprise Value to Invested Capital (EV/IC)
11.87 16.91 26.53 23.63 29.13 43.85 45.58 31.09 35.89 15.23 9.80
Enterprise Value to Revenue (EV/Rev)
3.31 4.01 5.46 4.06 5.22 5.91 6.22 8.30 8.69 6.83 4.16
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 275.99 122.25 94.49 83.16 84.82 60.40 36.46
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 413.76 165.34 163.08 128.75 83.27
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 437.54 187.75 164.84 130.62 86.07
Enterprise Value to Operating Cash Flow (EV/OCF)
22.27 20.69 27.18 19.82 25.25 29.70 31.58 45.11 43.42 38.56 25.64
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 87.05 81.68 64.98 187.11 110.22 139.90 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.30 0.29 0.27 0.27
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.30 0.29 0.27 0.27
Financial Leverage
-0.63 -0.64 -0.65 -0.69 -0.71 -0.76 -0.78 -0.70 -0.71 -0.57 -0.58
Leverage Ratio
1.46 1.52 1.56 1.58 1.58 1.62 1.62 1.79 1.77 1.82 1.79
Compound Leverage Factor
0.92 1.11 0.45 1.20 2.42 2.28 2.16 2.18 2.48 2.25 2.18
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 23.36% 22.26% 21.33% 21.07%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 23.36% 22.26% 21.33% 21.07%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.14% 0.10% 0.16% 0.14% 0.12% 0.09% 0.07% 0.04% 0.11% 0.10% 0.09%
Common Equity to Total Capital
99.86% 99.90% 99.84% 99.86% 99.88% 99.91% 99.93% 76.60% 77.64% 78.57% 78.84%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.29 2.10 1.76 1.62
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -4.85 -4.98 -2.51 -2.35
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.29 2.10 1.76 1.62
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.18 4.09 3.80 3.83
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -10.94 -9.69 -5.42 -5.56
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.18 4.09 3.80 3.83
Altman Z-Score
5.79 6.18 7.81 6.11 8.00 8.87 9.53 8.52 8.98 6.67 4.74
Noncontrolling Interest Sharing Ratio
0.19% 0.15% 0.18% 0.15% 0.13% 0.10% 0.11% 0.09% 0.13% 0.11% 0.10%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.72 1.64 1.64 1.64 1.65 1.66 1.72 2.07 2.04 1.41 1.43
Quick Ratio
1.42 1.35 1.35 1.35 1.36 1.37 1.44 1.24 1.00 1.08 1.09
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
315 741 894 780 565 695 490 -1,355 -986 -4,569 -4,574
Operating Cash Flow to CapEx
537.84% 557.47% 837.88% 670.89% 610.34% 528.57% 450.35% 338.26% 588.51% 252.10% 341.38%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.83 0.84 0.86 0.90 0.91 0.91 0.90 0.83 0.84 0.84 0.88
Accounts Receivable Turnover
21.97 18.51 19.64 19.86 19.54 16.95 16.93 16.69 16.67 14.91 16.21
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 13.39 0.00 0.00 0.00 14.50 0.00 0.00 0.00 14.81
Accounts Payable Turnover
22.60 24.61 23.60 30.36 31.28 20.64 21.47 23.40 27.93 18.77 24.22
Days Sales Outstanding (DSO)
16.62 19.72 18.58 18.38 18.68 21.53 21.56 21.86 21.90 24.48 22.51
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
16.15 14.83 15.47 12.02 11.67 17.68 17.00 15.60 13.07 19.45 15.07
Cash Conversion Cycle (CCC)
0.47 4.89 3.12 6.36 7.01 3.85 4.56 6.26 8.83 5.03 7.44
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,273 2,047 1,874 1,649 1,819 1,444 1,534 3,175 3,058 6,154 6,253
Invested Capital Turnover
3.30 3.53 3.89 4.56 4.96 6.14 6.60 4.93 5.18 3.61 3.78
Increase / (Decrease) in Invested Capital
-391 -803 -937 -921 -454 -603 -340 1,526 1,239 4,710 4,719
Enterprise Value (EV)
26,969 34,620 49,716 38,969 52,989 63,324 69,926 98,709 109,756 93,734 61,284
Market Capitalization
31,255 39,379 54,841 44,482 58,739 69,683 76,781 104,457 116,193 97,613 65,229
Book Value per Share
$16.68 $17.09 $17.26 $17.51 $18.39 $18.78 $19.97 $21.06 $22.23 $23.28 $23.47
Tangible Book Value per Share
$9.03 $9.33 $9.85 $10.28 $11.01 $11.98 $13.03 $10.63 $11.81 $5.23 $5.94
Total Capital
6,568 6,813 7,010 7,172 7,578 7,810 8,395 11,649 12,230 12,770 12,935
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,721 2,722 2,724 2,725
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,721 2,722 2,724 2,725
Net Debt
-4,295 -4,766 -5,136 -5,523 -5,759 -6,366 -6,861 -5,753 -6,450 -3,892 -3,957
Capital Expenditures (CapEx)
74 87 66 79 87 98 141 149 148 167 174
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,665 -1,996 -2,103 -2,265 -2,298 -2,583 -2,743 -2,710 -2,962 -3,283 -3,267
Debt-free Net Working Capital (DFNWC)
2,156 2,187 2,387 2,589 2,666 2,948 3,276 5,039 5,361 2,496 2,566
Net Working Capital (NWC)
2,156 2,187 2,387 2,589 2,666 2,948 3,276 5,039 5,361 2,496 2,566
Net Nonoperating Expense (NNE)
-0.60 94 -18 17 -50 -47 -42 -113 9.80 -72 -38
Net Nonoperating Obligations (NNO)
-4,295 -4,766 -5,136 -5,523 -5,759 -6,366 -6,861 -5,753 -6,450 -3,892 -3,957
Total Depreciation and Amortization (D&A)
128 130 142 140 138 141 152 159 169 289 290
Debt-free, Cash-free Net Working Capital to Revenue
-20.43% -23.12% -23.08% -23.57% -22.64% -24.09% -24.40% -22.78% -23.44% -23.93% -22.19%
Debt-free Net Working Capital to Revenue
26.45% 25.33% 26.19% 26.94% 26.26% 27.49% 29.14% 42.36% 42.43% 18.20% 17.43%
Net Working Capital to Revenue
26.45% 25.33% 26.19% 26.94% 26.26% 27.49% 29.14% 42.36% 42.43% 18.20% 17.43%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.19) ($0.38) ($0.06) ($0.38) $0.39 $0.35 $0.46 $0.67 $0.57 $0.49 $0.42
Adjusted Weighted Average Basic Shares Outstanding
393.22M 392.95M 405.48M 410.48M 413.11M 411.55M 421.42M 425.11M 428.91M 427.04M 435.43M
Adjusted Diluted Earnings per Share
($0.19) ($0.38) ($0.06) ($0.38) $0.38 $0.35 $0.44 $0.65 $0.55 $0.49 $0.42
Adjusted Weighted Average Diluted Shares Outstanding
393.22M 392.95M 405.48M 410.48M 427.96M 430.24M 435.56M 438.38M 441.81M 439.69M 442.33M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
398.21M 404.00M 408.91M 411.54M 415.40M 420.10M 423.74M 427.19M 431.00M 434.43M 435.72M
Normalized Net Operating Profit after Tax (NOPAT)
-76 -62 -43 -141 75 92 151 114 254 141 191
Normalized NOPAT Margin
-3.49% -2.71% -1.70% -5.35% 2.77% 3.22% 4.99% 3.47% 7.36% 3.57% 4.72%
Pre Tax Income Margin
-3.19% -6.04% -0.72% -5.97% 5.73% 6.13% 6.53% 8.25% 7.20% 5.61% 4.73%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-66.51% -132.74% -83.64% -15.46% -154.49% 191.45% 0.00% 27.96% 0.00% 0.00% 17.55%

Financials Breakdown Chart

Key Financial Trends

DoorDash’s latest quarter showed continued revenue growth, but profitability remains thin and heavily dependent on non-operating income and cost discipline. In Q1 2026, revenue rose to $4.04 billion from $3.96 billion in Q4 2025 and $3.03 billion in Q1 2025. Net income was $183 million, up from $141 million in Q1 2025, while operating income improved to $151 million versus $155 million a year ago and only $147 million in Q4 2025. The company also generated $594 million in operating cash flow, which supports its liquidity profile.

Over the last several years, DoorDash has moved from significant losses to modest profitability. In Q1 2024, the company posted a net loss of $25 million, and back in 2022 it was losing hundreds of millions per quarter. By 2025 and into 2026, DoorDash has generally remained profitable on a quarterly basis, though margins are still narrow for a company of this scale. That suggests the business model is working better, but it is not yet producing large, durable operating profits.

Cash generation is a clear strength. Operating cash flow improved meaningfully compared with earlier periods, and the balance sheet remains well capitalized with $4.58 billion in cash and equivalents, $958 million in short-term investments, and $849 million in long-term investments as of Q1 2026. Total current assets were $8.59 billion versus $6.13 billion in Q1 2024, indicating a much stronger liquidity position than two years ago.

There are also signs of continued balance sheet expansion through acquisitions and goodwill. Goodwill rose to $5.50 billion in Q1 2026 from $2.39 billion in Q1 2024, while intangible assets also increased substantially. That can reflect strategic growth, but it also increases the risk of future impairment charges if acquired assets underperform.

DoorDash is still spending aggressively to support growth. Marketing expense remained large at $746 million in Q1 2026, compared with $586 million in Q1 2025 and $504 million in Q1 2024. Research and development also climbed over the period, showing the company is investing heavily in product and platform capabilities. These investments may support long-term growth, but they also keep margins compressed.

  • Revenue trend is positive: quarterly revenue increased from $2.03 billion in Q1 2023 to $4.04 billion in Q1 2026.
  • Profitability has improved materially: DoorDash moved from large losses in 2022-2024 to consistent quarterly net income in 2025-2026.
  • Operating cash flow is strong: Q1 2026 operating cash flow of $594 million provides flexibility.
  • Liquidity remains robust: cash, equivalents, and investments total well over $6 billion.
  • Equity base has strengthened: total common equity rose to $10.2 billion in Q1 2026 from $6.5 billion in Q1 2023.
  • EPS is steady but not rapidly expanding: diluted EPS was $0.42 in Q1 2026 versus $0.35 in Q4 2024 and $0.44 in Q1 2025, suggesting moderate earnings growth.
  • Stock-based capital actions and share counts matter: diluted shares remain high, so per-share growth may lag profit growth.
  • Acquisition activity is visible: goodwill and intangible assets have grown, which may support growth but adds integration risk.
  • Margins remain slim: operating income of $151 million on $4.04 billion of revenue is still a low operating margin.
  • Marketing spend is still heavy: high sales and marketing costs continue to pressure profitability.

Bottom line: DoorDash looks financially stronger than it did two years ago, with much better revenue scale, solid cash generation, and a healthier balance sheet. The main issue for investors is that profitability is still modest relative to the size of the business, so the investment case continues to depend on DoorDash’s ability to expand margins over time while keeping growth intact.

06/15/26 07:27 PM ETAI Generated. May Contain Errors.

DoorDash Financials - Frequently Asked Questions

According to the most recent income statement we have on file, DoorDash's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

DoorDash's net income appears to be on a downward trend, with a most recent value of $932 million in 2025, falling from -$204 million in 2018. The previous period was $117 million in 2024. View DoorDash's forecast to see where analysts expect DoorDash to go next.

DoorDash's total operating income in 2025 was $723 million, based on the following breakdown:
  • Total Gross Profit: $6.98 billion
  • Total Operating Expenses: $6.26 billion

Over the last 7 years, DoorDash's total revenue changed from $291 million in 2018 to $13.72 billion in 2025, a change of 4,613.7%.

DoorDash's total liabilities were at $9.61 billion at the end of 2025, a 90.9% increase from 2024, and a 1,647.8% increase since 2019.

In the past 6 years, DoorDash's cash and equivalents has ranged from $257 million in 2019 to $4.38 billion in 2025, and is currently $4.38 billion as of their latest financial filing in 2025.

Over the last 7 years, DoorDash's book value per share changed from 0.00 in 2018 to 23.28 in 2025, a change of 2,327.9%.



Financial statements for NASDAQ:DASH last updated on 5/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners