Go Pro

Quantum X Labs (QXL) Financials

$4.49 +0.05 (+1.10%)
As of 11:25 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Quantum X Labs

Annual Income Statements for Quantum X Labs

This table shows Quantum X Labs' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
7.33 0.00 -1.57 -0.61 -1.12 -0.44 0.30 0.03 -7.32 -12 -19
Consolidated Net Income / (Loss)
-8.76 -6.15 -1.57 -0.58 -1.12 -0.44 0.59 1.12 -8.69 -14 -21
Net Income / (Loss) Continuing Operations
7.33 5.39 -0.86 -0.61 -1.12 -0.44 0.59 1.12 -8.69 -3.58 -13
Total Pre-Tax Income
7.33 5.39 -0.86 -0.56 -1.10 -0.44 0.68 1.27 -8.75 -3.45 -13
Total Operating Income
8.04 5.39 -0.56 -0.58 -1.00 -0.45 0.54 2.73 -7.47 -0.84 -2.18
Total Gross Profit
0.00 0.00 0.00 0.18 0.21 0.09 45 97 80 4.97 1.57
Total Revenue
0.00 0.00 0.00 0.25 0.21 0.10 45 97 80 4.97 1.57
Operating Revenue
0.00 - 0.00 0.25 0.21 0.10 45 97 80 4.97 1.57
Total Cost of Revenue
0.00 0.00 0.00 0.08 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
-8.04 -5.39 0.56 0.76 1.21 0.55 45 94 87 5.81 3.75
Selling, General & Admin Expense
-7.30 - 0.56 0.32 0.72 0.44 1.38 2.16 2.88 1.85 1.63
Marketing Expense
- -1.64 - 0.18 0.26 0.01 1.35 2.48 2.81 0.31 0.10
Research & Development Expense
-0.74 - 0.00 0.26 0.23 0.11 2.37 3.26 2.89 0.83 0.07
Depreciation Expense
- - - - - - 1.94 2.81 2.95 0.81 0.85
Other Operating Expenses / (Income)
- -3.75 - - 0.00 -0.01 37 83 - 0.27 0.81
Restructuring Charge
- - - - - - 0.22 0.17 70 1.73 0.30
Total Other Income / (Expense), net
-0.71 0.00 -0.31 -0.02 -0.10 0.01 0.14 -1.46 -1.28 -2.61 -11
Other Income / (Expense), net
-0.03 - -0.31 - - 0.01 - -1.46 -1.28 -2.61 -11
Income Tax Expense
- - - 0.02 0.02 0.00 0.09 0.15 -0.07 0.13 -0.04
Net Income / (Loss) Discontinued Operations
- - -0.71 - - - - - - -11 -7.42
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - - - 0.29 1.09 -1.36 -2.05 -1.53
Basic Earnings per Share
($0.81) - - ($2.11) ($0.08) $0.01 $0.02 $0.00 $1.97 $2.69 $2.28
Weighted Average Basic Shares Outstanding
10.87M 18.97M 21.78M 273.05K 13.75M 31.20M 14.78M 14.78M 3.72M 4.48M 8.47M
Diluted Earnings per Share
($0.81) - - ($2.11) ($0.08) $0.01 - $0.00 $1.97 $2.69 $2.28
Weighted Average Diluted Shares Outstanding
10.87M 18.97M 21.78M 273.05K 13.75M 31.20M 15.04M 15.04M 3.72M 4.48M 8.47M
Weighted Average Basic & Diluted Shares Outstanding
10.87M 18.97M 21.78M 273.05K 13.75M 31.20M 34.75M 14.78M 14.92M 5.30M 13.34M

Quarterly Income Statements for Quantum X Labs

This table shows Quantum X Labs' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-5.29 -1.00 -7.18 -0.59 -3.29 -3.67 -12 -3.39 -0.57 -0.61 2.49
Consolidated Net Income / (Loss)
-6.48 -1.18 -8.20 -0.70 -4.04 -3.84 -12 -3.95 -0.60 -0.61 2.42
Net Income / (Loss) Continuing Operations
-6.48 -1.18 -8.20 -0.70 6.49 -2.96 -8.62 -3.95 6.82 -0.61 4.90
Total Pre-Tax Income
-6.58 -1.17 -8.22 -0.75 6.70 -2.92 -8.68 -4.30 7.28 -0.62 2.32
Total Operating Income
-5.99 -1.01 -5.48 -0.91 6.56 -0.06 -1.02 -3.63 7.34 -0.55 -1.40
Total Gross Profit
16 10 7.33 6.28 -19 0.53 0.37 2.72 -6.16 0.35 0.29
Total Revenue
16 10 7.33 6.28 -19 0.53 0.37 2.72 -6.16 0.35 0.29
Operating Revenue
16 10 7.33 6.28 -19 0.53 0.37 2.72 -6.16 0.35 0.29
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
22 11 13 7.19 -25 0.58 1.39 6.35 -14 0.90 1.69
Selling, General & Admin Expense
0.76 0.68 0.65 0.44 0.10 0.20 1.06 0.62 0.13 0.50 1.12
Marketing Expense
0.69 0.66 0.45 0.33 -1.13 0.02 0.03 0.17 -0.48 0.03 0.03
Research & Development Expense
0.68 0.73 0.53 0.34 -0.77 0.02 0.02 0.12 -0.32 0.00 0.19
Depreciation Expense
0.75 0.73 0.82 0.73 -1.47 0.17 0.24 0.79 -1.44 0.22 0.23
Restructuring Charge
14 8.22 5.85 5.15 -17 0.13 0.05 2.13 -6.04 0.13 0.13
Total Other Income / (Expense), net
-0.59 -0.16 -2.74 0.15 0.15 -2.87 -7.66 -0.67 -0.06 -0.07 3.72
Interest & Investment Income
- - - - - - 0.00 - - - 3.83
Other Income / (Expense), net
-0.59 -0.16 -2.74 0.15 0.15 -2.87 -7.66 -0.67 -0.06 -0.07 -0.11
Income Tax Expense
-0.11 0.00 -0.02 -0.06 0.21 0.04 -0.07 -0.35 0.46 -0.02 -0.09
Net Income / (Loss) Discontinued Operations
- - - - - -0.88 -3.80 - - 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-1.19 -0.18 -1.02 -0.11 -0.75 -0.18 -0.76 -0.56 -0.03 0.00 0.00
Basic Earnings per Share
($1.42) $0.27 $1.91 $0.12 $0.39 $0.68 ($1.61) $0.32 $0.35 $0.05 $0.17
Weighted Average Basic Shares Outstanding
3.72M 3.73M 3.77M 5.10M 4.48M 5.41M 7.24M 10.50M 8.47M 11.50M 14.29M
Diluted Earnings per Share
($1.42) $0.27 $1.91 $0.12 $0.39 $0.68 ($1.61) $0.32 ($0.33) $0.05 $0.12
Weighted Average Diluted Shares Outstanding
3.72M 3.73M 3.77M 5.10M 4.48M 5.41M 7.24M 10.50M 8.47M 11.50M 20.07M
Weighted Average Basic & Diluted Shares Outstanding
14.92M 14.92M 21.18M 21.18M 5.30M 6.62M 10.65M 10.67M 13.34M 13.34M 21.57M

Annual Cash Flow Statements for Quantum X Labs

This table details how cash moves in and out of Quantum X Labs' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.10 -0.11 -0.01 0.03 0.04 0.06 1.88 -1.06 -2.46 -1.24 0.36
Net Cash From Operating Activities
-1.30 -0.86 -0.63 0.03 -0.14 -0.05 4.37 3.24 0.93 1.40 -2.77
Net Cash From Continuing Operating Activities
-1.30 -1.19 -0.62 0.03 -0.14 -0.05 4.37 3.24 0.93 1.40 -2.77
Net Income / (Loss) Continuing Operations
-8.76 -6.15 -1.57 -0.58 -1.12 -0.44 0.59 1.12 -8.69 -3.58 -13
Consolidated Net Income / (Loss)
-8.76 -6.15 -1.57 -0.58 -1.12 -0.44 0.59 1.12 -8.69 -14 -21
Net Income / (Loss) Discontinued Operations
- - - - - - - - - -11 -7.42
Depreciation Expense
0.01 0.01 0.02 0.00 0.00 0.01 1.94 2.81 2.95 0.81 0.85
Amortization Expense
0.01 0.37 0.35 - - - - 0.18 0.01 0.21 0.67
Non-Cash Adjustments To Reconcile Net Income
7.30 4.29 0.74 - 0.00 -0.01 -0.39 0.97 5.06 1.95 9.94
Changes in Operating Assets and Liabilities, net
0.13 -0.00 -0.15 0.60 0.98 0.39 2.23 -1.83 1.60 2.00 -0.83
Net Cash From Investing Activities
0.44 -0.04 0.01 0.00 -0.00 0.01 -11 -0.07 -0.02 0.00 -0.15
Net Cash From Continuing Investing Activities
0.44 -0.04 0.01 0.00 -0.00 0.01 -11 -0.07 -0.02 0.00 -0.15
Acquisitions
- - - - - - -10 - - 0.00 -0.16
Divestitures
- - - - 0.00 0.01 - - - 0.00 0.01
Net Cash From Financing Activities
0.99 0.78 0.61 0.00 0.17 0.10 8.28 -4.22 -3.38 -2.11 3.80
Net Cash From Continuing Financing Activities
0.99 0.78 0.61 0.00 0.17 0.10 8.28 -4.22 -3.38 -2.11 3.80
Repayment of Debt
- - - - - - -0.83 -1.39 -3.08 -2.87 -3.07
Issuance of Debt
0.61 0.74 0.00 - 0.00 0.05 9.50 0.00 2.70 0.63 0.63
Issuance of Common Equity
0.38 0.05 0.53 - 0.00 0.05 - - 0.00 0.20 4.02
Other Financing Activities, net
- 0.00 0.08 0.00 0.17 - -0.20 -1.15 0.36 -0.07 2.22
Other Net Changes in Cash
- - - - - - - - - -0.53 -0.52
Cash Interest Paid
- - - - - - 0.08 0.56 0.92 0.68 0.41
Cash Income Taxes Paid
- - - - - - -0.38 -0.93 -0.66 -0.12 -0.01

Quarterly Cash Flow Statements for Quantum X Labs

This table details how cash moves in and out of Quantum X Labs' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-0.81 -0.55 -0.72 0.80 -0.77 -0.44 1.92 0.21 -1.33 0.80 0.65
Net Cash From Operating Activities
0.20 0.11 1.35 0.53 -0.59 0.19 -0.48 -1.72 -0.22 -0.60 -1.06
Net Cash From Continuing Operating Activities
0.20 0.11 1.35 0.53 -0.59 0.19 -0.48 -1.72 -0.22 -0.60 -1.06
Net Income / (Loss) Continuing Operations
-6.48 -1.18 -8.20 -0.70 6.49 -2.96 -8.62 -3.95 6.82 -0.61 2.42
Consolidated Net Income / (Loss)
-6.48 -1.18 -8.20 -0.70 -4.04 -3.84 -12 -3.95 -0.60 -0.61 2.42
Depreciation Expense
0.75 0.73 0.82 0.73 -1.47 0.17 0.24 0.79 -1.44 0.22 0.23
Amortization Expense
0.01 0.00 0.02 0.06 0.13 0.09 0.08 0.49 0.00 0.00 0.00
Non-Cash Adjustments To Reconcile Net Income
5.14 0.02 7.33 -0.38 -5.01 2.67 7.45 2.39 -5.72 0.03 -3.82
Changes in Operating Assets and Liabilities, net
0.78 0.53 1.38 0.83 -0.74 0.23 0.37 -1.44 0.12 -0.25 0.11
Net Cash From Investing Activities
-0.00 0.00 - - - 0.01 - - -0.16 0.19 -0.31
Net Cash From Continuing Investing Activities
-0.00 0.00 - - - 0.01 - - -0.16 0.19 -0.31
Purchase of Property, Plant & Equipment
-0.00 - - - - - - - - 0.00 -0.19
Acquisitions
- 0.00 - - - - - - - 0.19 -0.31
Net Cash From Financing Activities
-1.00 -0.66 -2.07 0.26 0.35 -0.19 2.32 1.93 -0.43 1.21 2.01
Net Cash From Continuing Financing Activities
-1.00 -0.66 -2.07 0.26 0.35 -0.19 2.32 1.93 -0.43 1.21 2.01
Repayment of Debt
-1.47 -0.76 -4.27 1.73 0.43 -2.22 -2.37 0.39 1.13 -0.19 -0.40
Other Financing Activities, net
0.47 - - -0.02 -0.02 0.01 1.81 1.96 -1.56 0.00 2.41
Cash Interest Paid
0.23 0.21 0.18 0.17 0.11 0.12 0.15 0.09 0.05 0.03 0.03
Cash Income Taxes Paid
-1.24 0.05 0.03 0.03 -0.24 0.00 0.00 0.00 -0.02 0.00 0.01

Annual Balance Sheets for Quantum X Labs

This table presents Quantum X Labs' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
0.16 0.06 0.03 0.16 0.23 0.23 51 64 43 22 11
Total Current Assets
0.14 0.01 0.02 0.15 0.23 0.23 29 30 18 7.75 1.65
Cash & Equivalents
0.12 0.00 0.00 0.05 0.09 0.15 5.21 4.20 1.77 0.02 1.02
Restricted Cash
- - - 0.00 0.00 - 0.23 0.19 0.15 0.03 0.02
Accounts Receivable
0.03 0.01 - 0.09 0.12 0.04 23 24 15 4.54 0.32
Other Current Assets
- - 0.01 - - - 1.00 0.97 0.77 0.78 0.30
Plant, Property, & Equipment, net
0.02 0.03 0.01 0.01 0.01 0.00 0.33 0.30 0.25 0.02 0.06
Total Noncurrent Assets
0.00 0.01 0.00 0.00 0.00 0.00 22 34 25 14 9.05
Long-Term Investments
- - - - - - - - - - 0.60
Goodwill
- - - - - - 12 17 12 1.08 6.39
Intangible Assets
- - - - - - 8.41 15 12 1.89 2.05
Noncurrent Deferred & Refundable Income Taxes
- - - - - - 0.13 0.34 0.15 0.06 0.01
Total Liabilities & Shareholders' Equity
0.16 0.06 0.03 0.16 0.23 0.23 51 64 43 22 11
Total Liabilities
0.29 1.29 1.62 0.83 1.92 2.30 33 34 25 14 5.77
Total Current Liabilities
0.29 1.29 1.01 0.83 1.92 2.30 27 29 20 13 4.06
Short-Term Debt
0.15 0.44 0.35 - 0.00 0.05 8.69 6.57 6.44 5.32 2.11
Accounts Payable
0.09 0.32 0.12 0.04 0.31 0.20 17 20 12 2.44 1.20
Other Current Liabilities
- 0.34 - 0.79 1.61 2.05 1.41 2.17 0.97 0.63 0.75
Total Noncurrent Liabilities
0.00 0.00 0.61 0.00 0.00 0.00 5.98 5.27 4.89 1.53 1.71
Long-Term Debt
- 0.00 0.61 - - - 4.27 2.88 3.06 0.50 0.59
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - 1.03 1.85 1.52 0.22 0.33
Other Noncurrent Operating Liabilities
- - - 0.00 - - 0.19 0.15 - 0.00 0.79
Commitments & Contingencies
- - - 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-0.13 -1.24 -1.59 -0.72 -1.69 -2.08 19 30 19 7.51 4.99
Total Preferred & Common Equity
-0.13 -1.24 -1.59 -0.72 -1.69 -2.08 14 22 15 5.77 4.99
Total Common Equity
-0.13 -1.24 -1.59 -0.72 -1.69 -2.08 14 22 15 5.77 4.99
Common Stock
8.75 14 15 13 13 13 16 25 25 28 51
Retained Earnings
-8.86 -15 -17 -14 -15 -15 -2.37 -3.34 -11 -23 -46
Noncontrolling Interest
- - - - - - 4.81 7.88 3.81 1.74 0.00

Quarterly Balance Sheets for Quantum X Labs

This table presents Quantum X Labs' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
38 30 31 26 20 17 28 31
Total Current Assets
13 11 13 6.51 4.14 4.10 2.89 3.50
Cash & Equivalents
1.28 0.61 1.41 0.18 1.99 2.17 1.79 2.44
Restricted Cash
0.09 0.04 0.04 0.06 0.17 0.21 0.05 0.05
Accounts Receivable
11 9.94 10 5.05 1.05 1.33 0.36 0.28
Other Current Assets
0.62 0.77 1.43 1.22 0.93 0.41 0.70 0.73
Plant, Property, & Equipment, net
0.23 0.04 0.04 0.13 0.11 0.08 0.04 0.21
Total Noncurrent Assets
24 19 18 20 16 13 25 27
Long-Term Investments
- - - - - - - 4.44
Goodwill
12 7.52 7.52 9.70 6.55 6.21 21 21
Intangible Assets
12 11 10 10 9.26 6.46 3.44 2.30
Noncurrent Deferred & Refundable Income Taxes
0.14 0.10 0.08 0.05 0.04 0.03 0.01 0.01
Total Liabilities & Shareholders' Equity
38 30 31 26 20 17 28 31
Total Liabilities
20 20 19 18 15 11 6.02 5.38
Total Current Liabilities
16 16 17 15 13 8.55 4.24 4.05
Short-Term Debt
6.42 4.90 5.84 6.62 6.25 2.97 1.92 1.98
Accounts Payable
8.41 8.80 9.97 4.96 5.53 4.74 1.11 1.15
Other Current Liabilities
1.07 1.81 1.12 3.78 0.87 0.85 1.22 0.92
Total Noncurrent Liabilities
4.16 4.81 2.30 2.23 2.12 2.53 1.78 1.34
Long-Term Debt
2.44 1.67 1.08 0.00 0.00 0.78 0.39 0.20
Noncurrent Deferred & Payable Income Tax Liabilities
1.43 1.31 1.22 1.22 1.11 0.74 0.66 0.42
Other Noncurrent Operating Liabilities
0.28 1.83 - 1.01 1.01 1.01 0.73 0.73
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
17 9.70 12 8.83 5.33 5.80 22 26
Total Preferred & Common Equity
14 7.07 9.04 7.26 4.52 5.56 22 26
Total Common Equity
14 7.07 9.04 7.26 4.52 5.56 22 26
Common Stock
25 26 28 34 47 51 68 70
Retained Earnings
-12 -19 -19 -26 -42 -45 -47 -44
Noncontrolling Interest
3.64 2.63 2.52 1.56 0.80 0.24 0.08 0.00

Annual Metrics And Ratios for Quantum X Labs

This table displays calculated financial ratios and metrics derived from Quantum X Labs' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
15,325,889.00 19,962,728.00 22,544,260.00 63,727,843.00 31,201,669.00 31,201,669.00 34,753,669.00 29,567,928.00 14,783,964.00 21,179,686.00 10,670,392.00
DEI Adjusted Shares Outstanding
15,325,889.00 19,962,728.00 22,544,260.00 63,727,843.00 31,201,669.00 31,201,669.00 34,753,669.00 29,567,928.00 14,783,964.00 5,294,922.00 10,670,392.00
DEI Earnings Per Adjusted Shares Outstanding
0.48 - -0.07 -0.01 -0.04 -0.01 0.01 0.00 -0.50 -2.28 -1.81
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% -17.46% -53.85% 47,008.33% 113.61% -17.59% -93.76% -68.42%
EBITDA Growth
5,253.93% -32.77% -109.21% -15.87% -74.13% 56.53% 669.27% 71.39% -236.15% 58.17% -391.91%
EBIT Growth
5,376.88% -32.64% -116.03% 33.17% -73.70% 56.08% 222.68% 134.75% -789.21% 60.62% -289.82%
NOPAT Growth
6,778.95% -32.93% -107.23% -3.71% -73.70% 54.78% 247.74% 410.67% -318.15% 88.80% -160.93%
Net Income Growth
-8,235.41% 0.00% 0.00% 63.47% -94.26% 60.34% 233.41% 89.00% -877.71% -62.38% -47.56%
EPS Growth
-8,000.00% 0.00% 0.00% 0.00% 96.21% 117.50% 0.00% 0.00% -877.71% -62.38% -15.24%
Operating Cash Flow Growth
-1,076.06% 0.00% 0.00% 104.76% -550.00% 60.74% 8,337.74% -25.86% -71.15% 49.89% -297.79%
Free Cash Flow Firm Growth
25,189.29% -23.94% -117.44% 121.30% 55.23% -78.30% -37,143.96% 77.19% 156.18% 476.73% -112.03%
Invested Capital Growth
32.84% -955.55% 87.37% -649.37% -144.78% -22.11% 1,318.80% 33.31% -25.02% -80.89% 19.37%
Revenue Q/Q Growth
100.00% -100.00% 0.00% 472.73% -31.80% -51.52% 451.24% 20.39% -32.02% -87.42% -85.81%
EBITDA Q/Q Growth
18.95% 312.06% -105.74% 73.72% -152.91% 62.45% 403.45% 5.11% -258.12% 82.20% 43.42%
EBIT Q/Q Growth
19.02% 295.36% -109.99% 73.73% -152.99% 62.18% 167.96% -5.51% -1,345.09% 79.40% 46.00%
NOPAT Q/Q Growth
9.29% 353.04% -104.51% 73.73% -152.99% 61.06% 184.26% 188.97% -1,162.87% 93.75% 84.04%
Net Income Q/Q Growth
-12.79% 0.00% 0.00% 0.00% 0.00% 0.00% 229.32% 184.22% -847.33% 14.75% 14.17%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 14.75% -24.00%
Operating Cash Flow Q/Q Growth
-38.10% 0.00% 0.00% -10.99% -73.08% 52.68% 182.04% -34.96% -48.14% -35.93% 7.64%
Free Cash Flow Firm Q/Q Growth
9.16% 387.27% -111.79% 112.18% -86.67% 133.99% -11,004.44% 83.93% -90.73% 178.98% -997.64%
Invested Capital Q/Q Growth
38.64% -489.83% 79.99% -332.95% -20.65% -5.17% 1,218.09% -8.20% 0.00% -70.27% -15.78%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 70.24% 99.04% 94.79% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
0.00% 0.00% 0.00% -228.57% -482.21% -454.17% 5.49% 4.40% -7.28% -48.76% -759.66%
Operating Margin
0.00% 0.00% 0.00% -229.37% -482.69% -472.92% 1.20% 2.82% -9.39% -16.84% -139.20%
EBIT Margin
0.00% 0.00% 0.00% -229.37% -482.69% -459.38% 1.20% 1.31% -10.99% -69.37% -856.41%
Profit (Net Income) Margin
0.00% 0.00% 0.00% -228.17% -537.02% -461.46% 1.31% 1.16% -10.91% -283.88% -1,326.64%
Tax Burden Percent
-119.45% 0.00% 181.99% 102.68% 101.36% 100.45% 86.78% 87.95% 99.25% 409.23% 154.91%
Interest Burden Percent
91.53% 100.00% 100.00% 96.89% 109.76% 100.00% 125.88% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 13.22% 12.05% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.86% 7.75% -16.91% -3.71% -27.52%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.93% -11.28% -68.72% -500.50% 2,757.49%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.33% -3.14% -18.90% -104.25% -305.63%
Return on Equity (ROE)
7,869.88% 0.00% 111.41% 50.80% 94.34% 23.50% 7.19% 4.61% -35.81% -107.96% -333.15%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -106.43% -20.81% 11.69% 132.12% -45.18%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% -616.43% -517.53% -193.85% 2.10% 2.21% -16.36% -10.57% -82.13%
Return on Assets (ROA)
0.00% 0.00% 0.00% -613.24% -575.77% -194.73% 2.30% 1.94% -16.24% -43.24% -127.22%
Return on Common Equity (ROCE)
7,869.88% 0.00% 111.41% 51.84% 96.17% 23.50% 5.09% 3.40% -27.18% -85.07% -286.86%
Return on Equity Simple (ROE_SIMPLE)
0.00% 496.82% 99.08% 79.75% 65.98% 21.32% 4.31% 5.07% -58.62% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
8.04 5.39 -0.39 -0.40 -0.70 -0.32 0.47 2.40 -5.23 -0.59 -1.53
NOPAT Margin
0.00% 0.00% 0.00% -160.56% -337.88% -331.04% 1.04% 2.48% -6.57% -11.79% -97.44%
Net Nonoperating Expense Percent (NNEP)
81,689.02% 2,070.35% 120.85% 23.69% -583.38% -133.90% -3.07% 19.03% 51.82% 496.79% -2,785.01%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -18.40% -4.40% -19.90%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 29.76% 0.96% 5.21% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 125.79% 346.15% 455.21% 3.06% 2.23% 3.61% 37.29% 103.57%
R&D to Revenue
0.00% 0.00% 0.00% 102.38% 112.02% 112.50% 5.24% 3.37% 3.63% 16.70% 4.40%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 299.60% 581.73% 567.71% 98.80% 97.18% 109.39% 116.84% 239.20%
Earnings before Interest and Taxes (EBIT)
8.01 5.39 -0.86 -0.58 -1.00 -0.44 0.54 1.27 -8.75 -3.45 -13
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
8.02 5.39 -0.50 -0.58 -1.00 -0.44 2.48 4.25 -5.79 -2.42 -12
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 2.95 0.39 0.11 3.97 2.60
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.18 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 2.64 4.88 0.89 0.09 0.02 4.61 8.26
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 134.87 306.27 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.74% 0.33% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 2.01 0.62 0.50 6.01 2.32
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 2.22 3.85 1.18 0.23 0.17 6.12 8.94
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 21.46 5.15 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 98.47 17.26 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 113.46 9.14 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 12.20 6.77 14.32 21.73 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 1.31 4.86 0.00 0.00 3.70 1.46 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-1.18 -0.36 -0.60 0.00 0.00 -0.02 0.73 0.33 0.53 0.78 0.54
Long-Term Debt to Equity
0.00 0.00 -0.38 0.00 0.00 0.00 0.26 0.11 0.18 0.07 0.12
Financial Leverage
-0.18 -0.38 -0.69 -0.64 0.06 0.05 0.48 0.28 0.28 0.21 -0.11
Leverage Ratio
-0.92 -0.16 -0.03 -0.08 -0.16 -0.12 3.13 2.37 2.20 2.50 2.62
Compound Leverage Factor
-0.84 -0.16 -0.03 -0.08 -0.18 -0.12 3.94 2.37 2.20 2.50 2.62
Debt to Total Capital
642.90% -55.08% -152.17% 0.00% 0.00% -2.47% 42.07% 24.76% 34.50% 43.67% 35.07%
Short-Term Debt to Total Capital
642.90% -55.08% -55.95% 0.00% 0.00% -2.47% 27.17% 16.53% 22.65% 39.94% 27.45%
Long-Term Debt to Total Capital
0.00% 0.00% -96.22% 0.00% 0.00% 0.00% 14.90% 8.23% 11.85% 3.72% 7.63%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% -6.81% 0.00% 0.00% 15.04% 19.84% 13.39% 13.03% 0.00%
Common Equity to Total Capital
-542.90% 155.08% 252.17% 106.81% 100.00% 102.47% 42.90% 55.40% 52.12% 43.31% 64.93%
Debt to EBITDA
0.02 0.08 -1.93 0.00 0.00 -0.11 5.42 2.31 -1.69 -2.40 -0.23
Net Debt to EBITDA
0.00 0.08 -1.92 0.00 0.00 0.22 3.22 1.28 -1.36 -2.38 -0.09
Long-Term Debt to EBITDA
0.00 0.00 -1.22 0.00 0.00 0.00 1.92 0.77 -0.58 -0.20 -0.05
Debt to NOPAT
0.02 0.08 -2.46 0.00 0.00 -0.16 28.64 4.10 -1.88 -9.93 -1.76
Net Debt to NOPAT
0.00 0.08 -2.45 0.00 0.00 0.31 17.05 2.28 -1.51 -9.84 -0.69
Long-Term Debt to NOPAT
0.00 0.00 -1.55 0.00 0.00 0.00 10.14 1.36 -0.64 -0.85 -0.38
Altman Z-Score
0.00 0.00 0.00 0.00 -111.73 -111.29 1.65 1.69 0.81 -1.07 -8.89
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% -2.03% -1.94% 0.00% 29.24% 26.21% 24.09% 21.21% 13.89%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.49 0.01 0.02 0.18 0.12 0.10 1.09 1.05 0.90 0.60 0.41
Quick Ratio
0.49 0.01 0.00 0.17 0.11 0.08 1.05 1.01 0.85 0.35 0.33
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
8.01 6.09 -1.06 0.23 0.35 0.08 -28 -6.44 3.62 21 -2.51
Operating Cash Flow to CapEx
-4,964.24% 0.00% 0.00% 0.00% -13,500.00% 0.00% 752.76% 4,374.32% 5,837.50% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
11.81 0.00 0.00 56.56 3.19 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-1.92 0.00 0.00 7.50 -1.23 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-1.96 0.00 0.00 7.50 -1.24 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 2.69 1.07 0.42 1.76 1.68 1.49 0.15 0.10
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 1.96 1.25 3.96 4.09 4.02 0.51 0.65
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 26.13 41.60 0.00 0.00 303.78 291.09 37.93 42.99
Accounts Payable Turnover
0.00 0.00 0.00 0.89 0.01 0.02 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 186.01 292.76 92.15 89.33 90.77 721.66 564.48
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 408.12 32,485.00 18,651.50 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 -408.12 -32,298.99 -18,358.74 92.15 89.33 90.77 721.66 564.48
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-0.07 -0.77 -0.10 -0.73 -1.78 -2.18 27 35 27 5.07 6.05
Invested Capital Turnover
0.00 0.00 0.00 -0.61 -0.17 -0.05 3.72 3.12 2.57 0.31 0.28
Increase / (Decrease) in Invested Capital
0.04 -0.70 0.67 -0.63 -1.05 -0.39 29 8.84 -8.85 -21 0.98
Enterprise Value (EV)
0.00 0.00 0.00 0.00 0.46 0.37 53 22 13 30 14
Market Capitalization
0.00 0.00 0.00 0.00 0.55 0.47 40 8.58 1.68 23 13
Book Value per Share
($0.01) ($0.06) ($0.07) ($0.01) ($0.05) ($0.07) $0.39 $1.49 $1.00 $0.27 $0.47
Tangible Book Value per Share
($0.01) ($0.06) ($0.07) ($0.01) ($0.05) ($0.07) ($0.21) ($0.72) ($0.67) $0.13 ($0.32)
Total Capital
0.02 -0.80 -0.63 -0.68 -1.69 -2.03 32 40 28 13 7.68
Total Debt
0.15 0.44 0.96 0.00 0.00 0.05 13 9.84 9.81 5.82 2.70
Total Long-Term Debt
0.00 0.00 0.61 0.00 0.00 0.00 4.76 3.27 3.37 0.50 0.59
Net Debt
0.03 0.43 0.96 -0.05 -0.09 -0.10 8.00 5.46 7.89 5.77 1.06
Capital Expenditures (CapEx)
0.03 0.00 0.00 0.00 0.00 0.00 0.58 0.07 0.02 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.11 -0.85 -0.65 -0.73 -1.79 -2.18 5.72 3.51 2.55 0.09 -1.34
Debt-free Net Working Capital (DFNWC)
0.00 -0.84 -0.64 -0.68 -1.70 -2.03 11 7.89 4.47 0.15 -0.30
Net Working Capital (NWC)
-0.15 -1.28 -1.00 -0.68 -1.70 -2.08 2.48 1.32 -1.97 -5.18 -2.41
Net Nonoperating Expense (NNE)
17 5.39 1.18 0.17 0.41 0.13 -0.12 1.28 3.46 14 19
Net Nonoperating Obligations (NNO)
0.05 0.47 1.49 -0.05 -0.09 -0.10 8.00 5.46 7.89 -2.44 1.06
Total Depreciation and Amortization (D&A)
0.02 0.00 0.37 0.00 0.00 0.01 1.94 2.98 2.96 1.02 1.52
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% -290.87% -859.13% -2,266.67% 12.65% 3.63% 3.20% 1.85% -85.40%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% -269.84% -816.35% -2,112.50% 24.68% 8.17% 5.62% 2.94% -19.25%
Net Working Capital to Revenue
0.00% 0.00% 0.00% -269.84% -816.35% -2,164.58% 5.48% 1.37% -2.47% -104.19% -153.66%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($22.68) ($8.68) ($1.96) $0.00 ($2.24) ($0.39) $0.31 $0.00 ($1.96) $2.69 $2.28
Adjusted Weighted Average Basic Shares Outstanding
547.35K 712.96K 777.89K 3.96M 1.11M 1.24M 1.24M 14.78M 3.72M 4.48M 8.47M
Adjusted Diluted Earnings per Share
($22.68) ($8.68) ($1.96) $0.00 ($2.24) ($0.39) $0.31 $0.00 ($1.96) $2.69 $2.28
Adjusted Weighted Average Diluted Shares Outstanding
547.35K 712.96K 777.89K 3.96M 1.11M 1.24M 1.24M 15.04M 3.72M 4.48M 8.47M
Adjusted Basic & Diluted Earnings per Share
($22.68) ($8.68) ($1.96) $0.00 ($2.24) ($0.39) $0.31 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
388.31K 677.36K 723.09K 2.18M 490.93K 1.11M 1.24M 14.78M 3.73M 5.30M 13.34M
Normalized Net Operating Profit after Tax (NOPAT)
5.63 3.78 -0.39 -0.40 -0.70 -0.32 0.66 2.54 48 0.63 -1.32
Normalized NOPAT Margin
0.00% 0.00% 0.00% -160.56% -337.88% -331.04% 1.46% 2.63% 59.86% 12.58% -84.19%
Pre Tax Income Margin
0.00% 0.00% 0.00% -222.22% -529.81% -459.38% 1.51% 1.31% -10.99% -69.37% -856.41%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
11.81 0.00 0.00 -144.50 -9.13 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
11.86 0.00 0.00 -101.15 -6.39 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
11.77 0.00 0.00 -144.50 -9.14 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
11.82 0.00 0.00 -101.15 -6.40 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 32.83% 151.21% -38.60% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 32.83% 151.21% -38.60% 0.00% 0.00%

Quarterly Metrics And Ratios for Quantum X Labs

This table displays calculated financial ratios and metrics derived from Quantum X Labs' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
14,783,964.00 14,920,585.00 14,920,585.00 21,179,686.00 21,179,686.00 5,296,945.00 6,619,959.00 10,649,816.00 10,670,392.00 13,336,392.00 13,336,392.00
DEI Adjusted Shares Outstanding
14,783,964.00 14,920,585.00 14,920,585.00 21,179,686.00 5,294,922.00 5,296,945.00 6,619,959.00 10,649,816.00 10,670,392.00 13,336,392.00 13,336,392.00
DEI Earnings Per Adjusted Shares Outstanding
-0.36 -0.07 -0.48 -0.03 -0.62 -0.69 -1.76 -0.32 -0.05 -0.05 0.19
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-70.25% -52.06% -72.99% -60.03% -217.41% -94.71% -94.95% -56.74% 66.95% -33.27% -20.81%
EBITDA Growth
-298.20% -192.60% -1,100.41% 102.72% 192.12% -507.08% -13.33% -9,525.00% 8.83% 85.22% 84.73%
EBIT Growth
-401.88% -349.81% -205,675.00% 60.56% 201.82% -148.89% -5.61% -470.42% 8.58% 78.75% 82.63%
NOPAT Growth
-301.84% -1,230.26% 26.07% 45.16% 251.36% 94.56% 81.33% -300.99% 8.23% -900.00% -102.69%
Net Income Growth
-601.39% -240.58% -9,778.31% 60.98% 37.68% -227.15% -51.46% -468.78% 85.14% 84.26% 119.46%
EPS Growth
0.00% -240.58% 19,200.00% 220.00% 37.68% 151.85% -184.29% 166.67% -184.62% -92.65% 107.45%
Operating Cash Flow Growth
-81.64% 791.67% 34.50% 293.48% -402.56% 78.50% -135.58% -421.16% 63.05% -416.23% -121.25%
Free Cash Flow Firm Growth
168.84% 126.17% -150.55% -147.30% 497.58% -2.66% 128.18% 141.39% -78.80% -175.46% -338.42%
Invested Capital Growth
-25.02% -29.99% 0.00% 0.00% -80.89% -39.08% -39.69% -57.86% 19.37% 45.69% 123.35%
Revenue Q/Q Growth
1.06% -37.02% -26.68% -14.35% -396.88% 102.84% -30.06% 19.11% -326.79% 105.73% -17.00%
EBITDA Q/Q Growth
-394.48% 92.48% -1,585.62% 100.43% 16,668.75% -149.55% -214.67% 74.18% 293.63% -106.73% -225.19%
EBIT Q/Q Growth
-244.35% 82.17% -600.43% 90.83% 989.12% -143.59% -197.19% 65.71% 269.24% -108.53% -142.83%
NOPAT Q/Q Growth
-262.83% 83.13% -441.94% 83.46% 1,101.36% -100.61% -1,760.00% 26.17% 370.27% -105.60% -277.00%
Net Income Q/Q Growth
-263.73% 81.86% -597.79% 91.52% -480.86% 4.78% -223.05% 68.17% 84.82% -0.83% 499.50%
EPS Q/Q Growth
-263.73% 81.86% 607.41% -93.72% -480.86% 74.36% -336.76% -80.12% -203.13% 115.15% 140.00%
Operating Cash Flow Q/Q Growth
170.65% -45.13% 1,160.75% -60.42% -210.49% 132.37% -351.31% -301.64% 87.29% -177.06% -75.83%
Free Cash Flow Firm Q/Q Growth
-87.55% 114.62% -294.84% 9.15% 257.30% -65.04% -43.59% 165.74% -19.44% -224.44% -78.22%
Invested Capital Q/Q Growth
0.00% -5.84% -37.44% 9.11% -70.27% 200.20% -38.07% -23.77% -15.78% 266.39% -5.05%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 0.00% 100.00% 100.00% 100.00% 0.00% 100.00% 100.00%
EBITDA Margin
-36.68% -4.38% -100.68% 0.51% 0.00% -502.65% -2,261.35% -111.00% 0.00% -111.33% -436.18%
Operating Margin
-37.74% -10.11% -74.72% -14.42% 0.00% -10.40% -276.49% -133.71% 0.00% -155.81% -476.11%
EBIT Margin
-41.46% -11.74% -112.14% -12.00% 0.00% -552.36% -2,347.03% -158.30% 0.00% -175.92% -514.68%
Profit (Net Income) Margin
-40.79% -11.75% -111.81% -11.07% 0.00% -726.65% -3,356.22% -145.49% 0.00% -171.39% 824.91%
Tax Burden Percent
98.39% 100.09% 99.71% 92.18% -60.22% 131.55% 143.00% 91.91% -8.24% 97.42% 104.05%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% -154.05%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 3.18% 0.00% 0.00% 0.00% 6.35% 0.00% -4.05%
Return on Invested Capital (ROIC)
-68.00% -16.05% -327.81% -46.82% 0.00% 0.00% 0.00% -85.47% 0.00% -8.13% -42.82%
ROIC Less NNEP Spread (ROIC-NNEP)
-102.21% -21.83% -475.29% -49.04% 0.00% 0.00% 0.00% -126.63% 0.00% -14.56% -1,216.85%
Return on Net Nonoperating Assets (RNNOA)
-28.10% -7.95% -290.09% -23.19% 0.00% 0.00% 0.00% -49.96% 0.00% -3.27% 25.78%
Return on Equity (ROE)
-96.10% -24.00% -617.91% -70.01% 0.00% -127.61% -279.51% -135.43% 0.00% -11.40% -17.04%
Cash Return on Invested Capital (CROIC)
11.69% 15.86% -326.75% -310.04% 132.12% 48.99% 75.10% 2.31% -45.18% -47.23% -90.32%
Operating Return on Assets (OROA)
-61.70% -17.45% -182.85% -15.39% 0.00% 0.00% 0.00% -73.41% 0.00% -9.06% -26.42%
Return on Assets (ROA)
-60.71% -17.46% -182.32% -14.19% 0.00% 0.00% 0.00% -67.47% 0.00% -8.82% 42.35%
Return on Common Equity (ROCE)
-72.95% -19.16% -450.62% -54.74% 0.00% -102.34% -215.73% -113.85% 0.00% -10.79% -16.60%
Return on Equity Simple (ROE_SIMPLE)
0.00% -68.84% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.20 -0.71 -3.84 -0.63 6.35 -0.04 -0.72 -2.54 6.87 -0.39 -1.45
NOPAT Margin
-26.42% -7.08% -52.30% -10.10% 0.00% -7.28% -193.54% -93.60% 0.00% -109.07% -495.37%
Net Nonoperating Expense Percent (NNEP)
34.21% 5.77% 147.47% 2.22% 381.69% 54.86% 233.83% 41.16% -1,079.16% 6.43% 1,174.04%
Return On Investment Capital (ROIC_SIMPLE)
-14.76% -2.69% -23.58% -3.43% 47.66% -0.25% -6.19% -26.63% 89.45% -1.60% -5.19%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
4.77% 6.76% 8.81% 6.93% 0.00% 37.24% 285.95% 22.78% 0.00% 141.64% 380.55%
R&D to Revenue
4.28% 7.30% 7.25% 5.38% 0.00% 3.02% 5.41% 4.23% 0.00% 0.00% 63.14%
Operating Expenses to Revenue
137.74% 110.11% 174.72% 114.42% 0.00% 110.40% 376.49% 233.71% 0.00% 255.81% 576.11%
Earnings before Interest and Taxes (EBIT)
-6.58 -1.17 -8.22 -0.75 6.70 -2.92 -8.68 -4.30 7.28 -0.62 -1.51
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-5.83 -0.44 -7.38 0.03 5.37 -2.66 -8.37 -3.02 5.84 -0.39 -1.28
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.11 3.63 0.01 0.02 3.97 3.88 5.46 6.59 2.60 1.06 4.44
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 8.18 0.00 0.00 0.00 0.00 0.00 41.41
Price to Revenue (P/Rev)
0.02 0.73 0.00 0.00 4.61 0.00 0.00 3.31 8.26 16.43 86.95
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.50 2.46 0.55 0.48 6.01 2.37 3.14 5.33 2.32 1.06 5.21
Enterprise Value to Revenue (EV/Rev)
0.17 0.89 0.18 0.21 6.12 0.00 0.00 3.46 8.94 16.82 83.34
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 433.36 9.23 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
14.32 59.57 6.29 3.72 21.73 24.33 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
3.70 12.76 0.00 0.00 1.46 3.67 3.15 136.82 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.53 0.51 0.68 0.60 0.78 0.75 1.17 0.65 0.54 0.11 0.08
Long-Term Debt to Equity
0.18 0.14 0.17 0.09 0.07 0.00 0.00 0.13 0.12 0.02 0.01
Financial Leverage
0.28 0.36 0.61 0.47 0.21 0.53 0.67 0.39 -0.11 0.22 -0.02
Leverage Ratio
2.20 2.08 3.09 2.66 2.50 2.43 3.34 2.75 2.62 1.77 1.65
Compound Leverage Factor
2.20 2.08 3.09 2.66 2.50 2.43 3.34 2.75 2.62 1.77 -2.54
Debt to Total Capital
34.50% 33.66% 40.39% 37.42% 43.67% 42.86% 54.00% 39.29% 35.07% 9.61% 7.77%
Short-Term Debt to Total Capital
22.65% 24.39% 30.11% 31.58% 39.94% 42.86% 54.00% 31.11% 27.45% 7.98% 7.08%
Long-Term Debt to Total Capital
11.85% 9.27% 10.27% 5.84% 3.72% 0.00% 0.00% 8.18% 7.63% 1.63% 0.70%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
13.39% 13.83% 16.14% 13.66% 13.03% 10.12% 6.94% 2.54% 0.00% 0.33% 0.00%
Common Equity to Total Capital
52.12% 52.51% 43.47% 48.92% 43.31% 47.02% 39.07% 58.17% 64.93% 90.06% 92.23%
Debt to EBITDA
-1.69 -1.32 -0.44 -0.51 -2.40 -1.43 -1.11 -0.18 -0.23 -0.24 -0.85
Net Debt to EBITDA
-1.36 -1.12 -0.40 -0.40 -2.38 -1.37 -0.73 -0.07 -0.09 -0.05 1.85
Long-Term Debt to EBITDA
-0.58 -0.36 -0.11 -0.08 -0.20 0.00 0.00 -0.04 -0.05 -0.04 -0.08
Debt to NOPAT
-1.88 -1.51 -0.66 -0.74 -9.93 79.47 1.95 -0.39 -1.76 -1.23 -1.02
Net Debt to NOPAT
-1.51 -1.27 -0.60 -0.58 -9.84 76.59 1.28 -0.14 -0.69 -0.25 2.22
Long-Term Debt to NOPAT
-0.64 -0.41 -0.17 -0.12 -0.85 0.00 0.00 -0.08 -0.38 -0.21 -0.09
Altman Z-Score
0.98 2.70 -0.32 0.17 0.45 -1.38 -4.43 -2.29 -2.53 -0.16 10.63
Noncontrolling Interest Sharing Ratio
24.09% 20.17% 27.07% 21.82% 0.00% 19.80% 22.82% 15.94% 0.00% 5.38% 2.58%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.90 0.81 0.73 0.76 0.60 0.42 0.33 0.48 0.41 0.68 0.86
Quick Ratio
0.85 0.76 0.68 0.67 0.35 0.34 0.24 0.41 0.33 0.51 0.67
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
4.65 9.98 -19 -18 28 9.72 5.48 7.31 5.89 -7.33 -13
Operating Cash Flow to CapEx
6,500.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -570.97%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.49 1.49 1.63 1.28 0.15 0.00 0.00 0.46 0.10 0.05 0.05
Accounts Receivable Turnover
4.02 4.58 4.92 3.94 0.51 0.00 0.00 1.95 0.65 0.52 1.98
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
291.09 267.52 1,223.30 1,097.17 37.93 0.00 0.00 188.99 42.99 16.10 8.41
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
90.77 79.65 74.13 92.54 721.66 0.00 0.00 187.20 564.48 708.12 184.44
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
90.77 79.65 74.13 92.54 721.66 0.00 0.00 187.20 564.48 708.12 184.44
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
27 25 16 17 5.07 15 9.42 7.18 6.05 22 21
Invested Capital Turnover
2.57 2.27 6.27 4.64 0.31 0.00 0.00 0.91 0.28 0.07 0.09
Increase / (Decrease) in Invested Capital
-8.85 -11 16 17 -21 -9.76 -6.20 -9.86 0.98 6.95 12
Enterprise Value (EV)
13 61 8.64 8.13 30 36 30 38 14 23 110
Market Capitalization
1.68 50 0.10 0.14 23 28 25 37 13 23 114
Book Value per Share
$1.00 $0.93 $0.47 $0.43 $0.27 $1.37 $0.68 $0.52 $0.47 $1.62 $1.93
Tangible Book Value per Share
($0.67) ($0.68) ($0.77) ($0.41) $0.13 ($2.35) ($1.71) ($0.67) ($0.32) ($0.19) $0.21
Total Capital
28 26 16 18 13 15 12 9.55 7.68 24 28
Total Debt
9.81 8.86 6.57 6.92 5.82 6.62 6.25 3.75 2.70 2.31 2.17
Total Long-Term Debt
3.37 2.44 1.67 1.08 0.50 0.00 0.00 0.78 0.59 0.39 0.20
Net Debt
7.89 7.49 5.92 5.47 5.77 6.38 4.09 1.38 1.06 0.47 -4.75
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2.55 1.96 0.11 0.35 0.09 -2.46 -4.42 -3.85 -1.34 -1.27 -1.06
Debt-free Net Working Capital (DFNWC)
4.47 3.33 0.76 1.80 0.15 -2.22 -2.26 -1.48 -0.30 0.57 1.43
Net Working Capital (NWC)
-1.97 -3.10 -4.14 -4.04 -5.18 -8.84 -8.51 -4.45 -2.41 -1.35 -0.55
Net Nonoperating Expense (NNE)
2.28 0.47 4.36 0.06 10 3.81 12 1.41 7.47 0.22 -3.87
Net Nonoperating Obligations (NNO)
7.89 7.49 5.92 5.47 -2.44 6.38 4.09 1.38 1.06 0.47 -4.75
Total Depreciation and Amortization (D&A)
0.76 0.74 0.84 0.79 -1.34 0.26 0.32 1.29 -1.44 0.23 0.23
Debt-free, Cash-free Net Working Capital to Revenue
3.20% 2.85% 0.22% 0.89% 1.85% 0.00% 0.00% -34.81% -85.40% -91.31% -80.17%
Debt-free Net Working Capital to Revenue
5.62% 4.84% 1.55% 4.56% 2.94% 0.00% 0.00% -13.37% -19.25% 40.63% 108.51%
Net Working Capital to Revenue
-2.47% -4.50% -8.46% -10.22% -104.19% 0.00% 0.00% -40.24% -153.66% -96.84% -41.79%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($5.68) ($0.28) ($0.48) ($0.03) $1.56 $0.00 $1.61 $0.32 $0.35 $0.05 $0.17
Adjusted Weighted Average Basic Shares Outstanding
929.14K 3.73M 15.05M 20.40M 1.12M 5.41M 7.24M 10.50M 8.47M 11.50M 14.29M
Adjusted Diluted Earnings per Share
($5.68) ($0.28) ($0.48) ($0.03) $1.56 $0.68 $1.61 $0.32 ($0.33) $0.05 $0.12
Adjusted Weighted Average Diluted Shares Outstanding
929.14K 3.73M 15.05M 20.40M 1.12M 5.41M 7.24M 10.50M 8.47M 11.50M 20.07M
Adjusted Basic & Diluted Earnings per Share
($5.68) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
3.73M 3.73M 21.18M 21.18M 1.32M 6.62M 10.65M 10.67M 13.34M 13.34M 21.57M
Normalized Net Operating Profit after Tax (NOPAT)
5.53 5.04 3.58 2.97 -11 0.06 -0.68 0.61 1.22 -0.29 -0.88
Normalized NOPAT Margin
34.82% 50.42% 48.82% 47.24% 0.00% 10.45% -184.08% 22.54% 0.00% -82.89% -301.26%
Pre Tax Income Margin
-41.46% -11.74% -112.14% -12.00% 0.00% -552.36% -2,347.03% -158.30% 0.00% -175.92% 792.83%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-38.60% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-38.60% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Quantum X Labs’ (NASDAQ: QXL) latest statements show a company with improving reported earnings and a stronger balance sheet, but with weak operating performance and continued dependence on financing and investment-related income.

Revenue remains the central concern. Quarterly revenue declined from $15.7 million in Q3 2023 and $10.0 million in Q1 2024 to just $293,000 in Q2 2026. Revenue also fell sequentially from $353,000 in Q1 2026. Although the company reports no cost of revenue, its operating expenses continue to substantially exceed sales.

QXL reported $2.4 million of consolidated net income in Q2 2026, compared with a $605,000 loss in Q1. However, the improvement was largely driven by $3.8 million of interest and investment income. Operating income remained negative at $1.4 million, and operating cash flow was negative $1.1 million.

  • Reported profitability improved sharply. Consolidated net income increased from a $605,000 loss in Q1 2026 to $2.4 million in Q2 2026, while Q2 basic EPS was reported at $0.17.
  • Debt balances have declined substantially. Total short-term and long-term debt fell to approximately $2.2 million at Q2 2026 from about $8.0 million at Q2 2025 and $3.8 million at Q3 2025.
  • Cash liquidity improved during the first half of 2026. Cash and equivalents rose from $1.8 million at Q1 2026 to $2.4 million at Q2, while total current assets increased to $3.5 million.
  • Shareholders’ equity strengthened. Total equity increased to $25.8 million at Q2 2026 from $21.7 million at Q1 and $5.8 million at Q3 2025, supported partly by equity issuance and reported earnings.
  • Restructuring and impairment charges have moderated. The company recorded substantial restructuring and impairment charges in 2023 through 2025, but Q2 2026 included a $134,000 restructuring charge and no impairment charge in the provided income statement.
  • Investment income is an important earnings driver. Q2 2026 included $3.8 million of interest and investment income, helping offset the operating loss. Investors should determine whether this income is recurring before assigning it a sustainable earnings valuation.
  • Long-term investments now represent a meaningful asset base. QXL reported $4.4 million of long-term investments at Q2 2026, but the statements do not provide enough detail to assess their liquidity, valuation risk, or expected returns.
  • Revenue has deteriorated dramatically. Quarterly revenue fell more than 98% from $15.7 million in Q3 2023 to $293,000 in Q2 2026. The latest sequential decline suggests that a sustained operating recovery has not yet emerged.
  • Core operations continue to consume cash. Operating cash flow was negative $1.1 million in Q2 2026 and negative $604,000 in Q1 2026. This follows negative operating cash flow in Q3 and Q4 2025, indicating that reported earnings are not consistently converting into cash.
  • Near-term liquidity remains tight. Q2 current liabilities of $4.0 million exceeded current assets of $3.5 million. Cash and restricted cash of approximately $2.5 million also covered only about 61% of current liabilities, leaving the company exposed to refinancing or additional capital-raising needs.

Overall, QXL’s balance sheet is considerably stronger than it was in 2024 and early 2025, particularly because of lower debt and higher equity. Nevertheless, the investment case remains highly dependent on a recovery in revenue and operating cash flow. The Q2 profit was driven primarily by non-operating investment income rather than the company’s core business, while the large goodwill balance of $20.7 million—about two-thirds of total assets—could create impairment risk if expected business performance does not improve.

The supplied figures also include several restated and calculated periods, and some Q2 2026 income statement totals do not reconcile cleanly with the cash flow statement’s consolidated net income figure. Investors should review QXL’s latest filing and footnotes before relying on reported earnings or book value.

09/14/26 10:06 AM ETAI Generated. May Contain Errors.

Quantum X Labs Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Quantum X Labs' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Quantum X Labs' net income appears to be on an upward trend, with a most recent value of -$20.82 million in 2025, rising from -$8.76 million in 2015. The previous period was -$14.11 million in 2024. View Quantum X Labs' forecast to see where analysts expect Quantum X Labs to go next.

Quantum X Labs' total operating income in 2025 was -$2.18 million, based on the following breakdown:
  • Total Gross Profit: $1.57 million
  • Total Operating Expenses: $3.75 million

Over the last 10 years, Quantum X Labs' total revenue changed from $0.00 in 2015 to $1.57 million in 2025, a change of 156,900,000.0%.

Quantum X Labs' total liabilities were at $5.77 million at the end of 2025, a 60.1% decrease from 2024, and a 1,897.4% increase since 2015.

In the past 10 years, Quantum X Labs' cash and equivalents has ranged from $2.96 thousand in 2017 to $5.21 million in 2021, and is currently $1.02 million as of their latest financial filing in 2025.

Over the last 10 years, Quantum X Labs' book value per share changed from -0.01 in 2015 to 0.47 in 2025, a change of -5,601.2%.



Financial statements for NASDAQ:QXL last updated on 8/25/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners