Free Trial

Perpetua Resources (PPTA) Financials

Perpetua Resources logo
$20.33 -0.05 (-0.25%)
Closing price 04:00 PM Eastern
Extended Trading
$20.42 +0.09 (+0.42%)
As of 07:56 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Perpetua Resources

Annual Income Statements for Perpetua Resources

This table shows Perpetua Resources' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-11 -221 -36 -29 -19 -14 -100
Consolidated Net Income / (Loss)
-11 -221 -36 -29 -19 -14 -100
Net Income / (Loss) Continuing Operations
-11 -221 -36 -29 -19 -14 -100
Total Pre-Tax Income
-11 -221 -36 -29 -19 -14 -100
Total Operating Income
-34 -30 -41 -29 -40 -52 -128
Total Gross Profit
-3.97 -1.51 -14 -6.46 -2.67 -1.52 0.00
Total Revenue
-1.04 -0.10 0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
2.92 1.40 14 6.46 2.67 1.52 0.00
Total Operating Expenses
30 28 27 23 38 51 128
Selling, General & Admin Expense
2.86 1.22 2.95 2.59 1.78 5.19 6.50
Exploration Expense
27 26 23 19 30 45 121
Depreciation Expense
0.25 0.10 0.06 0.06 0.08 0.12 0.17
Other Special Charges / (Income)
- -0.01 0.00 -0.04 4.98 - 0.00
Total Other Income / (Expense), net
23 -191 5.34 0.44 22 38 28
Interest & Investment Income
0.55 -0.32 6.54 0.49 0.44 0.25 12
Other Income / (Expense), net
22 -190 -1.21 -0.04 21 37 16
Basic Earnings per Share
($0.44) $6.45 $0.66 ($0.46) ($0.30) ($0.22) ($1.08)
Weighted Average Basic Shares Outstanding
25.46M 34.23M 54.53M 62.99M 63.19M 65.62M 93.23M
Diluted Earnings per Share
($0.44) $6.45 $0.66 ($0.46) ($0.30) ($0.22) ($1.08)
Weighted Average Diluted Shares Outstanding
25.46M 34.23M 54.53M 62.99M 63.19M 65.62M 93.23M
Weighted Average Basic & Diluted Shares Outstanding
25.46M 34.23M 62.97M 63.01M 64.12M 71.25M 124.95M

Quarterly Income Statements for Perpetua Resources

This table shows Perpetua Resources' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-3.87 -2.94 -3.67 -3.56 -4.30 -8.21 -6.03 -26 -60 -49 -98
Consolidated Net Income / (Loss)
-3.87 -2.94 -3.67 -3.56 -4.30 -8.21 -6.03 -26 -60 -49 -98
Net Income / (Loss) Continuing Operations
-3.87 -2.94 -3.67 -3.56 -4.30 -8.21 -6.03 -26 -60 -49 -98
Total Pre-Tax Income
-3.87 -2.94 -3.67 -3.56 -4.30 -8.21 -6.03 -26 -60 -49 -98
Total Operating Income
-11 -8.13 -12 -17 -15 -15 -12 -34 -68 -57 -107
Total Gross Profit
-0.74 -0.62 0.00 0.00 -1.90 0.00 0.00 -0.41 1.10 0.00 0.00
Total Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Cost of Revenue
0.74 0.62 0.00 0.00 1.90 0.00 0.00 0.41 -1.10 0.00 0.00
Total Operating Expenses
9.95 7.51 12 17 13 15 12 33 69 57 107
Selling, General & Admin Expense
0.03 0.52 0.46 0.97 0.38 1.84 0.75 0.99 4.27 3.35 2.49
Exploration Expense
9.22 6.57 11 15 14 13 11 32 65 53 104
Depreciation Expense
0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.07 0.12 0.16
Total Other Income / (Expense), net
6.82 5.18 8.52 13 11 6.76 5.72 7.98 7.11 7.94 9.04
Interest & Investment Income
0.02 0.02 0.04 0.04 0.15 0.38 0.76 4.67 6.24 6.92 7.60
Other Income / (Expense), net
6.80 5.16 8.47 13 11 6.38 4.95 3.31 0.87 1.02 1.43
Basic Earnings per Share
($0.53) ($0.05) ($0.06) ($0.05) ($0.38) ($0.12) ($0.08) ($0.24) ($0.64) ($0.39) ($0.78)
Weighted Average Basic Shares Outstanding
63.19M 64.12M 64.51M 65.54M 65.62M 70.62M 76.47M 107.02M 93.23M 124.69M 125.09M
Diluted Earnings per Share
($0.53) ($0.05) ($0.06) ($0.05) ($0.38) ($0.12) ($0.08) ($0.24) ($0.64) ($0.39) ($0.78)
Weighted Average Diluted Shares Outstanding
63.19M 64.12M 64.51M 65.54M 65.62M 70.62M 76.47M 107.02M 93.23M 124.69M 125.09M
Weighted Average Basic & Diluted Shares Outstanding
64.12M 64.51M 64.60M 66.73M 71.25M 71.54M 107.57M 121.87M 124.95M 125.09M 125.10M

Annual Cash Flow Statements for Perpetua Resources

This table details how cash moves in and out of Perpetua Resources' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-12 7.53 23 -25 -19 41 727
Net Cash From Operating Activities
-27 -29 -29 -25 -21 -12 -105
Net Cash From Continuing Operating Activities
-4.03 -29 -32 -25 -21 -12 -105
Net Income / (Loss) Continuing Operations
-11 -221 -36 -29 -19 -14 -100
Consolidated Net Income / (Loss)
-11 -221 -36 -29 -19 -14 -100
Depreciation Expense
0.25 0.10 0.06 0.06 0.08 0.12 0.17
Non-Cash Adjustments To Reconcile Net Income
5.56 192 5.23 3.72 -2.03 1.17 6.80
Changes in Operating Assets and Liabilities, net
1.46 -0.53 -1.39 0.22 -0.48 1.30 -11
Net Cash From Investing Activities
0.25 -0.52 -3.33 -0.47 -0.45 5.67 -14
Net Cash From Continuing Investing Activities
0.25 -0.52 -0.03 -0.47 -0.45 5.67 -14
Purchase of Property, Plant & Equipment
-0.02 -0.53 -0.03 -0.52 -0.45 -2.48 -1.51
Sale of Property, Plant & Equipment
0.02 0.01 0.00 0.05 0.00 0.01 0.00
Other Investing Activities, net
0.25 0.00 - - 0.00 8.14 -12
Net Cash From Financing Activities
14 37 55 0.00 2.20 47 845
Net Cash From Continuing Financing Activities
14 37 55 0.00 2.20 47 845
Issuance of Common Equity
15 0.00 58 0.00 2.77 44 842
Other Financing Activities, net
0.42 2.08 0.53 0.00 0.08 3.56 3.22

Quarterly Cash Flow Statements for Perpetua Resources

This table details how cash moves in and out of Perpetua Resources' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-3.88 4.81 -6.16 9.33 33 -25 406 20 325 -45 -94
Net Cash From Operating Activities
-5.95 -3.50 -7.00 -1.34 -0.05 -26 -6.58 -12 -60 -27 -81
Net Cash From Continuing Operating Activities
-5.95 -3.50 -7.00 -1.34 -0.05 -26 -6.58 -12 -60 -27 -81
Net Income / (Loss) Continuing Operations
-3.87 -2.94 -3.67 -3.56 -4.30 -8.21 -6.03 -26 -60 -49 -98
Consolidated Net Income / (Loss)
-3.87 -2.94 -3.67 -3.56 -4.30 -8.21 -6.03 -26 -60 -49 -98
Depreciation Expense
0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.07 0.12 0.16
Non-Cash Adjustments To Reconcile Net Income
-1.27 0.45 1.02 0.41 -0.71 1.22 0.47 -0.15 5.26 1.76 1.23
Changes in Operating Assets and Liabilities, net
-0.83 -1.03 -4.38 1.79 4.93 -19 -1.06 14 -5.18 20 15
Net Cash From Investing Activities
-0.04 8.32 -0.15 -0.53 -1.97 0.00 -0.83 -14 0.69 -19 -13
Net Cash From Continuing Investing Activities
-0.04 8.32 -0.15 -0.53 -1.97 0.00 -0.83 -14 0.69 -19 -13
Purchase of Property, Plant & Equipment
-0.02 -0.02 -0.16 -0.33 -1.97 0.00 -0.83 -0.62 -0.06 -19 -13
Net Cash From Financing Activities
2.12 0.00 0.99 11 35 0.68 414 46 384 1.72 -0.04
Net Cash From Continuing Financing Activities
2.12 0.00 0.99 11 35 0.68 414 46 384 1.72 -0.04
Other Financing Activities, net
- 0.00 0.99 0.80 1.77 0.68 1.64 0.34 0.56 1.72 -0.04

Annual Balance Sheets for Perpetua Resources

This table presents Perpetua Resources' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
91 98 124 99 83 118 878
Total Current Assets
18 26 49 24 6.85 47 749
Cash & Equivalents
18 25 48 23 3.23 44 714
Accounts Receivable
0.12 0.11 0.28 0.28 3.18 2.59 1.83
Prepaid Expenses
0.78 0.65 0.95 0.61 0.44 0.66 4.97
Other Current Assets
- - - - - 0.00 28
Plant, Property, & Equipment, net
0.25 0.19 0.17 0.29 0.39 0.00 0.00
Total Noncurrent Assets
72 72 75 76 76 70 129
Other Noncurrent Operating Assets
0.42 72 75 76 76 67 129
Total Liabilities & Shareholders' Equity
91 98 124 99 83 118 878
Total Liabilities
58 41 13 14 11 8.75 16
Total Current Liabilities
4.41 3.94 5.74 12 7.79 6.75 15
Accounts Payable
4.23 3.74 2.84 2.74 5.00 5.72 14
Other Current Liabilities
0.18 0.20 0.07 0.07 2.03 1.03 1.09
Total Noncurrent Liabilities
53 37 7.15 1.21 3.00 2.00 1.69
Asset Retirement Reserve & Litigation Obligation
- - 7.05 1.21 3.00 2.00 1.00
Other Noncurrent Operating Liabilities
25 27 0.10 0.00 - - 0.69
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
33 58 112 86 72 109 861
Total Preferred & Common Equity
33 58 112 86 72 109 861
Total Common Equity
33 58 112 86 72 109 861
Common Stock
283 555 645 648 653 704 1,557
Retained Earnings
-277 -497 -533 -562 -581 -595 -696

Quarterly Balance Sheets for Perpetua Resources

This table presents Perpetua Resources' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
96 94 87 78 78 89 111 518 545 855 774
Total Current Assets
21 18 10 10 10 21 41 447 460 699 599
Cash & Equivalents
19 14 7.10 8.04 1.88 11 19 425 446 670 574
Accounts Receivable
1.36 3.19 1.98 1.91 7.61 8.82 2.66 2.09 2.62 2.96 3.27
Prepaid Expenses
0.70 0.94 1.35 0.50 0.75 0.92 0.72 0.75 1.10 4.10 5.05
Other Current Assets
- - - - - - 19 19 11 22 17
Plant, Property, & Equipment, net
0.28 0.41 0.39 0.38 0.50 0.47 0.41 1.21 1.46 0.00 0.00
Total Noncurrent Assets
76 76 76 67 68 68 70 70 83 156 174
Other Noncurrent Operating Assets
76 76 76 67 68 68 70 70 83 156 174
Total Liabilities & Shareholders' Equity
96 94 87 78 78 89 111 518 545 855 774
Total Liabilities
14 19 13 7.96 9.67 12 8.94 8.29 13 39 54
Total Current Liabilities
13 14 8.39 4.96 6.67 9.09 6.94 6.29 11 34 49
Accounts Payable
2.72 4.89 5.54 2.74 4.33 7.30 5.92 5.22 11 32 47
Other Current Liabilities
0.04 0.58 0.56 1.51 1.56 1.54 1.01 1.07 0.05 1.81 1.88
Total Noncurrent Liabilities
0.89 5.09 4.96 3.00 3.00 3.00 2.00 2.00 2.00 4.31 5.10
Asset Retirement Reserve & Litigation Obligation
0.89 0.59 0.46 0.00 0.00 0.00 - - - 1.00 1.00
Other Noncurrent Operating Liabilities
0.00 4.50 4.50 3.00 3.00 3.00 2.00 2.00 2.00 3.31 4.10
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
82 75 73 70 69 77 103 510 532 816 720
Total Preferred & Common Equity
82 75 73 70 69 77 103 510 532 816 720
Total Common Equity
82 75 73 70 69 77 103 510 532 816 720
Common Stock
649 649 650 654 656 668 706 1,119 1,167 1,560 1,562
Retained Earnings
-567 -574 -577 -584 -587 -591 -603 -609 -635 -744 -842

Annual Metrics And Ratios for Perpetua Resources

This table displays calculated financial ratios and metrics derived from Perpetua Resources' official financial filings.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - 121,872,682.00
DEI Adjusted Shares Outstanding
- - - - - - 121,872,682.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - -0.82
Growth Metrics
- - - - - - -
Profitability Metrics
- - - - - - -
Net Operating Profit after Tax (NOPAT)
-24 -21 -29 -21 -28 -36 -90
Return On Investment Capital (ROIC_SIMPLE)
- - - - -38.99% -33.52% -10.40%
Earnings before Interest and Taxes (EBIT)
-12 -220 -42 -29 -19 -15 -112
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-12 -220 -42 -29 -19 -15 -112
Valuation Ratios
- - - - - - -
Leverage & Solvency
- - - - - - -
Liquidity Ratios
- - - - - - -
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -20 -50 -20 -34 -32 -116
Efficiency Ratios
- - - - - - -
Capital & Investment Metrics
- - - - - - -
Invested Capital
43 42 64 63 69 65 88
Increase / (Decrease) in Invested Capital
0.00 -0.96 22 -0.58 5.90 -4.31 26
Book Value per Share
$1.29 $1.68 $2.35 $1.36 $1.14 $1.63 $7.07
Tangible Book Value per Share
($1.52) $1.68 $2.35 $1.36 $1.14 $1.63 $7.07
Total Capital
33 67 112 86 72 109 861
Total Debt
0.27 9.56 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.27 9.56 0.00 0.00 0.00 0.00 0.00
Net Debt
-17 -15 -48 -23 -3.23 -44 -714
Capital Expenditures (CapEx)
0.00 0.52 0.03 0.47 0.45 2.47 1.51
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-3.50 -3.18 -4.52 -12 -4.17 -3.50 20
Debt-free Net Working Capital (DFNWC)
14 22 43 11 -0.94 41 734
Net Working Capital (NWC)
14 22 43 11 -0.94 41 734
Net Nonoperating Expense (NNE)
-12 200 7.05 8.18 -9.42 -22 11
Net Nonoperating Obligations (NNO)
10 -15 -48 -23 -3.23 -44 -774
Total Depreciation and Amortization (D&A)
0.25 0.10 0.06 0.06 0.08 0.12 0.17
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($6.45) $0.66 $0.46 ($0.30) ($0.22) ($1.08)
Adjusted Weighted Average Basic Shares Outstanding
0.00 47.48M 54.53M 62.99M 63.19M 65.62M 93.23M
Adjusted Diluted Earnings per Share
$0.00 ($6.45) $0.66 $0.46 ($0.30) ($0.22) ($1.08)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 47.48M 54.53M 62.99M 63.19M 65.62M 93.23M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($6.45) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 34.23M 62.97M 63.01M 64.12M 71.25M 124.95M
Normalized Net Operating Profit after Tax (NOPAT)
-24 -21 -29 -21 -25 -36 -90
Debt Service Ratios
- - - - - - -
Payout Ratios
- - - - - - -

Quarterly Metrics And Ratios for Perpetua Resources

This table displays calculated financial ratios and metrics derived from Perpetua Resources' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 121,872,682.00 124,949,691.00 125,094,503.00
DEI Adjusted Shares Outstanding
- - - - - - - - 121,872,682.00 124,949,691.00 125,094,503.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - -0.50 -0.39 -0.78
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
EBITDA Growth
64.32% 38.16% 52.86% -32.50% -14.11% -191.40% -83.39% -749.95% - -548.16% -1,453.43%
EBIT Growth
64.16% 37.83% 52.57% -32.47% -14.20% -189.85% -82.71% -743.67% - -547.16% -1,448.51%
NOPAT Growth
0.49% -0.99% -2.26% -71.96% -42.86% -84.11% 3.67% -104.04% - -278.10% -807.59%
Net Income Growth
63.01% 35.99% 52.12% -35.55% -11.16% -178.64% -64.04% -622.48% - -492.65% -1,518.67%
EPS Growth
29.33% -28.57% -50.00% 25.00% 28.30% -140.00% -33.33% -380.00% - -225.00% -875.00%
Operating Cash Flow Growth
9.83% 15.51% -60.15% 80.10% 99.13% -631.69% 5.88% -802.24% - -5.43% -1,129.44%
Free Cash Flow Firm Growth
-92.99% -3.14% -182.75% -67.52% 52.36% -608.22% -83.15% -285.99% - -225.90% -425.50%
Invested Capital Growth
9.35% -1.94% 9.12% -0.35% -6.25% 33.84% 26.41% 30.56% - 75.84% 72.58%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
EBITDA Q/Q Growth
-43.33% 24.14% -25.57% 2.96% -23.44% -93.73% 20.97% -349.74% - 16.74% -89.39%
EBIT Q/Q Growth
-42.96% 23.93% -25.51% 2.95% -23.24% -93.08% 20.88% -348.13% - 16.65% -89.29%
NOPAT Q/Q Growth
-11.20% 24.01% -50.02% -35.65% 7.61% 2.07% 21.50% -187.30% - 16.22% -88.42%
Net Income Q/Q Growth
-47.08% 23.88% -24.76% 2.96% -20.61% -90.81% 26.55% -327.39% - 19.50% -100.59%
EPS Q/Q Growth
-1,425.00% 109.43% 20.00% -16.67% -860.00% 68.42% 33.33% -200.00% - 39.06% -100.00%
Operating Cash Flow Q/Q Growth
11.52% 41.09% -99.60% 80.87% 96.13% -49,397.07% 74.33% -83.37% - 55.13% -199.40%
Free Cash Flow Firm Q/Q Growth
-97.75% 66.72% -216.71% 19.63% 43.76% -394.74% 18.10% -69.38% - 22.71% -32.07%
Invested Capital Q/Q Growth
4.29% -9.77% 7.09% -1.12% -1.88% 28.81% 1.15% 2.12% - -0.31% -0.73%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00% 100.00%
Interest Burden Percent
99.38% 99.44% 98.85% 98.84% 96.73% 95.60% 88.75% 84.64% - 87.54% 92.77%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Equity (ROE)
-23.74% -22.45% -18.23% -18.67% -15.99% -22.84% -7.64% -14.54% - -30.65% -37.79%
Cash Return on Invested Capital (CROIC)
-51.57% -42.93% -53.19% -49.99% -48.09% -85.58% -77.54% -96.17% - -158.17% -214.21%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Common Equity (ROCE)
-23.74% -22.45% -18.23% -18.67% -15.99% -22.84% -7.64% -14.54% - -30.65% -37.79%
Return on Equity Simple (ROE_SIMPLE)
0.00% -24.33% -19.11% -18.20% 0.00% -19.25% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-7.49 -5.69 -8.53 -12 -11 -10 -8.22 -24 -47 -40 -75
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
27.93% 20.63% 60.79% 87.46% 27.01% 16.68% 1.03% -0.94% - -2.62% -4.59%
Return On Investment Capital (ROIC_SIMPLE)
-10.35% - - - -9.82% -10.21% -1.61% -4.44% -5.49% -4.85% -10.36%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-3.89 -2.96 -3.72 -3.61 -4.45 -8.58 -6.79 -30 -67 -56 -105
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-3.87 -2.93 -3.69 -3.58 -4.41 -8.55 -6.76 -30 -67 -55 -105
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.77 3.79 4.89 7.82 6.54 7.43 1.70 4.09 - 4.30 3.61
Price to Tangible Book Value (P/TBV)
2.77 3.79 4.89 7.82 6.54 7.43 1.70 4.09 - 4.30 3.61
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.86 4.15 5.00 8.98 10.31 8.90 5.25 20.08 - 19.39 13.89
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Financial Leverage
-0.16 -0.17 -0.11 -0.12 -0.26 -0.16 -0.74 -0.75 - -0.75 -0.81
Leverage Ratio
1.15 1.15 1.20 1.17 1.11 1.10 1.03 1.04 - 1.05 1.05
Compound Leverage Factor
1.15 1.14 1.19 1.16 1.07 1.05 0.92 0.88 - 0.92 0.97
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Altman Z-Score
1.20 9.64 10.20 20.74 42.02 43.69 62.22 100.45 - 54.19 27.91
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.88 2.11 1.54 2.31 7.01 5.95 71.11 42.25 - 20.40 12.34
Quick Ratio
0.82 2.01 1.42 2.20 6.92 3.14 68.00 41.17 - 19.64 11.89
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-13 -4.46 -14 -11 -6.38 -32 -26 -44 -74 -103 -136
Operating Cash Flow to CapEx
-13,222.94% -19,450.62% -4,420.61% -401.57% -2.63% 0.00% -793.62% -1,952.95% - -139.68% -627.10%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Accounts Payable Turnover
0.69 0.65 0.39 0.43 0.74 0.93 0.84 0.49 - 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Payable Outstanding (DPO)
529.25 560.39 945.14 839.25 495.11 393.43 433.34 746.99 - 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
69 62 67 66 65 83 84 86 88 147 146
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Increase / (Decrease) in Invested Capital
5.90 -1.23 5.58 -0.23 -4.31 21 18 20 26 63 61
Enterprise Value (EV)
197 259 334 593 668 743 443 1,730 - 2,844 2,023
Market Capitalization
201 267 335 604 712 762 869 2,176 - 3,514 2,597
Book Value per Share
$1.14 $1.10 $1.06 $1.20 $1.63 $1.44 $7.13 $4.95 $7.07 $6.70 $5.75
Tangible Book Value per Share
$1.14 $1.10 $1.06 $1.20 $1.63 $1.44 $7.13 $4.95 $7.07 $6.70 $5.75
Total Capital
72 70 69 77 109 103 510 532 861 816 720
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-3.23 -8.04 -1.88 -11 -44 -19 -425 -446 -714 -670 -574
Capital Expenditures (CapEx)
0.04 0.02 0.16 0.33 1.97 0.00 0.83 0.62 0.06 19 13
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4.17 -2.55 1.69 0.66 -3.50 15 15 3.43 20 -5.18 -23
Debt-free Net Working Capital (DFNWC)
-0.94 5.49 3.57 12 41 34 441 449 734 664 551
Net Working Capital (NWC)
-0.94 5.49 3.57 12 41 34 441 449 734 664 551
Net Nonoperating Expense (NNE)
-3.62 -2.74 -4.86 -8.01 -6.39 -2.27 -2.19 2.14 13 9.03 23
Net Nonoperating Obligations (NNO)
-3.23 -8.04 -1.88 -11 -44 -19 -425 -446 -774 -670 -574
Total Depreciation and Amortization (D&A)
0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.07 0.12 0.16
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.53) $0.05 $0.06 $0.05 ($0.38) ($0.12) ($0.08) ($0.24) ($0.64) ($0.39) ($0.78)
Adjusted Weighted Average Basic Shares Outstanding
63.19M 64.12M 64.51M 65.54M 65.62M 70.62M 76.47M 107.02M 93.23M 124.69M 125.09M
Adjusted Diluted Earnings per Share
($0.53) $0.05 $0.06 $0.05 ($0.38) ($0.12) ($0.08) ($0.24) ($0.64) ($0.39) ($0.78)
Adjusted Weighted Average Diluted Shares Outstanding
63.19M 64.12M 64.51M 65.54M 65.62M 70.62M 76.47M 107.02M 93.23M 124.69M 125.09M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
64.12M 64.51M 64.60M 66.73M 71.25M 71.54M 107.57M 121.87M 124.95M 125.09M 125.10M
Normalized Net Operating Profit after Tax (NOPAT)
-7.49 -5.69 -8.24 -12 -11 -10 -8.22 -24 -47 -40 -75
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Augmented Payout Ratio
-3.48% -3.82% -4.99% -8.97% -16.52% -12.12% -69.69% -39.83% - 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Perpetua Resources remains a pre-revenue exploration company with a well-funded balance sheet but substantial ongoing losses and cash consumption. The company reported no revenue in Q2 2026, continuing a pattern seen throughout the provided period. Net loss widened to $97.5 million from $48.6 million in Q1 2026 and $60.4 million in Q4 2025, while basic loss per share increased to $0.78 from $0.39 in Q1.

Exploration spending is the primary driver of the deterioration. Exploration expense rose to $103.9 million in Q2 2026, nearly double the $53.1 million recorded in Q1 and well above the $10.5 million reported in Q2 2024. Total operating expenses reached $106.6 million. Interest and investment income of $7.6 million helped offset a portion of the operating loss, but it was not enough to produce positive earnings.

Cash flow also weakened materially. Operating cash outflow increased to $80.9 million in Q2 2026 from $27.0 million in Q1, while capital expenditures totaled $12.9 million. Including investing and financing activity, cash declined by $93.9 million during the quarter. Cash and equivalents stood at $574.2 million at June 30, 2026, down from $669.5 million at the end of Q1 but still substantially higher than $19.1 million at the end of Q1 2025 and $11.2 million at the end of Q3 2024.

The balance sheet remains relatively strong in terms of liquidity and leverage. Total current assets of $599.4 million compared with current liabilities of $48.6 million, implying a current ratio of roughly 12.3. Total liabilities were only $53.7 million against $719.9 million of equity. However, retained earnings remained deeply negative at -$841.7 million, reflecting the company’s accumulated losses.

  • Strong liquidity: Perpetua held $574.2 million in cash and equivalents at the end of Q2 2026, providing funding for continued exploration and development.
  • Low balance-sheet leverage: Total liabilities of $53.7 million were modest relative to $719.9 million of shareholders’ equity, limiting near-term debt-related financial risk.
  • Significant increase in development-related assets: Other noncurrent operating assets increased to $174.1 million in Q2 2026 from $69.8 million in Q1 2024, consistent with continued investment in the project.
  • Investment income provides some support: Interest and investment income reached $7.6 million in Q2 2026, benefiting from the company’s large cash balance.
  • Cash runway depends on exploration spending: The Q2 cash decline of $93.9 million suggests that the current cash balance could fund several quarters of activity at the latest burn rate, but spending may fluctuate significantly as project work advances.
  • Capital spending has accelerated: Property, plant and equipment purchases totaled $12.9 million in Q2 2026, compared with $19.4 million in Q1 and minimal spending during much of 2024 and 2025.
  • No operating revenue: Perpetua reported zero revenue in Q2 2026 and has not yet demonstrated a producing operating model in the provided statements.
  • Losses are expanding: The Q2 2026 net loss of $97.5 million was more than double the Q1 loss, driven primarily by higher exploration expenses.
  • Persistent negative operating cash flow: Operating cash flow was negative in every provided quarter, reaching an $80.9 million outflow in Q2 2026.
  • Material shareholder dilution: Weighted-average basic shares increased from approximately 63 million in 2023 to 125.1 million in Q2 2026. The company also raised $368.0 million through common-equity issuance in Q4 2025 and $425.0 million in Q2 2025, indicating continued reliance on equity financing.

Overall, the statements show a company with considerably greater financial resources than it had two years ago, but those resources have been raised largely through equity issuance and are being consumed by an increasingly expensive exploration program. For investors, the key catalysts are progress toward development and eventual revenue generation; the principal risks are continued cost escalation, additional dilution and the absence of a clear near-term path to positive operating cash flow.

10/05/26 08:56 PM ETAI Generated. May Contain Errors.

Perpetua Resources Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Perpetua Resources' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Perpetua Resources' net income appears to be on an upward trend, with a most recent value of -$100.39 million in 2025, falling from -$11.30 million in 2019. The previous period was -$14.48 million in 2024. Find out what analysts predict for Perpetua Resources in the coming months.

Perpetua Resources' total operating income in 2025 was -$127.96 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $127.96 million

Over the last 6 years, Perpetua Resources' total revenue changed from -$1.04 million in 2019 to $0.00 in 2025.

In the past 13 quarters, Perpetua Resources' cash and equivalents has ranged from $1.88 million in Q2 2024 to $669.51 million in Q1 2026, and is currently $574.25 million as of their latest financial filing in Q2 2026.

Perpetua Resources had total debt of $0.00 at the end of 2025, compared with none in 2024, and a 100.0% decrease since 2019.

Over the last 6 years, Perpetua Resources' book value per share changed from 1.29 in 2019 to 7.07 in 2025, a change of 449.6%.



Financial statements for NASDAQ:PPTA last updated on 8/15/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners