Go Pro

Hershey (HSY) Financials

Hershey logo
$183.68 +2.62 (+1.44%)
As of 03:13 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Hershey

Annual Income Statements for Hershey

This table shows Hershey's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
513 720 783 1,178 1,150 1,279 1,478 1,645 1,862 2,221 883
Consolidated Net Income / (Loss)
513 720 757 1,171 1,147 1,275 1,483 1,645 1,862 2,221 883
Net Income / (Loss) Continuing Operations
513 720 757 1,171 1,147 1,275 1,483 1,645 1,862 2,221 883
Total Pre-Tax Income
902 1,099 1,111 1,410 1,381 1,495 1,797 1,917 2,172 2,474 1,214
Total Operating Income
1,038 1,255 1,313 1,624 1,596 1,783 2,044 2,261 2,561 2,898 1,442
Total Gross Profit
3,383 3,170 3,455 3,575 3,622 3,701 4,049 4,499 4,998 5,301 3,923
Total Revenue
7,387 7,440 7,515 7,791 7,986 8,150 8,971 10,419 11,165 11,202 11,693
Operating Revenue
7,387 7,440 7,515 7,791 7,986 8,150 8,971 10,419 11,165 11,202 11,693
Total Cost of Revenue
4,004 4,271 4,060 4,216 4,364 4,448 4,923 5,921 6,167 5,901 7,770
Operating Cost of Revenue
4,004 4,271 4,060 4,216 4,364 4,448 4,923 5,921 6,167 5,901 7,770
Total Operating Expenses
2,345 1,914 2,142 1,952 2,027 1,919 2,005 2,238 2,437 2,403 2,481
Selling, General & Admin Expense
1,969 1,891 1,885 1,875 1,906 1,891 2,001 2,236 2,437 2,374 2,461
Restructuring Charge
95 19 48 19 8.11 19 3.53 1.99 0.44 29 21
Total Other Income / (Expense), net
-136 -156 -203 -214 -215 -288 -246 -344 -389 -424 -227
Interest Expense
106 90 - - - - 127 - 152 - 190
Other Income / (Expense), net
-30 -66 -104 -75 -71 -138 -119 -206 -237 -259 -37
Income Tax Expense
389 379 354 239 234 220 314 272 310 253 331
Basic Earnings per Share
$4.59 $3.45 $3.79 $11.00 $5.64 $12.02 $14.02 $15.69 $17.83 $21.42 $8.51
Weighted Average Basic Shares Outstanding
234.20M 228.60M 227.60M 224.70M 209.75M 207.17M 205.24M 204.04M 203.95M 202.41M 202.69M
Diluted Earnings per Share
$4.51 $3.34 $3.66 $10.80 $5.46 $11.82 $13.77 $15.41 $17.56 $21.10 $8.39
Weighted Average Diluted Shares Outstanding
234.20M 228.60M 227.60M 224.70M 209.75M 207.17M 205.24M 204.04M 203.95M 202.41M 202.69M
Weighted Average Basic & Diluted Shares Outstanding
234.20M 228.60M 227.60M 224.70M 209.75M 207.17M 205.24M 204.04M 203.95M 202.41M 202.69M
Cash Dividends to Common per Share
$4.27 $2.40 $2.55 $5.26 $2.99 $6.02 $6.51 $7.40 $8.51 $10.46 $10.46

Quarterly Income Statements for Hershey

This table shows Hershey's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 12/31/2025 3/29/2026 6/28/2026
Net Income / (Loss) Attributable to Common Shareholders
349 797 181 446 797 224 63 276 320 435 458
Consolidated Net Income / (Loss)
349 797 181 446 797 224 63 276 320 435 458
Net Income / (Loss) Continuing Operations
349 797 181 446 797 224 63 276 320 435 458
Total Pre-Tax Income
320 986 246 519 723 324 149 372 370 593 588
Total Operating Income
464 1,058 288 613 939 369 193 435 445 641 643
Total Gross Profit
1,123 1,676 834 1,233 1,558 944 796 1,037 1,145 1,223 1,263
Total Revenue
2,657 3,253 2,074 2,987 2,888 2,805 2,615 3,181 3,091 3,104 2,787
Operating Revenue
2,657 3,253 2,074 2,987 2,888 2,805 2,615 3,181 3,091 3,104 2,787
Total Cost of Revenue
1,534 1,577 1,241 1,755 1,329 1,861 1,818 2,144 1,946 1,881 1,524
Operating Cost of Revenue
1,534 1,577 1,241 1,755 1,329 1,861 1,818 2,144 1,946 1,881 1,524
Total Operating Expenses
659 618 546 620 619 575 603 603 700 582 621
Selling, General & Admin Expense
659 618 541 592 623 559 603 601 698 576 621
Restructuring Charge
- 0.00 4.94 28 -3.54 16 0.26 2.21 1.75 6.00 0.12
Total Other Income / (Expense), net
-145 -72 -42 -94 -216 -46 -44 -63 -75 -48 -54
Interest Expense
- - - 44 - 45 46 51 - - 50
Other Income / (Expense), net
-107 -32 -0.57 -50 -176 -0.95 2.34 -11 -27 1.82 -4.40
Income Tax Expense
-29 189 65 72 -74 99 86 96 50 158 131
Basic Earnings per Share
$3.35 $7.64 $1.75 $4.31 $7.72 $2.17 $0.61 $2.67 $3.06 $4.18 $4.43
Weighted Average Basic Shares Outstanding
203.95M 202.23M 202.29M 202.35M 202.41M 202.60M 202.72M 202.79M 202.69M 202.84M 200.93M
Diluted Earnings per Share
$3.31 $7.52 $1.72 $4.25 $7.61 $2.13 $0.60 $2.63 $3.03 $4.12 $4.37
Weighted Average Diluted Shares Outstanding
203.95M 202.23M 202.29M 202.35M 202.41M 202.60M 202.72M 202.79M 202.69M 202.84M 200.93M
Weighted Average Basic & Diluted Shares Outstanding
203.95M 202.23M 202.29M 202.35M 202.41M 202.60M 202.72M 202.79M 202.69M 202.84M 200.93M
Cash Dividends to Common per Share
$2.28 $2.62 $2.62 $2.62 $2.62 $2.62 $2.62 $2.62 $2.62 $2.77 $2.77

Annual Cash Flow Statements for Hershey

This table details how cash moves in and out of Hershey's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-28 -50 83 208 -95 651 -815 135 -62 329 195
Net Cash From Operating Activities
1,256 1,013 1,250 1,600 1,764 1,700 2,083 2,328 2,323 2,532 2,277
Net Cash From Continuing Operating Activities
1,256 1,013 1,250 1,600 1,764 1,700 2,083 2,328 2,323 2,532 2,277
Net Income / (Loss) Continuing Operations
513 720 757 1,171 1,147 1,275 1,483 1,645 1,862 2,221 883
Consolidated Net Income / (Loss)
513 720 757 1,171 1,147 1,275 1,483 1,645 1,862 2,221 883
Depreciation Expense
245 302 262 295 292 295 315 379 420 455 504
Non-Cash Adjustments To Reconcile Net Income
347 34 270 131 195 181 129 176 264 -242 611
Changes in Operating Assets and Liabilities, net
152 -43 -38 2.32 131 -51 156 128 -222 97 279
Net Cash From Investing Activities
-477 -595 -329 -1,503 -780 -531 -2,223 -787 -1,199 -960 -1,279
Net Cash From Continuing Investing Activities
-477 -595 -329 -1,503 -780 -531 -2,223 -787 -1,199 -960 -1,279
Purchase of Property, Plant & Equipment
-357 -269 -258 -329 -318 -442 -496 -519 -771 -606 -455
Acquisitions
-249 -330 -79 -1,391 -482 -87 -1,729 -276 -166 -76 -830
Purchase of Investments
- - - - - - - - -257 -285 12
Other Investing Activities, net
- - 0.00 0.00 20 -2.44 2.54 7.64 -4.93 6.63 -6.24
Net Cash From Financing Activities
-797 -464 -844 116 -1,081 -499 -681 -1,416 -1,148 -1,297 -803
Net Cash From Continuing Financing Activities
-797 -464 -844 116 -1,081 -499 -681 -1,416 -1,148 -1,297 -803
Repayment of Debt
-355 -224 -81 -911 -1,174 -663 430 -250 -729 301 -1,705
Repurchase of Common Equity
-583 -593 -300 -248 -527 -211 -458 -389 -265 -494 0.00
Payment of Dividends
-476 -499 -526 -563 -610 -641 -686 -775 -889 -1,085 -1,085
Issuance of Debt
561 793 0.95 1,846 990 990 0.00 0.00 744 0.00 1,985
Other Financing Activities, net
56 59 63 -8.68 241 26 33 -1.36 -8.99 -18 2.52
Effect of Exchange Rate Changes
-10 -3.14 6.13 -5.39 3.33 -6.99 -5.08 9.89 -38 54 -0.18
Cash Interest Paid
88 91 102 132 140 151 128 132 161 180 196
Cash Income Taxes Paid
369 426 352 119 238 215 275 221 304 202 141

Quarterly Cash Flow Statements for Hershey

This table details how cash moves in and out of Hershey's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 12/31/2025 3/29/2026 6/28/2026
Net Change in Cash & Equivalents
-69 119 -53 148 116 785 -603 251 -237 -49 -86
Net Cash From Operating Activities
758 569 326 695 942 397 112 842 927 469 419
Net Cash From Continuing Operating Activities
758 569 326 695 942 397 112 842 927 469 419
Net Income / (Loss) Continuing Operations
349 797 181 446 797 224 63 276 320 435 458
Consolidated Net Income / (Loss)
349 797 181 446 797 224 63 276 320 435 458
Depreciation Expense
117 108 110 113 124 120 124 128 133 133 136
Non-Cash Adjustments To Reconcile Net Income
113 -235 87 51 -145 281 208 88 34 119 -101
Changes in Operating Assets and Liabilities, net
179 -101 -53 85 166 -228 -282 349 441 -218 -74
Net Cash From Investing Activities
-463 -228 -162 -160 -411 -147 -155 -80 -897 -117 -82
Net Cash From Continuing Investing Activities
-463 -228 -162 -160 -411 -147 -155 -80 -897 -117 -82
Purchase of Property, Plant & Equipment
-223 -213 -130 -128 -135 -146 -85 -86 -138 -115 -90
Purchase of Investments
- -14 - - - 3.56 5.47 5.24 -2.38 3.65 4.85
Other Investing Activities, net
-1.94 -0.32 0.10 0.51 6.34 -5.02 -1.58 0.29 0.07 -6.17 2.54
Net Cash From Financing Activities
-364 -222 -231 -394 -450 537 -560 -514 -267 -403 -425
Net Cash From Continuing Financing Activities
-364 -222 -231 -394 -450 537 -560 -514 -267 -403 -425
Repayment of Debt
24 568 -1.46 -1.45 305 -1,168 -287 -252 1.98 -50 253
Repurchase of Common Equity
-25 -494 - - - 0.00 - - - -69 -370
Payment of Dividends
-238 -273 -271 -270 -270 -272 -271 -271 -271 -288 -286
Other Financing Activities, net
0.83 -22 0.57 4.97 -1.40 -9.84 0.58 9.33 2.44 4.03 -21
Effect of Exchange Rate Changes
0.02 -1.41 - 6.33 35 -2.27 -0.76 3.11 -0.26 2.28 2.60
Cash Interest Paid
49 34 54 41 51 38 54 64 39 70 39
Cash Income Taxes Paid
39 31 134 15 21 39 27 45 30 24 183

Annual Balance Sheets for Hershey

This table presents Hershey's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
5,344 5,524 5,554 7,703 8,140 9,132 10,412 10,949 11,903 12,947 13,741
Total Current Assets
1,849 1,817 2,002 2,239 2,117 2,978 2,246 2,620 2,912 3,759 3,589
Cash & Equivalents
347 297 380 588 493 1,144 329 464 402 731 926
Accounts Receivable
599 581 588 594 569 615 671 711 824 800 730
Inventories, net
751 746 753 785 815 964 989 1,173 1,341 1,254 1,429
Prepaid Expenses
152 193 281 272 240 254 257 272 346 974 504
Plant, Property, & Equipment, net
2,240 2,177 2,107 2,130 2,153 0.00 0.00 2,770 3,310 3,459 3,530
Total Noncurrent Assets
1,255 1,530 1,445 3,334 3,870 6,154 8,166 5,559 5,681 5,729 6,623
Goodwill
684 812 821 1,801 1,986 1,988 2,633 2,607 2,696 2,706 2,996
Intangible Assets
379 493 369 1,278 1,341 1,295 2,038 1,966 1,879 1,874 2,476
Noncurrent Deferred & Refundable Income Taxes
36 57 3.02 1.17 31 29 41 40 44 37 28
Other Noncurrent Operating Assets
155 168 252 253 512 2,841 3,454 945 1,061 1,112 1,123
Total Liabilities & Shareholders' Equity
5,344 5,524 5,554 7,703 8,140 9,132 10,412 10,949 11,903 12,947 13,741
Total Liabilities
4,297 4,697 4,622 6,296 6,395 6,894 7,655 7,649 7,804 8,232 9,105
Total Current Liabilities
2,218 1,909 2,077 2,419 2,009 1,892 2,493 3,257 3,008 3,929 3,012
Short-Term Debt
863 633 859 1,203 736 513 942 1,447 1,025 1,912 722
Accounts Payable
474 523 523 502 551 580 692 971 1,086 1,159 1,256
Accrued Expenses
857 751 676 679 702 782 856 833 868 807 971
Current Deferred & Payable Income Tax Liabilities
23 3.21 18 34 20 17 3.07 6.71 29 51 64
Total Noncurrent Liabilities
2,079 2,787 2,546 3,877 4,387 5,002 5,162 4,392 4,796 4,303 6,093
Long-Term Debt
1,557 2,347 2,061 3,254 3,531 4,090 4,087 3,344 3,789 3,190 4,681
Noncurrent Deferred & Payable Income Tax Liabilities
53 40 46 177 200 229 288 328 346 424 680
Other Noncurrent Operating Liabilities
469 400 439 446 656 683 787 720 661 688 732
Total Equity & Noncontrolling Interests
1,047 828 932 1,407 1,745 2,238 2,757 3,300 4,099 4,715 4,637
Total Preferred & Common Equity
998 786 915 1,399 1,739 2,234 2,757 3,300 4,099 4,715 4,637
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
998 786 915 1,399 1,739 2,234 2,757 3,300 4,099 4,715 4,637
Common Stock
1,144 1,230 1,285 1,342 1,364 1,413 1,482 1,518 1,567 1,599 1,648
Retained Earnings
5,898 6,116 6,371 7,032 1,290 1,929 2,720 3,590 4,562 5,698 5,495
Accumulated Other Comprehensive Income / (Loss)
-371 -376 -314 -357 -324 -338 -249 -252 -230 -304 -247
Other Equity Adjustments
- - - - - - -1,195 - - - -2,260

Quarterly Balance Sheets for Hershey

This table presents Hershey's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 3/29/2026 6/28/2026
Total Assets
11,936 11,903 12,390 12,416 12,621 12,947 13,968 13,646 13,579 13,841 13,973
Total Current Assets
3,190 2,912 3,387 3,336 3,552 3,759 4,804 4,426 4,398 3,769 3,956
Cash & Equivalents
471 402 520 467 615 731 1,515 912 1,163 877 791
Accounts Receivable
1,128 824 1,206 846 1,143 800 880 820 966 975 907
Inventories, net
1,348 1,341 1,138 1,459 1,302 1,254 1,467 1,842 1,708 1,429 1,743
Prepaid Expenses
244 346 523 563 492 974 942 851 561 488 514
Plant, Property, & Equipment, net
3,156 3,310 3,333 3,368 3,389 3,459 3,437 3,442 3,427 3,489 3,476
Total Noncurrent Assets
5,589 5,681 5,669 5,712 5,681 5,729 5,727 5,778 5,755 6,584 6,541
Goodwill
2,693 2,696 2,694 2,692 2,692 2,706 2,708 2,713 2,711 2,995 2,986
Intangible Assets
1,907 1,879 1,859 1,839 1,819 1,874 1,854 1,913 1,891 2,450 2,425
Noncurrent Deferred & Refundable Income Taxes
38 44 45 41 40 37 39 41 42 27 28
Other Noncurrent Operating Assets
950 1,061 1,071 1,140 1,129 1,112 1,127 1,111 1,110 1,112 1,103
Total Liabilities & Shareholders' Equity
11,936 11,903 12,390 12,416 12,621 12,947 13,968 13,646 13,579 13,841 13,973
Total Liabilities
7,968 7,804 8,281 8,406 8,416 8,232 9,283 9,131 9,015 9,107 9,410
Total Current Liabilities
2,936 3,008 3,489 3,886 4,195 3,929 3,016 2,893 3,228 3,040 3,352
Short-Term Debt
828 1,025 1,595 1,926 2,101 1,912 748 468 717 674 926
Accounts Payable
1,085 1,086 946 1,138 1,215 1,159 1,415 1,451 1,460 1,304 1,401
Accrued Expenses
969 868 872 784 807 807 827 876 952 926 966
Current Deferred & Payable Income Tax Liabilities
55 29 75 37 72 51 25 99 98 136 60
Total Noncurrent Liabilities
5,032 4,796 4,792 4,520 4,221 4,303 6,267 6,238 5,787 6,068 6,058
Long-Term Debt
4,086 3,789 3,790 3,489 3,189 3,190 5,177 5,176 4,677 4,684 4,685
Noncurrent Deferred & Payable Income Tax Liabilities
304 346 339 331 323 424 413 409 471 706 721
Other Noncurrent Operating Liabilities
642 661 664 700 709 688 676 652 639 677 652
Total Equity & Noncontrolling Interests
3,968 4,099 4,108 4,010 4,205 4,715 4,685 4,515 4,564 4,734 4,563
Total Preferred & Common Equity
3,968 4,099 4,108 4,010 4,205 4,715 4,685 4,515 4,564 4,734 4,563
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
3,968 4,099 4,108 4,010 4,205 4,715 4,685 4,515 4,564 4,734 4,563
Common Stock
1,543 1,567 1,537 1,547 1,564 1,599 1,594 1,609 1,629 1,657 1,669
Retained Earnings
4,451 4,562 5,087 4,997 5,173 5,698 5,652 5,443 5,447 5,643 5,814
Accumulated Other Comprehensive Income / (Loss)
-251 -230 -231 -252 -252 -304 -291 -270 -250 -250 -231
Other Equity Adjustments
-1,776 - -2,285 -2,283 - - - -2,267 -2,262 - -2,690

Annual Metrics And Ratios for Hershey

This table displays calculated financial ratios and metrics derived from Hershey's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-0.47% 0.73% 1.01% 3.67% 2.51% 2.05% 10.08% 16.14% 7.16% 0.33% 4.38%
EBITDA Growth
-21.77% 19.07% -1.39% 25.38% -1.50% 6.76% 15.49% 8.66% 12.73% 12.81% -38.35%
EBIT Growth
-27.49% 18.06% 1.62% 28.12% -1.55% 7.83% 17.04% 6.75% 13.09% 13.60% -46.79%
NOPAT Growth
-34.62% 39.26% 8.84% 50.73% -1.71% 14.74% 10.87% 15.04% 13.17% 18.54% -59.70%
Net Income Growth
-39.43% 40.37% 5.07% 54.79% -2.08% 11.22% 16.26% 10.93% 13.19% 19.31% -60.24%
EPS Growth
-38.13% -25.94% 9.58% 195.08% -49.44% 116.48% 16.50% 11.91% 13.95% 20.16% -60.24%
Operating Cash Flow Growth
48.79% -19.33% 23.30% 28.05% 10.24% -3.64% 22.55% 11.76% -0.20% 8.97% -10.04%
Free Cash Flow Firm Growth
406.62% -37.68% 115.84% -148.90% 337.45% 23.84% -105.52% 2,486.77% -25.91% 54.64% -49.65%
Invested Capital Growth
-3.22% 12.48% -1.11% 51.99% 4.57% 3.23% 30.90% 2.28% 11.59% 6.75% 0.31%
Revenue Q/Q Growth
-1.35% 0.83% -0.41% 0.62% 1.01% 1.46% 1.60% 3.23% 0.04% 2.10% 1.77%
EBITDA Q/Q Growth
-2.81% -6.13% 5.13% 5.56% -6.51% 2.86% 3.58% 1.79% -0.89% 15.40% -15.01%
EBIT Q/Q Growth
-3.80% -7.41% 5.61% 6.56% -7.85% 3.10% 3.86% 1.28% -1.75% 18.17% -19.75%
NOPAT Q/Q Growth
4.04% -8.64% 7.81% 14.00% -9.21% 11.21% 1.49% 5.62% -2.89% 25.35% -37.55%
Net Income Q/Q Growth
2.17% -11.82% 9.35% 14.70% -9.98% 7.31% 3.38% 3.56% -2.48% 25.23% -35.05%
EPS Q/Q Growth
-24.83% -54.43% 8.61% 0.00% 0.00% 36.18% 3.38% 3.84% -2.23% 25.60% -35.31%
Operating Cash Flow Q/Q Growth
19.42% -8.86% 5.13% 5.51% 3.73% -8.90% 3.72% 3.95% -0.43% 7.84% -0.66%
Free Cash Flow Firm Q/Q Growth
-0.53% 1.08% 0.43% -112.20% 77.15% -13.78% -106.85% 213.54% -12.16% 26.25% -42.12%
Invested Capital Q/Q Growth
-7.15% -8.42% -7.01% 2.83% -7.72% -1.62% 17.06% -0.20% 1.20% 2.32% 3.62%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
45.79% 42.60% 45.98% 45.89% 45.36% 45.42% 45.13% 43.18% 44.76% 47.32% 33.55%
EBITDA Margin
16.96% 20.05% 19.57% 23.67% 22.74% 23.80% 24.96% 23.36% 24.57% 27.63% 16.32%
Operating Margin
14.05% 16.87% 17.48% 20.84% 19.98% 21.87% 22.78% 21.70% 22.94% 25.87% 12.33%
EBIT Margin
13.64% 15.99% 16.09% 19.88% 19.09% 20.18% 21.45% 19.72% 20.81% 23.56% 12.01%
Profit (Net Income) Margin
6.94% 9.68% 10.07% 15.03% 14.36% 15.65% 16.53% 15.79% 16.68% 19.83% 7.55%
Tax Burden Percent
56.88% 65.49% 68.12% 83.05% 83.05% 85.31% 82.51% 85.80% 85.72% 89.79% 72.74%
Interest Burden Percent
89.50% 92.42% 91.87% 91.04% 90.55% 90.92% 93.38% 93.31% 93.47% 93.72% 86.46%
Effective Tax Rate
43.12% 34.51% 31.88% 16.95% 16.95% 14.69% 17.49% 14.20% 14.28% 10.21% 27.26%
Return on Invested Capital (ROIC)
18.60% 24.79% 25.62% 30.83% 24.56% 27.12% 25.64% 25.72% 27.21% 29.58% 11.52%
ROIC Less NNEP Spread (ROIC-NNEP)
14.51% 20.50% 20.34% 25.29% 19.88% 20.33% 20.65% 19.19% 19.57% 20.90% 7.79%
Return on Net Nonoperating Assets (RNNOA)
21.37% 52.01% 60.38% 69.31% 48.20% 36.92% 33.73% 28.59% 23.12% 20.83% 7.37%
Return on Equity (ROE)
39.97% 76.80% 86.01% 100.14% 72.76% 64.04% 59.37% 54.31% 50.33% 50.40% 18.89%
Cash Return on Invested Capital (CROIC)
21.87% 13.04% 26.74% -10.44% 20.09% 23.94% -1.13% 23.46% 16.25% 23.04% 11.22%
Operating Return on Assets (OROA)
18.38% 21.89% 21.83% 23.37% 19.25% 19.04% 19.70% 19.24% 20.34% 21.24% 10.52%
Return on Assets (ROA)
9.35% 13.25% 13.66% 17.67% 14.48% 14.77% 15.17% 15.40% 16.29% 17.88% 6.62%
Return on Common Equity (ROCE)
38.19% 73.06% 83.17% 99.08% 72.43% 63.90% 59.33% 54.31% 50.33% 50.40% 18.89%
Return on Equity Simple (ROE_SIMPLE)
51.40% 91.63% 82.65% 83.72% 65.93% 57.08% 53.78% 49.85% 45.42% 47.11% 0.00%
Net Operating Profit after Tax (NOPAT)
590 822 895 1,348 1,325 1,521 1,686 1,940 2,195 2,602 1,049
NOPAT Margin
7.99% 11.05% 11.90% 17.31% 16.60% 18.66% 18.80% 18.62% 19.66% 23.23% 8.97%
Net Nonoperating Expense Percent (NNEP)
4.09% 4.29% 5.29% 5.54% 4.68% 6.79% 4.99% 6.53% 7.63% 8.67% 3.74%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 23.97% 24.63% 26.51% 10.44%
Cost of Revenue to Revenue
54.21% 57.40% 54.02% 54.11% 54.64% 54.58% 54.87% 56.82% 55.24% 52.68% 66.45%
SG&A Expenses to Revenue
26.66% 25.42% 25.09% 24.06% 23.87% 23.20% 22.31% 21.46% 21.82% 21.19% 21.04%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
31.75% 25.73% 28.50% 25.05% 25.38% 23.54% 22.35% 21.48% 21.83% 21.45% 21.22%
Earnings before Interest and Taxes (EBIT)
1,008 1,190 1,209 1,549 1,525 1,644 1,925 2,055 2,324 2,640 1,404
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,253 1,491 1,471 1,844 1,816 1,939 2,240 2,434 2,743 3,095 1,908
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
16.00 23.63 22.62 14.31 16.07 13.20 13.72 13.68 8.96 7.21 7.91
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 251.61 0.00
Price to Revenue (P/Rev)
2.16 2.50 2.76 2.57 3.50 3.62 4.22 4.33 3.29 3.03 3.14
Price to Earnings (P/E)
31.14 25.79 26.45 17.00 24.31 23.06 25.60 27.43 19.73 15.30 41.51
Dividend Yield
3.03% 2.75% 2.59% 2.89% 2.24% 2.23% 1.86% 1.76% 2.39% 3.26% 3.03%
Earnings Yield
3.21% 3.88% 3.78% 5.88% 4.11% 4.34% 3.91% 3.65% 5.07% 6.54% 2.41%
Enterprise Value to Invested Capital (EV/IC)
5.80 6.07 6.70 4.53 5.75 5.78 5.70 6.48 4.83 4.22 4.51
Enterprise Value to Revenue (EV/Rev)
2.45 2.86 3.10 3.07 3.97 4.04 4.74 4.75 3.68 3.42 3.52
Enterprise Value to EBITDA (EV/EBITDA)
14.45 14.28 15.82 12.96 17.47 16.99 18.98 20.32 15.00 12.39 21.56
Enterprise Value to EBIT (EV/EBIT)
17.96 17.90 19.24 15.43 20.81 20.04 22.09 24.07 17.70 14.53 29.29
Enterprise Value to NOPAT (EV/NOPAT)
30.66 25.91 26.00 17.72 23.94 21.67 25.22 25.49 18.74 14.74 39.23
Enterprise Value to Operating Cash Flow (EV/OCF)
14.40 21.01 18.62 14.94 17.99 19.39 20.41 21.24 17.71 15.15 18.06
Enterprise Value to Free Cash Flow (EV/FCFF)
26.07 49.23 24.92 0.00 29.27 24.54 0.00 27.95 31.38 18.92 40.30
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.31 3.60 3.14 3.17 2.45 2.06 1.82 1.45 1.17 1.08 1.17
Long-Term Debt to Equity
1.49 2.84 2.21 2.31 2.02 1.83 1.48 1.01 0.92 0.68 1.01
Financial Leverage
1.47 2.54 2.97 2.74 2.42 1.82 1.63 1.49 1.18 1.00 0.95
Leverage Ratio
4.27 5.80 6.30 5.67 5.03 4.34 3.91 3.53 3.09 2.82 2.85
Compound Leverage Factor
3.82 5.36 5.79 5.16 4.55 3.94 3.65 3.29 2.89 2.64 2.47
Debt to Total Capital
69.80% 78.26% 75.82% 76.01% 70.97% 67.28% 64.59% 59.22% 54.01% 51.97% 53.82%
Short-Term Debt to Total Capital
24.90% 16.62% 22.31% 20.52% 12.24% 7.50% 12.10% 17.89% 11.50% 19.48% 7.19%
Long-Term Debt to Total Capital
44.90% 61.65% 53.50% 55.49% 58.73% 59.79% 52.49% 41.33% 42.51% 32.50% 46.63%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.43% 1.10% 0.42% 0.15% 0.10% 0.05% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
28.78% 20.64% 23.76% 23.85% 28.93% 32.66% 35.41% 40.78% 45.99% 48.03% 46.18%
Debt to EBITDA
1.93 2.00 1.99 2.42 2.35 2.37 2.25 1.97 1.75 1.65 2.83
Net Debt to EBITDA
1.66 1.80 1.73 2.10 2.08 1.78 2.10 1.78 1.61 1.41 2.35
Long-Term Debt to EBITDA
1.24 1.57 1.40 1.76 1.94 2.11 1.82 1.37 1.38 1.03 2.45
Debt to NOPAT
4.10 3.63 3.26 3.31 3.22 3.03 2.98 2.47 2.19 1.96 5.15
Net Debt to NOPAT
3.51 3.26 2.84 2.87 2.85 2.27 2.79 2.23 2.01 1.68 4.27
Long-Term Debt to NOPAT
2.64 2.86 2.30 2.41 2.66 2.69 2.42 1.72 1.73 1.23 4.46
Altman Z-Score
5.70 5.96 6.35 4.83 4.46 4.49 4.77 5.50 4.93 4.61 4.21
Noncontrolling Interest Sharing Ratio
4.44% 4.87% 3.30% 1.06% 0.45% 0.23% 0.07% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.83 0.95 0.96 0.93 1.05 1.57 0.90 0.80 0.97 0.96 1.19
Quick Ratio
0.43 0.46 0.47 0.49 0.53 0.93 0.40 0.36 0.41 0.39 0.55
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
694 433 934 -457 1,084 1,343 -74 1,770 1,311 2,027 1,021
Operating Cash Flow to CapEx
353.29% 381.24% 499.67% 573.80% 554.34% 384.86% 420.04% 448.11% 301.28% 417.80% 500.94%
Free Cash Flow to Firm to Interest Expense
6.56 4.80 0.00 0.00 0.00 0.00 -0.58 0.00 8.64 12.24 5.37
Operating Cash Flow to Interest Expense
11.88 11.24 0.00 0.00 0.00 0.00 16.35 0.00 15.31 15.28 11.97
Operating Cash Flow Less CapEx to Interest Expense
8.52 8.29 0.00 0.00 0.00 0.00 12.46 0.00 10.23 11.62 9.58
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.35 1.37 1.36 1.18 1.01 0.94 0.92 0.98 0.98 0.90 0.88
Accounts Receivable Turnover
12.35 12.61 12.85 13.18 13.74 13.77 13.94 15.07 14.55 13.80 15.28
Inventory Turnover
5.16 5.71 5.42 5.48 5.45 5.00 5.04 5.48 4.91 4.55 5.79
Fixed Asset Turnover
3.36 3.37 3.51 3.68 3.73 0.00 0.00 0.00 3.67 3.31 3.35
Accounts Payable Turnover
8.37 8.57 7.76 8.22 8.29 7.87 7.74 7.12 6.00 5.26 6.44
Days Sales Outstanding (DSO)
29.55 28.96 28.40 27.70 26.57 26.51 26.17 24.22 25.09 26.46 23.88
Days Inventory Outstanding (DIO)
70.74 63.96 67.36 66.57 66.92 73.00 72.39 66.63 74.40 80.25 63.03
Days Payable Outstanding (DPO)
43.59 42.60 47.01 44.40 44.04 46.40 47.17 51.26 60.86 69.44 56.72
Cash Conversion Cycle (CCC)
56.70 50.32 48.75 49.87 49.44 53.12 51.40 39.59 38.62 37.27 30.19
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,121 3,511 3,472 5,277 5,518 5,697 7,457 7,627 8,511 9,086 9,114
Invested Capital Turnover
2.33 2.24 2.15 1.78 1.48 1.45 1.36 1.38 1.38 1.27 1.28
Increase / (Decrease) in Invested Capital
-104 389 -39 1,805 241 178 1,760 170 884 575 28
Enterprise Value (EV)
18,096 21,294 23,265 23,898 31,728 32,950 42,517 49,452 41,138 38,348 41,139
Market Capitalization
15,973 18,569 20,708 20,020 27,949 29,487 37,818 45,124 36,726 33,977 36,662
Book Value per Share
$4.60 $3.70 $4.34 $6.67 $8.32 $10.73 $13.38 $16.09 $20.04 $23.30 $22.87
Tangible Book Value per Share
($0.30) ($2.45) ($1.30) ($8.01) ($7.60) ($5.04) ($9.29) ($6.21) ($2.33) $0.67 ($4.12)
Total Capital
3,468 3,808 3,852 5,865 6,011 6,841 7,786 8,091 8,913 9,817 10,040
Total Debt
2,421 2,980 2,920 4,458 4,266 4,603 5,029 4,791 4,814 5,102 5,403
Total Long-Term Debt
1,557 2,347 2,061 3,254 3,531 4,090 4,087 3,344 3,789 3,190 4,681
Net Debt
2,074 2,683 2,540 3,870 3,773 3,459 4,700 4,327 4,412 4,371 4,477
Capital Expenditures (CapEx)
356 266 250 279 318 442 496 519 771 606 455
Debt-free, Cash-free Net Working Capital (DFCFNWC)
148 243 405 436 351 455 366 347 527 1,011 373
Debt-free Net Working Capital (DFNWC)
494 540 785 1,024 844 1,599 695 811 929 1,742 1,299
Net Working Capital (NWC)
-369 -93 -75 -179 108 1,086 -247 -637 -96 -170 577
Net Nonoperating Expense (NNE)
77 102 138 177 179 245 203 295 333 381 165
Net Nonoperating Obligations (NNO)
2,074 2,683 2,540 3,870 3,773 3,459 4,700 4,327 4,412 4,371 4,477
Total Depreciation and Amortization (D&A)
245 302 262 295 292 295 315 379 420 455 504
Debt-free, Cash-free Net Working Capital to Revenue
2.00% 3.27% 5.38% 5.60% 4.39% 5.58% 4.08% 3.33% 4.72% 9.03% 3.19%
Debt-free Net Working Capital to Revenue
6.69% 7.26% 10.44% 13.14% 10.57% 19.62% 7.75% 7.78% 8.32% 15.55% 11.11%
Net Working Capital to Revenue
-5.00% -1.25% -0.99% -2.30% 1.36% 13.33% -2.75% -6.11% -0.86% -1.52% 4.93%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.59 $6.60 $7.23 $5.76 $5.64 $6.30 $7.34 $15.69 $17.83 $21.42 $8.51
Adjusted Weighted Average Basic Shares Outstanding
216.52M 212.41M 210.48M 208.52M 209.75M 207.17M 205.24M 204.04M 203.95M 202.41M 202.69M
Adjusted Diluted Earnings per Share
$4.51 $6.48 $7.10 $5.58 $5.46 $6.11 $7.11 $15.41 $17.56 $21.10 $8.39
Adjusted Weighted Average Diluted Shares Outstanding
216.52M 212.41M 210.48M 208.52M 209.75M 207.17M 205.24M 204.04M 203.95M 202.41M 202.69M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
216.52M 212.41M 210.48M 208.52M 209.75M 207.17M 205.24M 204.04M 203.95M 202.41M 202.69M
Normalized Net Operating Profit after Tax (NOPAT)
804 837 1,069 1,412 1,426 1,544 1,689 1,941 2,196 2,628 1,064
Normalized NOPAT Margin
10.88% 11.25% 14.23% 18.13% 17.85% 18.95% 18.83% 18.63% 19.67% 23.46% 9.10%
Pre Tax Income Margin
12.21% 14.78% 14.78% 18.10% 17.29% 18.34% 20.03% 18.40% 19.45% 22.08% 10.38%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
9.53 13.20 0.00 0.00 0.00 0.00 15.11 0.00 15.31 15.93 7.38
NOPAT to Interest Expense
5.58 9.12 0.00 0.00 0.00 0.00 13.23 0.00 14.46 15.71 5.51
EBIT Less CapEx to Interest Expense
6.16 10.25 0.00 0.00 0.00 0.00 11.21 0.00 10.23 12.28 4.99
NOPAT Less CapEx to Interest Expense
2.22 6.17 0.00 0.00 0.00 0.00 9.34 0.00 9.38 12.05 3.12
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
92.82% 69.37% 69.56% 48.04% 53.22% 50.24% 46.26% 47.12% 47.75% 48.84% 122.87%
Augmented Payout Ratio
206.40% 151.66% 109.26% 69.17% 99.20% 66.80% 77.15% 70.77% 61.98% 71.09% 122.87%

Quarterly Metrics And Ratios for Hershey

This table displays calculated financial ratios and metrics derived from Hershey's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 12/31/2025 3/29/2026 6/28/2026
DEI Shares Outstanding
- - - - - - - - - 202,690,952.00 202,843,372.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 202,690,952.00 202,843,372.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 2.15 2.26
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.18% 8.87% -16.70% -1.40% 8.67% -13.75% 26.04% 6.49% 7.05% 10.65% 6.60%
EBITDA Growth
-4.92% 26.67% -31.17% -15.09% 87.10% -56.97% -19.79% -18.50% -37.98% 58.97% 142.75%
EBIT Growth
-10.37% 28.75% -39.68% -18.77% 113.57% -64.11% -32.06% -24.81% -45.28% 74.47% 227.06%
NOPAT Growth
-11.79% 38.29% -59.21% -9.68% 104.08% -70.10% -61.70% -38.79% -62.76% 83.89% 516.47%
Net Income Growth
-11.92% 35.81% -55.55% -13.94% 128.22% -71.89% -65.33% -38.09% -59.83% 94.07% 629.71%
EPS Growth
-10.78% 36.48% -55.44% -12.91% 129.91% -71.68% -65.12% -38.12% -60.18% 93.43% 628.33%
Operating Cash Flow Growth
-1.30% -24.66% 10.60% 34.81% 24.28% -30.30% -65.54% 21.09% -1.60% 18.18% 273.67%
Free Cash Flow Firm Growth
-193.23% -190.60% -340.86% 131.18% 221.89% 132.05% 61.98% 610.25% -22.27% 162.51% 276.13%
Invested Capital Growth
11.59% 16.52% 9.22% 5.59% 6.75% 1.36% 3.22% -0.95% 0.31% 1.32% 1.46%
Revenue Q/Q Growth
-12.31% 22.42% -36.22% 44.01% -3.35% -2.84% -6.80% 21.67% -2.84% 0.43% -10.21%
EBITDA Q/Q Growth
-40.48% 139.17% -64.93% 70.07% 31.15% -45.00% -34.61% 72.79% -0.19% 40.97% -0.15%
EBIT Q/Q Growth
-48.45% 187.13% -72.01% 96.02% 35.54% -51.75% -47.01% 116.96% -1.36% 53.86% -0.66%
NOPAT Q/Q Growth
-13.20% 68.75% -75.25% 149.12% 96.13% -75.28% -68.29% 298.13% 19.33% 22.07% 6.30%
Net Income Q/Q Growth
-32.69% 128.47% -77.32% 146.72% 78.49% -71.85% -72.03% 340.57% 15.81% 35.96% 5.19%
EPS Q/Q Growth
-32.17% 127.19% -77.13% 147.09% 79.06% -72.01% -71.83% 338.33% 15.21% 35.97% 6.07%
Operating Cash Flow Q/Q Growth
46.91% -24.88% -42.79% 113.53% 35.43% -57.87% -71.71% 650.26% 10.05% -49.40% -10.56%
Free Cash Flow Firm Q/Q Growth
-105.03% -10.51% -30.57% 110.54% 701.64% -70.94% -254.90% 296.86% -12.27% -1.87% 3.93%
Invested Capital Q/Q Growth
1.20% 5.43% -0.16% -0.87% 2.32% 0.10% 1.67% -4.88% 3.62% 1.11% 1.82%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
42.27% 51.53% 40.19% 41.26% 53.97% 33.66% 30.45% 32.61% 37.04% 39.39% 45.32%
EBITDA Margin
17.84% 34.86% 19.17% 22.64% 30.72% 17.39% 12.20% 17.32% 17.80% 24.98% 27.78%
Operating Margin
17.48% 32.53% 13.87% 20.52% 32.52% 13.16% 7.37% 13.66% 14.39% 20.64% 23.06%
EBIT Margin
13.45% 31.55% 13.85% 18.85% 26.43% 13.13% 7.46% 13.31% 13.51% 20.70% 22.90%
Profit (Net Income) Margin
13.14% 24.52% 8.72% 14.94% 27.59% 7.99% 2.40% 8.69% 10.35% 14.02% 16.42%
Tax Burden Percent
109.19% 80.86% 73.57% 86.03% 110.17% 69.27% 42.06% 74.30% 86.60% 73.41% 77.80%
Interest Burden Percent
89.45% 96.12% 85.60% 92.13% 94.74% 87.88% 76.41% 87.84% 88.49% 92.25% 92.17%
Effective Tax Rate
-9.19% 19.14% 26.43% 13.97% -10.17% 30.73% 57.94% 25.70% 13.40% 26.59% 22.20%
Return on Invested Capital (ROIC)
26.40% 36.06% 13.10% 22.41% 45.62% 10.85% 3.85% 13.19% 16.02% 19.85% 23.42%
ROIC Less NNEP Spread (ROIC-NNEP)
22.79% 34.79% 12.45% 20.63% 40.20% 10.17% 3.47% 12.15% 14.54% 19.05% 22.54%
Return on Net Nonoperating Assets (RNNOA)
26.92% 41.87% 15.28% 23.01% 40.06% 10.73% 3.94% 12.34% 13.76% 17.99% 23.72%
Return on Equity (ROE)
53.32% 77.93% 28.38% 45.42% 85.68% 21.58% 7.79% 25.53% 29.78% 37.83% 47.14%
Cash Return on Invested Capital (CROIC)
16.25% 13.95% 16.03% 18.57% 23.04% 20.90% 17.56% 19.95% 11.22% 12.50% 16.53%
Operating Return on Assets (OROA)
13.14% 30.68% 12.74% 16.84% 23.83% 10.71% 6.47% 11.67% 11.84% 17.85% 20.17%
Return on Assets (ROA)
12.84% 23.85% 8.02% 13.35% 24.87% 6.52% 2.08% 7.62% 9.07% 12.09% 14.46%
Return on Common Equity (ROCE)
53.32% 77.93% 28.38% 45.42% 85.68% 21.58% 7.79% 25.53% 29.78% 37.83% 47.14%
Return on Equity Simple (ROE_SIMPLE)
0.00% 50.44% 46.04% 42.18% 0.00% 35.18% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
507 856 212 528 1,035 256 81 323 385 470 500
NOPAT Margin
19.08% 26.30% 10.21% 17.66% 35.83% 9.12% 3.10% 10.15% 12.47% 15.15% 17.94%
Net Nonoperating Expense Percent (NNEP)
3.61% 1.28% 0.65% 1.78% 5.42% 0.68% 0.38% 1.05% 1.48% 0.79% 0.89%
Return On Investment Capital (ROIC_SIMPLE)
5.69% - - - 10.54% 2.41% 0.80% 3.24% 3.84% 4.66% 4.91%
Cost of Revenue to Revenue
57.73% 48.47% 59.81% 58.74% 46.03% 66.34% 69.55% 67.39% 62.96% 60.61% 54.68%
SG&A Expenses to Revenue
24.79% 19.00% 26.08% 19.81% 21.57% 19.91% 23.07% 18.88% 22.59% 18.56% 22.26%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
24.79% 19.00% 26.32% 20.74% 21.44% 20.50% 23.08% 18.95% 22.64% 18.75% 22.27%
Earnings before Interest and Taxes (EBIT)
357 1,026 287 563 763 368 195 423 418 643 638
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
474 1,134 398 676 887 488 319 551 550 776 774
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
8.96 9.55 9.21 9.30 7.21 7.34 7.49 8.35 7.91 9.15 7.96
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 251.61 278.21 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.29 3.43 3.35 3.57 3.03 3.20 3.00 3.32 3.14 3.61 2.99
Price to Earnings (P/E)
19.73 18.94 20.00 22.05 15.30 20.86 22.12 28.04 41.51 39.59 24.40
Dividend Yield
2.39% 1.88% 2.15% 2.13% 3.26% 3.23% 3.28% 2.91% 3.03% 2.60% 3.15%
Earnings Yield
5.07% 5.28% 5.00% 4.53% 6.54% 4.79% 4.52% 3.57% 2.41% 2.53% 4.10%
Enterprise Value to Invested Capital (EV/IC)
4.83 4.91 4.67 4.93 4.22 4.27 4.17 4.82 4.51 5.19 4.39
Enterprise Value to Revenue (EV/Rev)
3.68 3.86 3.80 3.99 3.42 3.61 3.41 3.69 3.52 3.99 3.38
Enterprise Value to EBITDA (EV/EBITDA)
15.00 14.79 14.94 16.33 12.39 15.84 16.27 18.87 21.56 21.77 15.52
Enterprise Value to EBIT (EV/EBIT)
17.70 17.27 17.71 19.60 14.53 19.57 20.41 24.21 29.29 28.48 19.39
Enterprise Value to NOPAT (EV/NOPAT)
18.74 18.11 19.64 21.09 14.74 19.30 20.44 25.23 39.23 37.83 24.56
Enterprise Value to Operating Cash Flow (EV/OCF)
17.71 20.64 19.31 18.65 15.15 16.44 17.97 18.48 18.06 20.35 15.49
Enterprise Value to Free Cash Flow (EV/FCFF)
31.38 37.93 30.44 27.27 18.92 20.55 24.13 24.02 40.30 41.78 26.72
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.17 1.31 1.35 1.26 1.08 1.26 1.25 1.18 1.17 1.13 1.23
Long-Term Debt to Equity
0.92 0.92 0.87 0.76 0.68 1.11 1.15 1.02 1.01 0.99 1.03
Financial Leverage
1.18 1.20 1.23 1.12 1.00 1.05 1.14 1.02 0.95 0.94 1.05
Leverage Ratio
3.09 3.11 3.11 3.00 2.82 3.00 3.06 2.99 2.85 2.95 3.04
Compound Leverage Factor
2.76 2.99 2.66 2.77 2.67 2.63 2.34 2.62 2.53 2.72 2.80
Debt to Total Capital
54.01% 56.72% 57.46% 55.72% 51.97% 55.85% 55.56% 54.17% 53.82% 53.09% 55.15%
Short-Term Debt to Total Capital
11.50% 16.80% 20.44% 22.13% 19.48% 7.05% 4.61% 7.20% 7.19% 6.67% 9.10%
Long-Term Debt to Total Capital
42.51% 39.92% 37.02% 33.59% 32.50% 48.79% 50.95% 46.96% 46.63% 46.42% 46.05%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
45.99% 43.28% 42.54% 44.28% 48.03% 44.15% 44.44% 45.83% 46.18% 46.91% 44.85%
Debt to EBITDA
1.75 1.81 1.93 1.97 1.65 2.42 2.38 2.40 2.83 2.44 2.12
Net Debt to EBITDA
1.61 1.63 1.77 1.74 1.41 1.80 2.00 1.88 2.35 2.04 1.82
Long-Term Debt to EBITDA
1.38 1.27 1.25 1.19 1.03 2.11 2.18 2.08 2.45 2.13 1.77
Debt to NOPAT
2.19 2.21 2.54 2.55 1.96 2.95 2.99 3.21 5.15 4.24 3.35
Net Debt to NOPAT
2.01 2.00 2.32 2.25 1.68 2.19 2.51 2.52 4.27 3.55 2.88
Long-Term Debt to NOPAT
1.73 1.56 1.64 1.54 1.23 2.58 2.74 2.79 4.46 3.71 2.80
Altman Z-Score
4.39 4.60 4.11 4.32 4.14 3.80 3.79 4.15 3.98 4.51 3.97
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.97 0.97 0.86 0.85 0.96 1.59 1.53 1.36 1.19 1.24 1.18
Quick Ratio
0.41 0.49 0.34 0.42 0.39 0.79 0.60 0.66 0.55 0.61 0.51
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-377 -417 -544 57 460 134 -207 407 357 351 364
Operating Cash Flow to CapEx
340.50% 266.82% 250.17% 543.35% 699.94% 272.58% 131.88% 979.86% 671.00% 409.09% 466.79%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 1.29 0.00 0.00 0.00 7.91 0.00 0.00 7.30
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 15.69 0.00 0.00 0.00 16.36 0.00 0.00 8.39
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 12.80 0.00 0.00 0.00 14.69 0.00 0.00 6.59
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.98 0.97 0.92 0.89 0.90 0.82 0.87 0.88 0.88 0.86 0.88
Accounts Receivable Turnover
14.55 11.08 13.68 9.67 13.80 10.31 13.55 10.90 15.28 12.93 14.08
Inventory Turnover
4.91 5.30 4.23 4.61 4.55 4.75 4.10 4.75 5.79 5.38 4.18
Fixed Asset Turnover
3.67 3.71 3.45 3.35 3.31 3.18 3.32 3.37 3.35 3.46 3.52
Accounts Payable Turnover
6.00 6.29 5.60 5.31 5.26 5.24 5.23 5.35 6.44 5.73 5.26
Days Sales Outstanding (DSO)
25.09 32.93 26.69 37.76 26.46 35.39 26.93 33.50 23.88 28.22 25.92
Days Inventory Outstanding (DIO)
74.40 68.92 86.23 79.20 80.25 76.86 89.09 76.78 63.03 67.86 87.30
Days Payable Outstanding (DPO)
60.86 58.00 65.24 68.73 69.44 69.67 69.85 68.23 56.72 63.70 69.42
Cash Conversion Cycle (CCC)
38.62 43.85 47.68 48.23 37.27 42.58 46.17 42.05 30.19 32.37 43.80
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
8,511 8,973 8,959 8,880 9,086 9,095 9,247 8,796 9,114 9,215 9,382
Invested Capital Turnover
1.38 1.37 1.28 1.27 1.27 1.19 1.24 1.30 1.28 1.31 1.31
Increase / (Decrease) in Invested Capital
884 1,272 756 470 575 122 288 -85 28 120 135
Enterprise Value (EV)
41,138 44,099 41,866 43,790 38,348 38,792 38,565 42,366 41,139 47,802 41,151
Market Capitalization
36,726 39,234 36,917 39,114 33,977 34,381 33,833 38,134 36,662 43,321 36,331
Book Value per Share
$20.04 $20.32 $19.83 $20.79 $23.30 $23.15 $22.27 $22.52 $22.87 $23.36 $22.49
Tangible Book Value per Share
($2.33) ($2.20) ($2.57) ($1.51) $0.67 $0.61 ($0.55) ($0.19) ($4.12) ($3.51) ($4.18)
Total Capital
8,913 9,493 9,426 9,495 9,817 10,610 10,159 9,959 10,040 10,092 10,173
Total Debt
4,814 5,385 5,416 5,290 5,102 5,925 5,644 5,394 5,403 5,358 5,611
Total Long-Term Debt
3,789 3,790 3,489 3,189 3,190 5,177 5,176 4,677 4,681 4,684 4,685
Net Debt
4,412 4,865 4,949 4,675 4,371 4,410 4,732 4,231 4,477 4,481 4,819
Capital Expenditures (CapEx)
223 213 130 128 135 146 85 86 138 115 90
Debt-free, Cash-free Net Working Capital (DFCFNWC)
527 973 909 843 1,011 1,021 1,088 725 373 525 738
Debt-free Net Working Capital (DFNWC)
929 1,493 1,376 1,458 1,742 2,536 2,000 1,888 1,299 1,402 1,529
Net Working Capital (NWC)
-96 -102 -550 -643 -170 1,788 1,532 1,170 577 729 604
Net Nonoperating Expense (NNE)
158 58 31 81 238 32 18 47 65 35 42
Net Nonoperating Obligations (NNO)
4,412 4,865 4,949 4,675 4,371 4,410 4,732 4,231 4,477 4,481 4,819
Total Depreciation and Amortization (D&A)
117 108 110 113 124 120 124 128 133 133 136
Debt-free, Cash-free Net Working Capital to Revenue
4.72% 8.51% 8.26% 7.68% 9.03% 9.49% 9.63% 6.31% 3.19% 4.38% 6.07%
Debt-free Net Working Capital to Revenue
8.32% 13.07% 12.50% 13.29% 15.55% 23.58% 17.71% 16.43% 11.11% 11.69% 12.57%
Net Working Capital to Revenue
-0.86% -0.89% -4.99% -5.86% -1.52% 16.62% 13.57% 10.19% 4.93% 6.08% 4.96%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.35 $7.64 $1.75 $4.31 $7.72 $2.17 $0.61 $2.67 $3.06 $4.18 $4.43
Adjusted Weighted Average Basic Shares Outstanding
203.95M 202.23M 202.29M 202.35M 202.41M 202.60M 202.72M 202.79M 202.69M 202.84M 200.93M
Adjusted Diluted Earnings per Share
$3.31 $7.52 $1.72 $4.25 $7.61 $2.13 $0.60 $2.63 $3.03 $4.12 $4.37
Adjusted Weighted Average Diluted Shares Outstanding
203.95M 202.23M 202.29M 202.35M 202.41M 202.60M 202.72M 202.79M 202.69M 202.84M 200.93M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
203.95M 202.23M 202.29M 202.35M 202.41M 202.60M 202.72M 202.79M 202.69M 202.84M 200.93M
Normalized Net Operating Profit after Tax (NOPAT)
325 856 215 551 655 267 135 325 387 475 500
Normalized NOPAT Margin
12.23% 26.30% 10.38% 18.45% 22.68% 9.52% 5.17% 10.20% 12.51% 15.29% 17.94%
Pre Tax Income Margin
12.03% 30.32% 11.85% 17.36% 25.04% 11.54% 5.70% 11.69% 11.96% 19.09% 21.11%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 12.71 0.00 0.00 0.00 8.23 0.00 0.00 12.77
NOPAT to Interest Expense
0.00 0.00 0.00 11.90 0.00 0.00 0.00 6.27 0.00 0.00 10.01
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 9.82 0.00 0.00 0.00 6.56 0.00 0.00 10.98
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 9.02 0.00 0.00 0.00 4.60 0.00 0.00 8.21
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
47.75% 46.10% 55.23% 59.32% 48.84% 65.72% 70.84% 79.75% 122.87% 100.69% 75.00%
Augmented Payout Ratio
61.98% 71.15% 83.35% 88.59% 71.09% 65.72% 70.84% 79.75% 122.87% 107.02% 104.51%

Financials Breakdown Chart

Key Financial Trends

Hershey’s latest quarterly results show a business that is still highly profitable, but one that is feeling margin pressure and balance-sheet strain compared with where it was a year ago. In Q1 2026, revenue rose modestly year over year, earnings improved, and operating cash flow remained healthy. However, rising operating costs, higher debt, and a lower cash balance versus recent quarters suggest the company is working harder to generate growth.

Quarterly trend overview

  • Q1 2026 revenue increased to $3.10 billion from $2.81 billion in Q1 2025, showing steady top-line growth.
  • Gross profit improved to $1.22 billion from $944 million a year ago, indicating better absolute profit generation.
  • Operating income rose to $640.7 million from $369.2 million in Q1 2025, a strong year-over-year improvement.
  • Q1 2026 diluted EPS increased to $4.12 from $2.13 in Q1 2025.
  • Operating cash flow in Q1 2026 was $468.8 million, comfortably positive and supportive of dividends and capital spending.
  • Shares outstanding were essentially flat year over year, so earnings growth was driven by operations rather than buybacks.
  • The company continues to pay a meaningful dividend, with Q1 2026 dividends of $2.772 per share.
  • Inventory remains a major working-capital item, at $1.43 billion in Q1 2026, which is important for a consumer staples manufacturer to manage carefully.
  • SG&A expenses climbed to $576.0 million in Q1 2026 from $558.7 million in Q1 2025, indicating expense pressure.
  • Interest income/expense and other non-operating items were a drag, with total other income/(expense), net of -$48.0 million in Q1 2026.

Margin and profitability trends

Hershey’s profitability has improved on a year-over-year basis, but margins have been volatile over the last four years. In Q1 2026, revenue grew faster than cost of revenue, which helped gross profit expand. Still, operating expenses remain elevated. Cost of revenue in Q1 2026 was $1.88 billion, or about 60.6% of revenue, leaving a gross margin of roughly 39.4%. That is solid, but it shows how sensitive Hershey’s earnings are to input costs and pricing.

Compared with Q1 2025, net income more than doubled to $435.1 million from $224.2 million. On a longer-term basis, however, the company’s quarterly earnings have swung around significantly, especially in 2024 and 2025, reflecting higher costs and financing charges.

Cash flow and capital allocation

Cash generation remains a strength. Hershey produced $468.8 million in operating cash flow in Q1 2026, which is down from the unusually strong $926.6 million in Q4 2025 but still healthy. The company also continued to invest in the business, with $114.6 million spent on property, plant and equipment in the quarter.

At the same time, Hershey returned a large amount of cash to shareholders. In Q1 2026 it paid $288.0 million in dividends and repurchased $69.3 million of common equity. That supports the investment case for income-focused investors, but it also means less cash is being retained to reduce debt or rebuild liquidity.

Balance sheet trends

Hershey’s balance sheet has weakened relative to early 2025. Total assets were $13.84 billion in Q1 2026, up from $13.57 billion in Q3 2025, but cash fell to $877.0 million from $1.16 billion in Q3 2025 and $1.52 billion in Q1 2025. Meanwhile, total debt remained elevated at:

  • $673.5 million in short-term debt
  • $4.68 billion in long-term debt

That leaves Hershey with a sizable leverage burden for a consumer staples company. Total liabilities were $9.11 billion, compared with common equity of $4.73 billion. The company is still firmly profitable, but debt levels and the reduction in cash make the capital structure less flexible than it was a year ago.

What retail investors should take away

  • Hershey remains a highly profitable branded consumer company with strong cash generation.
  • Q1 2026 showed better revenue, higher operating income, and stronger EPS year over year.
  • The dividend remains well supported by ongoing operating cash flow.
  • The business is still dependent on careful working-capital management, especially inventory and payables.
  • Debt is still high, and cash has come down from earlier periods.
  • Operating costs and SG&A remain a headwind to margin expansion.

Bottom line: Hershey’s latest quarter was solid, not spectacular. The company is still doing what investors expect from a premium food brand: generating profits, cash, and dividends. But compared with earlier periods, the margin structure and balance sheet look less comfortable, so future upside may depend on continued pricing power and tighter cost control.

08/18/26 03:13 PM ETAI Generated. May Contain Errors.

Hershey Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Hershey's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Hershey's net income appears to be on an upward trend, with a most recent value of $883.26 million in 2025, rising from $512.95 million in 2015. The previous period was $2.22 billion in 2024. Find out what analysts predict for Hershey in the coming months.

Hershey's total operating income in 2025 was $1.44 billion, based on the following breakdown:
  • Total Gross Profit: $3.92 billion
  • Total Operating Expenses: $2.48 billion

Over the last 10 years, Hershey's total revenue changed from $7.39 billion in 2015 to $11.69 billion in 2025, a change of 58.3%.

Hershey's total liabilities were at $9.10 billion at the end of 2025, a 10.6% increase from 2024, and a 111.9% increase since 2015.

In the past 10 years, Hershey's cash and equivalents has ranged from $296.97 million in 2016 to $1.14 billion in 2020, and is currently $925.86 million as of their latest financial filing in 2025.

Over the last 10 years, Hershey's book value per share changed from 4.60 in 2015 to 22.87 in 2025, a change of 396.7%.



Financial statements for NYSE:HSY last updated on 7/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners