Free Trial

Smithfield Foods (SFD) Financials

Smithfield Foods logo
$23.49 +0.17 (+0.73%)
As of 05/30/2025 04:00 PM Eastern
Annual Income Statements for Smithfield Foods

Annual Income Statements for Smithfield Foods

This table shows Smithfield Foods' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2015 2014
Period end date 12/29/2024 12/31/2023 1/1/2023 1/3/2016 12/28/2014
Net Income / (Loss) Attributable to Common Shareholders
953 17 870 477 556
Consolidated Net Income / (Loss)
970 23 881 452 556
Net Income / (Loss) Continuing Operations
798 -133 811 477 556
Total Pre-Tax Income
1,061 -129 1,047 648 773
Total Operating Income
1,118 -56 1,117 794 932
Total Gross Profit
1,897 889 1,495 1,755 1,776
Total Revenue
14,142 14,640 16,199 14,438 15,031
Operating Revenue
14,142 14,640 16,199 14,438 15,031
Total Cost of Revenue
12,244 13,751 14,704 12,683 13,256
Operating Cost of Revenue
12,244 13,751 14,704 12,683 13,256
Total Operating Expenses
780 945 378 962 844
Selling, General & Admin Expense
840 1,050 807 973 902
Other Operating Expenses / (Income)
-60 -105 -429 -12 -58
Total Other Income / (Expense), net
-57 -73 -69 -121 -159
Interest Expense
66 76 87 121 159
Other Income / (Expense), net
9.00 3.00 18 - -
Income Tax Expense
271 -41 231 196 217
Other Gains / (Losses), net
8.00 -46 -6.00 - -
Net Income / (Loss) Discontinued Operations
170 155 70 - -
Net Income / (Loss) Attributable to Noncontrolling Interest
31 10 22 - -
Basic Earnings per Share
$2.51 $0.05 $2.29 - -
Weighted Average Basic Shares Outstanding
380.07M 380.07M 380.07M 1K 1K
Diluted Earnings per Share
$2.51 $0.05 $2.29 - -
Weighted Average Diluted Shares Outstanding
380.07M 380.07M 380.07M 1K 1K
Weighted Average Basic & Diluted Shares Outstanding
393.11M - - 1K 1K

Quarterly Income Statements for Smithfield Foods

This table shows Smithfield Foods' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025
Period end date 3/30/2025
Net Income / (Loss) Attributable to Common Shareholders
224
Consolidated Net Income / (Loss)
227
Net Income / (Loss) Continuing Operations
227
Total Pre-Tax Income
304
Total Operating Income
321
Total Gross Profit
510
Total Revenue
3,771
Operating Revenue
3,771
Total Cost of Revenue
3,262
Operating Cost of Revenue
3,262
Total Operating Expenses
188
Selling, General & Admin Expense
197
Other Operating Expenses / (Income)
-9.00
Total Other Income / (Expense), net
-17
Interest Expense
11
Other Income / (Expense), net
-6.00
Income Tax Expense
72
Other Gains / (Losses), net
-5.00
Net Income / (Loss) Discontinued Operations
0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
8.00
Basic Earnings per Share
$0.57
Weighted Average Basic Shares Outstanding
388.81M
Diluted Earnings per Share
$0.57
Weighted Average Diluted Shares Outstanding
389.06M
Weighted Average Basic & Diluted Shares Outstanding
393.11M

Annual Cash Flow Statements for Smithfield Foods

This table details how cash moves in and out of Smithfield Foods' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2015 2014
Period end date 12/29/2024 12/31/2023 1/1/2023 1/3/2016 12/28/2014
Net Change in Cash & Equivalents
192 181 245 0.00 0.00
Net Cash From Operating Activities
1,137 1,034 517 0.00 0.00
Net Cash From Continuing Operating Activities
916 688 521 0.00 0.00
Net Income / (Loss) Continuing Operations
798 -133 811 452 556
Consolidated Net Income / (Loss)
970 23 881 452 556
Net Income / (Loss) Discontinued Operations
172 155 70 - -
Depreciation Expense
339 427 440 0.00 0.00
Non-Cash Adjustments To Reconcile Net Income
-27 -27 -423 -452 -556
Changes in Operating Assets and Liabilities, net
-194 420 -306 0.00 0.00
Net Cash From Discontinued Operating Activities
221 346 -4.00 - -
Net Cash From Investing Activities
-469 -322 193 0.00 0.00
Net Cash From Continuing Investing Activities
-298 -194 274 0.00 0.00
Purchase of Property, Plant & Equipment
-350 -353 -338 0.00 0.00
Sale of Property, Plant & Equipment
99 219 8.00 0.00 0.00
Divestitures
0.00 13 606 0.00 0.00
Sale and/or Maturity of Investments
0.00 0.00 21 - -
Other Investing Activities, net
-47 -72 -21 0.00 0.00
Net Cash From Discontinued Investing Activities
-171 -128 -81 - -
Net Cash From Financing Activities
-464 -533 -477 0.00 0.00
Net Cash From Continuing Financing Activities
-321 -353 -567 0.00 0.00
Repayment of Debt
-45 -239 -801 0.00 0.00
Repurchase of Common Equity
0.00 -15 0.00 0.00 0.00
Payment of Dividends
-290 -325 -551 0.00 0.00
Issuance of Debt
14 226 785 0.00 0.00
Net Cash From Discontinued Financing Activities
-143 -180 90 - -
Other Net Changes in Cash
-5.00 0.00 8.00 - -

Quarterly Cash Flow Statements for Smithfield Foods

This table details how cash moves in and out of Smithfield Foods' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025
Period end date 3/30/2025
Net Change in Cash & Equivalents
-15
Net Cash From Operating Activities
-166
Net Cash From Continuing Operating Activities
-166
Net Income / (Loss) Continuing Operations
227
Consolidated Net Income / (Loss)
227
Net Income / (Loss) Discontinued Operations
0.00
Depreciation Expense
83
Changes in Operating Assets and Liabilities, net
-477
Net Cash From Discontinued Operating Activities
0.00
Net Cash From Investing Activities
-85
Net Cash From Continuing Investing Activities
-85
Purchase of Property, Plant & Equipment
-79
Other Investing Activities, net
-6.00
Net Cash From Discontinued Investing Activities
0.00
Net Cash From Financing Activities
236
Net Cash From Continuing Financing Activities
236
Repayment of Debt
0.00
Payment of Dividends
0.00
Issuance of Common Equity
236
Net Cash From Discontinued Financing Activities
0.00
Other Net Changes in Cash
0.00

Annual Balance Sheets for Smithfield Foods

This table presents Smithfield Foods' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2015 2014
Period end date 12/29/2024 12/31/2023 1/3/2016 12/28/2014
Total Assets
11,054 13,317 9,894 10,132
Total Current Assets
4,202 4,921 3,741 3,749
Cash & Equivalents
943 687 705 434
Accounts Receivable
558 577 760 864
Inventories, net
2,412 2,536 2,100 2,207
Prepaid Expenses
290 163 176 244
Other Current Nonoperating Assets
0.00 958 - -
Plant, Property, & Equipment, net
3,176 3,347 2,867 2,753
Total Noncurrent Assets
3,676 5,050 3,286 3,630
Long-Term Investments
202 191 143 498
Goodwill
1,613 1,627 1,620 1,626
Intangible Assets
1,266 1,274 1,366 1,381
Other Noncurrent Operating Assets
595 611 158 124
Other Noncurrent Nonoperating Assets
0.00 1,347 - -
Total Liabilities & Shareholders' Equity
11,054 13,317 9,894 10,132
Total Liabilities
4,996 5,831 5,019 5,541
Total Current Liabilities
1,706 2,450 1,545 1,468
Short-Term Debt
59 90 30 48
Accounts Payable
777 789 686 675
Accrued Expenses
871 1,166 828 745
Other Current Nonoperating Liabilities
0.00 406 - -
Total Noncurrent Liabilities
3,290 3,381 3,474 4,073
Long-Term Debt
1,999 2,006 2,258 2,679
Noncurrent Deferred & Payable Income Tax Liabilities
518 474 - 698
Noncurrent Employee Benefit Liabilities
279 255 - 575
Other Noncurrent Operating Liabilities
494 560 1,217 122
Other Noncurrent Nonoperating Liabilities
0.00 86 - -
Commitments & Contingencies
0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
225 246 54 50
Total Equity & Noncontrolling Interests
5,834 7,241 4,821 4,540
Total Preferred & Common Equity
5,834 7,241 4,821 4,540
Preferred Stock
0.00 0.00 - -
Total Common Equity
5,834 7,240 4,821 4,540
Common Stock
3,102 4,152 4,185 4,167
Retained Earnings
3,184 3,588 1,013 591
Accumulated Other Comprehensive Income / (Loss)
-452 -500 -378 -219
Noncontrolling Interest
0.00 0.00 0.50 0.90

Quarterly Balance Sheets for Smithfield Foods

This table presents Smithfield Foods' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2025
Period end date 3/30/2025
Total Assets
11,146
Total Current Assets
4,334
Cash & Equivalents
928
Accounts Receivable
759
Inventories, net
2,385
Prepaid Expenses
262
Plant, Property, & Equipment, net
3,153
Total Noncurrent Assets
3,659
Long-Term Investments
197
Goodwill
1,613
Intangible Assets
1,264
Other Noncurrent Operating Assets
585
Total Liabilities & Shareholders' Equity
11,146
Total Liabilities
4,677
Total Current Liabilities
1,393
Short-Term Debt
58
Accounts Payable
447
Accrued Expenses
889
Total Noncurrent Liabilities
3,284
Long-Term Debt
2,000
Capital Lease Obligations
277
Noncurrent Deferred & Payable Income Tax Liabilities
523
Noncurrent Employee Benefit Liabilities
277
Other Noncurrent Operating Liabilities
207
Commitments & Contingencies
0.00
Redeemable Noncontrolling Interest
243
Total Equity & Noncontrolling Interests
6,225
Total Preferred & Common Equity
6,225
Preferred Stock
0.00
Total Common Equity
6,225
Common Stock
3,325
Retained Earnings
3,308
Accumulated Other Comprehensive Income / (Loss)
-408

Annual Metrics And Ratios for Smithfield Foods

This table displays calculated financial ratios and metrics derived from Smithfield Foods' official financial filings.

Metric 2024 2023 2022 2015 2014
Period end date 12/29/2024 12/31/2023 1/1/2023 1/3/2016 12/28/2014
Growth Metrics
- - - - -
Revenue Growth
-3.40% -9.62% 0.00% -3.94% 0.00%
EBITDA Growth
291.98% -76.25% 0.00% -14.79% 0.00%
EBIT Growth
2,226.42% -104.67% 0.00% -14.79% 0.00%
NOPAT Growth
2,223.57% -104.50% 0.00% -17.30% 0.00%
Net Income Growth
4,117.39% -97.39% 0.00% -18.67% 0.00%
EPS Growth
4,920.00% -97.82% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
9.96% 100.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Growth
110.86% 0.00% 0.00% 110.90% -226.77%
Invested Capital Growth
1.16% 0.00% 0.00% -1.07% 0.00%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -19.89% 1,282.57%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -16.63% 102.17%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -16.38% 222.69%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -18.22% 237.08%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -16.61% 172.46%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% -100.00% -100.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -25.58% -197.76%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -7.95% -9.06%
Profitability Metrics
- - - - -
Gross Margin
13.41% 6.07% 9.23% 12.16% 11.81%
EBITDA Margin
10.37% 2.55% 9.72% 5.50% 6.20%
Operating Margin
7.91% -0.38% 6.90% 5.50% 6.20%
EBIT Margin
7.97% -0.36% 7.01% 5.50% 6.20%
Profit (Net Income) Margin
6.86% 0.16% 5.44% 3.13% 3.70%
Tax Burden Percent
91.42% -17.83% 84.15% 69.81% 71.93%
Interest Burden Percent
94.14% 243.40% 92.25% 81.62% 82.99%
Effective Tax Rate
25.54% 0.00% 22.06% 30.19% 28.07%
Return on Invested Capital (ROIC)
12.01% -1.14% 0.00% 8.73% 20.99%
ROIC Less NNEP Spread (ROIC-NNEP)
99.07% -22.01% 0.00% 4.86% 8.28%
Return on Net Nonoperating Assets (RNNOA)
2.31% 1.75% 0.00% 1.66% 3.24%
Return on Equity (ROE)
14.32% 0.61% 0.00% 28.11% 24.23%
Cash Return on Invested Capital (CROIC)
10.86% -201.14% 0.00% 19.61% -179.01%
Operating Return on Assets (OROA)
9.25% -0.40% 0.00% 15.86% 18.39%
Return on Assets (ROA)
7.96% 0.17% 0.00% 9.03% 10.98%
Return on Common Equity (ROCE)
13.82% 0.59% 0.00% 18.90% 23.96%
Return on Equity Simple (ROE_SIMPLE)
16.63% 0.32% 0.00% 9.38% 12.25%
Net Operating Profit after Tax (NOPAT)
832 -39 871 554 670
NOPAT Margin
5.89% -0.27% 5.37% 3.84% 4.46%
Net Nonoperating Expense Percent (NNEP)
-87.06% 20.87% 0.00% 12.60% 12.71%
Return On Investment Capital (ROIC_SIMPLE)
10.55% -0.42% - - -
Cost of Revenue to Revenue
86.58% 93.93% 90.77% 87.84% 88.19%
SG&A Expenses to Revenue
5.94% 7.17% 4.98% 6.74% 6.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
5.52% 6.45% 2.33% 6.66% 5.62%
Earnings before Interest and Taxes (EBIT)
1,127 -53 1,135 794 932
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,466 374 1,575 794 932
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.09 0.07 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.18 0.12 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.04 0.04 0.03 0.00 0.00
Price to Earnings (P/E)
0.55 30.69 0.60 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
182.66% 3.26% 166.75% 1,404,768.91% 1,637,032.68%
Enterprise Value to Invested Capital (EV/IC)
0.24 0.29 0.00 0.24 0.29
Enterprise Value to Revenue (EV/Rev)
0.12 0.14 0.00 0.10 0.12
Enterprise Value to EBITDA (EV/EBITDA)
1.13 5.31 0.00 1.88 1.98
Enterprise Value to EBIT (EV/EBIT)
1.47 0.00 0.00 1.88 1.98
Enterprise Value to NOPAT (EV/NOPAT)
1.99 0.00 0.00 2.70 2.75
Enterprise Value to Operating Cash Flow (EV/OCF)
1.46 1.92 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
2.21 0.00 0.00 2.40 0.00
Leverage & Solvency
- - - - -
Debt to Equity
0.34 0.28 0.00 0.94 0.59
Long-Term Debt to Equity
0.33 0.27 0.00 0.93 0.58
Financial Leverage
0.02 -0.08 0.00 0.34 0.39
Leverage Ratio
1.80 1.78 0.00 2.12 2.21
Compound Leverage Factor
1.69 4.33 0.00 1.73 1.83
Debt to Total Capital
25.35% 21.87% 0.00% 63.89% 37.26%
Short-Term Debt to Total Capital
0.73% 0.94% 0.00% 0.85% 0.66%
Long-Term Debt to Total Capital
24.63% 20.93% 0.00% 63.04% 36.61%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.77% 2.57% 0.00% 1.52% 0.69%
Common Equity to Total Capital
71.87% 75.55% 0.00% 134.59% 62.04%
Debt to EBITDA
1.40 5.60 0.00 2.88 2.93
Net Debt to EBITDA
0.62 3.26 0.00 3.69 1.93
Long-Term Debt to EBITDA
1.36 5.36 0.00 5.78 2.88
Debt to NOPAT
2.47 -53.47 0.00 8.26 4.07
Net Debt to NOPAT
1.10 -31.07 0.00 5.20 2.68
Long-Term Debt to NOPAT
2.40 -51.17 0.00 8.15 4.00
Altman Z-Score
2.35 1.74 0.00 2.13 2.14
Noncontrolling Interest Sharing Ratio
3.48% 3.30% 0.00% 1.11% 1.10%
Liquidity Ratios
- - - - -
Current Ratio
2.46 2.01 0.00 4.84 2.55
Quick Ratio
0.88 0.52 0.00 1.90 0.88
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
752 -6,930 0.00 623 -5,714
Operating Cash Flow to CapEx
452.99% 771.64% 156.67% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
11.40 -91.19 0.00 5.15 -35.85
Operating Cash Flow to Interest Expense
17.23 13.61 5.94 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
13.42 11.84 2.15 0.00 0.00
Efficiency Ratios
- - - - -
Asset Turnover
1.16 1.10 0.00 1.44 2.97
Accounts Receivable Turnover
24.92 25.37 0.00 17.78 0.00
Inventory Turnover
4.95 5.42 0.00 5.89 0.00
Fixed Asset Turnover
4.34 4.37 0.00 5.14 0.00
Accounts Payable Turnover
15.64 17.43 0.00 18.64 0.00
Days Sales Outstanding (DSO)
14.65 14.39 0.00 20.53 0.00
Days Inventory Outstanding (DIO)
73.75 67.31 0.00 61.97 0.00
Days Payable Outstanding (DPO)
23.34 20.94 0.00 19.59 0.00
Cash Conversion Cycle (CCC)
65.06 60.76 0.00 62.91 0.00
Capital & Investment Metrics
- - - - -
Invested Capital
6,971 6,891 0.00 6,316 6,384
Invested Capital Turnover
2.04 4.25 0.00 2.27 4.71
Increase / (Decrease) in Invested Capital
80 6,891 0.00 -68 6,384
Enterprise Value (EV)
1,660 1,986 0.00 1,495 1,846
Market Capitalization
522 522 522 0.03 0.03
Book Value per Share
$5,834,000.00 $7,240,000.00 $0.00 $4,820,500.00 $4,539,500.00
Tangible Book Value per Share
$2,955,000.00 $4,339,000.00 $0.00 $1,835,300.00 $1,532,400.00
Total Capital
8,117 9,583 0.00 7,163 7,317
Total Debt
2,058 2,096 0.00 2,288 2,727
Total Long-Term Debt
1,999 2,006 0.00 2,258 2,679
Net Debt
913 1,218 0.00 1,441 1,795
Capital Expenditures (CapEx)
251 134 330 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,612 1,874 0.00 1,522 1,895
Debt-free Net Working Capital (DFNWC)
2,555 2,561 0.00 2,227 2,329
Net Working Capital (NWC)
2,496 2,471 0.00 2,196 2,280
Net Nonoperating Expense (NNE)
-138 -62 -10 102 114
Net Nonoperating Obligations (NNO)
912 -596 0.00 1,441 1,794
Total Depreciation and Amortization (D&A)
339 427 440 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
11.40% 12.80% 0.00% 10.54% 12.61%
Debt-free Net Working Capital to Revenue
18.07% 17.49% 0.00% 30.84% 15.49%
Net Working Capital to Revenue
17.65% 16.88% 0.00% 30.42% 15.17%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$2.51 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
380.07M 0.00 0.00 1K 1K
Adjusted Diluted Earnings per Share
$2.51 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
380.07M 0.00 0.00 1K 1K
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
393.11M 0.00 0.00 1K 1K
Normalized Net Operating Profit after Tax (NOPAT)
832 -39 871 554 670
Normalized NOPAT Margin
5.89% -0.27% 5.37% 3.84% 4.46%
Pre Tax Income Margin
7.50% -0.88% 6.46% 4.49% 5.14%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
17.08 -0.70 13.05 6.56 5.84
NOPAT to Interest Expense
12.61 -0.52 10.01 9.16 4.20
EBIT Less CapEx to Interest Expense
13.27 -2.46 9.25 6.56 5.84
NOPAT Less CapEx to Interest Expense
8.81 -2.28 6.21 9.16 4.20
Payout Ratios
- - - - -
Dividend Payout Ratio
29.90% 1,413.04% 62.54% 0.00% 0.00%
Augmented Payout Ratio
29.90% 1,478.26% 62.54% 0.00% 0.00%

Quarterly Metrics And Ratios for Smithfield Foods

This table displays calculated financial ratios and metrics derived from Smithfield Foods' official financial filings.

Metric Q1 2025
Period end date 3/30/2025
Growth Metrics
-
Revenue Growth
9.49%
EBITDA Growth
59.84%
EBIT Growth
88.62%
NOPAT Growth
102.16%
Net Income Growth
47.40%
EPS Growth
39.02%
Operating Cash Flow Growth
5.68%
Free Cash Flow Firm Growth
0.00%
Invested Capital Growth
0.00%
Revenue Q/Q Growth
0.00%
EBITDA Q/Q Growth
0.00%
EBIT Q/Q Growth
0.00%
NOPAT Q/Q Growth
0.00%
Net Income Q/Q Growth
0.00%
EPS Q/Q Growth
0.00%
Operating Cash Flow Q/Q Growth
0.00%
Free Cash Flow Firm Q/Q Growth
0.00%
Invested Capital Q/Q Growth
0.00%
Profitability Metrics
-
Gross Margin
13.52%
EBITDA Margin
10.55%
Operating Margin
8.51%
EBIT Margin
8.35%
Profit (Net Income) Margin
6.02%
Tax Burden Percent
74.67%
Interest Burden Percent
96.51%
Effective Tax Rate
23.68%
Return on Invested Capital (ROIC)
24.48%
ROIC Less NNEP Spread (ROIC-NNEP)
21.51%
Return on Net Nonoperating Assets (RNNOA)
4.02%
Return on Equity (ROE)
28.51%
Cash Return on Invested Capital (CROIC)
0.00%
Operating Return on Assets (OROA)
10.84%
Return on Assets (ROA)
7.81%
Return on Common Equity (ROCE)
27.44%
Return on Equity Simple (ROE_SIMPLE)
16.76%
Net Operating Profit after Tax (NOPAT)
245
NOPAT Margin
6.50%
Net Nonoperating Expense Percent (NNEP)
2.97%
Return On Investment Capital (ROIC_SIMPLE)
2.86%
Cost of Revenue to Revenue
86.50%
SG&A Expenses to Revenue
5.22%
R&D to Revenue
0.00%
Operating Expenses to Revenue
4.99%
Earnings before Interest and Taxes (EBIT)
315
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
398
Valuation Ratios
-
Price to Book Value (P/BV)
1.25
Price to Tangible Book Value (P/TBV)
2.32
Price to Revenue (P/Rev)
0.54
Price to Earnings (P/E)
7.61
Dividend Yield
0.00%
Earnings Yield
13.14%
Enterprise Value to Invested Capital (EV/IC)
1.20
Enterprise Value to Revenue (EV/Rev)
0.64
Enterprise Value to EBITDA (EV/EBITDA)
5.71
Enterprise Value to EBIT (EV/EBIT)
7.24
Enterprise Value to NOPAT (EV/NOPAT)
9.65
Enterprise Value to Operating Cash Flow (EV/OCF)
8.04
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00
Leverage & Solvency
-
Debt to Equity
0.36
Long-Term Debt to Equity
0.35
Financial Leverage
0.19
Leverage Ratio
1.72
Compound Leverage Factor
1.66
Debt to Total Capital
26.53%
Short-Term Debt to Total Capital
0.66%
Long-Term Debt to Total Capital
25.87%
Preferred Equity to Total Capital
0.00%
Noncontrolling Interests to Total Capital
2.76%
Common Equity to Total Capital
70.71%
Debt to EBITDA
1.45
Net Debt to EBITDA
0.75
Long-Term Debt to EBITDA
1.41
Debt to NOPAT
2.44
Net Debt to NOPAT
1.27
Long-Term Debt to NOPAT
2.38
Altman Z-Score
3.12
Noncontrolling Interest Sharing Ratio
3.76%
Liquidity Ratios
-
Current Ratio
3.11
Quick Ratio
1.21
Cash Flow Metrics
-
Free Cash Flow to Firm (FCFF)
-7,433
Operating Cash Flow to CapEx
-210.13%
Free Cash Flow to Firm to Interest Expense
-675.73
Operating Cash Flow to Interest Expense
-15.09
Operating Cash Flow Less CapEx to Interest Expense
-22.27
Efficiency Ratios
-
Asset Turnover
1.30
Accounts Receivable Turnover
19.06
Inventory Turnover
5.21
Fixed Asset Turnover
4.59
Accounts Payable Turnover
27.79
Days Sales Outstanding (DSO)
19.15
Days Inventory Outstanding (DIO)
70.07
Days Payable Outstanding (DPO)
13.13
Cash Conversion Cycle (CCC)
76.09
Capital & Investment Metrics
-
Invested Capital
7,678
Invested Capital Turnover
3.77
Increase / (Decrease) in Invested Capital
7,678
Enterprise Value (EV)
9,225
Market Capitalization
7,772
Book Value per Share
$15.84
Tangible Book Value per Share
$8.52
Total Capital
8,803
Total Debt
2,335
Total Long-Term Debt
2,277
Net Debt
1,210
Capital Expenditures (CapEx)
79
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2,071
Debt-free Net Working Capital (DFNWC)
2,999
Net Working Capital (NWC)
2,941
Net Nonoperating Expense (NNE)
18
Net Nonoperating Obligations (NNO)
1,210
Total Depreciation and Amortization (D&A)
83
Debt-free, Cash-free Net Working Capital to Revenue
14.31%
Debt-free Net Working Capital to Revenue
20.73%
Net Working Capital to Revenue
20.33%
Earnings Adjustments
-
Adjusted Basic Earnings per Share
$0.57
Adjusted Weighted Average Basic Shares Outstanding
388.81M
Adjusted Diluted Earnings per Share
$0.57
Adjusted Weighted Average Diluted Shares Outstanding
389.06M
Adjusted Basic & Diluted Earnings per Share
$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
393.11M
Normalized Net Operating Profit after Tax (NOPAT)
245
Normalized NOPAT Margin
6.50%
Pre Tax Income Margin
8.06%
Debt Service Ratios
-
EBIT to Interest Expense
28.64
NOPAT to Interest Expense
22.27
EBIT Less CapEx to Interest Expense
21.45
NOPAT Less CapEx to Interest Expense
15.09
Payout Ratios
-
Dividend Payout Ratio
19.37%
Augmented Payout Ratio
19.37%

Frequently Asked Questions About Smithfield Foods' Financials

When does Smithfield Foods's fiscal year end?

According to the most recent income statement we have on file, Smithfield Foods' financial year ends in December. Their financial year 2024 ended on December 29, 2024.

How has Smithfield Foods' net income changed over the last 4 years?

Smithfield Foods' net income appears to be on an upward trend, with a most recent value of $970 million in 2024, rising from $556.10 million in 2014. The previous period was $23 million in 2023. See Smithfield Foods' forecast for analyst expectations on what’s next for the company.

What is Smithfield Foods's operating income?
Smithfield Foods's total operating income in 2024 was $1.12 billion, based on the following breakdown:
  • Total Gross Profit: $1.90 billion
  • Total Operating Expenses: $780 million
How has Smithfield Foods revenue changed over the last 4 years?

Over the last 4 years, Smithfield Foods' total revenue changed from $15.03 billion in 2014 to $14.14 billion in 2024, a change of -5.9%.

How much debt does Smithfield Foods have?

Smithfield Foods' total liabilities were at $5.00 billion at the end of 2024, a 14.3% decrease from 2023, and a 9.8% decrease since 2014.

How much cash does Smithfield Foods have?

In the past 3 years, Smithfield Foods' cash and equivalents has ranged from $433.50 million in 2014 to $943 million in 2024, and is currently $943 million as of their latest financial filing in 2024.

How has Smithfield Foods' book value per share changed over the last 4 years?

Over the last 4 years, Smithfield Foods' book value per share changed from 4,539,500.00 in 2014 to 5,834,000.00 in 2024, a change of 28.5%.



This page (NASDAQ:SFD) was last updated on 6/1/2025 by MarketBeat.com Staff
From Our Partners