Free Trial

Perpetua Resources (PPTA) Financials

Perpetua Resources logo
$16.90 -0.40 (-2.31%)
Closing price 08/8/2025 04:00 PM Eastern
Extended Trading
$16.80 -0.10 (-0.59%)
As of 08/8/2025 07:56 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Perpetua Resources

Annual Income Statements for Perpetua Resources

This table shows Perpetua Resources' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-11 -221 -36 -29 -19 -14
Consolidated Net Income / (Loss)
-11 -221 -36 -29 -19 -14
Net Income / (Loss) Continuing Operations
-11 -221 -36 -29 -19 -14
Total Pre-Tax Income
-11 -221 -36 -29 -19 -14
Total Operating Income
-34 -30 -41 -29 -40 -52
Total Gross Profit
-3.97 -1.51 -14 -6.46 -2.67 -3.95
Total Revenue
-1.04 -0.10 0.00 0.00 0.00 0.00
Total Cost of Revenue
2.92 1.40 14 6.46 2.67 3.95
Operating Cost of Revenue
2.92 1.40 14 6.46 2.67 3.95
Total Operating Expenses
30 28 27 23 38 48
Selling, General & Admin Expense
2.86 1.22 2.95 2.59 1.78 1.83
Exploration Expense
27 26 23 19 30 45
Depreciation Expense
0.25 0.10 0.06 0.06 0.08 0.12
Other Operating Expenses / (Income)
- 0.75 1.32 1.17 0.86 0.94
Other Special Charges / (Income)
- -0.01 0.00 -0.04 4.98 -0.01
Total Other Income / (Expense), net
23 -191 5.34 0.44 22 38
Interest & Investment Income
0.55 -0.32 6.54 0.49 0.44 0.25
Other Income / (Expense), net
22 -190 -1.21 -0.04 21 37
Basic Earnings per Share
($0.44) $6.45 $0.66 ($0.46) ($0.30) ($0.22)
Weighted Average Basic Shares Outstanding
25.46M 34.23M 54.53M 62.99M 63.19M 65.62M
Diluted Earnings per Share
($0.44) $6.45 $0.66 ($0.46) ($0.30) ($0.22)
Weighted Average Diluted Shares Outstanding
25.46M 34.23M 54.53M 62.99M 63.19M 65.62M
Weighted Average Basic & Diluted Shares Outstanding
25.46M 34.23M 62.97M 63.01M 64.12M 71.25M

Quarterly Income Statements for Perpetua Resources

This table shows Perpetua Resources' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-5.75 -10 -4.60 -7.67 -2.63 -3.87 -2.94 -3.67 -3.56 -4.30 -8.20
Consolidated Net Income / (Loss)
-5.75 -10 -4.60 -7.67 -2.63 -3.87 -2.94 -3.67 -3.56 -4.30 -8.20
Net Income / (Loss) Continuing Operations
-5.75 -11 -4.60 -7.67 -2.63 -3.87 -2.94 -3.67 -3.56 -4.30 -8.20
Total Pre-Tax Income
-5.75 -11 -4.60 -7.67 -2.63 -3.87 -2.94 -3.67 -3.56 -4.30 -8.20
Total Operating Income
-5.94 -11 -8.05 -12 -9.62 -11 -8.13 -12 -17 -15 -15
Total Gross Profit
-0.69 -4.58 -1.51 0.00 -0.42 -0.74 -0.62 0.00 -1.43 -1.90 -0.69
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.69 4.58 1.51 0.00 0.42 0.74 0.62 0.00 1.43 1.90 0.69
Operating Cost of Revenue
0.69 - 1.51 - 0.42 - 0.62 - 1.43 - 0.69
Total Operating Expenses
5.25 6.16 6.54 12 9.20 9.95 7.51 12 15 13 14
Selling, General & Admin Expense
0.41 0.24 0.44 0.92 0.39 0.03 0.52 0.51 0.39 0.38 0.73
Exploration Expense
4.59 5.63 5.71 6.31 8.66 9.22 6.57 10 15 14 13
Depreciation Expense
0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.03 0.03
Other Operating Expenses / (Income)
0.24 0.31 0.37 0.20 0.12 0.16 0.39 0.77 0.17 -0.39 0.41
Total Other Income / (Expense), net
0.18 0.12 3.45 4.25 6.99 6.82 5.18 8.52 13 11 6.75
Interest & Investment Income
0.17 0.23 0.16 0.16 0.09 0.02 0.02 0.04 0.04 0.15 0.38
Other Income / (Expense), net
0.01 -0.12 3.28 4.08 6.89 6.80 5.16 8.47 13 11 6.38
Basic Earnings per Share
$0.09 ($0.75) $0.07 $0.12 $0.04 ($0.53) ($0.05) $0.06 $0.05 ($0.38) ($0.12)
Weighted Average Basic Shares Outstanding
62.99M 62.99M 63.02M 63.16M 63.18M 63.19M 64.12M 64.51M 65.54M 65.62M 70.62M
Diluted Earnings per Share
$0.09 ($0.75) $0.07 $0.12 $0.04 ($0.53) ($0.05) $0.06 $0.05 ($0.38) ($0.12)
Weighted Average Diluted Shares Outstanding
62.99M 62.99M 63.02M 63.16M 63.18M 63.19M 64.12M 64.51M 65.54M 65.62M 70.62M
Weighted Average Basic & Diluted Shares Outstanding
62.99M 63.01M 63.17M 63.17M 63.27M 64.12M 64.51M 64.60M 66.73M 71.25M 71.54M

Annual Cash Flow Statements for Perpetua Resources

This table details how cash moves in and out of Perpetua Resources' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-12 7.53 23 -25 -19 41
Net Cash From Operating Activities
-27 -29 -29 -25 -21 -12
Net Cash From Continuing Operating Activities
-4.03 -29 -32 -25 -21 -12
Net Income / (Loss) Continuing Operations
-11 -221 -36 -29 -19 -14
Consolidated Net Income / (Loss)
-11 -221 -36 -29 -19 -14
Depreciation Expense
0.25 0.10 0.06 0.06 0.08 0.12
Non-Cash Adjustments To Reconcile Net Income
5.56 192 5.23 3.72 -2.03 1.17
Changes in Operating Assets and Liabilities, net
1.46 -0.53 -1.39 0.22 -0.48 1.30
Net Cash From Investing Activities
0.25 -0.52 -3.33 -0.47 -0.45 5.67
Net Cash From Continuing Investing Activities
0.25 -0.52 -0.03 -0.47 -0.45 5.67
Purchase of Property, Plant & Equipment
-0.02 -0.53 -0.03 -0.52 -0.45 -2.48
Sale of Property, Plant & Equipment
0.02 0.01 0.00 0.05 0.00 0.01
Other Investing Activities, net
0.25 0.00 - - 0.00 8.14
Net Cash From Financing Activities
14 37 55 0.00 2.20 47
Net Cash From Continuing Financing Activities
14 37 55 0.00 2.20 47
Repurchase of Common Equity
-0.84 -0.26 -3.24 0.00 -0.65 -2.39
Issuance of Common Equity
15 0.00 58 0.00 2.77 46
Other Financing Activities, net
0.42 2.08 0.53 0.00 0.08 3.56

Quarterly Cash Flow Statements for Perpetua Resources

This table details how cash moves in and out of Perpetua Resources' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Change in Cash & Equivalents
-6.70 -6.73 -4.11 -4.45 -7.00 -3.88 4.81 -6.16 9.33 33 -25
Net Cash From Operating Activities
-6.41 -6.60 -4.15 -4.37 -6.72 -5.95 -3.50 -7.00 -1.34 -0.05 -26
Net Cash From Continuing Operating Activities
-6.41 -6.60 -4.15 -4.37 -6.72 -5.95 -3.50 -7.00 -1.34 -0.05 -26
Net Income / (Loss) Continuing Operations
-5.75 -10 -4.60 -7.67 -2.63 -3.87 -2.94 -3.67 -3.56 -4.30 -8.20
Consolidated Net Income / (Loss)
-5.75 -10 -4.60 -7.67 -2.63 -3.87 -2.94 -3.67 -3.56 -4.30 -8.20
Depreciation Expense
0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.03 0.03
Non-Cash Adjustments To Reconcile Net Income
-0.96 3.66 1.62 3.18 -5.56 -1.27 0.45 1.02 0.41 -0.71 1.22
Changes in Operating Assets and Liabilities, net
0.30 0.18 -1.18 0.10 1.44 -0.83 -1.03 -4.38 1.79 4.93 -19
Net Cash From Investing Activities
-0.29 -0.13 0.00 -0.13 -0.28 -0.04 8.32 -0.15 -0.53 -1.97 0.00
Net Cash From Continuing Investing Activities
-0.29 -0.13 0.00 -0.13 -0.28 -0.04 8.32 -0.15 -0.53 -1.97 0.00
Purchase of Property, Plant & Equipment
-0.29 -0.13 0.00 -0.15 -0.28 -0.02 -0.02 -0.16 -0.33 -1.97 0.00
Net Cash From Financing Activities
- - 0.04 0.04 - 2.12 0.00 0.99 11 35 0.68
Net Cash From Continuing Financing Activities
- - 0.04 0.04 - 2.12 0.00 0.99 11 35 0.68
Repurchase of Common Equity
- - 0.00 - - -0.65 0.00 - -0.61 -1.79 0.00
Issuance of Common Equity
- - - - - 2.77 0.00 - - 35 0.00
Other Financing Activities, net
- - 0.04 0.04 - - 0.00 0.99 0.80 1.77 0.68
Other Net Changes in Cash
- - - - - - - - - - 0.00

Annual Balance Sheets for Perpetua Resources

This table presents Perpetua Resources' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
91 98 124 99 83 118
Total Current Assets
18 26 49 24 6.85 47
Cash & Equivalents
18 25 48 23 3.23 44
Accounts Receivable
0.12 0.11 0.28 0.28 3.18 2.59
Prepaid Expenses
0.78 0.65 0.95 0.61 0.44 0.66
Other Current Assets
- - - - - 0.00
Plant, Property, & Equipment, net
0.25 0.19 0.17 0.29 0.39 0.44
Total Noncurrent Assets
72 72 75 76 76 70
Other Noncurrent Operating Assets
0.42 72 75 76 76 70
Total Liabilities & Shareholders' Equity
91 98 124 99 83 118
Total Liabilities
58 41 13 14 11 8.75
Total Current Liabilities
4.41 3.94 5.74 12 7.79 6.75
Accounts Payable
4.23 3.74 2.84 2.74 5.00 5.72
Accrued Expenses
- 0.00 2.84 9.59 0.76 0.00
Other Current Liabilities
0.18 0.20 0.07 0.07 2.03 1.03
Total Noncurrent Liabilities
53 37 7.15 1.21 3.00 2.00
Other Noncurrent Operating Liabilities
25 27 0.10 0.00 - 2.00
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
33 58 112 86 72 109
Total Preferred & Common Equity
33 58 112 86 72 109
Total Common Equity
33 58 112 86 72 109
Common Stock
283 555 645 648 653 704
Retained Earnings
-277 -497 -533 -562 -581 -595

Quarterly Balance Sheets for Perpetua Resources

This table presents Perpetua Resources' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2022 Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
Period end date 6/30/2022 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025
Total Assets
113 106 96 94 87 78 78 89 111
Total Current Assets
37 30 21 18 10 10 10 21 41
Cash & Equivalents
36 29 19 14 7.10 8.04 1.88 11 19
Accounts Receivable
0.04 0.12 1.36 3.19 1.98 1.91 7.61 8.82 2.66
Prepaid Expenses
0.91 0.96 0.70 0.94 1.35 0.50 0.75 0.92 0.72
Other Current Assets
- - - - - - - - 19
Plant, Property, & Equipment, net
0.24 0.22 0.28 0.41 0.39 0.38 0.50 0.47 0.41
Total Noncurrent Assets
75 76 76 76 76 67 68 68 70
Other Noncurrent Operating Assets
75 76 76 76 76 67 68 68 70
Total Liabilities & Shareholders' Equity
113 106 96 94 87 78 78 89 111
Total Liabilities
12 11 14 19 13 7.96 9.67 12 8.94
Total Current Liabilities
8.22 8.58 13 14 8.39 4.96 6.67 9.09 6.94
Accounts Payable
2.32 2.74 2.72 4.89 5.54 2.74 4.33 7.30 5.92
Accrued Expenses
5.80 5.76 11 8.41 2.30 0.70 0.79 0.25 0.00
Other Current Liabilities
0.10 0.08 0.04 0.58 0.56 1.51 1.56 1.54 1.01
Total Noncurrent Liabilities
3.78 2.12 0.89 5.09 4.96 3.00 3.00 3.00 2.00
Other Noncurrent Operating Liabilities
3.78 0.01 0.00 4.50 4.50 3.00 3.00 3.00 2.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
101 96 82 75 73 70 69 77 103
Total Preferred & Common Equity
101 96 82 75 73 70 69 77 103
Total Common Equity
101 96 82 75 73 70 69 77 103
Common Stock
646 647 649 649 650 654 656 668 706
Retained Earnings
-546 -551 -567 -574 -577 -584 -587 -591 -603

Annual Metrics And Ratios for Perpetua Resources

This table displays calculated financial ratios and metrics derived from Perpetua Resources' official financial filings.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - -
Revenue Growth
0.00% 89.99% 100.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% -1,798.61% 80.73% 30.93% 34.73% 23.63%
EBIT Growth
0.00% -1,759.48% 80.71% 30.88% 34.59% 23.34%
NOPAT Growth
0.00% 11.68% -37.71% 28.96% -37.31% -29.43%
Net Income Growth
0.00% -1,852.52% 83.71% 20.13% 34.63% 22.84%
EPS Growth
0.00% 1,565.91% -89.77% -169.70% 34.78% 26.67%
Operating Cash Flow Growth
0.00% -6.34% 0.45% 13.73% 14.27% 43.88%
Free Cash Flow Firm Growth
0.00% 0.00% -152.11% 60.50% -70.93% 5.64%
Invested Capital Growth
0.00% -2.23% 51.22% -0.92% 9.35% -6.25%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -100.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -1.26% 26.72% -3.88%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -1.26% 26.62% -3.90%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -0.89% 0.13% -9.64%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -0.18% 25.98% -3.07%
EPS Q/Q Growth
0.00% 0.00% 0.00% -145.10% 42.31% 40.54%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 6.18% 2.97% 33.15%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% -20.62% 2.65%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -4.57% 4.29% -1.88%
Profitability Metrics
- - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 99.40% 100.00% 100.00%
Interest Burden Percent
95.37% 100.15% 84.60% 98.35% 97.69% 98.33%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-34.51% -488.27% -42.49% -29.09% -23.74% -15.99%
Cash Return on Invested Capital (CROIC)
0.00% -46.98% -95.36% -31.44% -51.57% -48.09%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-34.51% -488.27% -42.49% -29.09% -23.74% -15.99%
Return on Equity Simple (ROE_SIMPLE)
-34.51% -382.84% -32.21% -33.45% -25.96% -13.30%
Net Operating Profit after Tax (NOPAT)
-24 -21 -29 -21 -28 -36
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-120.18% -7,823.88% -22.26% -23.20% 72.76% 92.98%
Return On Investment Capital (ROIC_SIMPLE)
- - - - -38.99% -33.52%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-12 -220 -42 -29 -19 -15
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-12 -220 -42 -29 -19 -15
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 2.02 2.14 2.77 6.54
Price to Tangible Book Value (P/TBV)
0.00 0.00 2.02 2.14 2.77 6.54
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 2.79 2.55 2.86 10.31
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.01 0.17 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.01 0.17 0.00 0.00 0.00 0.00
Financial Leverage
0.32 -0.06 -0.37 -0.36 -0.16 -0.26
Leverage Ratio
2.76 2.09 1.32 1.13 1.15 1.11
Compound Leverage Factor
2.64 2.09 1.11 1.12 1.13 1.09
Debt to Total Capital
0.80% 14.23% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.80% 14.23% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
99.20% 85.77% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
-0.02 -0.04 0.00 0.00 0.00 0.00
Net Debt to EBITDA
1.49 0.07 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
-0.02 -0.04 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.01 -0.46 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.73 0.74 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
-0.01 -0.46 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 3.79 -0.65 0.59 41.73
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Current Ratio
4.18 6.55 8.55 1.90 0.88 7.01
Quick Ratio
4.00 6.39 8.38 1.85 0.82 6.92
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -20 -50 -20 -34 -32
Operating Cash Flow to CapEx
-1,383,429.91% -5,525.26% -82,120.62% -5,305.27% -4,710.66% -482.36%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.69 0.35 4.33 2.32 0.69 0.74
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
528.01 1,034.61 84.27 157.67 529.25 495.11
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - -
Invested Capital
43 42 64 63 69 65
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 -0.96 22 -0.58 5.90 -4.31
Enterprise Value (EV)
0.00 0.00 178 161 197 668
Market Capitalization
0.00 0.00 226 184 201 712
Book Value per Share
$1.29 $1.68 $2.35 $1.36 $1.14 $1.63
Tangible Book Value per Share
($1.52) $1.68 $2.35 $1.36 $1.14 $1.63
Total Capital
33 67 112 86 72 109
Total Debt
0.27 9.56 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.27 9.56 0.00 0.00 0.00 0.00
Net Debt
-17 -15 -48 -23 -3.23 -44
Capital Expenditures (CapEx)
0.00 0.52 0.03 0.47 0.45 2.47
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-3.50 -3.18 -4.52 -12 -4.17 -3.50
Debt-free Net Working Capital (DFNWC)
14 22 43 11 -0.94 41
Net Working Capital (NWC)
14 22 43 11 -0.94 41
Net Nonoperating Expense (NNE)
-12 200 7.05 8.18 -9.42 -22
Net Nonoperating Obligations (NNO)
10 -15 -48 -23 -3.23 -44
Total Depreciation and Amortization (D&A)
0.25 0.10 0.06 0.06 0.08 0.12
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 ($6.45) $0.66 $0.46 ($0.30) ($0.22)
Adjusted Weighted Average Basic Shares Outstanding
0.00 47.48M 54.53M 62.99M 63.19M 65.62M
Adjusted Diluted Earnings per Share
$0.00 ($6.45) $0.66 $0.46 ($0.30) ($0.22)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 47.48M 54.53M 62.99M 63.19M 65.62M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($6.45) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 34.23M 62.97M 63.01M 64.12M 71.25M
Normalized Net Operating Profit after Tax (NOPAT)
-24 -21 -29 -21 -25 -36
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-7.48% -0.12% -9.02% 0.00% -3.48% -16.52%

Quarterly Metrics And Ratios for Perpetua Resources

This table displays calculated financial ratios and metrics derived from Perpetua Resources' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
13.81% -3.49% 24.25% -24.19% 54.33% 64.32% 38.16% 52.86% -32.50% -14.11% -191.40%
EBIT Growth
13.77% -3.50% 24.12% -24.19% 54.05% 64.16% 37.83% 52.57% -32.47% -14.20% -189.85%
NOPAT Growth
15.03% -2.47% -28.50% -86.64% -61.93% 0.49% -0.99% -2.26% -71.96% -42.86% -84.11%
Net Income Growth
11.50% -0.49% 26.34% -22.62% 54.29% 63.01% 35.99% 52.12% -35.55% -11.16% -178.64%
EPS Growth
-18.18% -202.74% -30.00% 20.00% -55.56% 29.33% -28.57% -50.00% 25.00% 28.30% -140.00%
Operating Cash Flow Growth
0.80% 19.79% 37.95% 13.09% -4.95% 9.83% 15.51% -60.15% 80.10% 99.13% -631.69%
Free Cash Flow Firm Growth
0.00% 0.00% 93.76% 92.76% 90.37% -92.99% -3.14% -182.75% -67.52% 52.36% -608.22%
Invested Capital Growth
0.00% -0.92% -2.02% -5.20% 0.06% 9.35% -1.94% 9.12% -0.35% -6.25% 33.84%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
6.12% -83.46% 56.23% -64.73% 65.48% -43.33% 24.14% -25.57% 2.96% -23.44% -93.73%
EBIT Q/Q Growth
6.10% -83.32% 56.15% -64.54% 65.26% -42.96% 23.93% -25.51% 2.95% -23.24% -93.08%
NOPAT Q/Q Growth
7.03% -80.97% 25.13% -48.16% 19.33% -11.20% 24.01% -50.02% -35.65% 7.61% 2.07%
Net Income Q/Q Growth
8.04% -81.72% 56.01% -66.80% 65.72% -47.08% 23.88% -24.76% 2.96% -20.61% -90.81%
EPS Q/Q Growth
-10.00% -933.33% 109.33% 71.43% -66.67% -1,425.00% 109.43% 20.00% -16.67% -860.00% 68.42%
Operating Cash Flow Q/Q Growth
-27.46% -2.98% 37.12% -5.30% -53.92% 11.52% 41.09% -99.60% 80.87% 96.13% -49,397.07%
Free Cash Flow Firm Q/Q Growth
-1.97% 90.14% 37.72% -15.53% -35.64% -97.75% 66.72% -216.71% 19.63% 43.76% -394.74%
Invested Capital Q/Q Growth
2.59% -4.57% 0.62% -3.76% 8.28% 4.29% -9.77% 7.09% -1.12% -1.88% 28.81%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 98.36% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
97.12% 97.88% 96.59% 97.91% 96.60% 99.38% 99.44% 98.85% 98.84% 96.73% 95.60%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% -29.09% -28.77% -32.39% -30.03% -23.74% -22.45% -18.23% -18.67% -15.99% -22.84%
Cash Return on Invested Capital (CROIC)
0.00% -31.44% -31.88% -35.49% -42.70% -51.57% -42.93% -53.19% -49.99% -48.09% -85.58%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
0.00% -29.09% -28.77% -32.39% -30.03% -23.74% -22.45% -18.23% -18.67% -15.99% -22.84%
Return on Equity Simple (ROE_SIMPLE)
-29.99% 0.00% -32.97% -37.85% -34.58% 0.00% -24.33% -19.11% -18.20% 0.00% -19.25%
Net Operating Profit after Tax (NOPAT)
-4.16 -7.52 -5.63 -8.34 -6.73 -7.49 -5.69 -8.53 -12 -11 -10
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-10.87% -8.32% 3.45% 2.68% 22.47% 27.93% 20.63% 60.79% 87.46% 27.01% 16.68%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - -10.35% - - - -9.82% -10.21%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-5.92 -11 -4.76 -7.84 -2.72 -3.89 -2.96 -3.72 -3.61 -4.45 -8.58
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-5.91 -11 -4.75 -7.82 -2.70 -3.87 -2.93 -3.69 -3.58 -4.41 -8.55
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.33 2.14 3.41 3.08 2.81 2.77 3.79 4.89 7.82 6.54 7.43
Price to Tangible Book Value (P/TBV)
1.33 2.14 3.41 3.08 2.81 2.77 3.79 4.89 7.82 6.54 7.43
Price to Revenue (P/Rev)
763.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.48 2.55 4.12 3.56 3.00 2.86 4.15 5.00 8.98 10.31 8.90
Enterprise Value to Revenue (EV/Rev)
586.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.31 -0.36 -0.32 -0.29 -0.22 -0.16 -0.17 -0.11 -0.12 -0.26 -0.16
Leverage Ratio
1.11 1.13 1.14 1.18 1.14 1.15 1.15 1.20 1.17 1.11 1.10
Compound Leverage Factor
1.08 1.11 1.10 1.15 1.10 1.15 1.14 1.19 1.16 1.07 1.05
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-0.07 -0.03 3.43 -1.42 -0.13 1.20 9.64 10.20 20.74 42.02 43.69
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.55 1.90 1.53 1.31 1.24 0.88 2.11 1.54 2.31 7.01 5.95
Quick Ratio
3.44 1.85 1.48 1.25 1.08 0.82 2.01 1.42 2.20 6.92 3.14
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-70 -6.94 -4.32 -4.99 -6.77 -13 -4.46 -14 -11 -6.38 -32
Operating Cash Flow to CapEx
-2,242.80% -5,200.78% 0.00% -2,823.29% -2,444.03% -13,222.94% -19,450.62% -4,420.61% -401.57% -2.63% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
1.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
2.11 2.32 3.35 1.88 1.57 0.69 0.65 0.39 0.43 0.74 0.93
Days Sales Outstanding (DSO)
264.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
172.62 157.67 108.85 194.24 232.14 529.25 560.39 945.14 839.25 495.11 393.43
Cash Conversion Cycle (CCC)
91.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
66 63 64 61 66 69 62 67 66 65 83
Invested Capital Turnover
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
66 -0.58 -1.31 -3.35 0.04 5.90 -1.23 5.58 -0.23 -4.31 21
Enterprise Value (EV)
98 161 262 218 199 197 259 334 593 668 743
Market Capitalization
127 184 280 232 206 201 267 335 604 712 762
Book Value per Share
$1.52 $1.36 $1.30 $1.19 $1.16 $1.14 $1.10 $1.06 $1.20 $1.63 $1.44
Tangible Book Value per Share
$1.52 $1.36 $1.30 $1.19 $1.16 $1.14 $1.10 $1.06 $1.20 $1.63 $1.44
Total Capital
96 86 82 75 73 72 70 69 77 109 103
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-29 -23 -19 -14 -7.10 -3.23 -8.04 -1.88 -11 -44 -19
Capital Expenditures (CapEx)
0.29 0.13 0.00 0.15 0.28 0.04 0.02 0.16 0.33 1.97 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-7.50 -12 -11 -9.76 -5.06 -4.17 -2.55 1.69 0.66 -3.50 15
Debt-free Net Working Capital (DFNWC)
22 11 7.16 4.34 2.05 -0.94 5.49 3.57 12 41 34
Net Working Capital (NWC)
22 11 7.16 4.34 2.05 -0.94 5.49 3.57 12 41 34
Net Nonoperating Expense (NNE)
1.60 2.93 -1.03 -0.67 -4.10 -3.62 -2.74 -4.86 -8.01 -6.39 -2.27
Net Nonoperating Obligations (NNO)
-29 -23 -19 -14 -7.10 -3.23 -8.04 -1.88 -11 -44 -19
Total Depreciation and Amortization (D&A)
0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.03 0.03
Debt-free, Cash-free Net Working Capital to Revenue
-4,500.85% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
13,128.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
13,128.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.09) ($0.75) $0.07 $0.12 $0.04 ($0.53) $0.05 $0.06 $0.05 ($0.38) ($0.12)
Adjusted Weighted Average Basic Shares Outstanding
62.99M 62.99M 63.02M 63.16M 63.18M 63.19M 64.12M 64.51M 65.54M 65.62M 70.62M
Adjusted Diluted Earnings per Share
$0.09 ($0.75) $0.07 $0.12 $0.04 ($0.53) $0.05 $0.06 $0.05 ($0.38) ($0.12)
Adjusted Weighted Average Diluted Shares Outstanding
62.99M 62.99M 63.02M 63.16M 63.18M 63.19M 64.12M 64.51M 65.54M 65.62M 70.62M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
62.99M 63.01M 63.17M 63.17M 63.27M 64.12M 64.51M 64.60M 66.73M 71.25M 71.54M
Normalized Net Operating Profit after Tax (NOPAT)
-4.16 -7.52 -5.63 -5.22 -6.73 -7.49 -5.69 -8.24 -12 -11 -10
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -3.48% -3.82% -4.99% -8.97% -16.52% -12.12%

Key Financial Trends

Perpetua Resources (NASDAQ: PPTA) continues to show a consistent financial pattern typical for an exploration and development stage mining company. The data across multiple quarters from Q2 2022 through Q1 2025 highlights the company’s ongoing investments into exploration activities, operating expenses, and financing efforts to sustain its operations.

Key Positive Trends:

  • Strong equity base with Total Common Equity rising from approximately $100.6 million in Q2 2022 to around $102.6 million in Q1 2025, showing overall shareholder value retention despite losses.
  • Significant other income/net gains each quarter, notably $6.35 million in Q1 2025 and consistent other income contributing to offset operating losses.
  • Consistent issuance of common equity, especially in Q4 2024 with issuance proceeds of nearly $35 million boosting cash reserves.
  • Relatively controlled capital expenditures on property, plant & equipment, typically under $2 million per quarter, indicating measured investment."

Neutral Observations:

  • No reported revenue across all quarters, reflecting the exploratory nature of Perpetua’s business model where commercial production has not yet commenced.
  • Stable depreciation expense around $20,000 - $31,000 quarterly, reflecting modest fixed asset base and gradual capitalization of assets.
  • Operating Cost of Revenue remains low but exists despite no sales, representing ongoing operational activities such as mine site maintenance.

Key Negative Trends:

  • Consistent and increasing net losses each quarter, with Q1 2025 loss at $8.2 million worsening from approximately $2.6-4.3 million losses in prior quarters, highlighting ongoing cash burn.
  • Very high and increasing exploration expenses, reaching $13.1 million in Q1 2025, up from about $4.3 million in mid-2022, reflecting heavy expenditure with uncertain near-term return.
  • Negative net cash from operating activities in most periods, with Q1 2025 operating cash outflow at approximately $25.6 million, signaling a demanding cash requirement to sustain operations.
  • Increasing accrued expenses and accounts payable, indicating rising short-term liabilities as accrued expenses peaked at over $10 million in Q1 2023 and fluctuated thereafter.
  • Negative retained earnings persist at roughly -$603 million in 2025, following a trend of accumulated deficits reflecting years of operating losses.

Summary: Perpetua Resources is in a capital-intensive phase with no revenues recognized yet, focusing heavily on exploration and asset development primarily funded through equity issuance. While the company maintains a solid equity base and receives substantial other income, widening losses and negative operating cash flow remain significant challenges. Investors should be aware of the high risk inherent with early-stage resource companies facing substantial costs before potential revenue generation.

08/09/25 06:37 AMAI Generated. May Contain Errors.

Frequently Asked Questions About Perpetua Resources' Financials

When does Perpetua Resources' financial year end?

According to the most recent income statement we have on file, Perpetua Resources' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Perpetua Resources' net income changed over the last 5 years?

Perpetua Resources' net income appears to be on a downward trend, with a most recent value of -$14.48 million in 2024, rising from -$11.30 million in 2019. The previous period was -$18.77 million in 2023. Find out what analysts predict for Perpetua Resources in the coming months.

What is Perpetua Resources' operating income?
Perpetua Resources' total operating income in 2024 was -$52.13 million, based on the following breakdown:
  • Total Gross Profit: -$3.95 million
  • Total Operating Expenses: $48.17 million
How has Perpetua Resources' revenue changed over the last 5 years?

Over the last 5 years, Perpetua Resources' total revenue changed from -$1.04 million in 2019 to $0.00 in 2024, a change of -100.0%.

How much debt does Perpetua Resources have?

Perpetua Resources' total liabilities were at $8.75 million at the end of 2024, a 18.9% decrease from 2023, and a 84.8% decrease since 2019.

How much cash does Perpetua Resources have?

In the past 5 years, Perpetua Resources' cash and equivalents has ranged from $3.23 million in 2023 to $47.85 million in 2021, and is currently $44.10 million as of their latest financial filing in 2024.

How has Perpetua Resources' book value per share changed over the last 5 years?

Over the last 5 years, Perpetua Resources' book value per share changed from 1.29 in 2019 to 1.63 in 2024, a change of 26.9%.



This page (NASDAQ:PPTA) was last updated on 8/9/2025 by MarketBeat.com Staff
From Our Partners