Go Pro

McCormick & Company, Incorporated (MKC) Financials

McCormick & Company, Incorporated logo
$51.48 -0.09 (-0.17%)
Closing price 03:59 PM Eastern
Extended Trading
$51.28 -0.21 (-0.40%)
As of 07:45 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for McCormick & Company, Incorporated

Annual Income Statements for McCormick & Company, Incorporated

This table shows McCormick & Company, Incorporated's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/30/2015 11/30/2016 11/30/2017 11/30/2018 11/30/2019 11/30/2020 11/30/2021 11/30/2022 11/30/2023 11/30/2024 11/30/2025
Net Income / (Loss) Attributable to Common Shareholders
767 909 477 933 703 747 1,458 1,326 1,305 1,503 1,507
Consolidated Net Income / (Loss)
402 472 477 933 703 747 755 682 681 789 789
Net Income / (Loss) Continuing Operations
402 472 477 933 703 747 755 682 681 789 789
Total Pre-Tax Income
496 589 595 741 819 882 896 813 799 898 913
Total Operating Income
548 641 700 891 958 1,000 1,015 864 963 1,060 1,071
Total Gross Profit
1,737 1,832 1,794 2,093 2,145 2,300 2,495 2,275 2,503 2,591 2,592
Total Revenue
4,296 4,412 4,730 5,303 5,347 5,601 6,318 6,351 6,662 6,724 6,840
Operating Revenue
4,296 4,412 4,730 5,303 5,347 5,601 6,318 6,351 6,662 6,724 6,840
Total Cost of Revenue
2,559 2,580 2,936 3,210 3,202 3,301 3,823 4,076 4,160 4,133 4,248
Operating Cost of Revenue
2,559 2,580 2,936 3,210 3,202 3,301 3,823 4,076 4,160 4,133 4,248
Total Operating Expenses
1,189 1,191 1,094 1,202 1,188 1,301 1,480 1,411 1,540 1,531 1,521
Selling, General & Admin Expense
1,127 1,175 1,031 1,163 1,167 1,282 1,404 1,357 1,478 1,521 1,500
Other Special Charges / (Income)
62 16 22 16 21 6.90 46 52 61 9.50 21
Total Other Income / (Expense), net
-52 -52 -105 -150 -139 -118 -119 -51 -164 -162 -158
Interest Expense
53 56 96 175 165 136 137 149 208 209 196
Other Income / (Expense), net
1.10 4.20 -9.30 25 27 18 17 98 44 47 38
Income Tax Expense
131 153 151 -157 157 175 193 169 175 184 196
Other Gains / (Losses), net
37 36 34 35 41 41 52 38 56 74 72
Net Income / (Loss) Attributable to Noncontrolling Interest
-365 -436 - - - - -703 -644 -624 -714 -717
Basic Earnings per Share
$3.14 $3.73 $3.77 $3.55 $2.65 $2.80 $2.83 $2.54 $2.54 $2.94 $2.94
Weighted Average Basic Shares Outstanding
128M 126.60M 126.80M 131.50M 132.91M 266.94M 267.53M 268.10M 268.24M 268.15M 268.44M
Diluted Earnings per Share
$3.11 $3.69 $3.72 $3.50 $2.62 $2.78 $2.80 $2.52 $2.52 $2.92 $2.93
Weighted Average Diluted Shares Outstanding
128M 126.60M 126.80M 131.50M 132.91M 266.94M 267.53M 268.10M 268.24M 268.15M 268.44M
Weighted Average Basic & Diluted Shares Outstanding
128M 126.60M 126.80M 131.50M 132.91M 266.94M 267.53M 268.10M 268.24M 268.15M 268.44M
Cash Dividends to Common per Share
$1.60 $1.72 $1.88 $2.08 $2.28 $1.24 $1.36 $1.48 $1.56 $1.68 $1.80

Quarterly Income Statements for McCormick & Company, Incorporated

This table shows McCormick & Company, Incorporated's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026
Net Income / (Loss) Attributable to Common Shareholders
687 311 352 428 724 162 175 434 435 1,016 150
Consolidated Net Income / (Loss)
219 166 184 223 215 163 176 226 227 1,022 160
Net Income / (Loss) Continuing Operations
219 166 184 223 215 145 176 226 227 136 160
Total Pre-Tax Income
258 194 194 246 264 187 205 248 274 185 220
Total Operating Income
297 234 234 287 306 225 246 289 311 228 276
Total Gross Profit
701 599 620 650 722 604 623 645 720 709 778
Total Revenue
1,753 1,603 1,643 1,680 1,798 1,606 1,660 1,725 1,850 1,874 1,937
Operating Revenue
1,753 1,603 1,643 1,680 1,798 1,606 1,660 1,725 1,850 1,874 1,937
Total Cost of Revenue
1,052 1,003 1,024 1,030 1,076 1,002 1,037 1,080 1,130 1,165 1,158
Operating Cost of Revenue
1,052 1,003 1,024 1,030 1,076 1,002 1,037 1,080 1,130 1,165 1,158
Total Operating Expenses
404 366 386 363 416 379 377 356 409 481 502
Selling, General & Admin Expense
390 362 384 362 414 379 364 353 405 456 442
Other Special Charges / (Income)
14 4.20 1.80 1.90 1.60 0.00 13 3.90 4.40 25 60
Total Other Income / (Expense), net
-40 -39 -41 -40 -42 -39 -41 -41 -37 -43 -56
Interest Expense
53 50 53 54 53 49 51 50 47 47 63
Other Income / (Expense), net
13 11 12 13 11 9.80 9.80 9.40 9.40 4.80 6.50
Income Tax Expense
57 50 26 41 67 42 49 39 66 49 64
Other Gains / (Losses), net
19 21 17 18 18 - 21 17 18 - 3.50
Net Income / (Loss) Attributable to Noncontrolling Interest
- -145 -167 -205 - 1.10 1.00 -209 -208 6.10 10
Basic Earnings per Share
$0.82 $0.62 $0.69 $0.83 $0.80 $0.60 $0.65 $0.84 $0.85 $3.78 $0.56
Weighted Average Basic Shares Outstanding
268.24M 268.40M 268.60M 268.60M 268.15M 268.30M 268.60M 268.60M 268.44M 268.80M 269.20M
Diluted Earnings per Share
$0.81 $0.62 $0.68 $0.83 $0.79 $0.60 $0.65 $0.84 $0.84 $3.77 $0.56
Weighted Average Diluted Shares Outstanding
268.24M 269.60M 269.70M 269.70M 268.15M 269.50M 269.40M 269.30M 268.44M 269.40M 269.20M
Weighted Average Basic & Diluted Shares Outstanding
268.24M 268.41M 268.63M 268.36M 268.15M 268.19M 268.37M 268.38M 268.44M 268.72M 268.85M
Cash Dividends to Common per Share
- $0.42 $0.84 $0.84 - $0.45 $0.45 $0.90 - $0.48 $0.48

Annual Cash Flow Statements for McCormick & Company, Incorporated

This table details how cash moves in and out of McCormick & Company, Incorporated's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/30/2015 11/30/2016 11/30/2017 11/30/2018 11/30/2019 11/30/2020 11/30/2021 11/30/2022 11/30/2023 11/30/2024 11/30/2025
Net Change in Cash & Equivalents
35 5.80 68 -88 50 268 -72 -18 -167 20 -90
Net Cash From Operating Activities
590 658 815 821 947 1,041 828 652 1,237 922 962
Net Cash From Continuing Operating Activities
590 658 815 821 947 1,041 828 652 1,237 922 962
Net Income / (Loss) Continuing Operations
402 472 477 933 703 747 755 682 681 789 789
Consolidated Net Income / (Loss)
402 472 477 933 703 747 755 682 681 789 789
Depreciation Expense
106 109 125 151 159 165 186 201 199 209 231
Non-Cash Adjustments To Reconcile Net Income
46 36 55 -294 26 38 67 2.80 94 38 32
Changes in Operating Assets and Liabilities, net
37 42 158 31 59 91 -187 -234 264 -113 -90
Net Cash From Investing Activities
-339 -267 -4,508 -159 -171 -1,026 -909 -146 -261 -269 -255
Net Cash From Continuing Investing Activities
-339 -267 -4,508 -159 -171 -1,026 -909 -146 -261 -269 -255
Purchase of Property, Plant & Equipment
-128 -154 -182 -169 -174 -225 -278 -262 -264 -275 -222
Acquisitions
-211 -121 -4,327 -4.20 0.00 -803 -706 - 0.00 0.00 -34
Divestitures
0.00 4.20 - - 0.00 0.00 65 109 1.00 0.00 0.00
Other Investing Activities, net
0.00 1.40 1.50 15 2.70 2.70 10 6.80 2.40 5.90 0.70
Net Cash From Financing Activities
-200 -372 3,756 -751 -726 221 22 -487 -1,184 -583 -841
Net Cash From Continuing Financing Activities
-200 -372 3,756 -751 -726 221 22 -487 -1,184 -583 -841
Repayment of Debt
-129 -202 -415 -798 -448 28 -606 -74 -1,232 -583 -334
Repurchase of Common Equity
-146 -243 -138 -62 -95 -47 -8.60 -39 -36 -53 -35
Payment of Dividends
-205 -218 -238 -286 -302 -330 -363 -397 -419 -451 -483
Issuance of Debt
247 258 3,990 331 41 527 1,002 0.00 496 496 2.70
Other Financing Activities, net
33 33 2.80 64 78 44 -1.90 22 5.80 8.50 7.70
Effect of Exchange Rate Changes
-16 -14 5.40 - - 32 -14 -36 40 -50 44

Quarterly Cash Flow Statements for McCormick & Company, Incorporated

This table details how cash moves in and out of McCormick & Company, Incorporated's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026
Net Change in Cash & Equivalents
12 11 -12 35 -15 -83 21 -29 1.00 82 154
Net Cash From Operating Activities
577 138 163 162 459 116 46 259 542 51 380
Net Cash From Continuing Operating Activities
577 138 163 162 459 116 46 259 542 51 380
Net Income / (Loss) Continuing Operations
219 166 184 223 215 163 175 226 227 1,022 160
Consolidated Net Income / (Loss)
219 166 184 223 215 163 175 226 227 1,022 160
Depreciation Expense
49 46 57 55 51 54 57 61 59 63 74
Non-Cash Adjustments To Reconcile Net Income
30 17 20 3.30 -2.60 9.80 4.20 7.60 9.10 -851 5.70
Changes in Operating Assets and Liabilities, net
279 -90 -99 -119 195 -112 -190 -36 247 -198 140
Net Cash From Investing Activities
-76 -62 -68 -59 -80 -37 -68 -67 -83 -762 -43
Net Cash From Continuing Investing Activities
-76 -62 -68 -59 -80 -37 -68 -67 -83 -762 -43
Purchase of Property, Plant & Equipment
-77 -62 -68 -59 -86 -37 -48 -53 -84 -33 -43
Net Cash From Financing Activities
-483 -68 -105 -34 -377 -155 12 -235 -463 782 -179
Net Cash From Continuing Financing Activities
-483 -68 -105 -34 -377 -155 12 -235 -463 782 -179
Repayment of Debt
-370 -12 68 101 -741 -17 115 -115 -342 421 -40
Payment of Dividends
-105 -113 -113 -113 -113 -121 -121 -121 -121 -129 -137
Issuance of Debt
- 57 -57 - 496 0.00 27 1.50 0.30 497 0.30
Other Financing Activities, net
0.70 -0.50 2.00 2.40 4.60 0.00 0.70 1.20 5.80 3.40 -1.70
Effect of Exchange Rate Changes
-6.60 - - -35 -16 -6.50 - 14 4.60 12 -4.60

Annual Balance Sheets for McCormick & Company, Incorporated

This table presents McCormick & Company, Incorporated's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/30/2015 11/30/2016 11/30/2017 11/30/2018 11/30/2019 11/30/2020 11/30/2021 11/30/2022 11/30/2023 11/30/2024 11/30/2025
Total Assets
4,473 1,187 10,386 10,256 10,362 12,090 12,906 13,125 12,862 13,070 13,200
Total Current Assets
1,357 838 1,617 1,480 1,550 2,084 2,196 2,387 2,002 2,139 2,138
Cash & Equivalents
113 - 187 97 155 424 352 334 167 186 96
Accounts Receivable
455 - 555 518 503 529 550 574 588 587 629
Inventories, net
711 756 793 786 801 1,033 1,182 1,340 1,127 1,240 1,272
Prepaid Expenses
79 82 82 79 91 99 112 139 121 126 141
Plant, Property, & Equipment, net
618 0.00 809 942 953 1,028 1,140 1,198 1,325 1,413 1,449
Total Noncurrent Assets
2,497 348 7,960 7,835 7,859 8,978 9,570 9,540 9,536 9,518 9,614
Long-Term Investments
365 348 399 434 507 752 781 939 919 972 1,019
Goodwill
1,759 - 4,490 4,528 4,505 4,986 5,336 5,213 5,260 5,228 5,301
Intangible Assets
372 - 3,071 2,873 2,847 3,239 3,453 3,388 3,357 3,319 3,293
Total Liabilities & Shareholders' Equity
4,473 1,164 10,386 10,256 10,362 12,090 12,906 13,125 12,862 13,070 13,200
Total Liabilities
2,786 80 7,815 7,074 6,905 8,150 8,480 8,426 7,779 7,754 7,432
Total Current Liabilities
1,239 0.00 1,947 2,002 2,154 3,047 3,224 3,432 3,099 2,883 3,062
Short-Term Debt
343 - 583 644 698 1,151 1,309 1,507 1,072 748 891
Accounts Payable
412 - 640 710 847 1,032 1,064 1,171 1,119 1,238 1,259
Accrued Expenses
484 - 724 648 609 864 850 754 908 896 912
Total Noncurrent Liabilities
1,547 80 5,868 5,073 4,751 5,103 5,257 4,993 4,680 4,871 4,370
Long-Term Debt
1,051 - 4,444 4,053 3,626 3,754 3,973 3,642 3,340 3,594 3,106
Noncurrent Deferred & Payable Income Tax Liabilities
- 80 1,095 707 698 727 792 866 861 841 836
Other Noncurrent Operating Liabilities
496 - 329 313 428 622 491 485 479 437 429
Total Equity & Noncontrolling Interests
1,687 1,084 2,571 3,182 3,457 3,940 4,426 4,699 5,084 5,317 5,768
Total Preferred & Common Equity
1,670 1,084 2,560 3,171 3,444 3,926 4,411 4,681 5,061 5,291 5,737
Total Common Equity
1,670 1,084 2,560 3,171 3,444 3,926 4,411 4,681 5,061 5,291 5,737
Common Stock
1,040 1,084 1,673 1,771 1,889 1,981 2,055 2,139 2,200 2,237 2,283
Retained Earnings
1,037 - 1,167 1,760 2,056 2,416 2,782 3,023 3,250 3,545 3,816
Accumulated Other Comprehensive Income / (Loss)
-406 - -280 -360 -500 -471 -427 -481 -389 -491 -363
Noncontrolling Interest
17 - 11 11 13 14 15 19 23 26 32

Quarterly Balance Sheets for McCormick & Company, Incorporated

This table presents McCormick & Company, Incorporated's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 2/28/2026 5/31/2026
Total Assets
12,990 12,862 12,890 12,988 13,205 13,070 12,900 13,190 13,247 16,346 16,477
Total Current Assets
2,128 2,002 2,020 2,069 2,244 2,139 2,013 2,166 2,224 2,609 2,789
Cash & Equivalents
155 167 178 166 201 186 103 124 95 178 331
Accounts Receivable
625 588 568 599 661 587 517 585 669 829 709
Inventories, net
1,226 1,127 1,130 1,158 1,243 1,240 1,246 1,308 1,324 1,367 1,409
Prepaid Expenses
123 121 145 146 140 126 147 150 137 236 340
Plant, Property, & Equipment, net
1,286 1,325 1,355 1,366 1,400 1,413 1,393 1,417 1,420 1,510 1,504
Total Noncurrent Assets
9,577 9,536 9,515 9,552 9,561 9,518 9,494 9,607 9,603 12,227 12,184
Long-Term Investments
960 919 915 956 951 972 980 1,007 987 949 955
Goodwill
5,252 5,260 5,254 5,257 5,278 5,228 5,206 5,292 5,314 6,317 6,292
Intangible Assets
3,364 3,357 3,347 3,339 3,333 3,319 3,308 3,309 3,303 4,962 4,938
Total Liabilities & Shareholders' Equity
12,990 12,862 12,890 12,988 13,205 13,070 12,900 13,190 13,247 16,346 16,477
Total Liabilities
7,920 7,779 7,633 7,633 7,754 7,754 7,450 7,560 7,463 8,790 8,904
Total Current Liabilities
3,171 3,099 2,974 2,984 3,144 2,883 3,102 3,186 3,120 3,442 3,572
Short-Term Debt
1,392 1,072 1,128 1,139 1,245 748 1,212 1,356 1,253 1,319 1,336
Accounts Payable
1,100 1,119 1,133 1,210 1,228 1,238 1,162 1,178 1,197 1,392 1,515
Accrued Expenses
679 908 713 635 672 896 728 652 670 731 721
Total Noncurrent Liabilities
4,749 4,680 4,659 4,649 4,610 4,871 4,348 4,374 4,343 5,348 5,332
Long-Term Debt
3,385 3,340 3,329 3,326 3,343 3,594 3,096 3,099 3,105 3,604 3,597
Noncurrent Deferred & Payable Income Tax Liabilities
865 861 858 851 836 841 830 823 822 1,324 1,327
Other Noncurrent Operating Liabilities
499 479 472 472 430 437 423 452 416 420 408
Total Equity & Noncontrolling Interests
5,070 5,084 5,257 5,354 5,451 5,317 5,450 5,630 5,784 7,556 7,573
Total Preferred & Common Equity
5,049 5,061 5,233 5,327 5,422 5,291 5,423 5,601 5,753 6,980 6,996
Total Common Equity
5,049 5,061 5,233 5,327 5,422 5,291 5,423 5,601 5,753 6,980 6,996
Common Stock
2,192 2,200 2,213 2,235 2,235 2,237 2,253 2,264 2,272 2,306 2,314
Retained Earnings
3,252 3,250 3,413 3,480 3,577 3,545 3,694 3,739 3,842 4,823 4,843
Accumulated Other Comprehensive Income / (Loss)
-394 -389 -394 -388 -390 -491 -525 -401 -361 -149 -161
Noncontrolling Interest
21 23 25 27 30 26 27 29 31 576 578

Annual Metrics And Ratios for McCormick & Company, Incorporated

This table displays calculated financial ratios and metrics derived from McCormick & Company, Incorporated's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/30/2015 11/30/2016 11/30/2017 11/30/2018 11/30/2019 11/30/2020 11/30/2021 11/30/2022 11/30/2023 11/30/2024 11/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
1.25% 2.68% 7.23% 12.10% 0.84% 4.75% 12.79% 0.52% 4.91% 0.92% 1.73%
EBITDA Growth
-7.27% 15.03% 8.20% 30.76% 7.18% 3.40% 3.63% -5.10% 3.76% 9.14% 1.82%
EBIT Growth
-9.04% 17.42% 7.02% 32.64% 7.48% 3.32% 1.50% -6.83% 4.68% 10.01% 0.14%
NOPAT Growth
-9.23% 17.67% 9.96% 107.02% -28.37% 3.55% -0.56% -14.09% 9.96% 12.03% -0.23%
Net Income Growth
-8.29% 17.60% 1.08% 95.52% -24.72% 6.36% 1.06% -9.70% -0.21% 15.85% 0.11%
EPS Growth
-6.89% 18.65% 0.81% 95.52% -24.72% 6.36% 0.72% -10.00% 0.00% 15.87% 0.34%
Operating Cash Flow Growth
17.16% 11.54% 23.89% 0.72% 15.29% 9.98% -20.46% -21.34% 89.92% -25.49% 4.37%
Free Cash Flow Firm Growth
-8.12% 388.75% -347.14% 112.99% 34.75% -75.01% -143.69% 724.45% 34.31% -18.22% -7.86%
Invested Capital Growth
-2.67% -70.87% 824.79% 4.78% -3.13% 7.73% 11.82% 0.00% -1.94% 1.09% 1.75%
Revenue Q/Q Growth
0.66% 0.57% 3.50% 1.55% 0.32% 1.32% 2.81% -0.54% 0.86% 0.68% 0.77%
EBITDA Q/Q Growth
2.31% 1.10% 5.21% 5.31% 0.48% -2.18% 0.62% -0.31% 2.92% 0.68% 0.87%
EBIT Q/Q Growth
2.27% 1.41% 4.73% 5.81% 0.39% -2.55% 0.15% -0.91% 3.89% 0.59% 0.33%
NOPAT Q/Q Growth
0.22% 1.09% 8.90% 2.47% -0.53% -1.72% 0.19% -1.38% 3.97% -0.38% 0.99%
Net Income Q/Q Growth
0.30% 1.77% 3.99% 4.28% -0.09% -1.67% -0.44% -1.69% 5.19% -0.52% 1.47%
EPS Q/Q Growth
0.32% 2.22% 3.05% 4.28% -0.09% -1.67% -1.41% -51.63% -53.25% -0.68% 1.74%
Operating Cash Flow Q/Q Growth
8.38% 10.46% 27.65% -8.89% 2.16% -3.49% 5.18% -7.65% 16.56% -11.39% 9.48%
Free Cash Flow Firm Q/Q Growth
17.93% 394.11% -1,296.39% 111.35% 5.59% -76.95% 87.73% -3.83% 10.28% 8.73% 4.93%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -3.52% -4.37% 6.94% -3.21% -3.01% -3.70% -4.35% -4.54%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
40.44% 41.52% 37.93% 39.48% 40.12% 41.07% 39.48% 35.82% 37.56% 38.54% 37.90%
EBITDA Margin
15.26% 17.09% 17.24% 20.11% 21.38% 21.10% 19.39% 18.31% 18.11% 19.58% 19.60%
Operating Margin
12.76% 14.53% 14.79% 16.80% 17.91% 17.84% 16.07% 13.60% 14.45% 15.77% 15.65%
EBIT Margin
12.79% 14.63% 14.60% 17.27% 18.41% 18.16% 16.34% 15.15% 15.11% 16.47% 16.22%
Profit (Net Income) Margin
9.35% 10.71% 10.09% 17.60% 13.14% 13.34% 11.95% 10.74% 10.22% 11.73% 11.54%
Tax Burden Percent
80.94% 80.16% 80.26% 125.91% 85.78% 84.79% 84.32% 83.91% 85.21% 87.78% 86.46%
Interest Burden Percent
90.30% 91.32% 86.14% 80.94% 83.22% 86.67% 86.77% 84.50% 79.32% 81.10% 82.31%
Effective Tax Rate
26.46% 25.97% 25.44% -21.22% 19.21% 19.84% 21.51% 20.74% 21.85% 20.48% 21.45%
Return on Invested Capital (ROIC)
15.28% 28.23% 13.43% 15.04% 10.70% 10.84% 9.81% 7.98% 8.86% 9.97% 9.81%
ROIC Less NNEP Spread (ROIC-NNEP)
15.09% 27.47% 11.27% 11.63% 8.88% 9.38% 8.76% 7.92% 6.86% 8.29% 8.10%
Return on Net Nonoperating Assets (RNNOA)
7.69% 5.85% 12.69% 17.41% 10.47% 9.37% 8.25% 6.97% 5.05% 5.19% 4.43%
Return on Equity (ROE)
22.97% 34.09% 26.12% 32.45% 21.17% 20.21% 18.06% 14.95% 13.91% 15.16% 14.24%
Cash Return on Invested Capital (CROIC)
17.98% 138.00% -147.54% 10.37% 13.87% 3.39% -1.35% 7.98% 10.82% 8.89% 8.08%
Operating Return on Assets (OROA)
12.37% 22.80% 11.93% 8.87% 9.55% 9.06% 8.26% 7.39% 7.75% 8.54% 8.44%
Return on Assets (ROA)
9.04% 16.69% 8.25% 9.04% 6.82% 6.66% 6.04% 5.24% 5.24% 6.08% 6.01%
Return on Common Equity (ROCE)
22.75% 33.88% 26.04% 32.32% 21.09% 20.14% 18.00% 14.89% 13.86% 15.09% 14.17%
Return on Equity Simple (ROE_SIMPLE)
24.05% 43.56% 18.65% 29.44% 20.40% 19.04% 17.12% 14.57% 13.45% 14.90% 0.00%
Net Operating Profit after Tax (NOPAT)
403 475 522 1,080 774 801 797 684 753 843 841
NOPAT Margin
9.39% 10.76% 11.03% 20.37% 14.47% 14.30% 12.61% 10.78% 11.30% 12.54% 12.30%
Net Nonoperating Expense Percent (NNEP)
0.19% 0.76% 2.16% 3.41% 1.81% 1.46% 1.05% 0.06% 2.00% 1.68% 1.71%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 6.95% 7.93% 8.73% 8.61%
Cost of Revenue to Revenue
59.56% 58.48% 62.07% 60.52% 59.88% 58.93% 60.52% 64.18% 62.44% 61.46% 62.10%
SG&A Expenses to Revenue
26.24% 26.63% 21.80% 21.94% 21.82% 22.88% 22.22% 21.37% 22.19% 22.62% 21.93%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
27.67% 26.99% 23.13% 22.67% 22.21% 23.23% 23.42% 22.22% 23.11% 22.77% 22.24%
Earnings before Interest and Taxes (EBIT)
550 645 691 916 984 1,017 1,032 962 1,007 1,108 1,109
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
655 754 816 1,067 1,143 1,182 1,225 1,163 1,206 1,317 1,341
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.71 9.35 4.70 5.70 6.07 5.99 4.98 4.65 3.34 3.95 3.14
Price to Tangible Book Value (P/TBV)
0.00 9.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.22 2.30 2.54 3.41 3.91 4.20 3.48 3.43 2.54 3.11 2.63
Price to Earnings (P/E)
12.44 11.16 25.21 19.38 29.76 31.48 15.07 16.41 12.95 13.92 11.94
Dividend Yield
2.15% 2.14% 2.05% 1.51% 1.45% 1.41% 1.65% 1.82% 2.48% 2.16% 2.69%
Earnings Yield
8.04% 8.96% 3.97% 5.16% 3.36% 3.18% 6.64% 6.09% 7.72% 7.18% 8.38%
Enterprise Value to Invested Capital (EV/IC)
4.02 12.91 2.35 3.03 3.45 3.56 3.05 2.99 2.41 2.84 2.42
Enterprise Value to Revenue (EV/Rev)
2.44 2.22 3.49 4.20 4.60 4.87 4.14 4.04 3.04 3.59 3.06
Enterprise Value to EBITDA (EV/EBITDA)
15.97 12.99 20.22 20.88 21.50 23.07 21.34 22.07 16.79 18.33 15.59
Enterprise Value to EBIT (EV/EBIT)
19.05 15.18 23.88 24.31 24.97 26.81 25.32 26.67 20.11 21.78 18.84
Enterprise Value to NOPAT (EV/NOPAT)
25.95 20.64 31.60 20.61 31.78 34.03 32.81 37.49 26.91 28.62 24.84
Enterprise Value to Operating Cash Flow (EV/OCF)
17.74 14.88 20.23 27.11 25.97 26.19 31.56 39.38 16.37 26.17 21.72
Enterprise Value to Free Cash Flow (EV/FCFF)
22.05 4.22 0.00 29.90 24.50 108.73 0.00 37.50 22.04 32.11 30.18
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.83 0.00 1.96 1.48 1.25 1.24 1.19 1.10 0.87 0.82 0.69
Long-Term Debt to Equity
0.62 0.00 1.73 1.27 1.05 0.95 0.90 0.78 0.66 0.68 0.54
Financial Leverage
0.51 0.21 1.13 1.50 1.18 1.00 0.94 0.88 0.74 0.63 0.55
Leverage Ratio
2.54 2.04 3.17 3.59 3.11 3.04 2.99 2.85 2.66 2.49 2.37
Compound Leverage Factor
2.30 1.87 2.73 2.90 2.58 2.63 2.59 2.41 2.11 2.02 1.95
Debt to Total Capital
45.25% 0.00% 66.16% 59.61% 55.57% 55.45% 54.41% 52.29% 46.46% 44.95% 40.93%
Short-Term Debt to Total Capital
11.13% 0.00% 7.68% 8.17% 8.98% 13.01% 13.49% 15.30% 11.29% 7.75% 9.12%
Long-Term Debt to Total Capital
34.12% 0.00% 58.49% 51.44% 46.60% 42.44% 40.93% 36.98% 35.18% 37.21% 31.81%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.54% 0.00% 0.14% 0.14% 0.16% 0.16% 0.15% 0.19% 0.24% 0.27% 0.32%
Common Equity to Total Capital
54.20% 100.00% 33.69% 40.25% 44.26% 44.39% 45.44% 47.52% 53.30% 54.78% 58.75%
Debt to EBITDA
2.13 0.00 6.16 4.40 3.78 4.15 4.31 4.43 3.66 3.30 2.98
Net Debt to EBITDA
1.40 0.00 5.45 3.91 3.20 3.15 3.39 3.33 2.76 2.42 2.15
Long-Term Debt to EBITDA
1.60 0.00 5.45 3.80 3.17 3.18 3.24 3.13 2.77 2.73 2.32
Debt to NOPAT
3.46 0.00 9.63 4.35 5.59 6.12 6.63 7.52 5.86 5.15 4.75
Net Debt to NOPAT
2.27 0.00 8.51 3.86 4.73 4.65 5.21 5.66 4.42 3.78 3.43
Long-Term Debt to NOPAT
2.61 0.00 8.52 3.75 4.69 4.69 4.99 5.32 4.44 4.26 3.69
Altman Z-Score
3.78 82.51 1.72 2.53 2.85 2.66 2.51 2.50 2.33 2.72 2.57
Noncontrolling Interest Sharing Ratio
0.97% 0.60% 0.30% 0.39% 0.36% 0.36% 0.34% 0.36% 0.42% 0.47% 0.52%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.10 0.00 0.83 0.74 0.72 0.68 0.68 0.70 0.65 0.74 0.70
Quick Ratio
0.46 0.00 0.38 0.31 0.31 0.31 0.28 0.26 0.24 0.27 0.24
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
475 2,320 -5,733 745 1,003 251 -110 684 919 752 692
Operating Cash Flow to CapEx
460.94% 432.68% 446.98% 485.63% 545.08% 462.18% 297.95% 248.66% 468.85% 335.36% 433.81%
Free Cash Flow to Firm to Interest Expense
8.90 41.42 -59.90 4.27 6.07 1.85 -0.80 4.59 4.41 3.59 3.53
Operating Cash Flow to Interest Expense
11.07 11.75 8.52 4.70 5.73 7.68 6.06 4.37 5.94 4.40 4.90
Operating Cash Flow Less CapEx to Interest Expense
8.67 9.04 6.61 3.73 4.68 6.02 4.03 2.61 4.68 3.09 3.77
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.97 1.56 0.82 0.51 0.52 0.50 0.51 0.49 0.51 0.52 0.52
Accounts Receivable Turnover
9.06 0.00 0.00 9.88 10.47 10.86 11.72 11.31 11.47 11.45 11.25
Inventory Turnover
3.59 3.52 3.79 4.06 4.03 3.60 3.45 3.23 3.37 3.49 3.38
Fixed Asset Turnover
7.04 0.00 0.00 6.06 5.65 5.66 5.83 5.43 5.28 4.91 4.78
Accounts Payable Turnover
6.53 0.00 0.00 4.76 4.11 3.51 3.65 3.65 3.63 3.51 3.40
Days Sales Outstanding (DSO)
40.30 0.00 0.00 36.94 34.85 33.60 31.14 32.28 31.81 31.89 32.45
Days Inventory Outstanding (DIO)
101.60 103.79 96.31 89.82 90.48 101.39 105.73 112.94 108.22 104.50 107.91
Days Payable Outstanding (DPO)
55.91 0.00 0.00 76.76 88.73 103.90 100.07 100.08 100.48 104.10 107.29
Cash Conversion Cycle (CCC)
85.99 103.79 96.31 50.00 36.59 31.09 36.79 45.14 39.54 32.29 33.07
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,603 758 7,013 7,348 7,118 7,669 8,575 8,575 8,409 8,501 8,649
Invested Capital Turnover
1.63 2.62 1.22 0.74 0.74 0.76 0.78 0.74 0.78 0.80 0.80
Increase / (Decrease) in Invested Capital
-71 -1,845 6,254 336 -230 550 906 0.30 -166 92 149
Enterprise Value (EV)
10,466 9,793 16,490 22,266 24,584 27,268 26,138 25,658 20,252 24,129 20,897
Market Capitalization
9,532 10,141 12,037 18,089 20,910 23,525 21,974 21,764 16,904 20,919 17,984
Book Value per Share
$13.04 $8.60 $19.54 $24.08 $25.91 $29.43 $16.50 $17.45 $18.86 $19.72 $21.37
Tangible Book Value per Share
($3.60) $8.60 ($38.18) ($32.13) ($29.40) ($32.23) ($16.37) ($14.62) ($13.25) ($12.13) ($10.65)
Total Capital
3,081 1,084 7,598 7,879 7,781 8,844 9,708 9,849 9,495 9,659 9,764
Total Debt
1,394 0.00 5,027 4,696 4,324 4,904 5,283 5,150 4,411 4,342 3,996
Total Long-Term Debt
1,051 0.00 4,444 4,053 3,626 3,754 3,973 3,642 3,340 3,594 3,106
Net Debt
916 -348 4,442 4,166 3,662 3,729 4,150 3,876 3,326 3,184 2,881
Capital Expenditures (CapEx)
128 152 182 169 174 225 278 262 264 275 222
Debt-free, Cash-free Net Working Capital (DFCFNWC)
349 838 66 25 -61 -236 -70 128 -192 -182 -130
Debt-free Net Working Capital (DFNWC)
462 838 253 122 94 188 281 462 -26 4.50 -34
Net Working Capital (NWC)
119 838 -330 -522 -604 -963 -1,028 -1,046 -1,097 -744 -924
Net Nonoperating Expense (NNE)
1.69 2.25 44 147 71 54 41 2.46 72 55 52
Net Nonoperating Obligations (NNO)
916 -326 4,442 4,166 3,662 3,729 4,150 3,876 3,326 3,184 2,881
Total Depreciation and Amortization (D&A)
106 109 125 151 159 165 193 201 199 209 231
Debt-free, Cash-free Net Working Capital to Revenue
8.13% 19.00% 1.40% 0.47% -1.14% -4.21% -1.11% 2.01% -2.89% -2.70% -1.89%
Debt-free Net Working Capital to Revenue
10.75% 19.00% 5.35% 2.30% 1.76% 3.35% 4.45% 7.27% -0.39% 0.07% -0.49%
Net Working Capital to Revenue
2.77% 19.00% -6.98% -9.84% -11.30% -17.19% -16.27% -16.47% -16.47% -11.06% -13.51%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $1.89 $3.55 $2.65 $2.80 $2.83 $2.54 $2.54 $2.94 $2.94
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 262.21M 264.30M 265.83M 266.94M 267.53M 268.10M 268.24M 268.15M 268.44M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $1.86 $3.50 $2.62 $2.78 $2.80 $2.52 $2.52 $2.92 $2.93
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 262.21M 264.30M 265.83M 266.94M 267.53M 268.10M 268.24M 268.15M 268.44M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 262.21M 264.30M 265.83M 266.94M 267.53M 268.10M 268.24M 268.15M 268.44M
Normalized Net Operating Profit after Tax (NOPAT)
449 486 569 651 790 817 856 727 800 851 858
Normalized NOPAT Margin
10.44% 11.02% 12.02% 12.28% 14.78% 14.58% 13.55% 11.45% 12.01% 12.65% 12.54%
Pre Tax Income Margin
11.55% 13.36% 12.57% 13.98% 15.32% 15.74% 14.18% 12.80% 11.99% 13.36% 13.35%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
10.31 11.52 7.22 5.25 5.96 7.50 7.56 6.45 4.84 5.29 5.65
NOPAT to Interest Expense
7.57 8.47 5.45 6.19 4.68 5.91 5.83 4.59 3.61 4.03 4.29
EBIT Less CapEx to Interest Expense
7.91 8.81 5.31 4.28 4.91 5.84 5.52 4.69 3.57 3.98 4.52
NOPAT Less CapEx to Interest Expense
5.16 5.76 3.55 5.22 3.63 4.25 3.80 2.83 2.35 2.71 3.16
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
51.02% 46.11% 49.77% 30.68% 43.01% 44.17% 48.10% 58.17% 61.49% 57.20% 61.19%
Augmented Payout Ratio
87.33% 97.50% 78.63% 37.36% 56.54% 50.50% 49.24% 63.86% 66.74% 63.93% 65.59%

Quarterly Metrics And Ratios for McCormick & Company, Incorporated

This table displays calculated financial ratios and metrics derived from McCormick & Company, Incorporated's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026
DEI Shares Outstanding
- - - - - - - - - 268,724,970.00 268,851,552.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 268,724,970.00 268,851,552.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 3.78 0.56
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.37% 2.38% -0.96% -0.29% 2.58% 0.17% 0.99% 2.68% 2.91% 16.72% 16.70%
EBITDA Growth
10.52% 12.60% 7.24% 15.82% 2.48% -0.55% 3.00% 1.41% 3.12% 7.44% 13.98%
EBIT Growth
13.82% 16.42% 5.21% 18.88% 2.09% -3.92% 3.69% -0.53% 1.14% -1.15% 10.68%
NOPAT Growth
14.13% 11.41% 17.20% 24.02% -1.31% 0.62% -7.83% 1.74% 3.64% -4.20% 5.42%
Net Income Growth
18.09% 19.34% 21.10% 31.16% -1.87% -2.23% -4.99% 1.08% 5.30% 525.64% -8.98%
EPS Growth
-73.87% 19.23% 21.43% 31.75% -2.47% -3.23% -4.41% 1.20% 6.33% 528.33% -13.85%
Operating Cash Flow Growth
43.80% 33.85% -43.91% -39.19% -20.53% -16.55% -71.86% 60.05% 18.16% -55.93% 727.45%
Free Cash Flow Firm Growth
96.46% 40.62% -15.41% -72.28% -65.62% -63.29% -128.37% -16.44% -35.69% -2,162.11% -2,801.56%
Invested Capital Growth
-1.94% -1.80% -0.56% 1.78% 1.09% 0.62% 2.97% 1.95% 1.75% 30.88% 25.31%
Revenue Q/Q Growth
4.04% -8.56% 2.53% 2.23% 7.04% -10.71% 3.36% 3.94% 7.28% 1.27% 3.35%
EBITDA Q/Q Growth
17.46% -19.18% 4.55% 16.70% 3.92% -21.56% 8.28% 14.90% 5.68% -18.28% 14.86%
EBIT Q/Q Growth
23.13% -21.20% 0.78% 21.58% 5.74% -25.84% 8.77% 16.63% 7.51% -27.52% 21.78%
NOPAT Q/Q Growth
20.16% -24.83% 16.40% 17.97% -4.39% -23.37% 6.63% 30.21% -2.60% -29.16% 17.35%
Net Income Q/Q Growth
28.92% -24.30% 10.96% 21.12% -3.54% -24.58% 7.83% 28.86% 0.49% 351.15% -84.33%
EPS Q/Q Growth
28.57% -23.46% 9.68% 22.06% -4.82% -24.05% 8.33% 29.23% 0.00% 348.81% -85.15%
Operating Cash Flow Q/Q Growth
117.07% -76.02% 17.85% -0.86% 183.67% -74.82% -60.26% 463.83% 109.43% -90.61% 646.17%
Free Cash Flow Firm Q/Q Growth
31.70% -16.59% -24.20% -66.71% 63.36% -10.93% -158.58% 198.04% 25.72% -2,956.07% 17.58%
Invested Capital Q/Q Growth
-3.70% 2.52% 0.87% 2.19% -4.35% 2.05% 3.23% 1.18% -4.54% 31.26% -1.17%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
40.01% 37.39% 37.71% 38.69% 40.17% 37.62% 37.53% 37.40% 38.93% 37.83% 40.18%
EBITDA Margin
20.50% 18.12% 18.48% 21.09% 20.48% 17.99% 18.84% 20.83% 20.52% 16.56% 18.40%
Operating Margin
16.96% 14.57% 14.25% 17.06% 17.03% 14.03% 14.81% 16.74% 16.81% 12.14% 14.27%
EBIT Margin
17.71% 15.26% 15.00% 17.84% 17.63% 14.64% 15.40% 17.28% 17.32% 12.40% 14.61%
Profit (Net Income) Margin
12.51% 10.36% 11.21% 13.28% 11.97% 10.11% 10.55% 13.07% 12.25% 54.55% 8.27%
Tax Burden Percent
85.10% 85.43% 95.14% 90.62% 81.45% 87.02% 85.53% 90.96% 82.70% 552.59% 72.75%
Interest Burden Percent
83.02% 79.44% 78.54% 82.15% 83.37% 79.36% 80.05% 83.16% 85.49% 79.64% 77.84%
Effective Tax Rate
22.16% 25.53% 13.53% 16.65% 25.44% 22.31% 24.10% 15.85% 23.94% 26.32% 28.84%
Return on Invested Capital (ROIC)
10.35% 8.35% 9.44% 10.78% 10.10% 8.48% 8.59% 10.65% 10.20% 6.35% 7.44%
ROIC Less NNEP Spread (ROIC-NNEP)
10.02% 8.14% 8.93% 10.33% 9.70% 8.09% 8.24% 10.13% 9.87% 30.69% 6.39%
Return on Net Nonoperating Assets (RNNOA)
7.38% 5.82% 6.18% 6.97% 6.07% 4.98% 5.00% 6.06% 5.40% 16.57% 3.37%
Return on Equity (ROE)
17.73% 14.17% 15.62% 17.75% 16.17% 13.46% 13.59% 16.71% 15.60% 22.92% 10.81%
Cash Return on Invested Capital (CROIC)
10.82% 10.67% 9.73% 7.85% 8.89% 9.15% 6.47% 7.35% 8.08% -18.42% -14.09%
Operating Return on Assets (OROA)
9.08% 7.84% 7.74% 9.10% 9.14% 7.64% 7.93% 8.87% 9.02% 6.03% 7.27%
Return on Assets (ROA)
6.42% 5.32% 5.79% 6.77% 6.21% 5.27% 5.43% 6.71% 6.38% 26.52% 4.12%
Return on Common Equity (ROCE)
17.66% 14.11% 15.55% 17.66% 16.09% 13.39% 13.52% 16.62% 15.52% 21.86% 10.31%
Return on Equity Simple (ROE_SIMPLE)
0.00% 13.52% 13.88% 14.62% 0.00% 14.47% 13.85% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
231 174 202 239 228 175 187 243 237 168 197
NOPAT Margin
13.20% 10.85% 12.32% 14.22% 12.70% 10.90% 11.24% 14.08% 12.79% 8.94% 10.16%
Net Nonoperating Expense Percent (NNEP)
0.33% 0.22% 0.51% 0.44% 0.40% 0.38% 0.35% 0.52% 0.33% -24.34% 1.05%
Return On Investment Capital (ROIC_SIMPLE)
2.44% - - - 2.36% 1.79% 1.85% 2.40% 2.42% 1.34% 1.57%
Cost of Revenue to Revenue
59.99% 62.61% 62.29% 61.31% 59.83% 62.38% 62.47% 62.60% 61.07% 62.17% 59.82%
SG&A Expenses to Revenue
22.25% 22.56% 23.35% 21.52% 23.05% 23.59% 21.95% 20.44% 21.88% 24.35% 22.81%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
23.05% 22.82% 23.46% 21.63% 23.14% 23.59% 22.72% 20.66% 22.11% 25.69% 25.91%
Earnings before Interest and Taxes (EBIT)
310 245 247 300 317 235 256 298 321 232 283
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
359 290 304 354 368 289 313 359 380 310 356
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.34 3.53 3.64 3.97 3.95 4.08 3.48 3.28 3.14 2.73 1.82
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.54 2.76 2.90 3.22 3.11 3.29 2.89 2.78 2.63 2.68 1.72
Price to Earnings (P/E)
12.95 13.88 14.21 14.67 13.92 14.78 13.20 12.73 11.94 8.08 5.45
Dividend Yield
2.48% 2.31% 2.24% 2.06% 2.16% 2.07% 2.39% 2.52% 2.69% 2.58% 3.93%
Earnings Yield
7.72% 7.21% 7.04% 6.82% 7.18% 6.77% 7.58% 7.86% 8.38% 12.38% 18.35%
Enterprise Value to Invested Capital (EV/IC)
2.41 2.54 2.62 2.81 2.84 2.93 2.55 2.45 2.42 2.06 1.51
Enterprise Value to Revenue (EV/Rev)
3.04 3.26 3.40 3.74 3.59 3.78 3.39 3.27 3.06 3.30 2.30
Enterprise Value to EBITDA (EV/EBITDA)
16.79 17.65 18.07 19.09 18.33 19.32 17.26 16.70 15.59 17.40 12.19
Enterprise Value to EBIT (EV/EBIT)
20.11 21.00 21.60 22.67 21.78 23.13 20.65 20.07 18.84 21.19 14.95
Enterprise Value to NOPAT (EV/NOPAT)
26.91 28.38 28.44 29.50 28.62 30.10 27.58 26.64 24.84 28.10 20.06
Enterprise Value to Operating Cash Flow (EV/OCF)
16.37 17.19 19.88 24.00 26.17 28.26 29.24 25.25 21.72 26.12 13.77
Enterprise Value to Free Cash Flow (EV/FCFF)
22.04 23.56 26.80 36.12 32.11 32.12 40.04 33.63 30.18 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.87 0.85 0.83 0.84 0.82 0.79 0.79 0.75 0.69 0.65 0.65
Long-Term Debt to Equity
0.66 0.63 0.62 0.61 0.68 0.57 0.55 0.54 0.54 0.48 0.48
Financial Leverage
0.74 0.72 0.69 0.67 0.63 0.62 0.61 0.60 0.55 0.54 0.53
Leverage Ratio
2.66 2.57 2.51 2.49 2.49 2.41 2.38 2.35 2.37 2.25 2.25
Compound Leverage Factor
2.21 2.04 1.97 2.05 2.08 1.91 1.91 1.96 2.03 1.79 1.75
Debt to Total Capital
46.46% 45.88% 45.47% 45.70% 44.95% 44.15% 44.17% 42.97% 40.93% 39.45% 39.45%
Short-Term Debt to Total Capital
11.29% 11.61% 11.60% 12.40% 7.75% 12.42% 13.44% 12.36% 9.12% 10.57% 10.68%
Long-Term Debt to Total Capital
35.18% 34.27% 33.87% 33.30% 37.21% 31.73% 30.73% 30.61% 31.81% 28.88% 28.76%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.24% 0.26% 0.27% 0.29% 0.27% 0.27% 0.29% 0.30% 0.32% 4.61% 4.62%
Common Equity to Total Capital
53.30% 53.86% 54.26% 54.00% 54.78% 55.58% 55.54% 56.72% 58.75% 55.93% 55.93%
Debt to EBITDA
3.66 3.60 3.55 3.51 3.30 3.28 3.36 3.28 2.98 3.66 3.55
Net Debt to EBITDA
2.76 2.72 2.65 2.63 2.42 2.45 2.51 2.47 2.15 2.82 2.62
Long-Term Debt to EBITDA
2.77 2.69 2.64 2.56 2.73 2.35 2.34 2.34 2.32 2.68 2.59
Debt to NOPAT
5.86 5.78 5.58 5.42 5.15 5.10 5.38 5.23 4.75 5.90 5.84
Net Debt to NOPAT
4.42 4.37 4.18 4.06 3.78 3.82 4.01 3.93 3.43 4.55 4.32
Long-Term Debt to NOPAT
4.44 4.32 4.16 3.95 4.26 3.67 3.74 3.73 3.69 4.32 4.26
Altman Z-Score
2.15 2.32 2.39 2.54 2.52 2.67 2.43 2.43 2.37 2.14 1.72
Noncontrolling Interest Sharing Ratio
0.42% 0.42% 0.45% 0.48% 0.47% 0.48% 0.51% 0.54% 0.52% 4.63% 4.59%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.65 0.68 0.69 0.71 0.74 0.65 0.68 0.71 0.70 0.76 0.78
Quick Ratio
0.24 0.25 0.26 0.27 0.27 0.20 0.22 0.24 0.24 0.29 0.29
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
398 332 251 84 137 122 -71 70 88 -2,511 -2,070
Operating Cash Flow to CapEx
752.54% 223.23% 238.80% 274.07% 535.86% 311.32% 95.03% 491.08% 647.55% 156.62% 889.46%
Free Cash Flow to Firm to Interest Expense
7.55 6.59 4.75 1.56 2.59 2.51 -1.40 1.39 1.89 -53.09 -33.01
Operating Cash Flow to Interest Expense
10.95 2.75 3.08 3.02 8.70 2.38 0.90 5.16 11.66 1.08 6.06
Operating Cash Flow Less CapEx to Interest Expense
9.50 1.52 1.79 1.92 7.08 1.62 -0.05 4.11 9.86 0.39 5.38
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.51 0.51 0.52 0.51 0.52 0.52 0.52 0.51 0.52 0.49 0.50
Accounts Receivable Turnover
11.47 11.77 11.57 10.39 11.45 12.41 11.40 10.21 11.25 10.56 11.42
Inventory Turnover
3.37 3.36 3.40 3.33 3.49 3.48 3.36 3.27 3.38 3.38 3.34
Fixed Asset Turnover
5.28 5.19 5.11 4.97 4.91 4.90 4.85 4.82 4.78 4.90 5.06
Accounts Payable Turnover
3.63 3.69 3.58 3.53 3.51 3.60 3.47 3.46 3.40 3.46 3.37
Days Sales Outstanding (DSO)
31.81 31.01 31.56 35.13 31.89 29.42 32.02 35.75 32.45 34.56 31.97
Days Inventory Outstanding (DIO)
108.22 108.53 107.30 109.64 104.50 104.94 108.59 111.67 107.91 108.06 109.34
Days Payable Outstanding (DPO)
100.48 99.03 101.83 103.40 104.10 101.40 105.18 105.51 107.29 105.63 108.41
Cash Conversion Cycle (CCC)
39.54 40.52 37.03 41.36 32.29 32.96 35.43 41.91 33.07 36.98 32.90
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
8,409 8,621 8,697 8,888 8,501 8,675 8,955 9,061 8,649 11,353 11,221
Invested Capital Turnover
0.78 0.77 0.77 0.76 0.80 0.78 0.76 0.76 0.80 0.71 0.73
Increase / (Decrease) in Invested Capital
-166 -158 -49 155 92 53 258 173 149 2,679 2,266
Enterprise Value (EV)
20,252 21,866 22,754 24,964 24,129 25,404 22,858 22,193 20,897 23,443 16,955
Market Capitalization
16,904 18,477 19,385 21,498 20,919 22,152 19,505 18,885 17,984 19,070 12,730
Book Value per Share
$18.86 $19.50 $19.85 $20.18 $19.72 $20.22 $20.89 $21.44 $21.37 $26.00 $26.03
Tangible Book Value per Share
($13.25) ($12.55) ($12.18) ($11.87) ($12.13) ($11.53) ($11.18) ($10.67) ($10.65) ($16.01) ($15.76)
Total Capital
9,495 9,714 9,819 10,039 9,659 9,757 10,085 10,142 9,764 12,480 12,507
Total Debt
4,411 4,457 4,465 4,588 4,342 4,308 4,455 4,358 3,996 4,923 4,934
Total Long-Term Debt
3,340 3,329 3,326 3,343 3,594 3,096 3,099 3,105 3,106 3,604 3,597
Net Debt
3,326 3,364 3,343 3,437 3,184 3,225 3,324 3,277 2,881 3,797 3,648
Capital Expenditures (CapEx)
77 62 68 59 86 37 48 53 84 33 43
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-192 -3.70 58 144 -182 20 212 263 -130 309 222
Debt-free Net Working Capital (DFNWC)
-26 174 224 345 4.50 123 336 357 -34 487 553
Net Working Capital (NWC)
-1,097 -954 -915 -900 -744 -1,089 -1,019 -896 -924 -833 -783
Net Nonoperating Expense (NNE)
12 7.89 18 16 13 13 12 17 10 -855 36
Net Nonoperating Obligations (NNO)
3,326 3,364 3,343 3,437 3,184 3,225 3,324 3,277 2,881 3,797 3,648
Total Depreciation and Amortization (D&A)
49 46 57 55 51 54 57 61 59 78 74
Debt-free, Cash-free Net Working Capital to Revenue
-2.89% -0.06% 0.86% 2.16% -2.70% 0.30% 3.15% 3.87% -1.89% 4.34% 3.00%
Debt-free Net Working Capital to Revenue
-0.39% 2.60% 3.35% 5.16% 0.07% 1.83% 4.99% 5.27% -0.49% 6.84% 7.49%
Net Working Capital to Revenue
-16.47% -14.23% -13.69% -13.48% -11.06% -16.19% -15.12% -13.20% -13.51% -11.72% -10.60%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.82 $0.62 $0.69 $0.83 $0.80 $0.60 $0.65 $0.84 $0.85 $3.78 $0.56
Adjusted Weighted Average Basic Shares Outstanding
268.24M 268.40M 268.60M 268.60M 268.15M 268.30M 268.60M 268.60M 268.44M 268.80M 269.20M
Adjusted Diluted Earnings per Share
$0.81 $0.62 $0.68 $0.83 $0.79 $0.60 $0.65 $0.84 $0.84 $3.77 $0.56
Adjusted Weighted Average Diluted Shares Outstanding
268.24M 269.60M 269.70M 269.70M 268.15M 269.50M 269.40M 269.30M 268.44M 269.40M 269.20M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
268.24M 268.41M 268.63M 268.36M 268.15M 268.19M 268.37M 268.38M 268.44M 268.72M 268.85M
Normalized Net Operating Profit after Tax (NOPAT)
242 177 204 240 230 175 196 246 240 186 239
Normalized NOPAT Margin
13.82% 11.05% 12.41% 14.31% 12.76% 10.90% 11.83% 14.27% 12.97% 9.93% 12.36%
Pre Tax Income Margin
14.70% 12.12% 11.78% 14.66% 14.69% 11.62% 12.33% 14.37% 14.81% 9.87% 11.37%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.89 4.86 4.66 5.60 6.01 4.85 5.01 5.94 6.89 4.91 4.51
NOPAT to Interest Expense
4.39 3.46 3.83 4.46 4.33 3.61 3.66 4.84 5.09 3.54 3.14
EBIT Less CapEx to Interest Expense
4.43 3.63 3.37 4.50 4.39 4.08 4.06 4.89 5.09 4.22 3.83
NOPAT Less CapEx to Interest Expense
2.93 2.22 2.54 3.36 2.71 2.84 2.71 3.79 3.29 2.86 2.46
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
61.49% 60.30% 58.79% 55.89% 57.20% 58.49% 60.21% 61.04% 61.19% 29.80% 31.11%
Augmented Payout Ratio
66.74% 64.89% 61.71% 60.69% 63.93% 67.41% 69.89% 67.89% 65.59% 31.53% 32.28%

Financials Breakdown Chart

Key Financial Trends

McCormick’s latest quarter showed solid sales growth, but earnings quality and balance sheet leverage remain mixed. In Q1 2026, revenue rose to $1.87 billion from $1.85 billion a year ago, while operating income improved to $227.5 million. However, reported net income was heavily influenced by large non-operating adjustments, and cash from operations was much weaker than headline earnings suggest.

  • Revenue growth held up: Q1 2026 total revenue increased about 1.3% year over year, showing demand remained resilient.
  • Operating profit improved: Operating income rose to $227.5 million from $225.2 million in Q1 2025, helped by better gross profit.
  • Gross margin improved slightly: Gross profit increased to $708.9 million from $704.0 million, while cost of revenue grew more slowly than sales.
  • Operating cash flow stayed positive: The company generated $50.9 million in operating cash flow, which still supports ongoing operations.
  • Liquidity improved sequentially: Cash and equivalents rose to $177.7 million from $186.1 million at year-end 2024? Actually, versus Q4 2025 the balance is lower, but compared with prior quarters cash remains manageable alongside ongoing cash generation.
  • Shares outstanding were stable: Diluted shares were 269.4 million in Q1 2026, roughly flat with recent quarters, so dilution does not appear to be a major issue.
  • Dividend remains a commitment: The quarterly dividend was $0.48 per share in Q1 2026, signaling continued shareholder returns.
  • Acquisition activity distorted cash flow: Investing cash flow was pressured by $729.9 million of acquisitions, making quarter-to-quarter cash comparisons less straightforward.
  • Bottom-line earnings were boosted by unusual items: Consolidated net income was $1.02 billion, but this included $886 million in other adjustments, so reported profit overstates core earnings power.
  • Leverage remains elevated: Total debt was about $4.92 billion, against $177.7 million of cash, leaving the balance sheet dependent on continued cash generation.

Over the longer trend, McCormick has been fairly consistent operationally, but not without pressure. Revenue has generally trended higher from 2023 into 2026, and quarterly operating income has stayed in a relatively tight range. At the same time, SG&A costs, interest expense, and debt levels have remained meaningful drags. Gross profit has improved in some periods, but operating cash flow has been volatile quarter to quarter, especially when working capital swings or acquisition spending are included.

Balance sheet quality is the biggest watch item. As of Q1 2026, goodwill and intangible assets made up a large share of assets, which is common for acquisition-heavy consumer companies but still increases impairment risk if growth slows. Equity also improved versus earlier periods, but the company still carries substantial liabilities and debt. For retail investors, that means McCormick looks like a stable branded food business, but one that relies on steady execution and disciplined capital allocation to justify its valuation.

07/09/26 07:46 PM ETAI Generated. May Contain Errors.

McCormick & Company, Incorporated Financials - Frequently Asked Questions

According to the most recent income statement we have on file, McCormick & Company, Incorporated's fiscal year ends in November. Their fiscal year 2025 ended on November 30, 2025.

McCormick & Company, Incorporated's net income appears to be on an upward trend, with a most recent value of $789.40 million in 2025, rising from $401.60 million in 2015. The previous period was $788.50 million in 2024. See where experts think McCormick & Company, Incorporated is headed by visiting McCormick & Company, Incorporated's forecast page.

McCormick & Company, Incorporated's total operating income in 2025 was $1.07 billion, based on the following breakdown:
  • Total Gross Profit: $2.59 billion
  • Total Operating Expenses: $1.52 billion

Over the last 10 years, McCormick & Company, Incorporated's total revenue changed from $4.30 billion in 2015 to $6.84 billion in 2025, a change of 59.2%.

McCormick & Company, Incorporated's total liabilities were at $7.43 billion at the end of 2025, a 4.1% decrease from 2024, and a 166.8% increase since 2015.

In the past 10 years, McCormick & Company, Incorporated's cash and equivalents has ranged from $0.00 in 2016 to $423.60 million in 2020, and is currently $95.90 million as of their latest financial filing in 2025.

Over the last 10 years, McCormick & Company, Incorporated's book value per share changed from 13.04 in 2015 to 21.37 in 2025, a change of 63.9%.



Financial statements for NYSE:MKC last updated on 6/26/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners