Go Pro

Quantum Biopharma (QNTM) Financials

Quantum Biopharma logo
$2.89 +0.02 (+0.70%)
As of 03:52 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Quantum Biopharma

Annual Income Statements for Quantum Biopharma

This table shows Quantum Biopharma's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-17 -39 -32 -106 -47 -18 -15 -27
Consolidated Net Income / (Loss)
-17 -39 -32 -106 -24 -18 -15 -27
Net Income / (Loss) Continuing Operations
-17 -34 -28 -106 -27 -18 -15 -27
Total Pre-Tax Income
-17 -34 -28 -106 -28 -18 -15 -27
Total Operating Income
-19 -22 -31 -34 -27 -24 -16 -15
Total Gross Profit
0.00 -12 -8.05 -7.44 0.00 0.00 0.00 0.77
Total Revenue
-4.72 -12 -8.05 -7.44 0.00 0.00 0.00 0.77
Operating Revenue
-4.72 -12 -8.05 -7.44 - 0.00 0.00 0.77
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
14 10 23 26 27 24 16 15
Selling, General & Admin Expense
14 8.41 10 16 14 9.03 9.41 9.05
Research & Development Expense
- 0.00 7.83 6.33 6.91 3.86 6.08 2.76
Depreciation Expense
0.13 1.94 3.90 4.05 4.54 2.51 0.49 0.55
Other Operating Expenses / (Income)
0.00 - - - 1.53 3.84 0.15 2.95
Impairment Charge
0.00 0.05 0.09 0.00 0.00 4.56 0.00 0.00
Total Other Income / (Expense), net
1.94 -12 2.24 -72 -0.44 5.56 1.22 -12
Interest Expense
- - - - 0.05 -0.79 -1.26 0.34
Other Income / (Expense), net
-5.43 -2.82 3.01 -71 -0.76 4.77 -0.04 -12
Weighted Average Basic Shares Outstanding
5.91M 7.06M 12.04M 34.95M 595.88K 609.06K 1.14M 3.29M
Weighted Average Diluted Shares Outstanding
5.91M 7.06M 12.04M 34.95M 595.88K 609.06K 1.14M 3.29M
Weighted Average Basic & Diluted Shares Outstanding
5.91M 7.06M 12.04M 34.95M 595.88K 609.06K 1.14M 3.89M

Quarterly Income Statements for Quantum Biopharma

No quarterly income statements for Quantum Biopharma are available.


Annual Cash Flow Statements for Quantum Biopharma

This table details how cash moves in and out of Quantum Biopharma's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
12 -9.93 12 9.94 -49 -34 1.28 -16
Net Cash From Operating Activities
-18 -14 -19 -21 -47 -34 -9.70 -17
Net Cash From Continuing Operating Activities
-18 -7.13 -18 -19 -47 -34 -9.70 -17
Net Income / (Loss) Continuing Operations
-17 -34 -28 -34 -27 -18 -15 -27
Consolidated Net Income / (Loss)
-17 -34 -28 -34 - -18 -15 -27
Depreciation Expense
0.13 1.94 3.90 4.05 4.53 2.51 0.49 0.55
Non-Cash Adjustments To Reconcile Net Income
-1.81 21 6.03 0.00 -25 5.03 3.35 9.06
Changes in Operating Assets and Liabilities, net
0.32 3.81 1.33 3.50 -0.18 -23 1.38 -0.04
Net Cash From Investing Activities
-2.96 -0.23 6.51 0.27 0.00 0.00 0.00 0.46
Net Cash From Continuing Investing Activities
-2.96 0.17 6.48 0.27 0.00 0.00 0.00 0.46
Sale and/or Maturity of Investments
- 0.46 6.48 - - 0.00 0.00 0.46
Net Cash From Financing Activities
33 4.01 24 38 -1.93 0.00 11 0.95
Net Cash From Continuing Financing Activities
33 4.01 24 38 -1.93 0.00 11 0.95
Issuance of Debt
- - - - 0.00 0.00 0.31 2.11
Issuance of Common Equity
33 3.43 25 38 0.00 0.00 11 0.34
Other Financing Activities, net
- 0.62 0.06 - - 0.00 0.00 -1.50
Cash Interest Paid
- - - - - 0.02 0.01 0.07

Quarterly Cash Flow Statements for Quantum Biopharma

No quarterly cash flow statements for Quantum Biopharma are available.


Annual Balance Sheets for Quantum Biopharma

This table presents Quantum Biopharma's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
39 43 42 63 38 17 17 11
Total Current Assets
17 8.56 18 37 18 3.14 6.56 2.20
Cash & Equivalents
15 5.97 18 35 17 2.76 6.00 1.91
Accounts Receivable
0.73 1.56 0.16 0.50 0.37 0.23 0.37 0.23
Inventories, net
0.00 0.71 - - - 0.00 0.12 0.05
Prepaid Expenses
0.33 0.32 0.57 1.37 0.47 0.16 0.07 0.02
Plant, Property, & Equipment, net
8.90 8.88 0.00 0.00 -29 0.09 0.08 0.07
Total Noncurrent Assets
13 26 24 26 21 13 -31 -32
Long-Term Investments
- - - - 0.00 0.01 1.20 0.46
Noncurrent Note & Lease Receivables
- - - - 7.45 8.10 3.43 0.00
Intangible Assets
0.00 17 13 16 12 5.36 4.93 4.51
Other Noncurrent Operating Assets
13 8.96 1.68 0.83 1.09 0.03 -41 -37
Total Liabilities & Shareholders' Equity
39 43 42 63 38 17 -2.47 -17
Total Liabilities
1.28 6.94 5.66 8.83 7.87 4.57 6.68 6.06
Total Current Liabilities
1.28 3.36 3.70 7.51 7.11 4.20 6.53 5.59
Accounts Payable
1.28 3.36 3.70 7.51 7.11 4.20 4.36 4.18
Current Deferred Revenue
- - - - - - 1.00 0.00
Other Current Liabilities
- - - - - 0.00 1.16 1.40
Total Noncurrent Liabilities
0.00 3.58 1.96 1.32 0.76 0.37 0.15 0.47
Long-Term Debt
0.00 1.44 0.38 0.30 0.30 0.30 0.15 0.47
Total Equity & Noncontrolling Interests
37 36 36 54 33 13 -9.15 -23
Total Preferred & Common Equity
37 36 36 54 33 13 -8.11 -22
Total Common Equity
37 36 36 54 33 13 -8.11 -22
Common Stock
50 74 103 152 174 138 150 170
Retained Earnings
-19 -59 -91 -126 -144 -158 -172 -198
Other Equity Adjustments
6.90 22 24 28 2.80 33 14 7.03
Noncontrolling Interest
- - - - 0.00 -0.33 -1.04 -1.82

Quarterly Balance Sheets for Quantum Biopharma

No quarterly balance sheets for Quantum Biopharma are available.


Annual Metrics And Ratios for Quantum Biopharma

This table displays calculated financial ratios and metrics derived from Quantum Biopharma's official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 14,112,490.00 19,161,620.00 40,450,826.00 38,504,282.00 72.00 84.00 84.00
DEI Adjusted Shares Outstanding
0.00 217,115.00 294,794.00 622,320.00 592,374.00 1.00 84.00 84.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -180.62 -106.88 -170.24 -79.70 -18,230,588.00 -177,565.82 -320,914.76
Growth Metrics
- - - - - - - -
Profitability Metrics
- - - - - - - -
Net Operating Profit after Tax (NOPAT)
-13 -16 -21 -24 -19 -17 -11 -11
Return On Investment Capital (ROIC_SIMPLE)
- - - - -58.08% -127.15% 125.51% 46.76%
Earnings before Interest and Taxes (EBIT)
-24 -25 -28 -105 -28 -19 -16 -27
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-24 -23 -24 -101 -24 -17 -16 -27
Valuation Ratios
- - - - - - - -
Leverage & Solvency
- - - - - - - -
Liquidity Ratios
- - - - - - - -
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -26 -0.30 -24 5.75 -41 37 -12
Efficiency Ratios
- - - - - - - -
Capital & Investment Metrics
- - - - - - - -
Invested Capital
22 32 11 10 -14 9.73 -38 -37
Increase / (Decrease) in Invested Capital
0.00 9.88 -21 -0.11 -25 24 -48 0.82
Book Value per Share
$6.33 $5.14 $5.15 $2.83 $0.81 $0.34 ($112,659.26) ($1,796,405.17)
Tangible Book Value per Share
$6.33 $2.76 $3.24 $1.98 $0.51 $0.20 ($181,185.25) ($2,172,505.75)
Total Capital
37 38 37 55 33 13 -9.00 -23
Total Debt
0.00 1.48 0.43 0.42 0.48 0.34 0.15 0.47
Total Long-Term Debt
0.00 1.48 0.43 0.42 0.48 0.34 0.15 0.47
Net Debt
-15 -4.49 -17 -35 -17 -2.42 -7.05 -1.89
Capital Expenditures (CapEx)
2.96 0.29 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.23 -0.77 -2.97 -5.64 -6.24 -3.81 -5.97 -5.29
Debt-free Net Working Capital (DFNWC)
15 5.20 15 30 11 -1.05 0.03 -3.38
Net Working Capital (NWC)
15 5.20 15 30 11 -1.05 0.03 -3.38
Net Nonoperating Expense (NNE)
3.63 23 10 82 4.41 1.58 3.62 16
Net Nonoperating Obligations (NNO)
-15 -4.49 -26 -44 -47 -3.03 -29 -14
Total Depreciation and Amortization (D&A)
0.13 1.94 3.90 4.05 4.53 2.51 0.49 0.55
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 ($29.90) $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 294.79K 622.32K 592.37K 1.00 0.00 3.29M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 ($29.90) $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 294.79K 622.32K 595.88K 1.00 0.00 3.29M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 ($29.90) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 185.29K 537.62K 595.88K 609.06K 0.00 3.89M
Normalized Net Operating Profit after Tax (NOPAT)
-13 -16 -21 -24 -19 -13 -11 -11
Debt Service Ratios
- - - - - - - -
Payout Ratios
- - - - - - - -

Quarterly Metrics And Ratios for Quantum Biopharma

No quarterly metrics and ratios for Quantum Biopharma are available.



Financials Breakdown Chart

Quantum Biopharma Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Quantum Biopharma's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Quantum Biopharma's net income appears to be on a downward trend, with a most recent value of -$26.96 million in 2025, rising from -$16.64 million in 2018. The previous period was -$14.92 million in 2024. See where experts think Quantum Biopharma is headed by visiting Quantum Biopharma's forecast page.

Quantum Biopharma's total operating income in 2025 was -$15.30 million, based on the following breakdown:
  • Total Gross Profit: $769.12 thousand
  • Total Operating Expenses: $15.30 million

Over the last 7 years, Quantum Biopharma's total revenue changed from -$4.72 million in 2018 to $769.12 thousand in 2025, a change of -116.3%.

Quantum Biopharma's total liabilities were at $6.06 million at the end of 2025, a 9.3% decrease from 2024, and a 374.1% increase since 2018.

In the past 7 years, Quantum Biopharma's cash and equivalents has ranged from $1.91 million in 2025 to $35.26 million in 2021, and is currently $1.91 million as of their latest financial filing in 2025.

Over the last 7 years, Quantum Biopharma's book value per share changed from 6.33 in 2018 to -1,796,405.17 in 2025, a change of -28,367,676.8%.



Financial statements for NASDAQ:QNTM last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners