Free Trial

Perpetua Resources (PPTA) Financials

Perpetua Resources logo
$18.31 +0.90 (+5.17%)
Closing price 09/19/2025 04:00 PM Eastern
Extended Trading
$18.40 +0.09 (+0.46%)
As of 09/19/2025 07:57 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Perpetua Resources

Annual Income Statements for Perpetua Resources

This table shows Perpetua Resources' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-11 -221 -36 -29 -19 -14
Consolidated Net Income / (Loss)
-11 -221 -36 -29 -19 -14
Net Income / (Loss) Continuing Operations
-11 -221 -36 -29 -19 -14
Total Pre-Tax Income
-11 -221 -36 -29 -19 -14
Total Operating Income
-34 -30 -41 -29 -40 -52
Total Gross Profit
-3.97 -1.51 -14 -6.46 -2.67 -3.95
Total Revenue
-1.04 -0.10 0.00 0.00 0.00 0.00
Total Cost of Revenue
2.92 1.40 14 6.46 2.67 3.95
Operating Cost of Revenue
2.92 1.40 14 6.46 2.67 3.95
Total Operating Expenses
30 28 27 23 38 48
Selling, General & Admin Expense
2.86 1.22 2.95 2.59 1.78 1.83
Exploration Expense
27 26 23 19 30 45
Depreciation Expense
0.25 0.10 0.06 0.06 0.08 0.12
Other Operating Expenses / (Income)
- 0.75 1.32 1.17 0.86 0.94
Other Special Charges / (Income)
- -0.01 0.00 -0.04 4.98 -0.01
Total Other Income / (Expense), net
23 -191 5.34 0.44 22 38
Interest & Investment Income
0.55 -0.32 6.54 0.49 0.44 0.25
Other Income / (Expense), net
22 -190 -1.21 -0.04 21 37
Basic Earnings per Share
($0.44) $6.45 $0.66 ($0.46) ($0.30) ($0.22)
Weighted Average Basic Shares Outstanding
25.46M 34.23M 54.53M 62.99M 63.19M 65.62M
Diluted Earnings per Share
($0.44) $6.45 $0.66 ($0.46) ($0.30) ($0.22)
Weighted Average Diluted Shares Outstanding
25.46M 34.23M 54.53M 62.99M 63.19M 65.62M
Weighted Average Basic & Diluted Shares Outstanding
25.46M 34.23M 62.97M 63.01M 64.12M 71.25M

Quarterly Income Statements for Perpetua Resources

This table shows Perpetua Resources' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-5.75 -10 -4.60 -7.67 -2.63 -3.87 -2.94 -3.67 -3.56 -4.30 -8.20
Consolidated Net Income / (Loss)
-5.75 -10 -4.60 -7.67 -2.63 -3.87 -2.94 -3.67 -3.56 -4.30 -8.20
Net Income / (Loss) Continuing Operations
-5.75 -11 -4.60 -7.67 -2.63 -3.87 -2.94 -3.67 -3.56 -4.30 -8.20
Total Pre-Tax Income
-5.75 -11 -4.60 -7.67 -2.63 -3.87 -2.94 -3.67 -3.56 -4.30 -8.20
Total Operating Income
-5.94 -11 -8.05 -12 -9.62 -11 -8.13 -12 -17 -15 -15
Total Gross Profit
-0.69 -4.58 -1.51 0.00 -0.42 -0.74 -0.62 0.00 -1.43 -1.90 -0.69
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.69 4.58 1.51 0.00 0.42 0.74 0.62 0.00 1.43 1.90 0.69
Operating Cost of Revenue
0.69 - 1.51 - 0.42 - 0.62 - 1.43 - 0.69
Total Operating Expenses
5.25 6.16 6.54 12 9.20 9.95 7.51 12 15 13 14
Selling, General & Admin Expense
0.41 0.24 0.44 0.92 0.39 0.03 0.52 0.51 0.39 0.38 0.73
Exploration Expense
4.59 5.63 5.71 6.31 8.66 9.22 6.57 10 15 14 13
Depreciation Expense
0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.03 0.03
Other Operating Expenses / (Income)
0.24 0.31 0.37 0.20 0.12 0.16 0.39 0.77 0.17 -0.39 0.41
Total Other Income / (Expense), net
0.18 0.12 3.45 4.25 6.99 6.82 5.18 8.52 13 11 6.75
Interest & Investment Income
0.17 0.23 0.16 0.16 0.09 0.02 0.02 0.04 0.04 0.15 0.38
Other Income / (Expense), net
0.01 -0.12 3.28 4.08 6.89 6.80 5.16 8.47 13 11 6.38
Basic Earnings per Share
$0.09 ($0.75) $0.07 $0.12 $0.04 ($0.53) ($0.05) $0.06 $0.05 ($0.38) ($0.12)
Weighted Average Basic Shares Outstanding
62.99M 62.99M 63.02M 63.16M 63.18M 63.19M 64.12M 64.51M 65.54M 65.62M 70.62M
Diluted Earnings per Share
$0.09 ($0.75) $0.07 $0.12 $0.04 ($0.53) ($0.05) $0.06 $0.05 ($0.38) ($0.12)
Weighted Average Diluted Shares Outstanding
62.99M 62.99M 63.02M 63.16M 63.18M 63.19M 64.12M 64.51M 65.54M 65.62M 70.62M
Weighted Average Basic & Diluted Shares Outstanding
62.99M 63.01M 63.17M 63.17M 63.27M 64.12M 64.51M 64.60M 66.73M 71.25M 71.54M

Annual Cash Flow Statements for Perpetua Resources

This table details how cash moves in and out of Perpetua Resources' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-12 7.53 23 -25 -19 41
Net Cash From Operating Activities
-27 -29 -29 -25 -21 -12
Net Cash From Continuing Operating Activities
-4.03 -29 -32 -25 -21 -12
Net Income / (Loss) Continuing Operations
-11 -221 -36 -29 -19 -14
Consolidated Net Income / (Loss)
-11 -221 -36 -29 -19 -14
Depreciation Expense
0.25 0.10 0.06 0.06 0.08 0.12
Non-Cash Adjustments To Reconcile Net Income
5.56 192 5.23 3.72 -2.03 1.17
Changes in Operating Assets and Liabilities, net
1.46 -0.53 -1.39 0.22 -0.48 1.30
Net Cash From Investing Activities
0.25 -0.52 -3.33 -0.47 -0.45 5.67
Net Cash From Continuing Investing Activities
0.25 -0.52 -0.03 -0.47 -0.45 5.67
Purchase of Property, Plant & Equipment
-0.02 -0.53 -0.03 -0.52 -0.45 -2.48
Sale of Property, Plant & Equipment
0.02 0.01 0.00 0.05 0.00 0.01
Other Investing Activities, net
0.25 0.00 - - 0.00 8.14
Net Cash From Financing Activities
14 37 55 0.00 2.20 47
Net Cash From Continuing Financing Activities
14 37 55 0.00 2.20 47
Repurchase of Common Equity
-0.84 -0.26 -3.24 0.00 -0.65 -2.39
Issuance of Common Equity
15 0.00 58 0.00 2.77 46
Other Financing Activities, net
0.42 2.08 0.53 0.00 0.08 3.56

Quarterly Cash Flow Statements for Perpetua Resources

This table details how cash moves in and out of Perpetua Resources' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Change in Cash & Equivalents
-6.70 -6.73 -4.11 -4.45 -7.00 -3.88 4.81 -6.16 9.33 33 -25
Net Cash From Operating Activities
-6.41 -6.60 -4.15 -4.37 -6.72 -5.95 -3.50 -7.00 -1.34 -0.05 -26
Net Cash From Continuing Operating Activities
-6.41 -6.60 -4.15 -4.37 -6.72 -5.95 -3.50 -7.00 -1.34 -0.05 -26
Net Income / (Loss) Continuing Operations
-5.75 -10 -4.60 -7.67 -2.63 -3.87 -2.94 -3.67 -3.56 -4.30 -8.20
Consolidated Net Income / (Loss)
-5.75 -10 -4.60 -7.67 -2.63 -3.87 -2.94 -3.67 -3.56 -4.30 -8.20
Depreciation Expense
0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.03 0.03
Non-Cash Adjustments To Reconcile Net Income
-0.96 3.66 1.62 3.18 -5.56 -1.27 0.45 1.02 0.41 -0.71 1.22
Changes in Operating Assets and Liabilities, net
0.30 0.18 -1.18 0.10 1.44 -0.83 -1.03 -4.38 1.79 4.93 -19
Net Cash From Investing Activities
-0.29 -0.13 0.00 -0.13 -0.28 -0.04 8.32 -0.15 -0.53 -1.97 0.00
Net Cash From Continuing Investing Activities
-0.29 -0.13 0.00 -0.13 -0.28 -0.04 8.32 -0.15 -0.53 -1.97 0.00
Purchase of Property, Plant & Equipment
-0.29 -0.13 0.00 -0.15 -0.28 -0.02 -0.02 -0.16 -0.33 -1.97 0.00
Net Cash From Financing Activities
- - 0.04 0.04 - 2.12 0.00 0.99 11 35 0.68
Net Cash From Continuing Financing Activities
- - 0.04 0.04 - 2.12 0.00 0.99 11 35 0.68
Repurchase of Common Equity
- - 0.00 - - -0.65 0.00 - -0.61 -1.79 0.00
Issuance of Common Equity
- - - - - 2.77 0.00 - - 35 0.00
Other Financing Activities, net
- - 0.04 0.04 - - 0.00 0.99 0.80 1.77 0.68
Other Net Changes in Cash
- - - - - - - - - - 0.00

Annual Balance Sheets for Perpetua Resources

This table presents Perpetua Resources' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
91 98 124 99 83 118
Total Current Assets
18 26 49 24 6.85 47
Cash & Equivalents
18 25 48 23 3.23 44
Accounts Receivable
0.12 0.11 0.28 0.28 3.18 2.59
Prepaid Expenses
0.78 0.65 0.95 0.61 0.44 0.66
Other Current Assets
- - - - - 0.00
Plant, Property, & Equipment, net
0.25 0.19 0.17 0.29 0.39 0.44
Total Noncurrent Assets
72 72 75 76 76 70
Other Noncurrent Operating Assets
0.42 72 75 76 76 70
Total Liabilities & Shareholders' Equity
91 98 124 99 83 118
Total Liabilities
58 41 13 14 11 8.75
Total Current Liabilities
4.41 3.94 5.74 12 7.79 6.75
Accounts Payable
4.23 3.74 2.84 2.74 5.00 5.72
Accrued Expenses
- 0.00 2.84 9.59 0.76 0.00
Other Current Liabilities
0.18 0.20 0.07 0.07 2.03 1.03
Total Noncurrent Liabilities
53 37 7.15 1.21 3.00 2.00
Other Noncurrent Operating Liabilities
25 27 0.10 0.00 - 2.00
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
33 58 112 86 72 109
Total Preferred & Common Equity
33 58 112 86 72 109
Total Common Equity
33 58 112 86 72 109
Common Stock
283 555 645 648 653 704
Retained Earnings
-277 -497 -533 -562 -581 -595

Quarterly Balance Sheets for Perpetua Resources

This table presents Perpetua Resources' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2022 Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
Period end date 6/30/2022 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025
Total Assets
113 106 96 94 87 78 78 89 111
Total Current Assets
37 30 21 18 10 10 10 21 41
Cash & Equivalents
36 29 19 14 7.10 8.04 1.88 11 19
Accounts Receivable
0.04 0.12 1.36 3.19 1.98 1.91 7.61 8.82 2.66
Prepaid Expenses
0.91 0.96 0.70 0.94 1.35 0.50 0.75 0.92 0.72
Other Current Assets
- - - - - - - - 19
Plant, Property, & Equipment, net
0.24 0.22 0.28 0.41 0.39 0.38 0.50 0.47 0.41
Total Noncurrent Assets
75 76 76 76 76 67 68 68 70
Other Noncurrent Operating Assets
75 76 76 76 76 67 68 68 70
Total Liabilities & Shareholders' Equity
113 106 96 94 87 78 78 89 111
Total Liabilities
12 11 14 19 13 7.96 9.67 12 8.94
Total Current Liabilities
8.22 8.58 13 14 8.39 4.96 6.67 9.09 6.94
Accounts Payable
2.32 2.74 2.72 4.89 5.54 2.74 4.33 7.30 5.92
Accrued Expenses
5.80 5.76 11 8.41 2.30 0.70 0.79 0.25 0.00
Other Current Liabilities
0.10 0.08 0.04 0.58 0.56 1.51 1.56 1.54 1.01
Total Noncurrent Liabilities
3.78 2.12 0.89 5.09 4.96 3.00 3.00 3.00 2.00
Other Noncurrent Operating Liabilities
3.78 0.01 0.00 4.50 4.50 3.00 3.00 3.00 2.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
101 96 82 75 73 70 69 77 103
Total Preferred & Common Equity
101 96 82 75 73 70 69 77 103
Total Common Equity
101 96 82 75 73 70 69 77 103
Common Stock
646 647 649 649 650 654 656 668 706
Retained Earnings
-546 -551 -567 -574 -577 -584 -587 -591 -603

Annual Metrics And Ratios for Perpetua Resources

This table displays calculated financial ratios and metrics derived from Perpetua Resources' official financial filings.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - -
Revenue Growth
0.00% 89.99% 100.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% -1,798.61% 80.73% 30.93% 34.73% 23.63%
EBIT Growth
0.00% -1,759.48% 80.71% 30.88% 34.59% 23.34%
NOPAT Growth
0.00% 11.68% -37.71% 28.96% -37.31% -29.43%
Net Income Growth
0.00% -1,852.52% 83.71% 20.13% 34.63% 22.84%
EPS Growth
0.00% 1,565.91% -89.77% -169.70% 34.78% 26.67%
Operating Cash Flow Growth
0.00% -6.34% 0.45% 13.73% 14.27% 43.88%
Free Cash Flow Firm Growth
0.00% 0.00% -152.11% 60.50% -70.93% 5.64%
Invested Capital Growth
0.00% -2.23% 51.22% -0.92% 9.35% -6.25%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -100.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -1.26% 26.72% -3.88%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -1.26% 26.62% -3.90%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -0.89% 0.13% -9.64%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -0.18% 25.98% -3.07%
EPS Q/Q Growth
0.00% 0.00% 0.00% -145.10% 42.31% 40.54%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 6.18% 2.97% 33.15%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% -20.62% 2.65%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -4.57% 4.29% -1.88%
Profitability Metrics
- - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 99.40% 100.00% 100.00%
Interest Burden Percent
95.37% 100.15% 84.60% 98.35% 97.69% 98.33%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-34.51% -488.27% -42.49% -29.09% -23.74% -15.99%
Cash Return on Invested Capital (CROIC)
0.00% -46.98% -95.36% -31.44% -51.57% -48.09%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-34.51% -488.27% -42.49% -29.09% -23.74% -15.99%
Return on Equity Simple (ROE_SIMPLE)
-34.51% -382.84% -32.21% -33.45% -25.96% -13.30%
Net Operating Profit after Tax (NOPAT)
-24 -21 -29 -21 -28 -36
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-120.18% -7,823.88% -22.26% -23.20% 72.76% 92.98%
Return On Investment Capital (ROIC_SIMPLE)
- - - - -38.99% -33.52%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-12 -220 -42 -29 -19 -15
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-12 -220 -42 -29 -19 -15
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 2.02 2.14 2.77 6.54
Price to Tangible Book Value (P/TBV)
0.00 0.00 2.02 2.14 2.77 6.54
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 2.79 2.55 2.86 10.31
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.01 0.17 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.01 0.17 0.00 0.00 0.00 0.00
Financial Leverage
0.32 -0.06 -0.37 -0.36 -0.16 -0.26
Leverage Ratio
2.76 2.09 1.32 1.13 1.15 1.11
Compound Leverage Factor
2.64 2.09 1.11 1.12 1.13 1.09
Debt to Total Capital
0.80% 14.23% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.80% 14.23% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
99.20% 85.77% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
-0.02 -0.04 0.00 0.00 0.00 0.00
Net Debt to EBITDA
1.49 0.07 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
-0.02 -0.04 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.01 -0.46 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.73 0.74 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
-0.01 -0.46 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 3.79 -0.65 0.59 41.73
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Current Ratio
4.18 6.55 8.55 1.90 0.88 7.01
Quick Ratio
4.00 6.39 8.38 1.85 0.82 6.92
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -20 -50 -20 -34 -32
Operating Cash Flow to CapEx
-1,383,429.91% -5,525.26% -82,120.62% -5,305.27% -4,710.66% -482.36%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.69 0.35 4.33 2.32 0.69 0.74
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
528.01 1,034.61 84.27 157.67 529.25 495.11
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - -
Invested Capital
43 42 64 63 69 65
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 -0.96 22 -0.58 5.90 -4.31
Enterprise Value (EV)
0.00 0.00 178 161 197 668
Market Capitalization
0.00 0.00 226 184 201 712
Book Value per Share
$1.29 $1.68 $2.35 $1.36 $1.14 $1.63
Tangible Book Value per Share
($1.52) $1.68 $2.35 $1.36 $1.14 $1.63
Total Capital
33 67 112 86 72 109
Total Debt
0.27 9.56 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.27 9.56 0.00 0.00 0.00 0.00
Net Debt
-17 -15 -48 -23 -3.23 -44
Capital Expenditures (CapEx)
0.00 0.52 0.03 0.47 0.45 2.47
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-3.50 -3.18 -4.52 -12 -4.17 -3.50
Debt-free Net Working Capital (DFNWC)
14 22 43 11 -0.94 41
Net Working Capital (NWC)
14 22 43 11 -0.94 41
Net Nonoperating Expense (NNE)
-12 200 7.05 8.18 -9.42 -22
Net Nonoperating Obligations (NNO)
10 -15 -48 -23 -3.23 -44
Total Depreciation and Amortization (D&A)
0.25 0.10 0.06 0.06 0.08 0.12
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 ($6.45) $0.66 $0.46 ($0.30) ($0.22)
Adjusted Weighted Average Basic Shares Outstanding
0.00 47.48M 54.53M 62.99M 63.19M 65.62M
Adjusted Diluted Earnings per Share
$0.00 ($6.45) $0.66 $0.46 ($0.30) ($0.22)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 47.48M 54.53M 62.99M 63.19M 65.62M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($6.45) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 34.23M 62.97M 63.01M 64.12M 71.25M
Normalized Net Operating Profit after Tax (NOPAT)
-24 -21 -29 -21 -25 -36
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-7.48% -0.12% -9.02% 0.00% -3.48% -16.52%

Quarterly Metrics And Ratios for Perpetua Resources

This table displays calculated financial ratios and metrics derived from Perpetua Resources' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
13.81% -3.49% 24.25% -24.19% 54.33% 64.32% 38.16% 52.86% -32.50% -14.11% -191.40%
EBIT Growth
13.77% -3.50% 24.12% -24.19% 54.05% 64.16% 37.83% 52.57% -32.47% -14.20% -189.85%
NOPAT Growth
15.03% -2.47% -28.50% -86.64% -61.93% 0.49% -0.99% -2.26% -71.96% -42.86% -84.11%
Net Income Growth
11.50% -0.49% 26.34% -22.62% 54.29% 63.01% 35.99% 52.12% -35.55% -11.16% -178.64%
EPS Growth
-18.18% -202.74% -30.00% 20.00% -55.56% 29.33% -28.57% -50.00% 25.00% 28.30% -140.00%
Operating Cash Flow Growth
0.80% 19.79% 37.95% 13.09% -4.95% 9.83% 15.51% -60.15% 80.10% 99.13% -631.69%
Free Cash Flow Firm Growth
0.00% 0.00% 93.76% 92.76% 90.37% -92.99% -3.14% -182.75% -67.52% 52.36% -608.22%
Invested Capital Growth
0.00% -0.92% -2.02% -5.20% 0.06% 9.35% -1.94% 9.12% -0.35% -6.25% 33.84%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
6.12% -83.46% 56.23% -64.73% 65.48% -43.33% 24.14% -25.57% 2.96% -23.44% -93.73%
EBIT Q/Q Growth
6.10% -83.32% 56.15% -64.54% 65.26% -42.96% 23.93% -25.51% 2.95% -23.24% -93.08%
NOPAT Q/Q Growth
7.03% -80.97% 25.13% -48.16% 19.33% -11.20% 24.01% -50.02% -35.65% 7.61% 2.07%
Net Income Q/Q Growth
8.04% -81.72% 56.01% -66.80% 65.72% -47.08% 23.88% -24.76% 2.96% -20.61% -90.81%
EPS Q/Q Growth
-10.00% -933.33% 109.33% 71.43% -66.67% -1,425.00% 109.43% 20.00% -16.67% -860.00% 68.42%
Operating Cash Flow Q/Q Growth
-27.46% -2.98% 37.12% -5.30% -53.92% 11.52% 41.09% -99.60% 80.87% 96.13% -49,397.07%
Free Cash Flow Firm Q/Q Growth
-1.97% 90.14% 37.72% -15.53% -35.64% -97.75% 66.72% -216.71% 19.63% 43.76% -394.74%
Invested Capital Q/Q Growth
2.59% -4.57% 0.62% -3.76% 8.28% 4.29% -9.77% 7.09% -1.12% -1.88% 28.81%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 98.36% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
97.12% 97.88% 96.59% 97.91% 96.60% 99.38% 99.44% 98.85% 98.84% 96.73% 95.60%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% -29.09% -28.77% -32.39% -30.03% -23.74% -22.45% -18.23% -18.67% -15.99% -22.84%
Cash Return on Invested Capital (CROIC)
0.00% -31.44% -31.88% -35.49% -42.70% -51.57% -42.93% -53.19% -49.99% -48.09% -85.58%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
0.00% -29.09% -28.77% -32.39% -30.03% -23.74% -22.45% -18.23% -18.67% -15.99% -22.84%
Return on Equity Simple (ROE_SIMPLE)
-29.99% 0.00% -32.97% -37.85% -34.58% 0.00% -24.33% -19.11% -18.20% 0.00% -19.25%
Net Operating Profit after Tax (NOPAT)
-4.16 -7.52 -5.63 -8.34 -6.73 -7.49 -5.69 -8.53 -12 -11 -10
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-10.87% -8.32% 3.45% 2.68% 22.47% 27.93% 20.63% 60.79% 87.46% 27.01% 16.68%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - -10.35% - - - -9.82% -10.21%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-5.92 -11 -4.76 -7.84 -2.72 -3.89 -2.96 -3.72 -3.61 -4.45 -8.58
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-5.91 -11 -4.75 -7.82 -2.70 -3.87 -2.93 -3.69 -3.58 -4.41 -8.55
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.33 2.14 3.41 3.08 2.81 2.77 3.79 4.89 7.82 6.54 7.43
Price to Tangible Book Value (P/TBV)
1.33 2.14 3.41 3.08 2.81 2.77 3.79 4.89 7.82 6.54 7.43
Price to Revenue (P/Rev)
763.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.48 2.55 4.12 3.56 3.00 2.86 4.15 5.00 8.98 10.31 8.90
Enterprise Value to Revenue (EV/Rev)
586.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.31 -0.36 -0.32 -0.29 -0.22 -0.16 -0.17 -0.11 -0.12 -0.26 -0.16
Leverage Ratio
1.11 1.13 1.14 1.18 1.14 1.15 1.15 1.20 1.17 1.11 1.10
Compound Leverage Factor
1.08 1.11 1.10 1.15 1.10 1.15 1.14 1.19 1.16 1.07 1.05
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-0.07 -0.03 3.43 -1.42 -0.13 1.20 9.64 10.20 20.74 42.02 43.69
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.55 1.90 1.53 1.31 1.24 0.88 2.11 1.54 2.31 7.01 5.95
Quick Ratio
3.44 1.85 1.48 1.25 1.08 0.82 2.01 1.42 2.20 6.92 3.14
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-70 -6.94 -4.32 -4.99 -6.77 -13 -4.46 -14 -11 -6.38 -32
Operating Cash Flow to CapEx
-2,242.80% -5,200.78% 0.00% -2,823.29% -2,444.03% -13,222.94% -19,450.62% -4,420.61% -401.57% -2.63% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
1.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
2.11 2.32 3.35 1.88 1.57 0.69 0.65 0.39 0.43 0.74 0.93
Days Sales Outstanding (DSO)
264.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
172.62 157.67 108.85 194.24 232.14 529.25 560.39 945.14 839.25 495.11 393.43
Cash Conversion Cycle (CCC)
91.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
66 63 64 61 66 69 62 67 66 65 83
Invested Capital Turnover
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
66 -0.58 -1.31 -3.35 0.04 5.90 -1.23 5.58 -0.23 -4.31 21
Enterprise Value (EV)
98 161 262 218 199 197 259 334 593 668 743
Market Capitalization
127 184 280 232 206 201 267 335 604 712 762
Book Value per Share
$1.52 $1.36 $1.30 $1.19 $1.16 $1.14 $1.10 $1.06 $1.20 $1.63 $1.44
Tangible Book Value per Share
$1.52 $1.36 $1.30 $1.19 $1.16 $1.14 $1.10 $1.06 $1.20 $1.63 $1.44
Total Capital
96 86 82 75 73 72 70 69 77 109 103
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-29 -23 -19 -14 -7.10 -3.23 -8.04 -1.88 -11 -44 -19
Capital Expenditures (CapEx)
0.29 0.13 0.00 0.15 0.28 0.04 0.02 0.16 0.33 1.97 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-7.50 -12 -11 -9.76 -5.06 -4.17 -2.55 1.69 0.66 -3.50 15
Debt-free Net Working Capital (DFNWC)
22 11 7.16 4.34 2.05 -0.94 5.49 3.57 12 41 34
Net Working Capital (NWC)
22 11 7.16 4.34 2.05 -0.94 5.49 3.57 12 41 34
Net Nonoperating Expense (NNE)
1.60 2.93 -1.03 -0.67 -4.10 -3.62 -2.74 -4.86 -8.01 -6.39 -2.27
Net Nonoperating Obligations (NNO)
-29 -23 -19 -14 -7.10 -3.23 -8.04 -1.88 -11 -44 -19
Total Depreciation and Amortization (D&A)
0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.03 0.03
Debt-free, Cash-free Net Working Capital to Revenue
-4,500.85% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
13,128.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
13,128.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.09) ($0.75) $0.07 $0.12 $0.04 ($0.53) $0.05 $0.06 $0.05 ($0.38) ($0.12)
Adjusted Weighted Average Basic Shares Outstanding
62.99M 62.99M 63.02M 63.16M 63.18M 63.19M 64.12M 64.51M 65.54M 65.62M 70.62M
Adjusted Diluted Earnings per Share
$0.09 ($0.75) $0.07 $0.12 $0.04 ($0.53) $0.05 $0.06 $0.05 ($0.38) ($0.12)
Adjusted Weighted Average Diluted Shares Outstanding
62.99M 62.99M 63.02M 63.16M 63.18M 63.19M 64.12M 64.51M 65.54M 65.62M 70.62M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
62.99M 63.01M 63.17M 63.17M 63.27M 64.12M 64.51M 64.60M 66.73M 71.25M 71.54M
Normalized Net Operating Profit after Tax (NOPAT)
-4.16 -7.52 -5.63 -5.22 -6.73 -7.49 -5.69 -8.24 -12 -11 -10
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -3.48% -3.82% -4.99% -8.97% -16.52% -12.12%

Financials Breakdown Chart

Key Financial Trends

Perpetua Resources (NASDAQ:PPTA) has experienced a consistent pattern of operating losses and negative net income over the past several years, spanning from 2022 through Q1 2025. This reflects the company's ongoing expenses and investments in exploration without generating revenue, which is typical for a mining exploration company in its developmental stages.

Positive trends and highlights:

  • Increasing total assets from approximately $112.6 million in Q2 2022 to $111.5 million in Q1 2025, indicating sustained capital investment and resource growth.
  • Strong common equity position, rising from about $100.6 million in Q2 2022 to $102.6 million in Q1 2025, suggesting shareholder support and financing continuity.
  • Reduction of current liabilities from $8.2 million in Q2 2022 to $6.9 million in Q1 2025, showing progress in managing short-term obligations.
  • Other income (non-operating) has provided significant positive contributions in multiple quarters, such as $6.75 million in Q1 2025 and similar substantial amounts quarterly, helping to partially offset operating losses.
  • Weighted average shares outstanding have remained relatively stable around 63-71 million, limiting dilution and maintaining shareholder value concentration.

Neutral points to consider:

  • No recorded revenue over the last quarters, which is typical for exploration companies but limits operating cash flow generation.
  • Depreciation expenses have remained quite stable in the $15k-$31k range, reflecting ongoing asset usage but not material to overall results.
  • Investing activities have fluctuated, with some quarters showing small capital expenditures while others have negligible or zero investments.

Negative trends and concerns:

  • Ongoing and substantial net losses each quarter, e.g., -$8.2 million in Q1 2025, and similar losses in preceding quarters, reflecting continued high operating and exploration expenses without offsetting revenues.
  • Operating expenses have been rising overall, with total operating expenses exceeding $14 million in Q1 2025 compared to approximately $6 million in early 2022, driven mainly by heavy exploration and other operating expenses.
  • Exploration expenses remain very high, around $13-14 million in recent quarters, pressuring profitability and cash burn.
  • Operating cash flow is consistently negative, worsening from around -$5 to -$25 million from 2022 to Q1 2025, indicating a growing cash outflow from core activities.
  • Cash and equivalents have declined from over $36 million in Q2 2022 to $19 million by Q1 2025 despite financing activities, signaling a drawdown of liquidity resources over time.
  • Negative retained earnings totaling approximately -$603 million in Q1 2025 show accumulated losses impacting equity health.
  • No cash inflow from financing activities was observed in Q1 2025 (unlike previous quarters), which may raise concerns about capital access in the immediate future.

In summary, Perpetua Resources continues to operate at a loss with significant ongoing expenses related to exploration and general operations. The company relies heavily on financing and other income to support its activities and maintain liquidity. With no revenue generation so far, sustaining its cash position and managing expenditures will remain critical for the company’s near-term financial health. Investors should note the steady cash burn and substantial accumulated losses when considering exposure to this exploration-focused business.

09/21/25 05:30 PM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Perpetua Resources' Financials

When does Perpetua Resources' fiscal year end?

According to the most recent income statement we have on file, Perpetua Resources' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Perpetua Resources' net income changed over the last 5 years?

Perpetua Resources' net income appears to be on a downward trend, with a most recent value of -$14.48 million in 2024, rising from -$11.30 million in 2019. The previous period was -$18.77 million in 2023. See Perpetua Resources' forecast for analyst expectations on what’s next for the company.

What is Perpetua Resources' operating income?
Perpetua Resources' total operating income in 2024 was -$52.13 million, based on the following breakdown:
  • Total Gross Profit: -$3.95 million
  • Total Operating Expenses: $48.17 million
How has Perpetua Resources' revenue changed over the last 5 years?

Over the last 5 years, Perpetua Resources' total revenue changed from -$1.04 million in 2019 to $0.00 in 2024, a change of -100.0%.

How much debt does Perpetua Resources have?

Perpetua Resources' total liabilities were at $8.75 million at the end of 2024, a 18.9% decrease from 2023, and a 84.8% decrease since 2019.

How much cash does Perpetua Resources have?

In the past 5 years, Perpetua Resources' cash and equivalents has ranged from $3.23 million in 2023 to $47.85 million in 2021, and is currently $44.10 million as of their latest financial filing in 2024.

How has Perpetua Resources' book value per share changed over the last 5 years?

Over the last 5 years, Perpetua Resources' book value per share changed from 1.29 in 2019 to 1.63 in 2024, a change of 26.9%.



This page (NASDAQ:PPTA) was last updated on 9/21/2025 by MarketBeat.com Staff
From Our Partners