Go Pro
→ A letter from Shannon Stansberry (From Porter & Company) (Ad)tc pixel Free PPYAU Stock Alerts

Papaya Growth Opportunity Corp. I (PPYAU) Financials

$10.42 0.00 (0.00%)
As of 07/17/2026
Compare
Annual Income Statements for Papaya Growth Opportunity Corp. I

Annual Income Statements for Papaya Growth Opportunity Corp. I

This table shows Papaya Growth Opportunity Corp. I's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders		 1.55 1.89 -1.41
Consolidated Net Income / (Loss)		 1.55 1.89 -1.41
Net Income / (Loss) Continuing Operations		 1.55 1.89 -1.41
Total Pre-Tax Income 		2.19 3.98 -1.25
Total Operating Income		 -2.13 -2.11 -1.70
Total Gross Profit		 0.00 0.00 0.00
Total Revenue		 0.00 0.00 0.00
Total Cost of Revenue		 0.00 0.00 0.00
Total Operating Expenses		 2.13 2.11 1.70
Selling, General & Admin Expense		 1.93 1.91 1.70
Other Operating Expenses / (Income)		 0.20 0.20 0.00
Total Other Income / (Expense), net		 4.32 6.09 0.45
Interest & Investment Income		 0.50 5.61 0.45
Income Tax Expense		 0.64 2.10 0.16
Basic Earnings per Share		 $1.23 $0.82 ($0.23)
Weighted Average Basic Shares Outstanding		 36.16M 21.42M 9.79M
Diluted Earnings per Share		 $1.23 $0.82 ($0.23)
Weighted Average Diluted Shares Outstanding		 36.16M 21.42M 9.79M

Quarterly Income Statements for Papaya Growth Opportunity Corp. I

This table shows Papaya Growth Opportunity Corp. I's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders		 0.16 -0.26 -0.40 -0.21 -0.33 -0.48 -0.88 -0.92
Consolidated Net Income / (Loss)		 0.16 -0.26 -0.40 -0.21 -0.33 -0.48 -0.88 -0.92
Net Income / (Loss) Continuing Operations		 0.16 -0.26 -0.40 -0.21 -0.33 -0.48 -0.88 -0.92
Total Pre-Tax Income 		0.46 -0.17 -0.35 -0.18 -0.32 -0.40 -0.88 -0.91
Total Operating Income		 -0.56 -0.48 -0.55 -0.27 -0.41 -0.48 -0.90 -0.92
Total Gross Profit		 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Revenue		 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Cost of Revenue		 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses		 0.56 0.48 0.55 0.27 0.41 0.48 0.90 0.92
Selling, General & Admin Expense		 0.51 0.43 0.56 0.24 0.38 0.53 0.90 0.92
Total Other Income / (Expense), net		 1.02 0.31 0.20 0.09 0.09 0.08 0.02 0.01
Interest & Investment Income		 1.02 0.31 0.20 0.09 0.09 0.08 0.02 0.01
Income Tax Expense		 0.30 0.09 0.05 0.03 0.02 0.07 0.01 0.00
Basic Earnings per Share		 $0.20 $0.37 ($0.04) ($0.02) ($0.03) ($0.18) ($0.80) ($0.10)
Weighted Average Basic Shares Outstanding		 16.13M 21.42M 10.34M 9.60M 9.60M 9.79M 1.08M 8.98M
Diluted Earnings per Share		 $0.20 $0.37 ($0.04) ($0.02) ($0.03) ($0.18) ($0.80) ($0.10)
Weighted Average Diluted Shares Outstanding		 16.13M 21.42M 10.34M 9.60M 9.60M 9.79M 1.08M 8.98M

Annual Cash Flow Statements for Papaya Growth Opportunity Corp. I

This table details how cash moves in and out of Papaya Growth Opportunity Corp. I's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents		 0.30 -0.32 0.00
Net Cash From Operating Activities		 -2.06 -4.36 -1.36
Net Cash From Continuing Operating Activities		 -2.06 -4.36 -1.36
Net Income / (Loss) Continuing Operations		 1.55 1.89 -1.41
Consolidated Net Income / (Loss)		 1.55 1.89 -1.41
Non-Cash Adjustments To Reconcile Net Income		 -4.32 -6.09 -0.37
Changes in Operating Assets and Liabilities, net		 0.71 -0.15 0.42
Net Cash From Investing Activities		 -293 279 17
Net Cash From Continuing Investing Activities		 -293 279 17
Other Investing Activities, net		 -293 279 17
Net Cash From Financing Activities		 296 -275 -16
Net Cash From Continuing Financing Activities		 296 -275 -16
Repurchase of Common Equity		 -0.40 -277 -17
Issuance of Debt		 0.00 2.62 1.38
Cash Income Taxes Paid		 0.06 2.69 0.08

Quarterly Cash Flow Statements for Papaya Growth Opportunity Corp. I

This table details how cash moves in and out of Papaya Growth Opportunity Corp. I's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents		 -0.01 -0.00 -0.00 0.01 -0.01 0.00 0.00 -0.01
Net Cash From Operating Activities		 -0.73 -0.33 -0.28 -0.52 -0.39 -0.17 -0.02 -0.03
Net Cash From Continuing Operating Activities		 -0.73 -0.33 -0.28 -0.52 -0.39 -0.17 -0.02 -0.03
Net Income / (Loss) Continuing Operations		 0.16 -0.26 -0.40 -0.21 -0.33 -0.48 -0.88 -0.92
Consolidated Net Income / (Loss)		 0.16 -0.26 -0.40 -0.21 -0.33 -0.48 -0.88 -0.92
Non-Cash Adjustments To Reconcile Net Income		 -1.02 -0.31 -0.20 -0.09 -0.09 0.01 0.31 0.03
Changes in Operating Assets and Liabilities, net		 0.12 0.24 0.32 -0.23 0.04 0.30 0.56 0.86
Net Cash From Investing Activities		 80 0.04 17 0.06 0.01 -0.02 7.05 0.02
Net Cash From Continuing Investing Activities		 80 0.04 17 0.06 0.01 -0.02 7.05 0.02
Other Investing Activities, net		 80 0.04 17 0.06 0.01 -0.02 7.05 0.02
Cash Income Taxes Paid		 1.20 0.09 0.00 0.06 0.02 - 0.01 0.03

Annual Balance Sheets for Papaya Growth Opportunity Corp. I

This table presents Papaya Growth Opportunity Corp. I's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets		 0.28 298 25 8.20
Total Current Assets		 0.02 0.58 0.14 0.16
Cash & Equivalents		 0.02 0.32 0.00 0.01
Note & Lease Receivable		 - 0.00 0.05 0.03
Prepaid Expenses		 0.00 0.22 0.04 0.13
Plant, Property, & Equipment, net		 0.00 0.00 0.00 0.00
Total Noncurrent Assets		 0.25 298 25 8.04
Other Noncurrent Operating Assets		 0.25 298 25 8.04
Total Liabilities & Shareholders' Equity		 0.28 298 25 8.20
Total Liabilities		 0.28 16 21 23
Total Current Liabilities		 0.28 16 21 23
Short-Term Debt		 0.15 0.00 2.62 4.00
Accounts Payable		 0.05 0.22 0.48 0.77
Current Deferred & Payable Income Tax Liabilities		 0.00 0.03 0.00 0.04
Other Taxes Payable		 - 0.00 2.77 2.95
Other Current Liabilities		 0.00 0.22 0.21 16
Total Noncurrent Liabilities		 0.00 0.56 0.00 0.00
Commitments & Contingencies		 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest		 0.00 293 25 8.04
Total Equity & Noncontrolling Interests		 -0.01 -11 -21 -23
Total Preferred & Common Equity		 -0.01 -11 -21 -23
Preferred Stock		 0.00 - - 0.00
Total Common Equity		 -0.01 -11 -21 -23
Common Stock		 0.03 0.00 0.00 0.00
Retained Earnings		 -0.03 -11 -21 -23

Quarterly Balance Sheets for Papaya Growth Opportunity Corp. I

This table presents Papaya Growth Opportunity Corp. I's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025
Total Assets		 25 8.01 7.99 8.18 1.21 1.13
Total Current Assets		 0.29 0.18 0.13 0.24 0.19 0.11
Cash & Equivalents		 0.00 0.00 0.01 0.00 0.01 0.00
Note & Lease Receivable		 0.11 0.03 0.03 0.03 0.00 0.00
Prepaid Expenses		 0.14 0.15 0.07 0.17 0.18 0.11
Plant, Property, & Equipment, net		 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets		 25 7.83 7.85 7.94 1.03 1.01
Other Noncurrent Operating Assets		 25 7.83 7.85 7.94 1.03 1.01
Total Liabilities & Shareholders' Equity		 25 8.01 7.99 8.18 1.21 1.13
Total Liabilities		 21 22 22 23 24 10
Total Current Liabilities		 21 22 22 23 24 10
Short-Term Debt		 2.33 2.96 3.43 3.81 4.00 4.00
Accounts Payable		 0.39 0.83 0.53 0.63 1.34 2.12
Current Deferred & Payable Income Tax Liabilities		 0.00 0.03 0.01 0.01 0.03 0.01
Other Taxes Payable		 2.77 2.94 2.94 2.95 3.02 3.02
Other Current Liabilities		 15 15 15 15 16 0.88
Total Noncurrent Liabilities		 0.00 0.00 0.00 0.00 0.00 0.00
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest		 25 7.83 7.85 7.94 1.03 1.01
Total Equity & Noncontrolling Interests		 -20 -22 -22 -23 -24 -9.91
Total Preferred & Common Equity		 -20 -22 -22 -23 -24 -9.91
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 -20 -22 -22 -23 -24 -9.91
Common Stock		 0.00 0.00 0.00 0.00 0.00 15
Retained Earnings		 -20 -22 -22 -23 -24 -25

Annual Metrics And Ratios for Papaya Growth Opportunity Corp. I

This table displays calculated financial ratios and metrics derived from Papaya Growth Opportunity Corp. I's official financial filings.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Growth Metrics		 - - -
Revenue Growth		 0.00% 0.00% 0.00%
EBITDA Growth		 0.00% -196.14% -4.47%
EBIT Growth		 0.00% -196.14% -4.47%
NOPAT Growth		 0.00% 33.81% -19.26%
Net Income Growth		 0.00% 21.59% -174.75%
EPS Growth		 0.00% -33.33% -128.05%
Operating Cash Flow Growth		 0.00% -111.72% 68.75%
Free Cash Flow Firm Growth		 0.00% 0.00% -94.00%
Invested Capital Growth		 0.00% -97.68% -270.45%
Revenue Q/Q Growth		 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 0.00% 28.98% -0.05%
EBIT Q/Q Growth		 0.00% 28.98% -0.05%
NOPAT Q/Q Growth		 0.00% 22.16% -0.05%
Net Income Q/Q Growth		 0.00% -43.89% -17.74%
EPS Q/Q Growth		 0.00% 241.67% -171.88%
Operating Cash Flow Q/Q Growth		 0.00% 3.22% 10.33%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% -0.84%
Invested Capital Q/Q Growth		 0.00% -6.10% -2.63%
Profitability Metrics		 - - -
Gross Margin		 0.00% 0.00% 0.00%
EBITDA Margin		 0.00% 0.00% 0.00%
Operating Margin		 0.00% 0.00% 0.00%
EBIT Margin		 0.00% 0.00% 0.00%
Profit (Net Income) Margin		 0.00% 0.00% 0.00%
Tax Burden Percent		 70.81% 47.35% 113.08%
Interest Burden Percent		 129.37% -244.68% 73.31%
Effective Tax Rate		 29.19% 52.65% 0.00%
Return on Invested Capital (ROIC)		 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 0.00% 0.00%
Return on Equity (ROE)		 1.10% 1.32% 25.14%
Cash Return on Invested Capital (CROIC)		 0.00% 190.25% 0.00%
Operating Return on Assets (OROA)		 0.00% 0.00% 0.00%
Return on Assets (ROA)		 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)		 -0.04% -0.15% 99.16%
Return on Equity Simple (ROE_SIMPLE)		 -13.78% -8.95% 6.09%
Net Operating Profit after Tax (NOPAT)		 -1.51 -1.00 -1.19
NOPAT Margin		 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)		 955.41% -250.48% 6.63%
Return On Investment Capital (ROIC_SIMPLE)		 - 5.41% 6.21%
Cost of Revenue to Revenue		 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 0.00% 0.00% 0.00%
R&D to Revenue		 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)		 1.69 -1.63 -1.70
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 1.69 -1.63 -1.70
Valuation Ratios		 - - -
Price to Book Value (P/BV)		 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)		 0.00 0.00 0.00
Price to Revenue (P/Rev)		 0.00 0.00 0.00
Price to Earnings (P/E)		 248.02 64.03 0.00
Dividend Yield		 0.00% 0.00% 0.00%
Earnings Yield		 0.40% 1.56% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 2.41 22.73 0.00
Enterprise Value to Revenue (EV/Rev)		 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 400.30 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 400.30 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.54 7.30
Leverage & Solvency		 - - -
Debt to Equity		 0.00 0.67 -0.26
Long-Term Debt to Equity		 0.00 0.00 0.00
Financial Leverage		 0.00 0.01 -0.59
Leverage Ratio		 1.06 1.13 -2.97
Compound Leverage Factor		 1.37 -2.77 -2.18
Debt to Total Capital		 0.00% 40.21% -35.99%
Short-Term Debt to Total Capital		 0.00% 40.21% -35.99%
Long-Term Debt to Total Capital		 0.00% 0.00% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 103.99% 382.75% -72.33%
Common Equity to Total Capital		 -3.99% -322.96% 208.32%
Debt to EBITDA		 0.00 -1.61 -2.35
Net Debt to EBITDA		 0.00 -1.61 -2.35
Long-Term Debt to EBITDA		 0.00 0.00 0.00
Debt to NOPAT		 0.00 -2.63 -3.36
Net Debt to NOPAT		 0.00 -2.63 -3.36
Long-Term Debt to NOPAT		 0.00 0.00 0.00
Altman Z-Score		 14.20 1.02 -5.24
Noncontrolling Interest Sharing Ratio		 103.99% 111.31% -294.45%
Liquidity Ratios		 - - -
Current Ratio		 0.04 0.01 0.01
Quick Ratio		 0.02 0.00 0.00
Cash Flow Metrics		 - - -
Free Cash Flow to Firm (FCFF)		 0.00 274 16
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00
Efficiency Ratios		 - - -
Asset Turnover		 0.00 0.00 0.00
Accounts Receivable Turnover		 0.00 0.00 0.00
Inventory Turnover		 0.00 0.00 0.00
Fixed Asset Turnover		 0.00 0.00 0.00
Accounts Payable Turnover		 0.00 0.00 0.00
Days Sales Outstanding (DSO)		 0.00 0.00 0.00
Days Inventory Outstanding (DIO)		 0.00 0.00 0.00
Days Payable Outstanding (DPO)		 0.00 0.00 0.00
Cash Conversion Cycle (CCC)		 0.00 0.00 0.00
Capital & Investment Metrics		 - - -
Invested Capital		 282 6.52 -11
Invested Capital Turnover		 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital		 0.00 -275 -18
Enterprise Value (EV)		 677 148 120
Market Capitalization		 385 121 108
Book Value per Share		 ($0.30) ($1.88) ($2.41)
Tangible Book Value per Share		 ($0.30) ($1.88) ($2.41)
Total Capital		 282 6.53 -11
Total Debt		 0.00 2.62 4.00
Total Long-Term Debt		 0.00 0.00 0.00
Net Debt		 -0.32 2.62 3.99
Capital Expenditures (CapEx)		 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 -15 -18 -19
Debt-free Net Working Capital (DFNWC)		 -15 -18 -19
Net Working Capital (NWC)		 -15 -21 -23
Net Nonoperating Expense (NNE)		 -3.06 -2.88 0.22
Net Nonoperating Obligations (NNO)		 -0.32 2.62 3.99
Total Depreciation and Amortization (D&A)		 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue		 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue		 0.00% 0.00% 0.00%
Net Working Capital to Revenue		 0.00% 0.00% 0.00%
Earnings Adjustments		 - - -
Adjusted Basic Earnings per Share		 $1.23 $0.00 ($0.23)
Adjusted Weighted Average Basic Shares Outstanding		 36.16M 0.00 9.79M
Adjusted Diluted Earnings per Share		 $1.23 $0.00 ($0.23)
Adjusted Weighted Average Diluted Shares Outstanding		 36.16M 0.00 9.79M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 37.64M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)		 -1.51 -1.47 -1.19
Normalized NOPAT Margin		 0.00% 0.00% 0.00%
Pre Tax Income Margin		 0.00% 0.00% 0.00%
Debt Service Ratios		 - - -
EBIT to Interest Expense		 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00
Payout Ratios		 - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00%
Augmented Payout Ratio		 26.10% 14,704.13% -1,236.82%

Quarterly Metrics And Ratios for Papaya Growth Opportunity Corp. I

This table displays calculated financial ratios and metrics derived from Papaya Growth Opportunity Corp. I's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
DEI Shares Outstanding		 7,528,875.00 11,197,582.00 0.00 0.00 9,604,904.00 - 9,604,904.00 8,239,404.00
DEI Adjusted Shares Outstanding		 7,528,875.00 11,197,582.00 0.00 0.00 9,604,904.00 - 9,604,904.00 8,239,404.00
DEI Earnings Per Adjusted Shares Outstanding		 0.02 -0.02 0.00 0.00 -0.03 - -0.09 -0.11
Growth Metrics		 - - - - - - - -
Revenue Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth		 -235.94% 27.65% -190.95% 33.71% 27.25% -0.17% -64.02% -246.93%
EBIT Growth		 -235.94% 27.65% -190.95% 33.71% 27.25% -0.17% -64.02% -246.93%
NOPAT Growth		 65.83% 22.64% -34.00% 36.76% -48.22% -0.17% -64.02% -246.93%
Net Income Growth		 -82.57% -121.75% -139.34% -120.86% -310.19% -80.60% -122.70% -346.43%
EPS Growth		 400.00% 276.19% -116.00% 0.00% -115.00% -148.65% -1,900.00% -400.00%
Operating Cash Flow Growth		 -85.08% 30.52% 54.38% 80.48% 47.32% 47.53% 94.12% 94.53%
Free Cash Flow Firm Growth		 0.00% 0.00% 5,784.70% -48.79% -93.59% -93.70% -97.50% -106.78%
Invested Capital Growth		 -97.52% -97.68% -103.93% -112.48% -255.96% -270.45% -71.56% 55.03%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 -39.04% 13.60% -13.58% 51.41% -52.60% -18.95% -85.97% -2.77%
EBIT Q/Q Growth		 -39.04% 13.60% -13.58% 51.41% -52.60% -18.95% -85.97% -2.77%
NOPAT Q/Q Growth		 34.90% -76.01% -13.58% 51.41% -52.60% -18.95% -85.97% -2.77%
Net Income Q/Q Growth		 -83.93% -266.64% -50.31% 48.17% -61.90% -43.18% -85.35% -3.91%
EPS Q/Q Growth		 0.00% 85.00% -110.81% 50.00% -50.00% -500.00% -344.44% 87.50%
Operating Cash Flow Q/Q Growth		 72.64% 55.05% 15.94% -88.84% 26.17% 55.23% 90.57% -75.45%
Free Cash Flow Firm Q/Q Growth		 42.71% 0.72% 6.96% -66.69% -82.13% -1.10% -57.57% -190.35%
Invested Capital Q/Q Growth		 -92.03% -6.10% -270.73% 2.29% 0.44% -2.63% -71.84% 74.39%
Profitability Metrics		 - - - - - - - -
Gross Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent		 34.36% 151.89% 113.14% 116.32% 105.27% 117.71% 100.66% 100.23%
Interest Burden Percent		 -82.58% 36.03% 64.01% 66.42% 77.87% 83.82% 97.70% 99.20%
Effective Tax Rate		 65.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)		 2.35% 1.32% 0.36% -1.97% 23.88% 25.14% 10.19% 22.47%
Cash Return on Invested Capital (CROIC)		 0.00% 190.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)		 -0.27% -0.15% -0.05% 1.10% 101.55% 99.16% 12.61% 31.06%
Return on Equity Simple (ROE_SIMPLE)		 -16.77% 0.00% 0.00% 0.00% 5.30% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)		 -0.19 -0.34 -0.38 -0.19 -0.28 -0.34 -0.63 -0.65
NOPAT Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)		 -45.48% -6.39% 0.90% 0.82% 1.58% 4.18% 7.31% 7.31%
Return On Investment Capital (ROIC_SIMPLE)		 - 1.83% 2.02% 0.99% - 1.76% 3.12% 10.92%
Cost of Revenue to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)		 -0.56 -0.48 -0.55 -0.27 -0.41 -0.48 -0.90 -0.92
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 -0.56 -0.48 -0.55 -0.27 -0.41 -0.48 -0.90 -0.92
Valuation Ratios		 - - - - - - - -
Price to Book Value (P/BV)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)		 59.63 64.03 184.87 0.00 0.00 0.00 0.00 0.00
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 1.68% 1.56% 0.54% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 32.72 22.73 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.54 0.34 1.12 7.12 7.30 16.80 0.00
Leverage & Solvency		 - - - - - - - -
Debt to Equity		 0.51 0.67 -0.21 -0.24 -0.26 -0.26 -0.17 -0.45
Long-Term Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage		 0.01 0.01 0.01 0.07 -0.61 -0.59 -0.19 -0.32
Leverage Ratio		 1.13 1.13 1.15 1.57 -3.35 -2.97 -0.25 -0.39
Compound Leverage Factor		 -0.93 0.41 0.73 1.04 -2.61 -2.49 -0.24 -0.39
Debt to Total Capital		 33.60% 40.21% -26.59% -31.54% -35.13% -35.99% -20.94% -81.75%
Short-Term Debt to Total Capital		 33.60% 40.21% -26.59% -31.54% -35.13% -35.99% -20.94% -81.75%
Long-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 354.76% 382.75% -70.29% -72.23% -73.30% -72.33% -5.38% -20.71%
Common Equity to Total Capital		 -288.36% -322.96% 196.88% 203.76% 208.42% 208.32% 126.32% 202.47%
Debt to EBITDA		 -1.02 -1.61 -1.49 -1.85 -2.24 -2.35 -1.95 -1.48
Net Debt to EBITDA		 -1.02 -1.61 -1.49 -1.85 -2.24 -2.35 -1.95 -1.48
Long-Term Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT		 -1.82 -2.63 -3.95 -2.65 -3.20 -3.36 -2.79 -2.11
Net Debt to NOPAT		 -1.82 -2.63 -3.95 -2.64 -3.20 -3.36 -2.78 -2.11
Long-Term Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score		 3.64 1.17 -4.92 -4.72 -4.55 -4.75 -51.54 -38.95
Noncontrolling Interest Sharing Ratio		 111.39% 111.31% 114.08% 155.89% -325.21% -294.45% -23.80% -38.23%
Liquidity Ratios		 - - - - - - - -
Current Ratio		 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Quick Ratio		 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Flow Metrics		 - - - - - - - -
Free Cash Flow to Firm (FCFF)		 273 275 294 98 17 17 7.34 -6.63
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - -
Asset Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics		 - - - - - - - -
Invested Capital		 6.95 6.52 -11 -11 -11 -11 -19 -4.89
Invested Capital Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital		 -273 -275 -294 -98 -18 -18 -7.97 5.99
Enterprise Value (EV)		 227 148 100 108 118 120 110 95
Market Capitalization		 200 121 89 97 106 108 105 90
Book Value per Share		 ($1.07) ($1.88) ($2.66) ($2.69) ($2.35) ($2.41) ($2.51) ($1.20)
Tangible Book Value per Share		 ($1.07) ($1.88) ($2.66) ($2.69) ($2.35) ($2.41) ($2.51) ($1.20)
Total Capital		 6.95 6.53 -11 -11 -11 -11 -19 -4.89
Total Debt		 2.33 2.62 2.96 3.43 3.81 4.00 4.00 4.00
Total Long-Term Debt		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt		 2.33 2.62 2.96 3.42 3.80 3.99 3.99 4.00
Capital Expenditures (CapEx)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 -18 -18 -19 -19 -19 -19 -20 -5.91
Debt-free Net Working Capital (DFNWC)		 -18 -18 -19 -19 -19 -19 -20 -5.91
Net Working Capital (NWC)		 -20 -21 -22 -22 -23 -23 -24 -9.91
Net Nonoperating Expense (NNE)		 -0.35 -0.07 0.01 0.02 0.05 0.14 0.25 0.27
Net Nonoperating Obligations (NNO)		 2.33 2.62 2.96 3.42 3.80 3.99 3.99 4.00
Total Depreciation and Amortization (D&A)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments		 - - - - - - - -
Adjusted Basic Earnings per Share		 $0.23 $0.37 $0.00 ($0.02) ($0.03) ($0.18) ($0.80) ($0.10)
Adjusted Weighted Average Basic Shares Outstanding		 16.13M 21.42M 10.34M 9.60M 9.60M 9.79M 1.08M 8.98M
Adjusted Diluted Earnings per Share		 $0.23 $0.37 $0.00 ($0.02) ($0.03) ($0.18) ($0.80) ($0.10)
Adjusted Weighted Average Diluted Shares Outstanding		 16.13M 21.42M 10.34M 9.60M 9.60M 9.79M 1.08M 8.98M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 11.20M 8.24M 0.00 9.60M 9.60M 0.00 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)		 -0.39 -0.34 -0.38 -0.19 -0.28 -0.34 -0.63 -0.65
Normalized NOPAT Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios		 - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 8,250.74% 14,704.13% 61,042.83% -13,905.77% -1,456.23% -1,236.82% -371.24% -269.96%

Financials Breakdown Chart

Key Financial Trends

Papaya Growth Opportunity Corp. I (NASDAQ: PPYA) showed a mixed but mostly weak financial picture across the last several quarters, with persistent operating losses, very limited cash, and a balance sheet that remains heavily leveraged to current liabilities. The company does not generate revenue in the periods provided, so investors are largely looking at cash burn, liability management, and whether the company can stabilize its capital structure.

  • Operating cash flow improved sharply in Q2 2025 to -$28.6 thousand from -$16.3 thousand in Q1 2025 and -$173.2 thousand in Q4 2024, indicating a meaningful reduction in cash burn from operations.
  • Net cash used in financing was much lower in Q2 2025 than in Q1 2025, suggesting the company was not relying on the same level of aggressive financing transactions seen earlier in the year.
  • The company has consistently reported positive non-operating income from interest and investment income, which partially offsets operating losses.
  • Revenue was $0 in every period provided, so the business appears to be operating without top-line sales during this timeframe.
  • Q2 2025 loss per share improved to -$0.10 from -$0.80 in Q1 2025, though this improvement was largely driven by share count changes and not profitability.
  • The company’s cash balance remained extremely low at just $432 in Q2 2025, compared with $6.3 thousand in Q1 2025 and $7.3 thousand in Q2 2024.
  • Short-term debt stayed high at $4.0 million in Q2 2025, after $4.0 million in Q1 2025 and $3.4 million in Q2 2024.
  • The balance sheet includes a large redeemable noncontrolling interest, which complicates the capital structure and reduces clarity for common shareholders.
  • Total current liabilities were $10.0 million in Q2 2025 versus only $113.8 thousand in current assets, pointing to a severe short-term liquidity mismatch.
  • Common equity remained deeply negative at -$9.9 million in Q2 2025, reflecting accumulated losses and a structurally weak equity position.

Bottom line: PPYA’s recent quarters show some moderation in operating cash burn, but the company still faces major balance sheet pressure, tiny cash reserves, and continued net losses. For retail investors, the key issue is not growth at this stage, but whether the company can preserve liquidity and avoid further balance sheet stress.

07/19/26 07:43 AM ETAI Generated. May Contain Errors.

Papaya Growth Opportunity Corp. I Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Papaya Growth Opportunity Corp. I's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

Papaya Growth Opportunity Corp. I's net income appears to be on a downward trend, with a most recent value of -$1.41 million in 2024, falling from $1.55 million in 2022. The previous period was $1.89 million in 2023.

Papaya Growth Opportunity Corp. I's total operating income in 2024 was -$1.70 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $1.70 million

Over the last 2 years, Papaya Growth Opportunity Corp. I's total revenue changed from $0.00 in 2022 to $0.00 in 2024, a change of 0.0%.

Papaya Growth Opportunity Corp. I's total liabilities were at $23.32 million at the end of 2024, a 9.9% increase from 2023, and a 8,098.8% increase since 2021.

In the past 3 years, Papaya Growth Opportunity Corp. I's cash and equivalents has ranged from $2.01 thousand in 2023 to $320.07 thousand in 2022, and is currently $5.58 thousand as of their latest financial filing in 2024.

Over the last 2 years, Papaya Growth Opportunity Corp. I's book value per share changed from -0.30 in 2022 to -2.41 in 2024, a change of 706.7%.


Related Companies

Financial statements for NASDAQ:PPYAU last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
Louis Navellier: My #1 AI stock for 2026 (name & ticker inside)
Louis Navellier's Stock Grader system helped him flag Nvidia before its 82,000% run and has identified the top...
InvestorPlace | Sponsoredtc pixel
Trump Takes Emergency Action - Plus Elon Musk's New Venture
Elon Musk has quietly launched a new venture - one that has nothing to do with rockets, EVs, or Neuralink. Tru...
Altimetry | Sponsoredtc pixel
Your $29.97 book is free today
Why Some Traders Skip Stocks Entirely You don't need a big account to trade options. In fact, options ca...
Profits Run | Sponsoredtc pixel
SPCX Warning - and Worst News for Stocks in 50 Years
Goldman Sachs and Morgan Stanley are now predicting what could be the worst news for the U.S. stock market in ...
TradeSmith | Sponsoredtc pixel
Ready to give options a try? Your first trade (Ticker included) -INSIDE
Tired of trying tactic after tactic when it comes to options trades... only to be met with market noise and st...
Base Camp Trading | Sponsoredtc pixel
Elon’s new "tollbooth"
The SpaceX IPO was valued at $1.75 trillion. But one analyst says fighting over those shares may be the wrong ...
Weiss Ratings | Sponsoredtc pixel
Elon's new "super startup"
Adam O'Dell - the analyst who recommended Palantir before it became the top S&P 500 performer - has identified...
Banyan Hill Publishing | Sponsoredtc pixel
Oil is settling in yuan now - here's what that means for gold
Saudi Arabia has terminated its 1974 petrodollar agreement with the United States - the deal that forced every...
Golden Portfolio | Sponsoredtc pixel