Go Pro

Darden Restaurants (DRI) Financials

Darden Restaurants logo
$213.69 -0.07 (-0.03%)
As of 10:21 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Darden Restaurants

Annual Income Statements for Darden Restaurants

This table shows Darden Restaurants' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/29/2016 5/28/2017 5/27/2018 5/26/2019 5/31/2020 5/30/2021 5/29/2022 5/28/2023 5/26/2024 5/25/2025 5/31/2026
Net Income / (Loss) Attributable to Common Shareholders
375 479 596 713 -52 629 953 982 1,028 1,050 1,207
Consolidated Net Income / (Loss)
375 479 596 713 -52 629 953 982 1,028 1,050 1,207
Net Income / (Loss) Continuing Operations
360 483 604 719 -49 632 955 984 1,031 1,051 1,214
Total Pre-Tax Income
450 637 606 782 -161 577 1,094 1,121 1,176 1,187 1,389
Total Operating Income
622 678 767 833 48 649 1,162 1,202 1,314 1,362 1,583
Total Gross Profit
4,744 4,905 1,745 8,510 1,408 1,494 1,995 2,109 2,435 2,643 2,863
Total Revenue
6,934 7,170 8,080 8,510 7,807 7,196 9,630 10,488 11,390 12,077 13,211
Operating Revenue
6,934 7,170 8,080 8,510 7,807 7,196 9,630 10,488 11,390 12,077 13,211
Total Cost of Revenue
2,189 2,265 6,335 0.00 6,399 5,703 7,635 8,379 8,956 9,434 10,348
Operating Cost of Revenue
2,189 2,265 6,335 - 6,399 5,703 7,635 8,379 8,956 9,434 10,348
Total Operating Expenses
4,122 4,227 979 7,678 1,361 845 833 908 1,120 1,280 1,280
Selling, General & Admin Expense
385 388 410 406 376 396 373 386 479 520 514
Marketing Expense
238 240 252 255 238 91 93 118 145 170 180
Depreciation Expense
290 273 313 337 356 351 368 388 460 516 561
Impairment Charge
5.80 -8.40 3.40 19 390 6.60 -2.00 -11 12 49 -11
Other Special Charges / (Income)
- - - - - - - 26 24 25 35
Total Other Income / (Expense), net
-173 -40 -161 -50 -209 -72 -69 -81 -139 -175 -194
Interest & Investment Income
-173 -40 -161 -50 -57 -64 -69 -81 -139 -175 -194
Income Tax Expense
90 155 1.90 64 -112 -56 139 137 145 136 175
Net Income / (Loss) Discontinued Operations
15 -3.40 -7.80 -5.20 -3.20 -3.10 -1.90 -1.60 -2.90 -1.40 -7.00
Basic Earnings per Share
$2.94 $3.85 $4.81 $5.78 ($0.43) $4.83 $7.46 $8.06 $8.57 $8.93 $10.45
Weighted Average Basic Shares Outstanding
127.40M 124.30M 124M 123.50M 122.70M 130.40M 127.80M 121.90M 119.90M 117.50M 115.50M
Diluted Earnings per Share
$2.90 $3.80 $4.73 $5.69 ($0.43) $4.77 $7.39 $7.99 $8.51 $8.86 $10.38
Weighted Average Diluted Shares Outstanding
129.30M 126M 126M 125.40M 122.70M 131.80M 129M 122.90M 120.80M 118.40M 116.30M
Weighted Average Basic & Diluted Shares Outstanding
127.60M 124.40M 123.90M 123.40M 129.89M 130.76M 123.95M 121.07M 118.86M 117.03M 114.08M

Quarterly Income Statements for Darden Restaurants

This table shows Darden Restaurants' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 11/26/2023 2/25/2024 5/26/2024 8/25/2024 11/24/2024 2/23/2025 5/25/2025 8/24/2025 11/23/2025 2/22/2026 5/31/2026
Net Income / (Loss) Attributable to Common Shareholders
212 313 308 207 215 323 304 258 237 307 405
Consolidated Net Income / (Loss)
212 313 308 207 215 323 304 258 237 307 405
Net Income / (Loss) Continuing Operations
212 313 310 208 216 324 304 258 237 311 408
Total Pre-Tax Income
241 351 360 232 246 373 337 294 272 357 466
Total Operating Income
279 387 395 269 292 418 383 339 320 406 517
Total Gross Profit
550 646 657 567 618 708 765 623 630 743 866
Total Revenue
2,727 2,975 2,957 2,757 2,890 3,158 3,272 3,045 3,102 3,345 3,719
Operating Revenue
2,727 2,975 2,957 2,757 2,890 3,158 3,272 3,045 3,102 3,345 3,719
Total Cost of Revenue
2,177 2,329 2,301 2,190 2,272 2,450 2,507 2,421 2,472 2,602 2,853
Operating Cost of Revenue
2,177 2,329 2,301 2,190 2,272 2,450 2,507 2,421 2,472 2,602 2,853
Total Operating Expenses
272 258 261 298 326 290 382 284 310 337 349
Selling, General & Admin Expense
115 108 103 126 144 117 133 136 118 122 139
Marketing Expense
37 32 37 45 49 35 41 49 49 39 43
Depreciation Expense
113 118 120 122 128 132 135 135 138 142 146
Impairment Charge
7.50 0.40 1.40 1.00 0.00 0.10 48 -42 -2.90 25 9.10
Other Special Charges / (Income)
- - - 4.50 5.50 6.10 - 5.90 8.10 8.80 12
Total Other Income / (Expense), net
-37 -37 -35 -37 -46 -46 -46 -45 -48 -50 -51
Interest & Investment Income
-37 -37 -35 -37 -46 -46 -46 -45 -48 -50 -51
Income Tax Expense
29 38 50 25 30 49 33 36 35 46 58
Net Income / (Loss) Discontinued Operations
-0.20 -0.50 -1.90 -0.40 -0.60 -0.30 -0.10 -0.10 -0.20 -3.80 -2.90
Basic Earnings per Share
$1.77 $2.62 $2.57 $1.75 $1.83 $2.76 $2.59 $2.21 $2.05 $2.67 $3.52
Weighted Average Basic Shares Outstanding
119.90M 119.40M 119.90M 118.50M 117.50M 117.20M 117.50M 116.70M 115.90M 115M 115.50M
Diluted Earnings per Share
$1.76 $2.60 $2.56 $1.74 $1.82 $2.74 $2.56 $2.19 $2.03 $2.65 $3.51
Weighted Average Diluted Shares Outstanding
120.80M 120.40M 120.80M 119.20M 118.30M 118M 118.40M 117.60M 116.70M 115.80M 116.30M
Weighted Average Basic & Diluted Shares Outstanding
119.41M 119.36M 118.86M 117.50M 117.15M 117.03M 117.03M 116.31M 115.14M 114.54M 114.08M

Annual Cash Flow Statements for Darden Restaurants

This table details how cash moves in and out of Darden Restaurants' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/29/2016 5/28/2017 5/27/2018 5/26/2019 5/31/2020 5/30/2021 5/29/2022 5/28/2023 5/26/2024 5/25/2025 5/31/2026
Net Change in Cash & Equivalents
-612 -42 -104 310 306 451 -743 -56 -196 34 -27
Net Cash From Operating Activities
802 916 1,002 1,268 717 1,194 1,265 1,553 1,622 1,707 1,853
Net Cash From Continuing Operating Activities
820 916 1,020 1,268 717 1,194 1,265 1,553 1,622 1,707 1,853
Net Income / (Loss) Continuing Operations
360 483 604 719 -49 632 955 984 1,031 1,051 1,214
Consolidated Net Income / (Loss)
375 479 596 713 -52 629 953 982 1,028 1,050 1,207
Net Income / (Loss) Discontinued Operations
15 -3.40 -7.80 -5.20 -3.20 -3.10 -1.90 -1.60 -2.90 -1.40 -7.00
Depreciation Expense
290 273 313 337 356 351 368 388 460 516 561
Non-Cash Adjustments To Reconcile Net Income
126 43 77 85 579 44 69 56 87 133 75
Changes in Operating Assets and Liabilities, net
27 118 24 128 -169 166 -128 125 44 17 3.50
Net Cash From Investing Activities
75 -1,070 -451 -463 -544 -264 -389 -568 -1,325 -1,278 -711
Net Cash From Continuing Investing Activities
75 -1,070 -451 -463 -544 -264 -389 -568 -1,325 -1,278 -711
Purchase of Property, Plant & Equipment
-252 -318 -419 -478 -485 -270 -403 -594 -628 -672 -760
Acquisitions
0.00 -764 -40 0.00 -56 - 0.00 0.00 -701 -614 0.00
Sale of Property, Plant & Equipment
325 8.30 3.30 13 5.80 5.40 10 25 3.30 2.50 46
Other Investing Activities, net
1.80 4.70 4.80 2.10 -9.50 1.20 3.40 0.50 1.50 4.80 3.50
Net Cash From Financing Activities
-1,453 129 -637 -484 139 -479 -1,610 -1,033 -483 -386 -1,164
Net Cash From Continuing Financing Activities
-1,121 129 -637 -484 139 -479 -1,597 -1,033 -483 -386 -1,164
Repayment of Debt
-1,100 -7.50 -1,386 -144 -750 -270 -2.70 -0.20 -545 -6.90 176
Repurchase of Common Equity
-185 -230 -235 -208 -330 -45 -1,071 -459 -454 -418 -672
Payment of Dividends
-268 -279 -314 371 -322 -203 -563 -590 -628 -659 -693
Issuance of Debt
0.60 500 1,260 138 1,021 0.00 0.00 0.00 1,100 663 0.00
Issuance of Common Equity
99 113 38 59 526 46 40 35 44 56 25
Other Net Changes in Cash
-36 -18 -18 -10 -6.10 0.50 -8.50 -7.20 -9.80 -8.50 -4.80

Quarterly Cash Flow Statements for Darden Restaurants

This table details how cash moves in and out of Darden Restaurants' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 11/26/2023 2/25/2024 5/26/2024 8/25/2024 11/24/2024 2/23/2025 5/25/2025 8/24/2025 11/23/2025 2/22/2026 5/31/2026
Net Change in Cash & Equivalents
-21 48 -48 -3.20 25 -2.80 16 -29 13 9.90 -21
Net Cash From Operating Activities
341 586 426 273 389 588 457 343 321 618 572
Net Cash From Continuing Operating Activities
341 586 426 273 389 588 457 343 321 618 572
Net Income / (Loss) Continuing Operations
212 313 310 208 216 324 304 258 237 311 408
Consolidated Net Income / (Loss)
212 313 308 207 215 324 304 258 237 307 405
Net Income / (Loss) Discontinued Operations
-0.20 -0.50 -1.90 -0.40 -0.60 -0.20 -0.20 -0.10 -0.20 -3.80 -2.90
Depreciation Expense
113 118 120 122 128 132 135 135 138 142 146
Non-Cash Adjustments To Reconcile Net Income
18 3.60 10 28 12 17 67 -31 22 59 24
Changes in Operating Assets and Liabilities, net
-2.40 151 -14 -84 33 116 -49 -20 -77 106 -6.30
Net Cash From Investing Activities
-169 -153 -149 -150 -790 -160 -179 -159 -205 -159 -188
Net Cash From Continuing Investing Activities
-169 -153 -149 -150 -790 -160 -179 -159 -205 -159 -188
Purchase of Property, Plant & Equipment
-169 -154 -149 -152 -176 -163 -181 -180 -208 -171 -201
Sale of Property, Plant & Equipment
0.40 - 1.30 0.00 - - 2.50 20 3.80 8.90 13
Other Investing Activities, net
0.10 1.30 -0.10 1.80 -0.10 2.90 0.20 0.00 - 3.30 0.20
Net Cash From Financing Activities
-193 -375 -325 -127 426 -423 -262 -212 -103 -447 -402
Net Cash From Continuing Financing Activities
-193 -375 -325 -127 426 -423 -262 -212 -103 -447 -402
Repayment of Debt
-610 -0.40 -20 - -6.90 - - - - 276 -100
Repurchase of Common Equity
-181 -33 -97 -172 -142 -53 -51 -183 -224 -127 -137
Payment of Dividends
-157 -156 -156 -166 -165 -164 -164 -175 -174 -173 -172
Issuance of Common Equity
3.60 11 6.60 9.70 12 17 17 8.80 3.90 5.50 6.80
Other Net Changes in Cash
- -9.30 -0.50 - - -7.90 -0.60 - - -2.10 -2.40

Annual Balance Sheets for Darden Restaurants

This table presents Darden Restaurants' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/29/2016 5/28/2017 5/27/2018 5/26/2019 5/31/2020 5/30/2021 5/29/2022 5/28/2023 5/26/2024 5/25/2025 5/31/2026
Total Assets
4,583 5,292 5,470 5,893 9,946 10,656 10,136 10,242 11,323 12,587 12,862
Total Current Assets
820 588 554 893 1,101 1,871 1,179 998 823 938 943
Cash & Equivalents
275 233 147 457 763 1,215 421 368 195 240 220
Accounts Receivable
64 76 84 88 50 68 72 80 79 94 130
Inventories, net
175 179 205 207 207 191 271 288 291 312 326
Prepaid Expenses
76 81 90 98 63 60 141 155 137 157 127
Current Deferred & Refundable Income Taxes
209 6.20 16 42 18 337 275 107 122 136 140
Plant, Property, & Equipment, net
2,042 2,272 2,430 2,553 0.00 0.00 0.00 3,725 4,184 4,716 5,049
Plant, Property & Equipment, gross
- - - 2,553 - - - 3,725 4,184 4,716 5,049
Total Noncurrent Assets
1,721 2,432 2,486 2,448 8,845 8,785 8,956 5,519 6,316 6,933 6,871
Goodwill
872 1,202 1,184 1,184 1,037 1,037 1,037 1,037 1,391 1,659 1,658
Intangible Assets
575 950 951 951 806 806 806 806 1,148 1,346 1,346
Other Noncurrent Operating Assets
274 280 352 313 7,001 6,941 7,113 3,675 3,777 3,928 3,866
Total Liabilities & Shareholders' Equity
4,583 5,292 5,470 5,893 9,946 10,656 10,136 10,242 11,323 12,587 12,862
Total Liabilities
2,631 3,191 3,275 3,500 7,615 7,843 7,938 8,040 9,081 10,276 10,655
Total Current Liabilities
1,187 1,289 1,385 1,474 1,793 1,848 1,848 1,937 2,193 2,248 3,005
Short-Term Debt
- - - 0.00 270 - - 0.00 87 0.00 694
Accounts Payable
242 250 277 333 249 305 367 426 400 440 428
Current Deferred Revenue
360 389 416 429 468 474 498 512 592 599 606
Current Deferred & Payable Income Tax Liabilities
0.00 1.90 0.00 12 6.20 36 32 7.80 6.10 88 87
Current Employee Benefit Liabilities
135 149 178 175 150 177 182 173 190 208 236
Other Current Liabilities
401 446 458 472 606 796 705 753 847 913 955
Total Noncurrent Liabilities
1,444 1,901 1,890 2,026 5,822 5,995 6,090 6,103 6,888 8,028 7,650
Long-Term Debt
440 937 927 928 929 930 901 885 1,370 2,129 1,638
Noncurrent Deferred & Payable Income Tax Liabilities
255 146 114 157 56 222 201 142 232 279 344
Other Noncurrent Operating Liabilities
499 536 532 587 561 755 1,232 5,076 5,286 5,621 5,668
Total Equity & Noncontrolling Interests
1,952 2,102 2,195 2,393 2,331 2,813 2,198 2,202 2,243 2,311 2,208
Total Preferred & Common Equity
1,952 2,102 2,195 2,393 2,331 2,813 2,198 2,202 2,243 2,311 2,208
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,952 2,102 2,195 2,393 2,331 2,813 2,198 2,202 2,243 2,311 2,208
Common Stock
1,503 1,615 1,632 1,685 2,205 2,287 2,226 2,231 2,252 2,296 2,296
Retained Earnings
548 560 658 807 144 522 -26 -33 -36 -16 -108
Accumulated Other Comprehensive Income / (Loss)
-87 -63 -85 -98 -18 4.20 -1.90 3.20 26 32 20

Quarterly Balance Sheets for Darden Restaurants

This table presents Darden Restaurants' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 5/28/2023 8/27/2023 11/26/2023 2/25/2024 5/26/2024 8/25/2024 11/24/2024 2/23/2025 8/24/2025 11/23/2025 2/22/2026
Total Assets
10,242 11,269 11,322 11,358 11,323 11,356 12,519 12,561 12,760 12,940 12,889
Total Current Assets
998 836 868 876 823 820 880 881 933 1,043 1,009
Cash & Equivalents
368 192 196 244 195 193 217 224 211 224 240
Accounts Receivable
80 59 80 72 79 64 78 66 94 126 108
Inventories, net
288 287 311 298 291 298 318 325 310 355 345
Prepaid Expenses
155 199 142 140 137 162 152 137 162 153 137
Current Deferred & Refundable Income Taxes
107 99 139 123 122 104 115 129 156 186 179
Plant, Property, & Equipment, net
3,725 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
5,519 10,434 10,454 10,482 10,500 10,536 11,640 11,680 11,827 11,897 11,880
Goodwill
1,037 1,377 1,393 1,398 1,391 1,391 1,654 1,653 1,658 1,658 1,658
Intangible Assets
806 1,148 1,148 1,148 1,148 1,148 1,346 1,346 1,346 1,346 1,346
Other Noncurrent Operating Assets
3,675 7,909 7,914 7,936 7,961 7,997 8,639 8,681 8,822 8,892 8,875
Total Liabilities & Shareholders' Equity
10,242 11,269 11,322 11,358 11,323 11,356 12,519 12,561 12,760 12,940 12,889
Total Liabilities
8,040 9,121 9,282 9,177 9,081 9,212 10,448 10,358 10,534 10,860 10,785
Total Current Liabilities
1,937 2,094 2,382 2,272 2,193 2,325 2,401 2,283 2,347 2,651 2,608
Short-Term Debt
0.00 95 350 159 87 294 275 58 142 438 290
Accounts Payable
426 420 424 406 400 401 409 417 469 461 451
Current Deferred Revenue
512 542 547 626 592 555 552 640 563 567 655
Current Deferred & Payable Income Tax Liabilities
7.80 8.50 8.40 8.50 6.10 1.70 2.00 1.10 1.30 1.30 1.40
Current Employee Benefit Liabilities
173 169 177 196 190 161 193 203 180 188 204
Other Taxes Payable
66 74 70 69 71 82 81 75 93 93 80
Other Current Liabilities
753 786 805 809 847 831 890 889 899 902 927
Total Noncurrent Liabilities
6,103 7,027 6,901 6,905 6,888 6,887 8,047 8,075 8,187 8,209 8,177
Long-Term Debt
885 1,477 1,368 1,373 1,370 1,386 2,122 2,123 2,135 2,139 2,141
Noncurrent Deferred Revenue
- 3,878 3,815 3,774 3,705 3,637 3,939 3,898 3,878 3,830 3,754
Noncurrent Deferred & Payable Income Tax Liabilities
142 231 242 241 232 236 292 301 333 352 354
Other Noncurrent Operating Liabilities
5,076 1,441 1,475 1,517 1,581 1,628 1,695 1,753 1,841 1,888 1,927
Total Equity & Noncontrolling Interests
2,202 2,148 2,040 2,181 2,243 2,144 2,071 2,203 2,226 2,080 2,104
Total Preferred & Common Equity
2,202 2,148 2,040 2,181 2,243 2,144 2,071 2,203 2,226 2,080 2,104
Total Common Equity
2,202 2,148 2,040 2,181 2,243 2,144 2,071 2,203 2,226 2,080 2,104
Common Stock
2,231 2,257 2,241 2,253 2,252 2,262 2,261 2,278 2,300 2,298 2,297
Retained Earnings
-33 -125 -229 -102 -36 -145 -219 -108 -101 -236 -217
Accumulated Other Comprehensive Income / (Loss)
3.20 16 27 30 26 26 29 33 26 18 24

Annual Metrics And Ratios for Darden Restaurants

This table displays calculated financial ratios and metrics derived from Darden Restaurants' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/29/2016 5/28/2017 5/27/2018 5/26/2019 5/31/2020 5/30/2021 5/29/2022 5/28/2023 5/26/2024 5/25/2025 5/31/2026
DEI Shares Outstanding
- - - - - - - - - - 114,077,969.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 114,077,969.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 10.58
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.51% 3.41% 12.69% 5.33% -8.27% -7.82% 33.82% 8.91% 8.60% 6.03% 9.39%
EBITDA Growth
32.83% 4.16% 13.63% 8.27% -78.43% 292.90% 54.47% 3.85% 11.61% 5.88% 14.13%
EBIT Growth
69.26% 8.89% 13.18% 8.57% -112.46% 717.16% 81.59% 3.41% 9.35% 3.66% 16.19%
NOPAT Growth
20.84% 3.07% 49.02% 0.04% -95.62% 2,022.28% 42.59% 3.96% 9.22% 4.68% 14.71%
Net Income Growth
-47.15% 27.76% 24.40% 19.70% -107.35% 1,300.95% 51.41% 3.05% 4.65% 2.14% 14.97%
EPS Growth
-46.98% 31.03% 24.47% 20.30% -107.56% 1,209.30% 54.93% 8.12% 6.51% 4.11% 17.16%
Operating Cash Flow Growth
-0.48% 14.19% 9.33% 26.53% -43.40% 66.36% 5.96% 22.79% 4.44% 5.26% 8.56%
Free Cash Flow Firm Growth
117.81% -111.16% 426.02% 45.52% -84.98% 631.80% -9.03% 17.42% -63.96% 39.62% 147.56%
Invested Capital Growth
-35.12% 33.15% 6.11% -3.36% -3.36% -8.62% 5.95% 1.49% 28.92% 19.84% 2.84%
Revenue Q/Q Growth
-1.25% 2.06% 2.53% 1.13% -10.94% 16.31% 3.48% 1.61% 1.68% 2.67% 3.50%
EBITDA Q/Q Growth
2.30% -1.18% 6.76% 0.75% -79.31% 1,098.19% 1.24% 2.61% 2.51% 0.14% 7.27%
EBIT Q/Q Growth
5.89% -2.15% 8.46% -0.02% -111.92% 334.00% 1.29% 3.11% 1.62% -0.92% 9.25%
NOPAT Q/Q Growth
0.61% -2.62% 6.91% 4.69% -95.98% 481.02% -8.33% 3.64% 0.41% 0.47% 8.36%
Net Income Q/Q Growth
10.07% -3.19% 9.30% 4.93% -108.24% 387.09% -8.35% 3.52% -0.68% -0.40% 9.13%
EPS Q/Q Growth
8.61% -4.76% 7.26% 4.79% -108.40% 351.05% -6.93% 4.44% -0.12% 0.00% 10.07%
Operating Cash Flow Q/Q Growth
-0.62% 1.08% 3.71% 8.27% -43.51% 120.61% -7.29% 4.31% 0.85% 1.85% 6.62%
Free Cash Flow Firm Q/Q Growth
-0.84% -128.07% 369.71% 17.70% -84.27% 280.13% -11.01% -0.03% 11.40% 0.37% 10.70%
Invested Capital Q/Q Growth
-1.60% 38.99% 0.63% -2.63% -6.15% 0.67% 1.20% 2.61% 1.05% 0.97% 0.58%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
68.43% 68.41% 21.60% 100.00% 18.04% 20.75% 20.72% 19.87% 21.16% 21.88% 21.67%
EBITDA Margin
13.16% 13.25% 13.36% 13.74% 3.23% 13.77% 15.89% 15.16% 15.58% 15.55% 16.23%
Operating Margin
8.97% 9.45% 9.49% 9.78% 0.61% 9.01% 12.07% 11.46% 11.54% 11.28% 11.98%
EBIT Margin
8.97% 9.45% 9.49% 9.78% -1.33% 8.89% 12.07% 11.46% 11.54% 11.28% 11.98%
Profit (Net Income) Margin
5.41% 6.68% 7.38% 8.38% -0.67% 8.75% 9.89% 9.36% 9.02% 8.69% 9.13%
Tax Burden Percent
83.39% 75.18% 98.40% 91.19% 32.55% 109.16% 87.13% 87.63% 87.42% 88.41% 86.90%
Interest Burden Percent
72.28% 94.07% 78.99% 93.97% 155.26% 90.08% 94.09% 93.24% 89.45% 87.15% 87.73%
Effective Tax Rate
20.01% 24.29% 0.31% 8.14% 0.00% -9.70% 12.69% 12.23% 12.34% 11.47% 12.60%
Return on Invested Capital (ROIC)
18.68% 20.98% 26.57% 26.25% 1.19% 26.88% 38.98% 39.09% 37.02% 31.30% 32.48%
ROIC Less NNEP Spread (ROIC-NNEP)
-4.84% 12.88% 3.47% 17.97% -17.78% -82.42% -24.33% 24.46% 23.03% 21.38% 23.64%
Return on Net Nonoperating Assets (RNNOA)
-1.18% 2.65% 1.18% 4.85% -3.41% -2.41% -0.95% 5.55% 9.22% 14.79% 20.93%
Return on Equity (ROE)
17.50% 23.64% 27.74% 31.10% -2.22% 24.47% 38.03% 44.63% 46.25% 46.10% 53.41%
Cash Return on Invested Capital (CROIC)
61.28% -7.45% 20.64% 29.67% 4.61% 35.89% 33.20% 37.61% 11.76% 13.26% 29.68%
Operating Return on Assets (OROA)
11.76% 13.72% 14.25% 14.65% -1.31% 6.21% 11.18% 11.80% 12.19% 11.40% 12.44%
Return on Assets (ROA)
7.09% 9.70% 11.08% 12.56% -0.66% 6.11% 9.17% 9.64% 9.53% 8.78% 9.48%
Return on Common Equity (ROCE)
17.50% 23.64% 27.74% 31.10% -2.22% 24.47% 38.03% 44.63% 46.25% 46.10% 53.41%
Return on Equity Simple (ROE_SIMPLE)
19.21% 22.80% 27.16% 29.82% -2.25% 22.37% 43.34% 44.60% 45.82% 45.41% 0.00%
Net Operating Profit after Tax (NOPAT)
498 513 764 765 34 712 1,015 1,055 1,152 1,206 1,383
NOPAT Margin
7.18% 7.15% 9.46% 8.99% 0.43% 9.89% 10.54% 10.06% 10.11% 9.99% 10.47%
Net Nonoperating Expense Percent (NNEP)
23.51% 8.10% 23.10% 8.29% 18.97% 109.30% 63.30% 14.63% 13.99% 9.93% 8.84%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 27.16% 30.48%
Cost of Revenue to Revenue
31.57% 31.59% 78.40% 0.00% 81.96% 79.25% 79.28% 80.14% 78.84% 78.12% 78.33%
SG&A Expenses to Revenue
5.55% 5.41% 5.07% 4.76% 4.82% 5.51% 3.88% 3.68% 4.21% 4.31% 3.89%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
59.45% 58.96% 12.11% 90.22% 17.43% 11.74% 8.65% 8.41% 9.62% 10.60% 9.69%
Earnings before Interest and Taxes (EBIT)
622 678 767 833 -104 640 1,162 1,202 1,314 1,362 1,583
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
912 950 1,080 1,169 252 991 1,531 1,590 1,774 1,878 2,144
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.47 4.26 4.17 5.34 3.53 5.97 6.61 8.48 7.78 10.26 10.49
Price to Tangible Book Value (P/TBV)
13.41 0.00 151.93 49.53 16.85 17.32 40.96 52.18 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.98 1.25 1.13 1.50 1.05 2.33 1.51 1.78 1.53 1.96 1.75
Price to Earnings (P/E)
18.06 18.68 15.37 17.92 0.00 26.68 15.24 19.01 16.97 22.59 19.20
Dividend Yield
3.71% 3.11% 3.41% 2.89% 4.98% 1.21% 3.78% 3.14% 3.59% 2.76% 2.97%
Earnings Yield
5.54% 5.35% 6.51% 5.58% 0.00% 3.75% 6.56% 5.26% 5.89% 4.43% 5.21%
Enterprise Value to Invested Capital (EV/IC)
3.31 3.46 3.36 4.63 3.13 6.53 5.60 7.06 5.34 6.09 5.85
Enterprise Value to Revenue (EV/Rev)
1.00 1.35 1.23 1.56 1.11 2.29 1.56 1.83 1.64 2.12 1.91
Enterprise Value to EBITDA (EV/EBITDA)
7.60 10.16 9.21 11.34 34.32 16.66 9.80 12.07 10.54 13.63 11.79
Enterprise Value to EBIT (EV/EBIT)
11.15 14.25 12.96 15.92 0.00 25.79 12.91 15.96 14.23 18.79 15.97
Enterprise Value to NOPAT (EV/NOPAT)
13.94 18.82 13.00 17.33 258.12 23.19 14.78 18.19 16.23 21.23 18.27
Enterprise Value to Operating Cash Flow (EV/OCF)
8.65 10.53 9.92 10.46 12.06 13.83 11.86 12.36 11.53 15.00 13.64
Enterprise Value to Free Cash Flow (EV/FCFF)
4.25 0.00 16.74 15.34 66.66 17.37 17.36 18.91 51.13 50.12 19.99
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.23 0.45 0.42 0.39 0.51 0.33 0.41 0.40 0.65 0.92 1.06
Long-Term Debt to Equity
0.23 0.45 0.42 0.39 0.40 0.33 0.41 0.40 0.61 0.92 0.74
Financial Leverage
0.24 0.21 0.34 0.27 0.19 0.03 0.04 0.23 0.40 0.69 0.89
Leverage Ratio
2.47 2.44 2.50 2.48 3.35 4.00 4.15 4.63 4.85 5.25 5.63
Compound Leverage Factor
1.78 2.29 1.98 2.33 5.21 3.61 3.90 4.32 4.34 4.58 4.94
Debt to Total Capital
18.39% 30.83% 29.68% 27.94% 33.96% 24.84% 29.07% 28.67% 39.39% 47.95% 51.36%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 7.65% 0.00% 0.00% 0.00% 2.35% 0.00% 15.28%
Long-Term Debt to Total Capital
18.39% 30.83% 29.68% 27.94% 26.31% 24.84% 29.07% 28.67% 37.04% 47.95% 36.08%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
81.61% 69.17% 70.32% 72.06% 66.04% 75.16% 70.93% 71.33% 60.61% 52.05% 48.64%
Debt to EBITDA
0.48 0.99 0.86 0.79 4.75 0.94 0.59 0.56 0.82 1.13 1.09
Net Debt to EBITDA
0.18 0.74 0.72 0.40 1.73 -0.29 0.31 0.33 0.71 1.01 0.99
Long-Term Debt to EBITDA
0.48 0.99 0.86 0.79 3.68 0.94 0.59 0.56 0.77 1.13 0.76
Debt to NOPAT
0.88 1.83 1.21 1.21 35.75 1.31 0.89 0.84 1.26 1.77 1.69
Net Debt to NOPAT
0.33 1.37 1.02 0.62 12.99 -0.40 0.47 0.49 1.10 1.57 1.53
Long-Term Debt to NOPAT
0.88 1.83 1.21 1.21 27.70 1.31 0.89 0.84 1.19 1.77 1.18
Altman Z-Score
3.58 3.45 3.60 4.17 1.33 2.23 2.34 2.69 2.39 2.57 2.53
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.69 0.46 0.40 0.61 0.61 1.01 0.64 0.52 0.38 0.42 0.31
Quick Ratio
0.29 0.24 0.17 0.37 0.45 0.69 0.27 0.23 0.12 0.15 0.12
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,633 -182 594 864 130 950 864 1,015 366 511 1,264
Operating Cash Flow to CapEx
0.00% 295.58% 241.11% 272.78% 149.86% 450.55% 322.27% 272.95% 259.47% 255.00% 259.21%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.31 1.45 1.50 1.50 0.99 0.70 0.93 1.03 1.06 1.01 1.04
Accounts Receivable Turnover
97.65 102.50 101.25 98.96 113.06 121.97 137.38 137.82 143.00 139.70 118.11
Inventory Turnover
12.90 12.79 32.98 0.00 30.90 28.68 33.09 30.10 31.05 31.34 32.45
Fixed Asset Turnover
2.64 3.32 3.44 3.42 0.00 0.00 0.00 0.00 2.88 2.71 2.71
Accounts Payable Turnover
9.94 9.22 24.06 0.00 21.99 20.59 22.74 21.19 21.75 22.49 23.86
Days Sales Outstanding (DSO)
3.74 3.56 3.60 3.69 3.23 2.99 2.66 2.65 2.55 2.61 3.09
Days Inventory Outstanding (DIO)
28.29 28.54 11.07 0.00 11.81 12.73 11.03 12.13 11.76 11.65 11.25
Days Payable Outstanding (DPO)
36.74 39.59 15.17 0.00 16.60 17.73 16.05 17.22 16.78 16.23 15.30
Cash Conversion Cycle (CCC)
-4.72 -7.48 -0.49 3.69 -1.56 -2.01 -2.36 -2.45 -2.47 -1.97 -0.96
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,097 2,792 2,963 2,863 2,767 2,528 2,679 2,719 3,505 4,200 4,319
Invested Capital Turnover
2.60 2.93 2.81 2.92 2.77 2.72 3.70 3.89 3.66 3.13 3.10
Increase / (Decrease) in Invested Capital
-1,135 695 171 -100 -96 -239 150 40 786 695 119
Enterprise Value (EV)
6,938 9,653 9,941 13,254 8,655 16,504 15,001 19,186 18,704 25,599 25,279
Market Capitalization
6,773 8,949 9,161 12,783 8,219 16,788 14,520 18,669 17,442 23,710 23,167
Book Value per Share
$15.40 $16.90 $17.73 $19.46 $19.29 $21.50 $17.62 $18.20 $18.79 $19.75 $19.27
Tangible Book Value per Share
$3.99 ($0.40) $0.49 $2.10 $4.04 $7.41 $2.84 $2.96 ($2.48) ($5.93) ($6.96)
Total Capital
2,392 3,038 3,121 3,320 3,530 3,743 3,099 3,086 3,700 4,440 4,539
Total Debt
440 937 927 928 1,199 930 901 885 1,457 2,129 2,331
Total Long-Term Debt
440 937 927 928 929 930 901 885 1,370 2,129 1,638
Net Debt
165 704 780 470 436 -285 480 517 1,262 1,889 2,112
Capital Expenditures (CapEx)
-74 310 416 465 479 265 392 569 625 669 715
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-642 -934 -978 -1,039 -1,185 -1,192 -1,089 -1,308 -1,478 -1,550 -1,588
Debt-free Net Working Capital (DFNWC)
-367 -701 -831 -582 -421 23 -668 -940 -1,283 -1,310 -1,369
Net Working Capital (NWC)
-367 -701 -831 -582 -691 23 -668 -940 -1,370 -1,310 -2,063
Net Nonoperating Expense (NNE)
123 34 168 51 86 82 62 73 124 156 177
Net Nonoperating Obligations (NNO)
145 690 768 470 436 -285 480 517 1,262 1,889 2,112
Total Depreciation and Amortization (D&A)
290 273 313 337 356 351 368 388 460 516 561
Debt-free, Cash-free Net Working Capital to Revenue
-9.25% -13.03% -12.10% -12.21% -15.18% -16.56% -11.31% -12.47% -12.97% -12.83% -12.02%
Debt-free Net Working Capital to Revenue
-5.29% -9.78% -10.28% -6.83% -5.40% 0.32% -6.94% -8.96% -11.26% -10.85% -10.36%
Net Working Capital to Revenue
-5.29% -9.78% -10.28% -6.83% -8.86% 0.32% -6.94% -8.96% -12.03% -10.85% -15.61%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.94 $3.85 $4.81 $5.78 ($0.43) $4.83 $7.46 $8.06 $8.57 $8.93 $10.45
Adjusted Weighted Average Basic Shares Outstanding
127.40M 124.30M 124M 123.50M 122.70M 130.40M 127.80M 121.90M 119.90M 117.50M 115.50M
Adjusted Diluted Earnings per Share
$2.90 $3.80 $4.73 $5.69 ($0.43) $4.77 $7.39 $7.99 $8.51 $8.86 $10.38
Adjusted Weighted Average Diluted Shares Outstanding
129.30M 126M 126M 125.40M 122.70M 131.80M 129M 122.90M 120.80M 118.40M 116.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $5.78 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
126.22M 125.42M 123.54M 123.08M 129.89M 130.76M 123.95M 121.07M 118.86M 117.03M 114.08M
Normalized Net Operating Profit after Tax (NOPAT)
502 507 768 782 307 459 1,013 1,046 1,163 1,272 1,404
Normalized NOPAT Margin
7.24% 7.07% 9.50% 9.19% 3.93% 6.37% 10.52% 9.97% 10.21% 10.53% 10.63%
Pre Tax Income Margin
6.49% 8.89% 7.50% 9.19% -2.06% 8.01% 11.36% 10.68% 10.32% 9.83% 10.51%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
71.52% 58.26% 52.60% -51.98% -615.08% 32.19% 59.09% 60.07% 61.15% 62.74% 57.43%
Augmented Payout Ratio
120.80% 106.30% 92.00% -22.89% -1,245.42% 39.41% 171.53% 106.78% 105.32% 102.58% 113.09%

Quarterly Metrics And Ratios for Darden Restaurants

This table displays calculated financial ratios and metrics derived from Darden Restaurants' official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 11/26/2023 2/25/2024 5/26/2024 8/25/2024 11/24/2024 2/23/2025 5/25/2025 8/24/2025 11/23/2025 2/22/2026 5/31/2026
DEI Shares Outstanding
- - - - - - - - - 115,139,249.00 114,077,969.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 115,139,249.00 114,077,969.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 2.66 3.55
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.68% 6.77% 6.80% 0.97% 5.97% 6.16% 10.63% 10.44% 7.34% - 13.67%
EBITDA Growth
18.48% 12.74% 9.22% 7.72% 7.37% 8.87% 0.52% 21.40% 9.17% - 28.06%
EBIT Growth
19.43% 10.72% 5.58% 6.45% 4.88% 7.95% -3.19% 26.00% 9.69% - 35.01%
NOPAT Growth
19.54% 13.88% 1.52% 9.09% 4.61% 4.98% 1.57% 23.66% 8.98% - 30.89%
Net Income Growth
13.30% 9.18% -2.22% 6.53% 1.41% 3.36% -1.36% 24.42% 10.27% - 33.23%
EPS Growth
15.79% 11.11% -0.39% 9.43% 3.41% 5.38% 0.00% 25.86% 11.54% - 37.11%
Operating Cash Flow Growth
64.00% 16.02% 3.32% 1.52% 14.03% 0.41% 7.28% 25.37% -17.47% - 25.19%
Free Cash Flow Firm Growth
-387.26% -257.03% -250.92% 119.08% 27.23% 30.60% 21.61% -362.30% 122.31% - 195.44%
Invested Capital Growth
30.78% 30.91% 28.92% 2.90% 19.32% 19.94% 19.84% 18.21% 4.30% - 2.84%
Revenue Q/Q Growth
-0.12% 9.07% -0.59% -6.77% 4.82% 9.27% 3.60% -6.94% 1.89% - 11.16%
EBITDA Q/Q Growth
7.80% 29.23% 1.94% -24.15% 7.45% 31.04% -5.87% -8.40% -3.37% - 20.96%
EBIT Q/Q Growth
10.12% 39.10% 2.07% -31.92% 8.51% 43.17% -8.46% -11.39% -5.54% - 27.17%
NOPAT Q/Q Growth
10.97% 41.27% -1.59% -29.28% 6.41% 41.76% -4.79% -13.90% -6.22% - 27.95%
Net Income Q/Q Growth
9.05% 47.52% -1.53% -32.75% 3.81% 50.35% -6.03% -15.17% -7.99% - 31.98%
EPS Q/Q Growth
10.69% 47.73% -1.54% -32.03% 4.60% 50.55% -6.57% -14.45% -7.31% - 32.45%
Operating Cash Flow Q/Q Growth
26.64% 71.89% -27.28% -35.87% 42.24% 51.36% -22.31% -25.05% -6.37% - -7.40%
Free Cash Flow Firm Q/Q Growth
18.25% 20.30% 5.75% 131.06% -411.86% 23.99% -6.45% -3.94% 126.52% - 52.18%
Invested Capital Q/Q Growth
0.96% -2.64% 1.05% 3.59% 17.07% -2.13% 0.97% 2.18% 3.30% - 0.58%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
20.17% 21.70% 22.21% 20.41% 21.20% 22.24% 23.38% 20.47% 20.31% - 23.29%
EBITDA Margin
14.34% 16.99% 17.42% 14.17% 14.53% 17.42% 15.83% 15.58% 14.77% - 17.83%
Operating Margin
10.21% 13.02% 13.37% 9.76% 10.11% 13.24% 11.70% 11.14% 10.33% - 13.90%
EBIT Margin
10.21% 13.02% 13.37% 9.76% 10.11% 13.24% 11.70% 11.14% 10.33% - 13.90%
Profit (Net Income) Margin
7.78% 10.52% 10.42% 7.52% 7.44% 10.24% 9.29% 8.47% 7.65% - 10.89%
Tax Burden Percent
87.86% 89.17% 85.58% 89.27% 87.47% 86.77% 90.31% 87.75% 87.08% - 86.96%
Interest Burden Percent
86.68% 90.58% 91.05% 86.22% 84.18% 89.12% 87.90% 86.62% 85.02% - 90.09%
Effective Tax Rate
12.05% 10.69% 13.89% 10.56% 12.28% 13.15% 9.66% 12.22% 12.85% - 12.41%
Return on Invested Capital (ROIC)
31.47% 42.59% 42.14% 27.85% 26.28% 35.47% 33.14% 30.53% 26.07% - 37.75%
ROIC Less NNEP Spread (ROIC-NNEP)
28.52% 39.09% 38.50% 25.51% 24.06% 33.01% 30.47% 28.28% 24.22% - 35.36%
Return on Net Nonoperating Assets (RNNOA)
15.63% 17.52% 15.42% 17.05% 21.67% 24.43% 21.09% 22.99% 26.44% - 31.31%
Return on Equity (ROE)
47.10% 60.11% 57.56% 44.90% 47.95% 59.90% 54.22% 53.52% 52.52% - 69.06%
Cash Return on Invested Capital (CROIC)
8.48% 10.73% 11.76% 29.88% 12.68% 13.34% 13.26% 15.20% 25.41% - 29.68%
Operating Return on Assets (OROA)
10.54% 13.61% 14.12% 9.85% 9.82% 13.02% 11.82% 11.42% 10.20% - 14.43%
Return on Assets (ROA)
8.02% 10.99% 11.01% 7.58% 7.23% 10.07% 9.38% 8.68% 7.55% - 11.30%
Return on Common Equity (ROCE)
47.10% 60.11% 57.56% 44.90% 47.95% 59.90% 54.22% 53.52% 52.52% - 69.06%
Return on Equity Simple (ROE_SIMPLE)
49.43% 47.44% 0.00% 48.53% 50.38% 47.83% 0.00% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
245 346 340 241 256 363 346 298 279 354 453
NOPAT Margin
8.98% 11.63% 11.51% 8.73% 8.87% 11.50% 10.57% 9.78% 9.00% - 12.17%
Net Nonoperating Expense Percent (NNEP)
2.95% 3.50% 3.64% 2.34% 2.22% 2.45% 2.66% 2.25% 1.85% - 2.39%
Return On Investment Capital (ROIC_SIMPLE)
6.52% - - - 5.73% 8.28% 7.79% 6.61% 6.00% 7.80% 9.97%
Cost of Revenue to Revenue
79.83% 78.30% 77.79% 79.59% 78.80% 77.76% 76.62% 79.53% 79.69% - 76.71%
SG&A Expenses to Revenue
4.21% 3.64% 3.48% 4.58% 4.99% 3.70% 4.07% 4.47% 3.80% - 3.74%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Expenses to Revenue
9.96% 8.68% 8.84% 10.65% 11.09% 9.00% 11.68% 9.33% 9.98% - 9.39%
Earnings before Interest and Taxes (EBIT)
279 387 395 269 292 418 383 339 320 406 517
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
391 505 515 391 420 550 518 474 458 548 663
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
8.88 9.11 7.78 8.54 9.51 10.17 10.26 10.97 9.77 - 10.49
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Price to Revenue (P/Rev)
1.65 1.77 1.53 1.60 1.70 1.90 1.96 1.97 1.62 - 1.75
Price to Earnings (P/E)
17.97 19.21 16.97 17.60 18.89 21.26 22.59 22.19 18.11 - 19.20
Dividend Yield
3.35% 3.09% 3.59% 3.46% 3.23% 2.88% 2.76% 2.73% 3.32% - 2.97%
Earnings Yield
5.56% 5.21% 5.89% 5.68% 5.30% 4.70% 4.43% 4.51% 5.52% - 5.21%
Enterprise Value to Invested Capital (EV/IC)
5.51 6.10 5.34 5.45 5.15 5.86 6.09 6.17 5.11 - 5.85
Enterprise Value to Revenue (EV/Rev)
1.78 1.89 1.64 1.73 1.89 2.07 2.12 2.14 1.80 - 1.91
Enterprise Value to EBITDA (EV/EBITDA)
11.74 12.23 10.54 10.99 11.95 12.99 13.63 13.49 11.33 - 11.79
Enterprise Value to EBIT (EV/EBIT)
15.64 16.36 14.23 14.88 16.28 17.72 18.79 18.49 15.52 - 15.97
Enterprise Value to NOPAT (EV/NOPAT)
17.78 18.44 16.23 16.89 18.49 20.29 21.23 20.96 17.63 - 18.27
Enterprise Value to Operating Cash Flow (EV/OCF)
12.86 13.16 11.53 12.18 13.08 14.53 15.00 14.91 13.27 - 13.64
Enterprise Value to Free Cash Flow (EV/FCFF)
73.69 64.45 51.13 18.51 44.19 47.87 50.12 43.98 20.55 - 19.99
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.84 0.70 0.65 0.78 1.16 0.99 0.92 1.02 1.24 - 1.06
Long-Term Debt to Equity
0.67 0.63 0.61 0.65 1.02 0.96 0.92 0.96 1.03 - 0.74
Financial Leverage
0.55 0.45 0.40 0.67 0.90 0.74 0.69 0.81 1.09 - 0.89
Leverage Ratio
5.26 5.07 4.85 5.27 5.80 5.46 5.25 5.52 6.13 - 5.63
Compound Leverage Factor
4.56 4.60 4.42 4.55 4.88 4.86 4.62 4.78 5.21 - 5.07
Debt to Total Capital
45.73% 41.25% 39.39% 43.93% 53.65% 49.75% 47.95% 50.57% 55.33% - 51.36%
Short-Term Debt to Total Capital
9.31% 4.27% 2.35% 7.69% 6.16% 1.33% 0.00% 3.15% 9.40% - 15.28%
Long-Term Debt to Total Capital
36.41% 36.98% 37.04% 36.24% 47.49% 48.42% 47.95% 47.42% 45.93% - 36.08%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital
54.27% 58.75% 60.61% 56.07% 46.35% 50.25% 52.05% 49.43% 44.67% - 48.64%
Debt to EBITDA
1.03 0.89 0.82 0.93 1.31 1.16 1.13 1.16 1.29 - 1.09
Net Debt to EBITDA
0.91 0.74 0.71 0.83 1.19 1.04 1.01 1.05 1.18 - 0.99
Long-Term Debt to EBITDA
0.82 0.79 0.77 0.77 1.16 1.13 1.13 1.09 1.07 - 0.76
Debt to NOPAT
1.56 1.33 1.26 1.43 2.03 1.82 1.77 1.80 2.00 - 1.69
Net Debt to NOPAT
1.38 1.12 1.10 1.27 1.84 1.63 1.57 1.64 1.83 - 1.53
Long-Term Debt to NOPAT
1.24 1.20 1.19 1.18 1.79 1.77 1.77 1.69 1.66 - 1.18
Altman Z-Score
2.04 2.24 2.12 2.10 1.96 2.20 2.32 2.30 2.00 - 2.26
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.36 0.39 0.38 0.35 0.37 0.39 0.42 0.40 0.39 - 0.31
Quick Ratio
0.12 0.14 0.12 0.11 0.12 0.13 0.15 0.13 0.13 - 0.12
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-593 -473 -446 138 -432 -328 -349 -363 96 219 334
Operating Cash Flow to CapEx
201.90% 379.40% 289.21% 180.33% 221.05% 360.42% 255.45% 215.00% 156.74% - 303.50%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.03 1.05 1.06 1.01 0.97 0.98 1.01 1.03 0.99 - 1.04
Accounts Receivable Turnover
145.00 172.60 143.00 185.63 146.48 170.72 139.70 156.61 123.36 - 118.11
Inventory Turnover
28.74 29.29 31.05 30.79 28.96 29.63 31.34 31.83 29.34 - 32.45
Fixed Asset Turnover
0.00 0.00 2.88 0.00 0.00 0.00 2.71 0.00 0.00 - 2.71
Accounts Payable Turnover
20.29 21.32 21.75 21.94 21.87 22.42 22.49 22.23 22.70 - 23.86
Days Sales Outstanding (DSO)
2.52 2.11 2.55 1.97 2.49 2.14 2.61 2.33 2.96 - 3.09
Days Inventory Outstanding (DIO)
12.70 12.46 11.76 11.86 12.60 12.32 11.65 11.47 12.44 - 11.25
Days Payable Outstanding (DPO)
17.99 17.12 16.78 16.64 16.69 16.28 16.23 16.42 16.08 - 15.30
Cash Conversion Cycle (CCC)
-2.77 -2.54 -2.47 -2.82 -1.59 -1.83 -1.97 -2.62 -0.68 - -0.96
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,562 3,469 3,505 3,631 4,251 4,160 4,200 4,292 4,433 4,295 4,319
Invested Capital Turnover
3.50 3.66 3.66 3.19 2.96 3.08 3.13 3.12 2.90 - 3.10
Increase / (Decrease) in Invested Capital
838 819 786 102 688 692 695 661 183 135 119
Enterprise Value (EV)
19,643 21,161 18,704 19,800 21,883 24,357 25,599 26,477 22,675 - 25,279
Market Capitalization
18,120 19,873 17,442 18,313 19,704 22,400 23,710 24,411 20,322 - 23,167
Book Value per Share
$16.95 $18.26 $18.79 $18.04 $17.62 $18.81 $19.75 $19.02 $17.89 $18.27 $19.27
Tangible Book Value per Share
($4.17) ($3.06) ($2.48) ($3.33) ($7.91) ($6.80) ($5.93) ($6.66) ($7.95) ($7.82) ($6.96)
Total Capital
3,758 3,712 3,700 3,823 4,468 4,384 4,440 4,503 4,658 4,535 4,539
Total Debt
1,718 1,532 1,457 1,680 2,397 2,181 2,129 2,277 2,577 2,431 2,331
Total Long-Term Debt
1,368 1,373 1,370 1,386 2,122 2,123 2,129 2,135 2,139 2,141 1,638
Net Debt
1,523 1,288 1,262 1,487 2,180 1,957 1,889 2,066 2,353 2,191 2,112
Capital Expenditures (CapEx)
169 154 147 152 176 163 179 159 205 163 189
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,360 -1,481 -1,478 -1,404 -1,464 -1,569 -1,550 -1,483 -1,393 -1,550 -1,588
Debt-free Net Working Capital (DFNWC)
-1,164 -1,237 -1,283 -1,211 -1,246 -1,344 -1,310 -1,272 -1,169 -1,309 -1,369
Net Working Capital (NWC)
-1,514 -1,396 -1,370 -1,505 -1,521 -1,403 -1,310 -1,414 -1,607 -1,599 -2,063
Net Nonoperating Expense (NNE)
33 33 32 34 41 40 42 40 42 47 48
Net Nonoperating Obligations (NNO)
1,523 1,288 1,262 1,487 2,180 1,957 1,889 2,066 2,353 2,191 2,112
Total Depreciation and Amortization (D&A)
113 118 120 122 128 132 135 135 138 142 146
Debt-free, Cash-free Net Working Capital to Revenue
-12.35% -13.22% -12.97% -12.30% -12.64% -13.34% -12.83% -11.99% -11.08% - -12.02%
Debt-free Net Working Capital to Revenue
-10.57% -11.05% -11.26% -10.61% -10.76% -11.43% -10.85% -10.29% -9.30% - -10.36%
Net Working Capital to Revenue
-13.75% -12.46% -12.03% -13.18% -13.14% -11.92% -10.85% -11.44% -12.78% - -15.61%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.77 $2.62 $2.57 $1.75 $1.83 $2.76 $2.59 $2.21 $2.05 $2.67 $3.52
Adjusted Weighted Average Basic Shares Outstanding
119.90M 119.40M 119.90M 118.50M 117.50M 117.20M 117.50M 116.70M 115.90M 115M 115.50M
Adjusted Diluted Earnings per Share
$1.76 $2.60 $2.56 $1.74 $1.82 $2.74 $2.56 $2.19 $2.03 $2.65 $3.51
Adjusted Weighted Average Diluted Shares Outstanding
120.80M 120.40M 120.80M 119.20M 118.30M 118M 118.40M 117.60M 116.70M 115.80M 116.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
119.41M 119.36M 118.86M 117.50M 117.15M 117.03M 117.03M 116.31M 115.14M 114.54M 114.08M
Normalized Net Operating Profit after Tax (NOPAT)
252 346 342 242 256 363 389 266 284 383 471
Normalized NOPAT Margin
9.22% 11.64% 11.55% 8.77% 8.87% 11.50% 11.90% 8.74% 9.15% - 12.66%
Pre Tax Income Margin
8.85% 11.80% 12.17% 8.42% 8.51% 11.80% 10.29% 9.65% 8.78% - 12.52%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
60.40% 59.79% 61.15% 61.13% 61.65% 61.77% 62.74% 60.68% 60.32% - 57.43%
Augmented Payout Ratio
108.34% 97.66% 105.32% 107.59% 104.23% 105.85% 102.58% 99.63% 105.86% - 113.09%

Financials Breakdown Chart

Key Financial Trends

Darden Restaurants (NYSE: DRI) delivered a strong finish to fiscal 2026, although the broader four-year data set shows a business that is growing while maintaining substantial capital-allocation and leverage commitments. In the latest quarter, revenue increased to $3.72 billion from $3.27 billion in Q4 2025, while consolidated net income rose to $404.9 million from $303.9 million. Diluted EPS increased to $3.51 from $2.56.

Profitability also improved meaningfully in the latest quarter. Gross profit rose to $866.1 million, and operating income increased to $516.8 million. The operating margin expanded to approximately 13.9%, compared with 11.7% in Q4 2025. However, the quarterly figures remain seasonal, and several prior-period statements have been restated, so investors should focus on the direction of multi-quarter trends rather than any single quarter.

  • Consistent revenue growth: Quarterly revenue increased from $2.45 billion in Q1 2023 to $3.72 billion in Q4 2026, a substantial increase over the period. The latest quarter also represented approximately 13% growth from Q4 2025.
  • Improving earnings and EPS: Consolidated net income grew from $281.7 million in Q4 2022 to $404.9 million in Q4 2026. Diluted EPS increased from $2.23 to $3.51 over the same comparison, aided by earnings growth and a gradual reduction in the share count.
  • Operating leverage in the latest quarter: Q4 2026 operating income grew faster than revenue, increasing approximately 35% year over year. This helped lift the operating margin to about 13.9% from 11.7% a year earlier.
  • Strong cash generation: Operating cash flow was $572.1 million in Q4 2026, up from $457.0 million in Q4 2025 and $348.1 million in Q4 2022. Operating cash flow exceeded reported net income in each of these quarters, indicating meaningful noncash depreciation benefits and solid cash conversion.
  • Continued shareholder returns: Darden has maintained sizable dividend payments and share repurchases. The quarterly dividend per share increased from $1.10 in Q4 2022 to $1.50 in fiscal 2026, while the basic share count declined from roughly 127.8 million in Q4 2022 to 115.5 million in Q4 2026.
  • Debt has been reduced from earlier post-acquisition levels: Long-term debt declined from approximately $2.13 billion in Q3 2025 to $2.14 billion in Q3 2026, while short-term debt fell from $438 million to $290 million over that period. The latest quarter also included $100.3 million of debt repayment.
  • Capital spending remains elevated but appears growth-oriented: Darden spent $201.0 million on property, plant and equipment in Q4 2026, compared with $181.4 million in Q4 2025 and $108.6 million in Q4 2022. Capital expenditures remain below operating cash flow, leaving positive quarterly cash flow after investment.
  • Liquidity is adequate but limited relative to obligations: Cash and equivalents were $240.4 million at the end of Q3 2026, up from $192.5 million at the end of Q1 2025 but below the $420.6 million reported at the end of fiscal 2022. Darden’s restaurant model benefits from recurring operating cash flow, but its cash balance is modest compared with total liabilities.
  • Financing activity continues to consume cash: Darden used $402.3 million in financing cash flow in Q4 2026, including $171.5 million of dividends and $137.3 million of share repurchases. As a result, cash declined by $20.9 million during the quarter despite $572.1 million of operating cash flow.
  • Balance-sheet leverage and intangible-asset exposure remain important risks: At the end of Q3 2026, total liabilities were $10.8 billion versus $2.1 billion of equity, while goodwill and intangible assets totaled approximately $3.0 billion. Retained earnings were negative at $217.4 million, underscoring the effect of dividends, repurchases and acquisition-related accounting on reported equity.

Overall, Darden’s financial statements show stronger recent earnings, expanding revenue and healthy operating cash flow. The main issues for investors to monitor are whether margin gains persist, whether capital spending and shareholder returns can be funded without additional borrowing, and whether leverage and goodwill remain manageable during a weaker restaurant environment.

08/10/26 08:18 AM ETAI Generated. May Contain Errors.

Darden Restaurants Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Darden Restaurants' fiscal year ends in May. Their fiscal year 2026 ended on May 31, 2026.

Darden Restaurants' net income appears to be on an upward trend, with a most recent value of $1.21 billion in 2026, rising from $375 million in 2016. The previous period was $1.05 billion in 2025. See Darden Restaurants' forecast for analyst expectations on what's next for the company.

Darden Restaurants' total operating income in 2026 was $1.58 billion, based on the following breakdown:
  • Total Gross Profit: $2.86 billion
  • Total Operating Expenses: $1.28 billion

Over the last 10 years, Darden Restaurants' total revenue changed from $6.93 billion in 2016 to $13.21 billion in 2026, a change of 90.5%.

Darden Restaurants' total liabilities were at $10.65 billion at the end of 2026, a 3.7% increase from 2025, and a 305.0% increase since 2016.

In the past 10 years, Darden Restaurants' cash and equivalents has ranged from $146.90 million in 2018 to $1.21 billion in 2021, and is currently $219.50 million as of their latest financial filing in 2026.

Over the last 10 years, Darden Restaurants' book value per share changed from 15.40 in 2016 to 19.27 in 2026, a change of 25.1%.



Financial statements for NYSE:DRI last updated on 7/24/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners