Go Pro
→ The only metrics you should watch as a day trader. (From The TradingPub) (Ad)tc pixel Free SEGG Stock Alerts

Lottery.com (SEGG) Financials

Lottery.com logo
$0.77 -0.02 (-2.91%)
Closing price 04:00 PM Eastern
Extended Trading
$0.76 0.00 (-0.26%)
As of 07:55 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for Lottery.com

Annual Income Statements for Lottery.com

This table shows Lottery.com's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 -0.00 1.40 2.53 -5.81 -53 -60 -26 -28 -20
Consolidated Net Income / (Loss)		 -0.00 1.40 2.53 -5.81 -53 -60 -26 -29 -21
Net Income / (Loss) Continuing Operations		 -0.00 1.40 2.53 -5.81 -53 -60 -26 -29 -21
Total Pre-Tax Income 		-0.00 1.78 3.22 -5.81 -55 -60 -26 -29 -21
Total Revenue		 0.00 0.00 0.00 7.46 16 6.78 7.02 0.96 0.56
Net Interest Income / (Expense)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Income		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income		 0.00 0.00 0.00 7.46 16 6.78 7.02 0.96 0.56
Other Non-Interest Income		 - - - 7.46 16 6.78 7.02 0.96 0.56
Total Non-Interest Expense		 0.00 0.70 -3.22 11 46 63 32 24 20
Other Operating Expenses		 0.00 0.70 1.10 9.64 42 57 20 15 15
Depreciation Expense		 - - - 1.53 4.29 5.60 4.89 5.02 4.24
Impairment Charge		 - - - - - - 7.51 4.30 0.00
Nonoperating Income / (Expense), net		 0.00 2.47 0.00 -2.10 -25 -4.49 -0.55 -5.15 -1.67
Income Tax Expense		 0.00 0.37 0.69 0.00 -1.66 0.02 0.06 0.03 0.02
Net Income / (Loss) Attributable to Noncontrolling Interest		 - - - 0.00 0.14 -0.38 -0.27 -0.17 -0.22
Basic Earnings per Share		 $0.00 ($0.08) ($0.06) ($0.26) ($2.04) ($23.79) ($9.81) ($19.63) ($5.78)
Weighted Average Basic Shares Outstanding		 3.25M 5.76M 7.10M 5.21M 50.70M 2.52M 2.60M 1.44M 3.52M
Diluted Earnings per Share		 $0.00 ($0.08) ($0.06) - - ($23.79) ($9.81) ($19.63) ($5.78)
Weighted Average Diluted Shares Outstanding		 3.25M 5.76M 7.10M 22.66M 26.00M 2.52M 2.60M 1.44M 3.52M

Quarterly Income Statements for Lottery.com

This table shows Lottery.com's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 -3.36 -15 -5.59 -5.88 -7.93 -8.81 -3.31 -3.88 -4.44 -8.68
Consolidated Net Income / (Loss)		 -3.40 -15 -5.75 -5.97 -8.08 -8.91 -3.30 -3.99 -4.61 -8.91
Net Income / (Loss) Continuing Operations		 -3.40 -15 -5.75 -5.97 -8.08 -8.91 -3.30 -3.99 -4.61 -8.91
Total Pre-Tax Income 		-3.40 -15 -5.75 -5.97 -8.06 -8.90 -3.29 -3.99 -4.60 -8.91
Total Revenue		 0.29 5.46 0.26 0.26 0.20 0.24 0.22 0.19 0.14 0.01
Total Non-Interest Income		 0.29 5.46 0.26 0.26 0.20 0.24 0.22 0.19 0.14 0.01
Other Non-Interest Income		 0.29 5.46 0.26 0.26 0.20 0.24 0.22 0.19 0.14 0.01
Total Non-Interest Expense		 3.44 20 5.85 6.15 8.16 4.34 3.70 4.14 4.69 7.14
Other Operating Expenses		 2.02 12 4.57 4.82 2.65 3.14 2.68 3.07 3.51 6.18
Depreciation Expense		 1.42 0.67 1.28 1.33 1.21 1.20 1.03 1.07 1.18 0.96
Nonoperating Income / (Expense), net		 -0.25 -0.20 -0.15 -0.08 -0.11 -4.81 0.19 -0.04 -0.05 -1.77
Income Tax Expense		 0.00 0.06 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest		 -0.07 - -0.06 -0.04 -0.04 -0.03 -0.02 -0.04 -0.11 -0.06
Basic Earnings per Share		 ($1.33) ($5.64) ($1.40) ($1.12) ($7.86) ($6.13) ($0.14) ($0.13) ($1.19) ($2.47)
Weighted Average Basic Shares Outstanding		 2.53M 2.60M 4.01M 5.24M 1.01M 1.44M 23.99M 29.02M 3.73M 3.52M
Diluted Earnings per Share		 ($1.33) ($5.64) ($1.40) ($1.12) ($7.86) ($6.13) ($0.14) ($0.13) ($1.19) ($2.47)
Weighted Average Diluted Shares Outstanding		 2.53M 2.60M 4.01M 5.24M 1.01M 1.44M 23.99M 29.02M 3.73M 3.52M
Basic & Diluted Earnings per Share		 - ($5.64) - - - ($6.13) - - - ($2.47)
Weighted Average Basic & Diluted Shares Outstanding		 2.87M 0.00 4.78M 9.23M 10.64M 0.00 - 39.40M 5.14M 0.00

Annual Cash Flow Statements for Lottery.com

This table details how cash moves in and out of Lottery.com's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 0.09 1.11 -1.20 11 22 -33 0.26 -0.29 0.10
Net Cash From Operating Activities		 -0.00 -0.60 -1.53 4.70 -23 -31 -2.11 -1.88 -3.43
Net Cash From Continuing Operating Activities		 -0.00 -0.60 -1.53 4.70 -23 -31 -2.11 -1.88 -3.43
Net Income / (Loss) Continuing Operations		 -0.00 1.40 2.53 -5.81 -53 -60 -26 -28 -20
Consolidated Net Income / (Loss)		 -0.00 1.40 2.53 -5.81 -53 -60 -26 -28 -20
Depreciation Expense		 - - - - 4.29 5.60 4.89 5.02 4.52
Non-Cash Adjustments to Reconcile Net Income		 0.00 -2.48 -4.32 0.84 34 28 9.88 17 11
Changes in Operating Assets and Liabilities, net		 0.00 0.47 0.27 8.13 -8.68 -5.10 8.68 4.62 1.63
Net Cash From Investing Activities		 0.00 -205 138 -0.02 -14 -1.25 0.00 -1.55 -2.57
Net Cash From Continuing Investing Activities		 0.00 -205 138 -0.02 -14 -1.25 0.00 -1.55 -2.57
Purchase of Investment Securities		 0.00 -205 -0.50 0.00 -14 -1.12 0.00 -1.55 -2.82
Sale and/or Maturity of Investments		 - 0.00 137 - - - - 0.00 0.25
Net Cash From Financing Activities		 0.09 207 -137 5.94 59 -0.02 2.27 3.25 6.27
Net Cash From Continuing Financing Activities		 0.09 207 -137 5.94 59 -0.02 2.27 3.25 6.27
Issuance of Debt		 0.10 0.30 0.18 6.18 29 0.00 2.27 2.51 2.99
Repayment of Debt		 0.00 -0.40 -0.43 -0.89 -13 -0.02 0.00 0.38 2.95
Other Financing Activities, Net		 -0.01 -0.64 - 0.65 43 - - 0.36 0.34
Effect of Exchange Rate Changes		 - - - 0.00 -0.00 0.00 0.10 -0.11 -0.17
Cash Interest Paid		 - - - 0.00 4.44 0.48 0.00 0.00 0.00
Cash Income Taxes Paid		 - 0.00 0.39 0.00 0.01 0.00 0.00 0.00 0.38

Quarterly Cash Flow Statements for Lottery.com

This table details how cash moves in and out of Lottery.com's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q3 2025 Q4 2025
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 9/30/2025 12/31/2025
Net Change in Cash & Equivalents		 0.01 0.30 -0.28 -0.60 0.57 0.01 0.40 0.07 -0.16
Net Cash From Operating Activities		 -0.19 -1.34 -1.08 -0.37 2.40 -2.83 0.92 -4.15 2.96
Net Cash From Continuing Operating Activities		 -0.19 -1.34 -1.08 -0.16 2.56 -3.20 0.92 -4.15 2.96
Net Income / (Loss) Continuing Operations		 -3.36 -15 -5.59 -5.77 -7.93 -8.81 -3.31 -4.51 -8.57
Consolidated Net Income / (Loss)		 -3.36 -15 -5.59 -5.77 -7.93 -8.81 -3.31 -4.51 -8.57
Depreciation Expense		 1.42 0.67 1.28 1.33 1.21 1.20 1.03 2.38 1.24
Non-Cash Adjustments to Reconcile Net Income		 0.36 8.95 3.48 3.85 7.61 1.66 2.69 1.22 6.31
Changes in Operating Assets and Liabilities, net		 1.39 3.76 -0.25 0.42 1.68 2.76 0.51 -3.24 3.99
Net Cash From Investing Activities		 - - 0.00 - -0.88 -0.66 -1.25 -1.49 -0.47
Net Cash From Continuing Investing Activities		 - - 0.00 - -0.88 -0.66 -1.25 -1.49 -0.47
Purchase of Investment Securities		 - - 0.00 - -0.88 -0.66 -1.50 -1.49 -0.47
Net Cash From Financing Activities		 0.20 1.40 0.70 - -0.73 3.28 0.70 5.68 -2.53
Net Cash From Continuing Financing Activities		 0.20 1.40 0.70 - -0.73 3.28 0.70 5.68 -2.53
Issuance of Debt		 0.20 1.40 0.70 - -0.73 2.54 0.68 2.64 -1.52
Effect of Exchange Rate Changes		 0.00 0.24 0.10 -0.23 -0.21 0.23 0.03 0.02 -0.11

Annual Balance Sheets for Lottery.com

This table presents Lottery.com's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 0.55 209 75 51 105 79 64 53 56
Cash and Due from Banks		 0.14 1.26 0.06 3.83 33 0.10 0.36 0.07 0.17
Restricted Cash		 - - - 6.95 0.00 0.00 0.00 0.00 0.00
Trading Account Securities		 - - 74 0.25 0.25 0.25 0.25 0.25 0.25
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net		 - - - 0.67 0.14 0.11 0.02 0.01 0.00
Goodwill		 - - - 13 20 20 11 9.06 9.06
Intangible Assets		 - - - 3.21 29 24 18 13 15
Other Assets		 0.00 208 0.10 23 23 35 35 31 32
Total Liabilities & Shareholders' Equity		 0.55 209 75 51 105 79 64 53 56
Total Liabilities		 0.53 5.99 6.05 34 11 18 28 30 32
Short-Term Debt		 0.53 0.80 0.86 23 4.78 11 14 14 15
Accrued Interest Payable		 - - 0.16 3.06 0.18 0.48 12 1.22 15
Other Short-Term Payables		 0.00 0.16 - 7.76 5.58 5.72 1.52 15 2.09
Other Long-Term Liabilities		 0.00 5.03 5.03 0.00 0.00 0.00 0.00 0.00 0.00
Commitments & Contingencies		 0.00 0.00 0.00 0.00 - - - 0.00 0.00
Total Equity & Noncontrolling Interests		 0.02 5.00 5.00 17 94 62 37 23 24
Total Preferred & Common Equity		 0.02 5.00 5.00 17 91 59 34 20 23
Preferred Stock		 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 0.02 5.00 5.00 17 91 59 34 20 23
Common Stock		 0.03 3.60 1.07 112 239 268 270 284 307
Retained Earnings		 -0.00 1.40 3.93 -95 -148 -208 -235 -263 -284
Accumulated Other Comprehensive Income / (Loss)		 - - - 0.00 -0.00 0.00 -0.09 0.02 0.26
Noncontrolling Interest		 - - - 0.00 2.78 2.40 2.12 2.06 0.48

Quarterly Balance Sheets for Lottery.com

This table presents Lottery.com's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025
Total Assets		 75 63 62 58 53 53 73
Cash and Due from Banks		 0.06 0.08 0.03 0.06 0.47 0.26 0.32
Trading Account Securities		 0.25 0.25 0.25 0.25 0.25 0.25 0.25
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net		 0.02 0.02 0.02 0.01 0.00 0.00 0.00
Goodwill		 20 11 11 7.75 9.06 9.06 9.06
Intangible Assets		 20 16 15 15 13 12 31
Other Assets		 35 35 35 35 31 32 33
Total Liabilities & Shareholders' Equity		 75 63 62 58 53 53 73
Total Liabilities		 23 28 29 31 32 32 30
Short-Term Debt		 12 15 15 15 15 14 14
Accrued Interest Payable		 9.11 12 13 14 1.27 1.21 13
Other Short-Term Payables		 1.63 1.50 1.47 2.29 16 17 2.24
Long-Term Debt		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Long-Term Liabilities		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Commitments & Contingencies		 - 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 52 35 33 28 22 21 43
Total Preferred & Common Equity		 49 33 31 26 20 20 33
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 49 33 31 26 20 20 33
Common Stock		 269 273 277 280 287 291 308
Retained Earnings		 -219 -241 -247 -255 -267 -271 -275
Accumulated Other Comprehensive Income / (Loss)		 -0.14 0.02 -0.05 0.24 -0.18 0.05 -0.02
Noncontrolling Interest		 2.19 2.06 2.03 1.99 2.05 0.85 11

Annual Metrics And Ratios for Lottery.com

This table displays calculated financial ratios and metrics derived from Lottery.com's official financial filings.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding		 0.00 26,306,250.00 26,306,250.00 11,967,720.00 50,380,480.00 101,521,598.00 2,874,307.00 10,636,344.00 5,139,652.00
DEI Adjusted Shares Outstanding		 0.00 131,531.00 131,531.00 59,839.00 251,902.00 507,608.00 287,431.00 1,063,634.00 5,139,652.00
DEI Earnings Per Adjusted Shares Outstanding		 0.00 10.67 19.26 -97.14 -210.04 -118.96 -89.64 -26.99 -4.05
Growth Metrics		 - - - - - - - - -
Revenue Growth		 0.00% 0.00% 0.00% 0.00% 119.99% -58.69% 3.54% -86.34% -41.63%
EBITDA Growth		 0.00% -179,558.91% 563.69% -167.52% -1,075.34% -96.49% 59.68% 8.65% 21.18%
EBIT Growth		 0.00% -179,558.91% 563.69% -215.10% -705.15% -87.01% 54.97% 6.46% 18.78%
NOPAT Growth		 0.00% -202,497.45% 561.54% -202.55% -705.15% -87.01% 54.97% 6.46% 18.78%
Net Income Growth		 0.00% 362,912.14% 80.41% -329.47% -810.27% -14.12% 57.33% -11.42% 27.53%
EPS Growth		 0.00% 0.00% 25.00% 0.00% 0.00% 0.00% 58.76% -11.42% 70.56%
Operating Cash Flow Growth		 0.00% -155,885.79% -152.69% 407.93% -593.63% -34.99% 93.26% 10.88% -82.49%
Free Cash Flow Firm Growth		 0.00% 0.00% 167.23% -80.42% -397.29% 83.06% 136.27% -155.22% -453.77%
Invested Capital Growth		 0.00% 37,129.12% -65.99% -42.45% 147.49% -25.91% -30.77% -27.18% 4.35%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00% -25.49% -16.00% 231.58% -84.47% -37.97%
EBITDA Q/Q Growth		 0.00% 0.00% 3,185.42% -225.02% -107.51% 22.95% -143.35% 37.41% -38.77%
EBIT Q/Q Growth		 0.00% 0.00% 3,185.42% -313.12% -142.32% 22.77% -79.73% 30.94% -27.44%
NOPAT Q/Q Growth		 0.00% 0.00% 3,183.52% -263.19% -132.29% 22.77% -79.73% 30.94% -27.44%
Net Income Q/Q Growth		 0.00% 0.00% -17.03% -1,248.62% -123.90% 33.58% -73.92% 17.26% -0.02%
EPS Q/Q Growth		 0.00% 0.00% 45.45% 0.00% 0.00% 33.58% -70.02% 17.26% -5.47%
Operating Cash Flow Q/Q Growth		 0.00% -44.17% -10.14% 343.53% -22.01% -2,475.01% 93.25% -382.07% 61.30%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% -82.06% -1,348.75% 86.77% -84.86% -30.50% 42.57%
Invested Capital Q/Q Growth		 0.00% 0.00% -66.38% -31.48% 80.43% -31.13% -20.96% -12.81% -33.52%
Profitability Metrics		 - - - - - - - - -
EBITDA Margin		 0.00% 0.00% 0.00% -29.18% -155.91% -741.58% -288.79% -1,931.44% -2,607.87%
EBIT Margin		 0.00% 0.00% 0.00% -49.75% -182.07% -824.21% -358.48% -2,455.17% -3,416.22%
Profit (Net Income) Margin		 0.00% 0.00% 0.00% -77.92% -322.43% -890.73% -367.10% -2,994.76% -3,717.91%
Tax Burden Percent		 100.00% 78.94% 78.57% 100.01% 96.95% 100.04% 100.23% 100.09% 100.08%
Interest Burden Percent		 100.00% -255.83% 100.00% 156.62% 182.66% 108.03% 102.17% 121.87% 108.74%
Effective Tax Rate		 0.00% 21.06% 21.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 0.00% 0.00% 0.00% -4.76% -30.16% -45.49% -28.44% -37.63% -35.50%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 0.00% 0.00% -31.40% -258.26% -309.06% -92.54% -123.70% -86.52%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 0.00% 0.00% -8.90% -65.49% -32.02% -23.92% -59.47% -54.36%
Return on Equity (ROE)		 -1.71% 1.38% 1.87% -13.66% -95.65% -77.51% -52.37% -97.10% -89.86%
Cash Return on Invested Capital (CROIC)		 0.00% -199.47% 100.33% 49.13% -115.05% -15.72% 7.92% -6.18% -39.76%
Operating Return on Assets (OROA)		 0.00% 0.00% 0.00% -5.92% -38.49% -60.76% -35.00% -40.11% -35.21%
Return on Assets (ROA)		 0.00% 0.00% 0.00% -9.28% -68.15% -65.66% -35.84% -48.93% -38.31%
Return on Common Equity (ROCE)		 -1.71% 0.03% 0.07% -3.47% -93.25% -74.93% -49.96% -90.23% -84.91%
Return on Equity Simple (ROE_SIMPLE)		 -1.71% 28.08% 50.66% -34.94% -58.00% -101.63% -74.75% -140.18% -89.38%
Net Operating Profit after Tax (NOPAT)		 -0.00 -0.55 2.53 -2.60 -21 -39 -18 -16 -13
NOPAT Margin		 0.00% 0.00% 0.00% -34.82% -127.45% -576.95% -250.93% -1,718.62% -2,391.36%
Net Nonoperating Expense Percent (NNEP)		 0.02% -295.05% 0.00% 26.64% 228.10% 263.57% 64.10% 86.07% 51.03%
SG&A Expenses to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 0.00% 0.00% 0.00% 149.75% 282.07% 924.21% 458.48% 2,555.17% 3,516.22%
Earnings before Interest and Taxes (EBIT)		 -0.00 -0.70 3.22 -3.71 -30 -56 -25 -24 -19
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 -0.00 -0.70 3.22 -2.18 -26 -50 -20 -19 -15
Valuation Ratios		 - - - - - - - - -
Price to Book Value (P/BV)		 7,729.00 52.45 55.51 8.60 3.52 0.15 0.20 0.25 0.16
Price to Tangible Book Value (P/TBV)		 7,729.00 52.45 55.51 335.46 7.48 0.57 1.24 0.00 0.00
Price to Revenue (P/Rev)		 0.00 0.00 0.00 19.19 19.56 1.32 0.98 5.37 6.70
Price to Earnings (P/E)		 0.00 186.79 109.56 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 0.00% 0.54% 0.91% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 320.25 2.26 4.93 3.90 3.00 0.31 0.45 0.58 0.49
Enterprise Value to Revenue (EV/Rev)		 0.00 0.00 0.00 20.86 18.03 3.34 3.24 22.42 33.61
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 106.02 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 106.02 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 134.94 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00 33.13 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 2.49 5.80 0.00 0.00 4.64 0.00 0.00
Leverage & Solvency		 - - - - - - - - -
Debt to Equity		 23.19 0.00 0.01 1.40 0.05 0.18 0.38 0.64 0.62
Long-Term Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage		 23.19 0.01 0.01 0.28 0.25 0.10 0.26 0.48 0.63
Leverage Ratio		 24.19 1.03 1.04 1.47 1.40 1.18 1.46 1.98 2.35
Compound Leverage Factor		 24.19 -2.64 1.04 2.30 2.56 1.28 1.49 2.42 2.55
Debt to Total Capital		 95.87% 0.39% 1.24% 58.32% 4.84% 15.53% 27.78% 38.90% 38.29%
Short-Term Debt to Total Capital		 95.87% 0.39% 1.24% 58.30% 4.84% 15.53% 27.78% 38.90% 38.29%
Long-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 97.16% 91.55% 0.00% 2.81% 3.28% 4.19% 5.60% 1.26%
Common Equity to Total Capital		 4.13% 2.45% 7.21% 41.68% 92.35% 81.19% 68.03% 55.51% 60.46%
Debt to EBITDA		 -1,356.59 -1.15 0.27 -10.69 -0.19 -0.23 -0.69 -0.78 -1.01
Net Debt to EBITDA		 -986.04 0.66 0.25 -5.74 1.09 -0.22 -0.68 -0.77 -1.00
Long-Term Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT		 -1,937.98 -1.46 0.34 -8.96 -0.23 -0.29 -0.80 -0.87 -1.10
Net Debt to NOPAT		 -1,408.63 0.83 0.32 -4.81 1.33 -0.29 -0.78 -0.87 -1.09
Long-Term Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio		 0.00% 97.53% 96.32% 74.58% 2.51% 3.32% 4.59% 7.08% 5.50%
Liquidity Ratios		 - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 0.00 -204 137 27 -80 -14 4.90 -2.71 -15
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 21,433.00% -84,392.88% -24,594.14% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - -
Asset Turnover		 0.00 0.00 0.00 0.12 0.21 0.07 0.10 0.02 0.01
Fixed Asset Turnover		 0.00 0.00 0.00 0.00 40.41 54.37 108.49 57.35 84.66
Capital & Investment Metrics		 - - - - - - - - -
Invested Capital		 0.55 204 69 40 99 73 51 37 39
Invested Capital Turnover		 0.00 0.00 0.00 0.14 0.24 0.08 0.11 0.02 0.01
Increase / (Decrease) in Invested Capital		 0.00 203 -135 -29 59 -26 -23 -14 1.61
Enterprise Value (EV)		 175 460 342 156 296 23 23 21 19
Market Capitalization		 175 262 278 143 321 8.96 6.90 5.15 3.75
Book Value per Share		 $0.01 $0.19 $0.19 $1.39 $1.81 $1.17 $13.54 $1.93 $4.53
Tangible Book Value per Share		 $0.01 $0.19 $0.19 $0.04 $0.85 $0.31 $2.18 ($0.11) ($0.08)
Total Capital		 0.55 204 69 40 99 73 51 37 39
Total Debt		 0.53 0.80 0.86 23 4.78 11 14 14 15
Total Long-Term Debt		 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Net Debt		 0.38 -0.46 0.80 13 -28 11 14 14 15
Capital Expenditures (CapEx)		 0.00 0.00 0.00 0.02 0.03 0.13 0.00 0.00 0.00
Net Nonoperating Expense (NNE)		 0.00 -1.95 0.00 3.22 32 21 8.15 12 7.42
Net Nonoperating Obligations (NNO)		 0.53 0.80 0.86 23 4.78 11 14 14 15
Total Depreciation and Amortization (D&A)		 0.00 0.00 0.00 1.53 4.29 5.60 4.89 5.02 4.52
Earnings Adjustments		 - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.00 ($1.60) ($1.20) $0.00 $0.00 ($23.80) $0.00 ($32.70) ($5.78)
Adjusted Weighted Average Basic Shares Outstanding		 162.50K 1.32M 661.24K 0.00 0.00 0.00 0.00 863.76K 3.52M
Adjusted Diluted Earnings per Share		 $0.00 ($1.60) ($1.20) $0.00 $0.00 $0.00 $0.00 ($32.70) ($5.78)
Adjusted Weighted Average Diluted Shares Outstanding		 162.50K 1.32M 661.24K 0.00 0.00 2.52M 0.00 863.76K 3.52M
Adjusted Basic & Diluted Earnings per Share		 $0.00 ($1.60) ($1.20) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 162.50K 287.83K 355.09K 0.00 0.00 0.00 0.00 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)		 -0.00 -0.55 -0.86 -2.60 -21 -39 -12 -13 -13
Normalized NOPAT Margin		 0.00% 0.00% 0.00% -34.82% -127.45% -576.95% -176.04% -1,404.78% -2,391.36%
Pre Tax Income Margin		 0.00% 0.00% 0.00% -77.91% -332.57% -890.39% -366.24% -2,992.01% -3,714.91%
Debt Service Ratios		 - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 0.00% 0.00% 5,413.53% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Lottery.com

This table displays calculated financial ratios and metrics derived from Lottery.com's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
DEI Shares Outstanding		 2,546,264.00 2,874,307.00 2,874,307.00 19,114,992.00 18,456,308.00 10,636,344.00 10,636,344.00 18,860,850.00 39,402,750.00 5,139,652.00
DEI Adjusted Shares Outstanding		 254,626.00 287,431.00 287,431.00 1,911,499.00 1,845,631.00 1,063,634.00 1,063,634.00 1,886,085.00 3,940,275.00 5,139,652.00
DEI Earnings Per Adjusted Shares Outstanding		 -13.36 -51.82 -20.02 -3.12 -4.38 -8.37 -3.10 -2.12 -1.17 -1.73
Growth Metrics		 - - - - - - - - - -
Revenue Growth		 -59.87% 882.14% -58.19% -60.78% -29.72% -95.57% -13.68% -25.38% -31.38% -97.39%
EBITDA Growth		 62.71% -590.25% -146.43% -61.36% -289.57% 79.25% 43.10% 36.95% 67.77% -103.62%
EBIT Growth		 48.20% -321.23% -77.33% -39.72% -152.31% 72.03% 37.80% 32.98% 42.75% -74.26%
NOPAT Growth		 48.20% -321.23% -77.33% -39.72% -152.31% 72.03% 37.80% 32.98% 42.75% -74.26%
Net Income Growth		 44.19% -277.68% -79.03% -40.31% -137.52% 40.21% 42.73% 33.15% 42.94% -0.04%
EPS Growth		 44.12% -283.67% -79.03% 32.93% -137.52% 40.21% 42.73% 88.39% 84.86% 59.71%
Operating Cash Flow Growth		 4.95% 95.60% -11.38% -193.91% 1,358.75% -110.96% 185.80% 0.00% -272.95% 204.54%
Free Cash Flow Firm Growth		 171.64% -47.04% -146.73% 58.32% -59.43% -11.13% 119.27% -31.60% -215.89% -160.53%
Invested Capital Growth		 -39.68% -30.77% 0.00% -28.71% -33.98% -27.18% -25.74% -27.42% 36.86% 4.35%
Revenue Q/Q Growth		 -56.43% 1,811.48% -95.25% -0.90% -21.92% 20.44% -35.83% 0.00% -28.20% -95.42%
EBITDA Q/Q Growth		 38.65% -705.82% 69.12% -5.71% -48.11% 57.09% -32.52% 0.00% 24.28% -171.07%
EBIT Q/Q Growth		 25.18% -364.04% 61.77% -5.27% -35.12% 48.56% -14.17% 0.00% -15.41% -56.59%
NOPAT Q/Q Growth		 25.18% -364.04% 61.77% -5.27% -35.12% 48.56% -14.17% 0.00% -15.41% -56.59%
Net Income Q/Q Growth		 20.10% -338.02% 61.37% -3.79% -35.26% -10.26% 63.13% 0.00% -15.44% -93.32%
EPS Q/Q Growth		 20.36% -324.06% 61.37% 21.13% -35.26% -10.26% 63.13% 0.00% -815.38% -107.56%
Operating Cash Flow Q/Q Growth		 -148.63% -604.56% 19.71% 65.86% 751.75% -218.08% 137.41% 0.00% 0.00% 171.37%
Free Cash Flow Firm Q/Q Growth		 318.74% -69.30% -533.80% 128.39% 7.30% -32.74% -11.88% 0.00% -281.79% 64.87%
Invested Capital Q/Q Growth		 -4.32% -20.96% -2.69% -3.13% -11.40% -12.81% -0.76% 0.00% 67.07% -33.52%
Profitability Metrics		 - - - - - - - - - -
EBITDA Margin		 -606.86% -255.83% -1,662.54% -1,773.37% -3,364.14% -1,198.57% -1,095.90% -1,498.41% -1,580.38% -93,620.11%
EBIT Margin		 -1,104.67% -268.18% -2,157.51% -2,291.73% -3,966.13% -1,693.87% -1,554.61% -2,058.55% -3,308.93% -113,232.71%
Profit (Net Income) Margin		 -1,191.01% -272.92% -2,218.84% -2,323.62% -4,025.51% -3,685.21% -1,471.98% -2,081.77% -3,347.32% -141,419.59%
Tax Burden Percent		 100.00% 100.40% 100.07% 100.07% 100.16% 100.06% 100.13% 100.10% 100.09% 100.05%
Interest Burden Percent		 107.82% 101.36% 102.77% 101.32% 101.34% 217.44% 94.57% 101.02% 101.06% 124.83%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 -19.22% -21.28% -407.88% -175.01% -322.18% -25.96% -26.10% 0.00% -41.69% -1,176.52%
ROIC Less NNEP Spread (ROIC-NNEP)		 -23.72% -57.83% -432.89% -188.56% -340.69% -68.46% -31.94% 0.00% -51.46% -1,203.44%
Return on Net Nonoperating Assets (RNNOA)		 -10.69% -14.95% -183.76% -58.85% -116.33% -32.91% -16.62% 0.00% -21.02% -756.13%
Return on Equity (ROE)		 -29.91% -36.23% -591.64% -233.86% -438.51% -58.87% -42.72% 0.00% -62.72% -1,932.65%
Cash Return on Invested Capital (CROIC)		 38.00% 7.92% -278.37% -2.20% -3.90% -6.18% -3.61% 0.00% -52.07% -39.76%
Operating Return on Assets (OROA)		 -25.21% -26.18% -227.81% -207.17% -367.60% -27.67% -27.50% 0.00% -45.28% -1,166.90%
Return on Assets (ROA)		 -27.18% -26.64% -234.28% -210.06% -373.11% -60.21% -26.04% 0.00% -45.81% -1,457.37%
Return on Common Equity (ROCE)		 -28.73% -34.57% -556.37% -222.38% -415.39% -54.71% -39.61% 0.00% -51.62% -1,826.27%
Return on Equity Simple (ROE_SIMPLE)		 -29.95% 0.00% -86.96% -97.91% -135.10% 0.00% -132.18% 0.00% -63.25% 0.00%
Net Operating Profit after Tax (NOPAT)		 -2.21 -10 -3.92 -4.12 -5.57 -2.87 -2.44 -2.76 -3.19 -4.99
NOPAT Margin		 -773.27% -187.72% -1,510.26% -1,604.21% -2,776.29% -1,185.71% -1,088.23% -1,440.98% -2,316.25% -79,262.90%
Net Nonoperating Expense Percent (NNEP)		 4.51% 36.56% 25.01% 13.55% 18.51% 42.50% 5.84% 8.46% 9.77% 26.92%
SG&A Expenses to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 1,204.67% 368.18% 2,257.51% 2,391.73% 4,066.13% 1,793.87% 1,654.61% 2,158.55% 3,408.93% 113,332.71%
Earnings before Interest and Taxes (EBIT)		 -3.15 -15 -5.59 -5.89 -7.96 -4.09 -3.48 -3.95 -4.56 -7.13
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 -1.73 -14 -4.31 -4.56 -6.75 -2.90 -2.45 -2.87 -2.18 -5.90
Valuation Ratios		 - - - - - - - - - -
Price to Book Value (P/BV)		 0.16 0.20 0.17 0.15 0.22 0.25 0.48 1.16 0.53 0.16
Price to Tangible Book Value (P/TBV)		 0.77 1.24 1.15 1.07 1.88 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)		 3.63 0.98 0.85 0.72 0.90 5.37 9.19 0.00 19.26 6.70
Price to Earnings (P/E)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.35 0.45 0.45 0.45 0.52 0.58 0.70 1.08 0.73 0.49
Enterprise Value to Revenue (EV/Rev)		 10.52 3.24 3.36 3.44 3.58 22.42 25.00 0.00 46.65 33.61
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00 0.00 0.00 0.00 53.31 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.69 4.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency		 - - - - - - - - - -
Debt to Equity		 0.24 0.38 0.42 0.46 0.53 0.64 0.67 0.68 0.33 0.62
Long-Term Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage		 0.45 0.26 0.42 0.31 0.34 0.48 0.52 0.54 0.41 0.63
Leverage Ratio		 1.58 1.46 1.82 1.58 1.68 1.98 2.06 2.16 1.85 2.35
Compound Leverage Factor		 1.70 1.48 1.87 1.60 1.70 4.31 1.95 2.18 1.87 2.93
Debt to Total Capital		 19.41% 27.78% 29.80% 31.55% 34.60% 38.90% 40.17% 40.36% 24.92% 38.29%
Short-Term Debt to Total Capital		 19.41% 27.78% 29.80% 31.55% 34.60% 38.90% 40.17% 40.36% 24.92% 38.29%
Long-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 3.42% 4.19% 4.18% 4.25% 4.71% 5.60% 5.59% 2.44% 18.30% 1.26%
Common Equity to Total Capital		 77.17% 68.03% 66.02% 64.20% 60.69% 55.51% 54.24% 57.20% 56.78% 60.46%
Debt to EBITDA		 -1.49 -0.69 -0.64 -0.61 -0.50 -0.78 -0.94 0.00 -1.37 -1.01
Net Debt to EBITDA		 -1.49 -0.68 -0.64 -0.61 -0.49 -0.77 -0.91 0.00 -1.34 -1.00
Long-Term Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT		 -1.27 -0.80 -0.76 -0.74 -0.61 -0.87 -1.03 0.00 -1.37 -1.10
Net Debt to NOPAT		 -1.26 -0.78 -0.76 -0.73 -0.61 -0.87 -1.00 0.00 -1.34 -1.09
Long-Term Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio		 3.96% 4.59% 5.96% 4.91% 5.27% 7.08% 7.27% 0.00% 17.69% 5.50%
Liquidity Ratios		 - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 40 12 -53 15 16 11 10 10 -19 -6.60
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - - -
Asset Turnover		 0.02 0.10 0.11 0.09 0.09 0.02 0.02 0.00 0.01 0.01
Fixed Asset Turnover		 28.88 108.49 360.12 140.77 327.12 57.35 94.03 0.00 115.30 84.66
Capital & Investment Metrics		 - - - - - - - - - -
Invested Capital		 64 51 49 48 42 37 37 35 58 39
Invested Capital Turnover		 0.02 0.11 0.27 0.11 0.12 0.02 0.02 0.00 0.02 0.01
Increase / (Decrease) in Invested Capital		 -42 -23 49 -19 -22 -14 -13 -13 16 1.61
Enterprise Value (EV)		 22 23 22 22 22 21 26 38 42 19
Market Capitalization		 7.69 6.90 5.68 4.48 5.53 5.15 9.47 23 17 3.75
Book Value per Share		 $19.43 $13.54 $12.78 $6.41 $25.43 $1.93 $1.87 $0.68 $0.83 $4.53
Tangible Book Value per Share		 $3.94 $2.18 $1.93 $0.88 $2.91 ($0.11) ($0.19) ($0.03) ($0.17) ($0.08)
Total Capital		 64 51 49 48 42 37 37 35 58 39
Total Debt		 12 14 15 15 15 14 15 14 14 15
Total Long-Term Debt		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt		 12 14 15 15 15 14 14 14 14 15
Capital Expenditures (CapEx)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)		 1.19 4.65 1.84 1.85 2.51 6.04 0.86 1.23 1.42 3.92
Net Nonoperating Obligations (NNO)		 12 14 15 15 15 14 15 14 14 15
Total Depreciation and Amortization (D&A)		 1.42 0.67 1.28 1.33 1.21 1.20 1.03 1.07 2.38 1.24
Earnings Adjustments		 - - - - - - - - - -
Adjusted Basic Earnings per Share		 ($1.34) ($5.64) $0.00 $0.00 ($14.60) ($61.30) ($0.14) ($0.13) ($1.19) ($2.47)
Adjusted Weighted Average Basic Shares Outstanding		 2.52M 2.60M 0.00 0.00 546.49K 143.75K 23.99M 29.02M 3.73M 3.52M
Adjusted Diluted Earnings per Share		 ($1.34) ($5.64) $0.00 $0.00 ($14.60) ($61.30) ($0.14) ($0.13) ($1.19) ($2.47)
Adjusted Weighted Average Diluted Shares Outstanding		 2.52M 2.60M 0.00 0.00 546.49K 143.75K 23.99M 29.02M 3.73M 3.52M
Adjusted Basic & Diluted Earnings per Share		 $0.00 ($5.64) $0.00 $0.00 $0.00 ($61.30) $0.00 $0.00 $0.00 ($2.47)
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 2.87M 0.00 0.00 0.00 1.06M 0.00 0.00 39.40M 5.14M 0.00
Normalized Net Operating Profit after Tax (NOPAT)		 -2.21 -10 -3.92 -4.12 -2.56 -2.87 -2.44 -2.76 -3.19 -4.99
Normalized NOPAT Margin		 -773.27% -187.72% -1,510.26% -1,604.21% -1,276.89% -1,185.71% -1,088.23% -1,440.98% -2,316.25% -79,262.90%
Pre Tax Income Margin		 -1,191.01% -271.82% -2,217.24% -2,322.01% -4,019.12% -3,683.06% -1,470.13% -2,079.61% -3,344.15% -141,353.71%
Debt Service Ratios		 - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Lottery.com Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Lottery.com's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Lottery.com's net income appears to be on an upward trend, with a most recent value of -$20.81 million in 2025, rising from -$387.00 in 2017. The previous period was -$28.71 million in 2024. Find out what analysts predict for Lottery.com in the coming months.

Over the last 8 years, Lottery.com's total revenue changed from $0.00 in 2017 to $559.59 thousand in 2025, a change of 55,959,000.0%.

Lottery.com's total liabilities were at $31.90 million at the end of 2025, a 4.9% increase from 2024, and a 5,976.1% increase since 2017.

In the past 8 years, Lottery.com's cash and equivalents has ranged from $55.46 thousand in 2019 to $32.64 million in 2021, and is currently $171.52 thousand as of their latest financial filing in 2025.

Over the last 8 years, Lottery.com's book value per share changed from 0.01 in 2017 to 4.53 in 2025, a change of 64,598.6%.


Related Companies

Financial statements for NASDAQ:SEGG last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
The Lithium Gold Rush Minted A New $1B Unicorn
The Lithium Gold Rush Minted A New $1B Unicorn This lithium producer surpassed a $1B private valuation, joi...
EnergyX | Sponsoredtc pixel
Trump's gold order: the announcement they won't put on the front page
On August 15, 1971, Nixon interrupted prime-time television and ended the gold standard in 15 minutes - no deb...
Reagan Gold Group | Sponsoredtc pixel
The only metrics you should watch as a day trader.
Day traders and swing traders don't need the same metrics - and using the wrong ones costs you edge. After 40 ...
The TradingPub | Sponsoredtc pixel
URGENT Dollar Reset Warning for Monday
A 50-year U.S.-Saudi arrangement established under Henry Kissinger - one credited with anchoring the dollar in...
Golden Portfolio | Sponsoredtc pixel
Trump’s $250 Bill – See Immediately
Former Goldman Sachs VP Dr. David Eifrig is warning that July 28 could trigger the biggest wealth reset in mod...
Stansberry Research | Sponsoredtc pixel
BlackRock is hoarding it. JPMorgan is hoarding it. Do you own it?
BlackRock, JPMorgan, Goldman Sachs, and Fidelity are reportedly accumulating a scarce blockchain asset - one t...
Awesomely, LLC | Sponsoredtc pixel
VWAV: Is This the Next Defense Breakout?
VisionWave Holdings (NASDAQ: VWAV) is developing a full-stack defense technology platform integrating AI, RF s...
Equiscreen | Sponsoredtc pixel
When I found Rolls-Royce under $2, most people thought I was crazy
In 2022, Karim Rahemtulla recommended Rolls-Royce when it traded under $2. The stock climbed more than 1,100% ...
Monument Traders Alliance | Sponsoredtc pixel