Free Trial

Hershey (HSY) Financials

Hershey logo
$176.09 +2.14 (+1.23%)
Closing price 11/11/2026 03:59 PM Eastern
Extended Trading
$176.00 -0.09 (-0.05%)
As of 04:18 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Hershey

Annual Income Statements for Hershey

This table shows Hershey's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
513 720 783 1,178 1,150 1,279 1,478 1,645 1,862 2,221 883
Consolidated Net Income / (Loss)
513 720 757 1,171 1,147 1,275 1,483 1,645 1,862 2,221 883
Net Income / (Loss) Continuing Operations
513 720 757 1,171 1,147 1,275 1,483 1,645 1,862 2,221 883
Total Pre-Tax Income
902 1,099 1,111 1,410 1,381 1,495 1,797 1,917 2,172 2,474 1,214
Total Operating Income
1,038 1,255 1,313 1,624 1,596 1,783 2,044 2,261 2,561 2,898 1,442
Total Gross Profit
3,383 3,170 3,455 3,575 3,622 3,701 4,049 4,499 4,998 5,301 3,923
Total Revenue
7,387 7,440 7,515 7,791 7,986 8,150 8,971 10,419 11,165 11,202 11,693
Operating Revenue
7,387 7,440 7,515 7,791 7,986 8,150 8,971 10,419 11,165 11,202 11,693
Total Cost of Revenue
4,004 4,271 4,060 4,216 4,364 4,448 4,923 5,921 6,167 5,901 7,770
Operating Cost of Revenue
4,004 4,271 4,060 4,216 4,364 4,448 4,923 5,921 6,167 5,901 7,770
Total Operating Expenses
2,345 1,914 2,142 1,952 2,027 1,919 2,005 2,238 2,437 2,403 2,481
Selling, General & Admin Expense
1,969 1,891 1,885 1,875 1,906 1,891 2,001 2,236 2,437 2,374 2,461
Restructuring Charge
95 19 48 19 8.11 19 3.53 1.99 0.44 29 21
Total Other Income / (Expense), net
-136 -156 -203 -214 -215 -288 -246 -344 -389 -424 -227
Interest Expense
106 90 - - - - 127 - 152 - 190
Other Income / (Expense), net
-30 -66 -104 -75 -71 -138 -119 -206 -237 -259 -37
Income Tax Expense
389 379 354 239 234 220 314 272 310 253 331
Basic Earnings per Share
$4.59 $3.45 $3.79 $11.00 $5.64 $12.02 $14.02 $15.69 $17.83 $21.42 $8.51
Weighted Average Basic Shares Outstanding
234.20M 228.60M 227.60M 224.70M 209.75M 207.17M 205.24M 204.04M 203.95M 202.41M 202.69M
Diluted Earnings per Share
$4.51 $3.34 $3.66 $10.80 $5.46 $11.82 $13.77 $15.41 $17.56 $21.10 $8.39
Weighted Average Diluted Shares Outstanding
234.20M 228.60M 227.60M 224.70M 209.75M 207.17M 205.24M 204.04M 203.95M 202.41M 202.69M
Weighted Average Basic & Diluted Shares Outstanding
234.20M 228.60M 227.60M 224.70M 209.75M 207.17M 205.24M 204.04M 203.95M 202.41M 202.69M
Cash Dividends to Common per Share
$4.27 $2.40 $2.55 $5.26 $2.99 $6.02 $6.51 $7.40 $8.51 $10.46 $10.46

Quarterly Income Statements for Hershey

This table shows Hershey's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 12/31/2025 3/29/2026 6/28/2026 9/27/2026
Net Income / (Loss) Attributable to Common Shareholders
797 181 446 797 224 63 276 320 435 458 581
Consolidated Net Income / (Loss)
797 181 446 797 224 63 276 320 435 458 581
Net Income / (Loss) Continuing Operations
797 181 446 797 224 63 276 320 435 458 581
Total Pre-Tax Income
986 246 519 723 324 149 372 370 593 588 768
Total Operating Income
1,058 288 613 939 369 193 435 445 641 643 818
Total Gross Profit
1,676 834 1,233 1,558 944 796 1,037 1,145 1,223 1,263 1,511
Total Revenue
3,253 2,074 2,987 2,888 2,805 2,615 3,181 3,091 3,104 2,787 3,276
Operating Revenue
3,253 2,074 2,987 2,888 2,805 2,615 3,181 3,091 3,104 2,787 3,276
Total Cost of Revenue
1,577 1,241 1,755 1,329 1,861 1,818 2,144 1,946 1,881 1,524 1,764
Operating Cost of Revenue
1,577 1,241 1,755 1,329 1,861 1,818 2,144 1,946 1,881 1,524 1,764
Total Operating Expenses
618 546 620 619 575 603 603 700 582 621 693
Selling, General & Admin Expense
618 541 592 623 559 603 601 698 576 621 693
Restructuring Charge
0.00 4.94 28 -3.54 16 0.26 2.21 1.75 6.00 0.12 0.51
Total Other Income / (Expense), net
-72 -42 -94 -216 -46 -44 -63 -75 -48 -54 -50
Interest & Investment Income
-40 -41 - - - - -51 - -50 - -49
Other Income / (Expense), net
-32 -0.57 -50 -176 -0.95 2.34 -11 -27 1.82 -4.40 -0.98
Income Tax Expense
189 65 72 -74 99 86 96 50 158 131 187
Basic Earnings per Share
$7.64 $1.75 $4.31 $7.72 $2.17 $0.61 $2.67 $3.06 $4.18 $4.43 $5.65
Weighted Average Basic Shares Outstanding
202.23M 202.29M 202.35M 202.41M 202.60M 202.72M 202.79M 202.69M 202.84M 200.93M 200.98M
Diluted Earnings per Share
$7.52 $1.72 $4.25 $7.61 $2.13 $0.60 $2.63 $3.03 $4.12 $4.37 $5.57
Weighted Average Diluted Shares Outstanding
202.23M 202.29M 202.35M 202.41M 202.60M 202.72M 202.79M 202.69M 202.84M 200.93M 200.98M
Weighted Average Basic & Diluted Shares Outstanding
202.23M 202.29M 202.35M 202.41M 202.60M 202.72M 202.79M 202.69M 202.84M 200.93M 200.98M

Annual Cash Flow Statements for Hershey

This table details how cash moves in and out of Hershey's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-28 -50 83 208 -95 651 -815 135 -62 329 195
Net Cash From Operating Activities
1,256 1,013 1,250 1,600 1,764 1,700 2,083 2,328 2,323 2,532 2,277
Net Cash From Continuing Operating Activities
1,256 1,013 1,250 1,600 1,764 1,700 2,083 2,328 2,323 2,532 2,277
Net Income / (Loss) Continuing Operations
513 720 757 1,171 1,147 1,275 1,483 1,645 1,862 2,221 883
Consolidated Net Income / (Loss)
513 720 757 1,171 1,147 1,275 1,483 1,645 1,862 2,221 883
Depreciation Expense
245 302 262 295 292 295 315 379 420 455 504
Non-Cash Adjustments To Reconcile Net Income
347 34 270 131 195 181 129 176 264 -242 611
Changes in Operating Assets and Liabilities, net
152 -43 -38 2.32 131 -51 156 128 -222 97 279
Net Cash From Investing Activities
-477 -595 -329 -1,503 -780 -531 -2,223 -787 -1,199 -960 -1,279
Net Cash From Continuing Investing Activities
-477 -595 -329 -1,503 -780 -531 -2,223 -787 -1,199 -960 -1,279
Purchase of Property, Plant & Equipment
-357 -269 -258 -329 -318 -442 -496 -519 -771 -606 -455
Acquisitions
-249 -330 -79 -1,391 -482 -87 -1,729 -276 -166 -76 -830
Purchase of Investments
- - - - - - - - -257 -285 12
Other Investing Activities, net
- - 0.00 0.00 20 -2.44 2.54 7.64 -4.93 6.63 -6.24
Net Cash From Financing Activities
-797 -464 -844 116 -1,081 -499 -681 -1,416 -1,148 -1,297 -803
Net Cash From Continuing Financing Activities
-797 -464 -844 116 -1,081 -499 -681 -1,416 -1,148 -1,297 -803
Repayment of Debt
-355 -224 -81 -911 -1,174 -663 430 -250 -729 301 -1,705
Repurchase of Common Equity
-583 -593 -300 -248 -527 -211 -458 -389 -265 -494 0.00
Payment of Dividends
-476 -499 -526 -563 -610 -641 -686 -775 -889 -1,085 -1,085
Issuance of Debt
561 793 0.95 1,846 990 990 0.00 0.00 744 0.00 1,985
Other Financing Activities, net
56 59 63 -8.68 241 26 33 -1.36 -8.99 -18 2.52
Effect of Exchange Rate Changes
-10 -3.14 6.13 -5.39 3.33 -6.99 -5.08 9.89 -38 54 -0.18
Cash Interest Paid
88 91 102 132 140 151 128 132 161 180 196
Cash Income Taxes Paid
369 426 352 119 238 215 275 221 304 202 141

Quarterly Cash Flow Statements for Hershey

This table details how cash moves in and out of Hershey's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 12/31/2025 3/29/2026 6/28/2026 9/27/2026
Net Change in Cash & Equivalents
119 -53 148 116 785 -603 251 -237 -49 -86 -115
Net Cash From Operating Activities
569 326 695 942 397 112 842 927 469 419 751
Net Cash From Continuing Operating Activities
569 326 695 942 397 112 842 927 469 419 751
Net Income / (Loss) Continuing Operations
797 181 446 797 224 63 276 320 435 458 581
Consolidated Net Income / (Loss)
797 181 446 797 224 63 276 320 435 458 581
Depreciation Expense
108 110 113 124 120 124 128 133 133 136 136
Non-Cash Adjustments To Reconcile Net Income
-235 87 51 -145 281 208 88 34 119 -101 4.85
Changes in Operating Assets and Liabilities, net
-101 -53 85 166 -228 -282 349 441 -218 -74 29
Net Cash From Investing Activities
-228 -162 -160 -411 -147 -155 -80 -897 -117 -82 -95
Net Cash From Continuing Investing Activities
-228 -162 -160 -411 -147 -155 -80 -897 -117 -82 -95
Purchase of Property, Plant & Equipment
-213 -130 -128 -135 -146 -85 -86 -138 -115 -90 -101
Purchase of Investments
-14 - - - 3.56 5.47 5.24 -2.38 3.65 4.85 5.94
Other Investing Activities, net
-0.32 0.10 0.51 6.34 -5.02 -1.58 0.29 0.07 -6.17 2.54 0.11
Net Cash From Financing Activities
-222 -231 -394 -450 537 -560 -514 -267 -403 -425 -773
Net Cash From Continuing Financing Activities
-222 -231 -394 -450 537 -560 -514 -267 -403 -425 -773
Repayment of Debt
568 -1.46 -1.45 305 -1,168 -287 -252 1.98 -50 253 -487
Payment of Dividends
-273 -271 -270 -270 -272 -271 -271 -271 -288 -286 -285
Other Financing Activities, net
-22 0.57 4.97 -1.40 -9.84 0.58 9.33 2.44 4.03 -21 -0.62
Effect of Exchange Rate Changes
-1.41 - 6.33 35 -2.27 -0.76 3.11 -0.26 2.28 2.60 2.04
Cash Interest Paid
34 54 41 51 38 54 64 39 70 39 71
Cash Income Taxes Paid
31 134 15 21 39 27 45 30 24 183 197

Annual Balance Sheets for Hershey

This table presents Hershey's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
5,344 5,524 5,554 7,703 8,140 9,132 10,412 10,949 11,903 12,947 13,741
Total Current Assets
1,849 1,817 2,002 2,239 2,117 2,978 2,246 2,620 2,912 3,759 3,589
Cash & Equivalents
347 297 380 588 493 1,144 329 464 402 731 926
Accounts Receivable
599 581 588 594 569 615 671 711 824 800 730
Inventories, net
751 746 753 785 815 964 989 1,173 1,341 1,254 1,429
Prepaid Expenses
152 193 281 272 240 254 257 272 346 974 504
Plant, Property, & Equipment, net
2,240 2,177 2,107 2,130 2,153 0.00 0.00 2,770 3,310 3,459 3,530
Total Noncurrent Assets
1,255 1,530 1,445 3,334 3,870 6,154 8,166 5,559 5,681 5,729 6,623
Goodwill
684 812 821 1,801 1,986 1,988 2,633 2,607 2,696 2,706 2,996
Intangible Assets
379 493 369 1,278 1,341 1,295 2,038 1,966 1,879 1,874 2,476
Noncurrent Deferred & Refundable Income Taxes
36 57 3.02 1.17 31 29 41 40 44 37 28
Other Noncurrent Operating Assets
155 168 252 253 512 2,841 3,454 945 1,061 1,112 1,123
Total Liabilities & Shareholders' Equity
5,344 5,524 5,554 7,703 8,140 9,132 10,412 10,949 11,903 12,947 13,741
Total Liabilities
4,297 4,697 4,622 6,296 6,395 6,894 7,655 7,649 7,804 8,232 9,105
Total Current Liabilities
2,218 1,909 2,077 2,419 2,009 1,892 2,493 3,257 3,008 3,929 3,012
Short-Term Debt
863 633 859 1,203 736 513 942 1,447 1,025 1,912 722
Accounts Payable
474 523 523 502 551 580 692 971 1,086 1,159 1,256
Accrued Expenses
857 751 676 679 702 782 856 833 868 807 971
Current Deferred & Payable Income Tax Liabilities
23 3.21 18 34 20 17 3.07 6.71 29 51 64
Total Noncurrent Liabilities
2,079 2,787 2,546 3,877 4,387 5,002 5,162 4,392 4,796 4,303 6,093
Long-Term Debt
1,557 2,347 2,061 3,254 3,531 4,090 4,087 3,344 3,789 3,190 4,681
Noncurrent Deferred & Payable Income Tax Liabilities
53 40 46 177 200 229 288 328 346 424 680
Other Noncurrent Operating Liabilities
469 400 439 446 656 683 787 720 661 688 732
Total Equity & Noncontrolling Interests
1,047 828 932 1,407 1,745 2,238 2,757 3,300 4,099 4,715 4,637
Total Preferred & Common Equity
998 786 915 1,399 1,739 2,234 2,757 3,300 4,099 4,715 4,637
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
998 786 915 1,399 1,739 2,234 2,757 3,300 4,099 4,715 4,637
Common Stock
1,144 1,230 1,285 1,342 1,364 1,413 1,482 1,518 1,567 1,599 1,648
Retained Earnings
5,898 6,116 6,371 7,032 1,290 1,929 2,720 3,590 4,562 5,698 5,495
Accumulated Other Comprehensive Income / (Loss)
-371 -376 -314 -357 -324 -338 -249 -252 -230 -304 -247
Other Equity Adjustments
- - - - - - -1,195 - - - -2,260

Quarterly Balance Sheets for Hershey

This table presents Hershey's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 3/29/2026 6/28/2026 9/27/2026
Total Assets
11,903 12,390 12,416 12,621 12,947 13,968 13,646 13,579 13,841 13,973 13,893
Total Current Assets
2,912 3,387 3,336 3,552 3,759 4,804 4,426 4,398 3,769 3,956 3,862
Cash & Equivalents
402 520 467 615 731 1,515 912 1,163 877 791 677
Accounts Receivable
824 1,206 846 1,143 800 880 820 966 975 907 1,113
Inventories, net
1,341 1,138 1,459 1,302 1,254 1,467 1,842 1,708 1,429 1,743 1,609
Prepaid Expenses
346 523 563 492 974 942 851 561 488 514 464
Plant, Property, & Equipment, net
3,310 3,333 3,368 3,389 3,459 3,437 3,442 3,427 3,489 3,476 3,497
Total Noncurrent Assets
5,681 5,669 5,712 5,681 5,729 5,727 5,778 5,755 6,584 6,541 6,534
Goodwill
2,696 2,694 2,692 2,692 2,706 2,708 2,713 2,711 2,995 2,986 2,986
Intangible Assets
1,879 1,859 1,839 1,819 1,874 1,854 1,913 1,891 2,450 2,425 2,422
Noncurrent Deferred & Refundable Income Taxes
44 45 41 40 37 39 41 42 27 28 27
Other Noncurrent Operating Assets
1,061 1,071 1,140 1,129 1,112 1,127 1,111 1,110 1,112 1,103 1,098
Total Liabilities & Shareholders' Equity
11,903 12,390 12,416 12,621 12,947 13,968 13,646 13,579 13,841 13,973 13,893
Total Liabilities
7,804 8,281 8,406 8,416 8,232 9,283 9,131 9,015 9,107 9,410 9,017
Total Current Liabilities
3,008 3,489 3,886 4,195 3,929 3,016 2,893 3,228 3,040 3,352 3,119
Short-Term Debt
1,025 1,595 1,926 2,101 1,912 748 468 717 674 926 634
Accounts Payable
1,086 946 1,138 1,215 1,159 1,415 1,451 1,460 1,304 1,401 1,415
Accrued Expenses
868 872 784 807 807 827 876 952 926 966 1,050
Current Deferred & Payable Income Tax Liabilities
29 75 37 72 51 25 99 98 136 60 20
Total Noncurrent Liabilities
4,796 4,792 4,520 4,221 4,303 6,267 6,238 5,787 6,068 6,058 5,898
Long-Term Debt
3,789 3,790 3,489 3,189 3,190 5,177 5,176 4,677 4,684 4,685 4,493
Noncurrent Deferred & Payable Income Tax Liabilities
346 339 331 323 424 413 409 471 706 721 779
Other Noncurrent Operating Liabilities
661 664 700 709 688 676 652 639 677 652 626
Total Equity & Noncontrolling Interests
4,099 4,108 4,010 4,205 4,715 4,685 4,515 4,564 4,734 4,563 4,876
Total Preferred & Common Equity
4,099 4,108 4,010 4,205 4,715 4,685 4,515 4,564 4,734 4,563 4,876
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
4,099 4,108 4,010 4,205 4,715 4,685 4,515 4,564 4,734 4,563 4,876
Common Stock
1,567 1,537 1,547 1,564 1,599 1,594 1,609 1,629 1,657 1,669 1,683
Retained Earnings
4,562 5,087 4,997 5,173 5,698 5,652 5,443 5,447 5,643 5,814 6,110
Accumulated Other Comprehensive Income / (Loss)
-230 -231 -252 -252 -304 -291 -270 -250 -250 -231 -229
Other Equity Adjustments
- -2,285 -2,283 - - - -2,267 -2,262 - -2,690 -2,687

Annual Metrics And Ratios for Hershey

This table displays calculated financial ratios and metrics derived from Hershey's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-0.47% 0.73% 1.01% 3.67% 2.51% 2.05% 10.08% 16.14% 7.16% 0.33% 4.38%
EBITDA Growth
-21.77% 19.07% -1.39% 25.38% -1.50% 6.76% 15.49% 8.66% 12.73% 12.81% -38.35%
EBIT Growth
-27.49% 18.06% 1.62% 28.12% -1.55% 7.83% 17.04% 6.75% 13.09% 13.60% -46.79%
NOPAT Growth
-34.62% 39.26% 8.84% 50.73% -1.71% 14.74% 10.87% 15.04% 13.17% 18.54% -59.70%
Net Income Growth
-39.43% 40.37% 5.07% 54.79% -2.08% 11.22% 16.26% 10.93% 13.19% 19.31% -60.24%
EPS Growth
-38.13% -25.94% 9.58% 195.08% -49.44% 116.48% 16.50% 11.91% 13.95% 20.16% -60.24%
Operating Cash Flow Growth
48.79% -19.33% 23.30% 28.05% 10.24% -3.64% 22.55% 11.76% -0.20% 8.97% -10.04%
Free Cash Flow Firm Growth
406.62% -37.68% 115.84% -148.90% 337.45% 23.84% -105.52% 2,486.77% -25.91% 54.64% -49.65%
Invested Capital Growth
-3.22% 12.48% -1.11% 51.99% 4.57% 3.23% 30.90% 2.28% 11.59% 6.75% 0.31%
Revenue Q/Q Growth
-1.35% 0.83% -0.41% 0.62% 1.01% 1.46% 1.60% 3.23% 0.04% 2.10% 1.77%
EBITDA Q/Q Growth
-2.81% -6.13% 5.13% 5.56% -6.51% 2.86% 3.58% 1.79% -0.89% 15.40% -15.01%
EBIT Q/Q Growth
-3.80% -7.41% 5.61% 6.56% -7.85% 3.10% 3.86% 1.28% -1.75% 18.17% -19.75%
NOPAT Q/Q Growth
4.04% -8.64% 7.81% 14.00% -9.21% 11.21% 1.49% 5.62% -2.89% 25.35% -37.55%
Net Income Q/Q Growth
2.17% -11.82% 9.35% 14.70% -9.98% 7.31% 3.38% 3.56% -2.48% 25.23% -35.05%
EPS Q/Q Growth
-24.83% -54.43% 8.61% 0.00% 0.00% 36.18% 3.38% 3.84% -2.23% 25.60% -35.31%
Operating Cash Flow Q/Q Growth
19.42% -8.86% 5.13% 5.51% 3.73% -8.90% 3.72% 3.95% -0.43% 7.84% -0.66%
Free Cash Flow Firm Q/Q Growth
-0.53% 1.08% 0.43% -112.20% 77.15% -13.78% -106.85% 213.54% -12.16% 26.25% -42.12%
Invested Capital Q/Q Growth
-7.15% -8.42% -7.01% 2.83% -7.72% -1.62% 17.06% -0.20% 1.20% 2.32% 3.62%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
45.79% 42.60% 45.98% 45.89% 45.36% 45.42% 45.13% 43.18% 44.76% 47.32% 33.55%
EBITDA Margin
16.96% 20.05% 19.57% 23.67% 22.74% 23.80% 24.96% 23.36% 24.57% 27.63% 16.32%
Operating Margin
14.05% 16.87% 17.48% 20.84% 19.98% 21.87% 22.78% 21.70% 22.94% 25.87% 12.33%
EBIT Margin
13.64% 15.99% 16.09% 19.88% 19.09% 20.18% 21.45% 19.72% 20.81% 23.56% 12.01%
Profit (Net Income) Margin
6.94% 9.68% 10.07% 15.03% 14.36% 15.65% 16.53% 15.79% 16.68% 19.83% 7.55%
Tax Burden Percent
56.88% 65.49% 68.12% 83.05% 83.05% 85.31% 82.51% 85.80% 85.72% 89.79% 72.74%
Interest Burden Percent
89.50% 92.42% 91.87% 91.04% 90.55% 90.92% 93.38% 93.31% 93.47% 93.72% 86.46%
Effective Tax Rate
43.12% 34.51% 31.88% 16.95% 16.95% 14.69% 17.49% 14.20% 14.28% 10.21% 27.26%
Return on Invested Capital (ROIC)
18.60% 24.79% 25.62% 30.83% 24.56% 27.12% 25.64% 25.72% 27.21% 29.58% 11.52%
ROIC Less NNEP Spread (ROIC-NNEP)
14.51% 20.50% 20.34% 25.29% 19.88% 20.33% 20.65% 19.19% 19.57% 20.90% 7.79%
Return on Net Nonoperating Assets (RNNOA)
21.37% 52.01% 60.38% 69.31% 48.20% 36.92% 33.73% 28.59% 23.12% 20.83% 7.37%
Return on Equity (ROE)
39.97% 76.80% 86.01% 100.14% 72.76% 64.04% 59.37% 54.31% 50.33% 50.40% 18.89%
Cash Return on Invested Capital (CROIC)
21.87% 13.04% 26.74% -10.44% 20.09% 23.94% -1.13% 23.46% 16.25% 23.04% 11.22%
Operating Return on Assets (OROA)
18.38% 21.89% 21.83% 23.37% 19.25% 19.04% 19.70% 19.24% 20.34% 21.24% 10.52%
Return on Assets (ROA)
9.35% 13.25% 13.66% 17.67% 14.48% 14.77% 15.17% 15.40% 16.29% 17.88% 6.62%
Return on Common Equity (ROCE)
38.19% 73.06% 83.17% 99.08% 72.43% 63.90% 59.33% 54.31% 50.33% 50.40% 18.89%
Return on Equity Simple (ROE_SIMPLE)
51.40% 91.63% 82.65% 83.72% 65.93% 57.08% 53.78% 49.85% 45.42% 47.11% 0.00%
Net Operating Profit after Tax (NOPAT)
590 822 895 1,348 1,325 1,521 1,686 1,940 2,195 2,602 1,049
NOPAT Margin
7.99% 11.05% 11.90% 17.31% 16.60% 18.66% 18.80% 18.62% 19.66% 23.23% 8.97%
Net Nonoperating Expense Percent (NNEP)
4.09% 4.29% 5.29% 5.54% 4.68% 6.79% 4.99% 6.53% 7.63% 8.67% 3.74%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 23.97% 24.63% 26.51% 10.44%
Cost of Revenue to Revenue
54.21% 57.40% 54.02% 54.11% 54.64% 54.58% 54.87% 56.82% 55.24% 52.68% 66.45%
SG&A Expenses to Revenue
26.66% 25.42% 25.09% 24.06% 23.87% 23.20% 22.31% 21.46% 21.82% 21.19% 21.04%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
31.75% 25.73% 28.50% 25.05% 25.38% 23.54% 22.35% 21.48% 21.83% 21.45% 21.22%
Earnings before Interest and Taxes (EBIT)
1,008 1,190 1,209 1,549 1,525 1,644 1,925 2,055 2,324 2,640 1,404
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,253 1,491 1,471 1,844 1,816 1,939 2,240 2,434 2,743 3,095 1,908
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
16.00 23.63 22.62 14.31 16.07 13.20 13.72 13.68 8.96 7.21 7.91
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 251.61 0.00
Price to Revenue (P/Rev)
2.16 2.50 2.76 2.57 3.50 3.62 4.22 4.33 3.29 3.03 3.14
Price to Earnings (P/E)
31.14 25.79 26.45 17.00 24.31 23.06 25.60 27.43 19.73 15.30 41.51
Dividend Yield
3.03% 2.75% 2.59% 2.89% 2.24% 2.23% 1.86% 1.76% 2.39% 3.26% 3.03%
Earnings Yield
3.21% 3.88% 3.78% 5.88% 4.11% 4.34% 3.91% 3.65% 5.07% 6.54% 2.41%
Enterprise Value to Invested Capital (EV/IC)
5.80 6.07 6.70 4.53 5.75 5.78 5.70 6.48 4.83 4.22 4.51
Enterprise Value to Revenue (EV/Rev)
2.45 2.86 3.10 3.07 3.97 4.04 4.74 4.75 3.68 3.42 3.52
Enterprise Value to EBITDA (EV/EBITDA)
14.45 14.28 15.82 12.96 17.47 16.99 18.98 20.32 15.00 12.39 21.56
Enterprise Value to EBIT (EV/EBIT)
17.96 17.90 19.24 15.43 20.81 20.04 22.09 24.07 17.70 14.53 29.29
Enterprise Value to NOPAT (EV/NOPAT)
30.66 25.91 26.00 17.72 23.94 21.67 25.22 25.49 18.74 14.74 39.23
Enterprise Value to Operating Cash Flow (EV/OCF)
14.40 21.01 18.62 14.94 17.99 19.39 20.41 21.24 17.71 15.15 18.06
Enterprise Value to Free Cash Flow (EV/FCFF)
26.07 49.23 24.92 0.00 29.27 24.54 0.00 27.95 31.38 18.92 40.30
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.31 3.60 3.14 3.17 2.45 2.06 1.82 1.45 1.17 1.08 1.17
Long-Term Debt to Equity
1.49 2.84 2.21 2.31 2.02 1.83 1.48 1.01 0.92 0.68 1.01
Financial Leverage
1.47 2.54 2.97 2.74 2.42 1.82 1.63 1.49 1.18 1.00 0.95
Leverage Ratio
4.27 5.80 6.30 5.67 5.03 4.34 3.91 3.53 3.09 2.82 2.85
Compound Leverage Factor
3.82 5.36 5.79 5.16 4.55 3.94 3.65 3.29 2.89 2.64 2.47
Debt to Total Capital
69.80% 78.26% 75.82% 76.01% 70.97% 67.28% 64.59% 59.22% 54.01% 51.97% 53.82%
Short-Term Debt to Total Capital
24.90% 16.62% 22.31% 20.52% 12.24% 7.50% 12.10% 17.89% 11.50% 19.48% 7.19%
Long-Term Debt to Total Capital
44.90% 61.65% 53.50% 55.49% 58.73% 59.79% 52.49% 41.33% 42.51% 32.50% 46.63%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.43% 1.10% 0.42% 0.15% 0.10% 0.05% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
28.78% 20.64% 23.76% 23.85% 28.93% 32.66% 35.41% 40.78% 45.99% 48.03% 46.18%
Debt to EBITDA
1.93 2.00 1.99 2.42 2.35 2.37 2.25 1.97 1.75 1.65 2.83
Net Debt to EBITDA
1.66 1.80 1.73 2.10 2.08 1.78 2.10 1.78 1.61 1.41 2.35
Long-Term Debt to EBITDA
1.24 1.57 1.40 1.76 1.94 2.11 1.82 1.37 1.38 1.03 2.45
Debt to NOPAT
4.10 3.63 3.26 3.31 3.22 3.03 2.98 2.47 2.19 1.96 5.15
Net Debt to NOPAT
3.51 3.26 2.84 2.87 2.85 2.27 2.79 2.23 2.01 1.68 4.27
Long-Term Debt to NOPAT
2.64 2.86 2.30 2.41 2.66 2.69 2.42 1.72 1.73 1.23 4.46
Altman Z-Score
5.70 5.96 6.35 4.83 4.46 4.49 4.77 5.50 4.93 4.61 4.21
Noncontrolling Interest Sharing Ratio
4.44% 4.87% 3.30% 1.06% 0.45% 0.23% 0.07% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.83 0.95 0.96 0.93 1.05 1.57 0.90 0.80 0.97 0.96 1.19
Quick Ratio
0.43 0.46 0.47 0.49 0.53 0.93 0.40 0.36 0.41 0.39 0.55
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
694 433 934 -457 1,084 1,343 -74 1,770 1,311 2,027 1,021
Operating Cash Flow to CapEx
353.29% 381.24% 499.67% 573.80% 554.34% 384.86% 420.04% 448.11% 301.28% 417.80% 500.94%
Free Cash Flow to Firm to Interest Expense
6.56 4.80 0.00 0.00 0.00 0.00 -0.58 0.00 8.64 12.24 5.37
Operating Cash Flow to Interest Expense
11.88 11.24 0.00 0.00 0.00 0.00 16.35 0.00 15.31 15.28 11.97
Operating Cash Flow Less CapEx to Interest Expense
8.52 8.29 0.00 0.00 0.00 0.00 12.46 0.00 10.23 11.62 9.58
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.35 1.37 1.36 1.18 1.01 0.94 0.92 0.98 0.98 0.90 0.88
Accounts Receivable Turnover
12.35 12.61 12.85 13.18 13.74 13.77 13.94 15.07 14.55 13.80 15.28
Inventory Turnover
5.16 5.71 5.42 5.48 5.45 5.00 5.04 5.48 4.91 4.55 5.79
Fixed Asset Turnover
3.36 3.37 3.51 3.68 3.73 0.00 0.00 0.00 3.67 3.31 3.35
Accounts Payable Turnover
8.37 8.57 7.76 8.22 8.29 7.87 7.74 7.12 6.00 5.26 6.44
Days Sales Outstanding (DSO)
29.55 28.96 28.40 27.70 26.57 26.51 26.17 24.22 25.09 26.46 23.88
Days Inventory Outstanding (DIO)
70.74 63.96 67.36 66.57 66.92 73.00 72.39 66.63 74.40 80.25 63.03
Days Payable Outstanding (DPO)
43.59 42.60 47.01 44.40 44.04 46.40 47.17 51.26 60.86 69.44 56.72
Cash Conversion Cycle (CCC)
56.70 50.32 48.75 49.87 49.44 53.12 51.40 39.59 38.62 37.27 30.19
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,121 3,511 3,472 5,277 5,518 5,697 7,457 7,627 8,511 9,086 9,114
Invested Capital Turnover
2.33 2.24 2.15 1.78 1.48 1.45 1.36 1.38 1.38 1.27 1.28
Increase / (Decrease) in Invested Capital
-104 389 -39 1,805 241 178 1,760 170 884 575 28
Enterprise Value (EV)
18,096 21,294 23,265 23,898 31,728 32,950 42,517 49,452 41,138 38,348 41,139
Market Capitalization
15,973 18,569 20,708 20,020 27,949 29,487 37,818 45,124 36,726 33,977 36,662
Book Value per Share
$4.60 $3.70 $4.34 $6.67 $8.32 $10.73 $13.38 $16.09 $20.04 $23.30 $22.87
Tangible Book Value per Share
($0.30) ($2.45) ($1.30) ($8.01) ($7.60) ($5.04) ($9.29) ($6.21) ($2.33) $0.67 ($4.12)
Total Capital
3,468 3,808 3,852 5,865 6,011 6,841 7,786 8,091 8,913 9,817 10,040
Total Debt
2,421 2,980 2,920 4,458 4,266 4,603 5,029 4,791 4,814 5,102 5,403
Total Long-Term Debt
1,557 2,347 2,061 3,254 3,531 4,090 4,087 3,344 3,789 3,190 4,681
Net Debt
2,074 2,683 2,540 3,870 3,773 3,459 4,700 4,327 4,412 4,371 4,477
Capital Expenditures (CapEx)
356 266 250 279 318 442 496 519 771 606 455
Debt-free, Cash-free Net Working Capital (DFCFNWC)
148 243 405 436 351 455 366 347 527 1,011 373
Debt-free Net Working Capital (DFNWC)
494 540 785 1,024 844 1,599 695 811 929 1,742 1,299
Net Working Capital (NWC)
-369 -93 -75 -179 108 1,086 -247 -637 -96 -170 577
Net Nonoperating Expense (NNE)
77 102 138 177 179 245 203 295 333 381 165
Net Nonoperating Obligations (NNO)
2,074 2,683 2,540 3,870 3,773 3,459 4,700 4,327 4,412 4,371 4,477
Total Depreciation and Amortization (D&A)
245 302 262 295 292 295 315 379 420 455 504
Debt-free, Cash-free Net Working Capital to Revenue
2.00% 3.27% 5.38% 5.60% 4.39% 5.58% 4.08% 3.33% 4.72% 9.03% 3.19%
Debt-free Net Working Capital to Revenue
6.69% 7.26% 10.44% 13.14% 10.57% 19.62% 7.75% 7.78% 8.32% 15.55% 11.11%
Net Working Capital to Revenue
-5.00% -1.25% -0.99% -2.30% 1.36% 13.33% -2.75% -6.11% -0.86% -1.52% 4.93%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.59 $6.60 $7.23 $5.76 $5.64 $6.30 $7.34 $15.69 $17.83 $21.42 $8.51
Adjusted Weighted Average Basic Shares Outstanding
216.52M 212.41M 210.48M 208.52M 209.75M 207.17M 205.24M 204.04M 203.95M 202.41M 202.69M
Adjusted Diluted Earnings per Share
$4.51 $6.48 $7.10 $5.58 $5.46 $6.11 $7.11 $15.41 $17.56 $21.10 $8.39
Adjusted Weighted Average Diluted Shares Outstanding
216.52M 212.41M 210.48M 208.52M 209.75M 207.17M 205.24M 204.04M 203.95M 202.41M 202.69M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
216.52M 212.41M 210.48M 208.52M 209.75M 207.17M 205.24M 204.04M 203.95M 202.41M 202.69M
Normalized Net Operating Profit after Tax (NOPAT)
804 837 1,069 1,412 1,426 1,544 1,689 1,941 2,196 2,628 1,064
Normalized NOPAT Margin
10.88% 11.25% 14.23% 18.13% 17.85% 18.95% 18.83% 18.63% 19.67% 23.46% 9.10%
Pre Tax Income Margin
12.21% 14.78% 14.78% 18.10% 17.29% 18.34% 20.03% 18.40% 19.45% 22.08% 10.38%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
9.53 13.20 0.00 0.00 0.00 0.00 15.11 0.00 15.31 15.93 7.38
NOPAT to Interest Expense
5.58 9.12 0.00 0.00 0.00 0.00 13.23 0.00 14.46 15.71 5.51
EBIT Less CapEx to Interest Expense
6.16 10.25 0.00 0.00 0.00 0.00 11.21 0.00 10.23 12.28 4.99
NOPAT Less CapEx to Interest Expense
2.22 6.17 0.00 0.00 0.00 0.00 9.34 0.00 9.38 12.05 3.12
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
92.82% 69.37% 69.56% 48.04% 53.22% 50.24% 46.26% 47.12% 47.75% 48.84% 122.87%
Augmented Payout Ratio
206.40% 151.66% 109.26% 69.17% 99.20% 66.80% 77.15% 70.77% 61.98% 71.09% 122.87%

Quarterly Metrics And Ratios for Hershey

This table displays calculated financial ratios and metrics derived from Hershey's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 12/31/2025 3/29/2026 6/28/2026 9/27/2026
DEI Shares Outstanding
- - - - - - - - 202,690,952.00 202,843,372.00 200,925,657.00
DEI Adjusted Shares Outstanding
- - - - - - - - 202,690,952.00 202,843,372.00 200,925,657.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 2.15 2.26 2.89
Growth Metrics
- - - - - - - - - - -
Revenue Growth
8.87% -16.70% -1.40% 8.67% -13.75% 26.04% 6.49% 7.05% 10.65% 6.60% 2.96%
EBITDA Growth
26.67% -31.17% -15.09% 87.10% -56.97% -19.79% -18.50% -37.98% 58.97% 142.75% 72.90%
EBIT Growth
28.75% -39.68% -18.77% 113.57% -64.11% -32.06% -24.81% -45.28% 74.47% 227.06% 92.89%
NOPAT Growth
38.29% -59.21% -9.68% 104.08% -70.10% -61.70% -38.79% -62.76% 83.89% 516.47% 91.51%
Net Income Growth
35.81% -55.55% -13.94% 128.22% -71.89% -65.33% -38.09% -59.83% 94.07% 629.71% 110.20%
EPS Growth
36.48% -55.44% -12.91% 129.91% -71.68% -65.12% -38.12% -60.18% 93.43% 628.33% 111.79%
Operating Cash Flow Growth
-24.66% 10.60% 34.81% 24.28% -30.30% -65.54% 21.09% -1.60% 18.18% 273.67% -10.84%
Free Cash Flow Firm Growth
-190.60% -340.86% 131.18% 221.89% 132.05% 61.98% 610.25% -22.27% 162.51% 276.13% -78.24%
Invested Capital Growth
16.52% 9.22% 5.59% 6.75% 1.36% 3.22% -0.95% 0.31% 1.32% 1.46% 6.02%
Revenue Q/Q Growth
22.42% -36.22% 44.01% -3.35% -2.84% -6.80% 21.67% -2.84% 0.43% -10.21% 17.52%
EBITDA Q/Q Growth
139.17% -64.93% 70.07% 31.15% -45.00% -34.61% 72.79% -0.19% 40.97% -0.15% 23.07%
EBIT Q/Q Growth
187.13% -72.01% 96.02% 35.54% -51.75% -47.01% 116.96% -1.36% 53.86% -0.66% 27.96%
NOPAT Q/Q Growth
68.75% -75.25% 149.12% 96.13% -75.28% -68.29% 298.13% 19.33% 22.07% 6.30% 23.68%
Net Income Q/Q Growth
128.47% -77.32% 146.72% 78.49% -71.85% -72.03% 340.57% 15.81% 35.96% 5.19% 26.91%
EPS Q/Q Growth
127.19% -77.13% 147.09% 79.06% -72.01% -71.83% 338.33% 15.21% 35.97% 6.07% 27.46%
Operating Cash Flow Q/Q Growth
-24.88% -42.79% 113.53% 35.43% -57.87% -71.71% 650.26% 10.05% -49.40% -10.56% 79.03%
Free Cash Flow Firm Q/Q Growth
-10.51% -30.57% 110.54% 701.64% -70.94% -254.90% 296.86% -12.27% -1.87% 3.93% -75.68%
Invested Capital Q/Q Growth
5.43% -0.16% -0.87% 2.32% 0.10% 1.67% -4.88% 3.62% 1.11% 1.82% -0.60%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
51.53% 40.19% 41.26% 53.97% 33.66% 30.45% 32.61% 37.04% 39.39% 45.32% 46.13%
EBITDA Margin
34.86% 19.17% 22.64% 30.72% 17.39% 12.20% 17.32% 17.80% 24.98% 27.78% 29.09%
Operating Margin
32.53% 13.87% 20.52% 32.52% 13.16% 7.37% 13.66% 14.39% 20.64% 23.06% 24.96%
EBIT Margin
31.55% 13.85% 18.85% 26.43% 13.13% 7.46% 13.31% 13.51% 20.70% 22.90% 24.93%
Profit (Net Income) Margin
24.52% 8.72% 14.94% 27.59% 7.99% 2.40% 8.69% 10.35% 14.02% 16.42% 17.73%
Tax Burden Percent
80.86% 73.57% 86.03% 110.17% 69.27% 42.06% 74.30% 86.60% 73.41% 77.80% 75.63%
Interest Burden Percent
96.12% 85.60% 92.13% 94.74% 87.88% 76.41% 87.84% 88.49% 92.25% 92.17% 94.04%
Effective Tax Rate
19.14% 26.43% 13.97% -10.17% 30.73% 57.94% 25.70% 13.40% 26.59% 22.20% 24.37%
Return on Invested Capital (ROIC)
36.06% 13.10% 22.41% 45.62% 10.85% 3.85% 13.19% 16.02% 19.85% 23.42% 25.54%
ROIC Less NNEP Spread (ROIC-NNEP)
34.79% 12.45% 20.63% 40.20% 10.17% 3.47% 12.15% 14.54% 19.05% 22.54% 24.68%
Return on Net Nonoperating Assets (RNNOA)
41.87% 15.28% 23.01% 40.06% 10.73% 3.94% 12.34% 13.76% 17.99% 23.72% 22.69%
Return on Equity (ROE)
77.93% 28.38% 45.42% 85.68% 21.58% 7.79% 25.53% 29.78% 37.83% 47.14% 48.23%
Cash Return on Invested Capital (CROIC)
13.95% 16.03% 18.57% 23.04% 20.90% 17.56% 19.95% 11.22% 12.50% 16.53% 15.89%
Operating Return on Assets (OROA)
30.68% 12.74% 16.84% 23.83% 10.71% 6.47% 11.67% 11.84% 17.85% 20.17% 22.25%
Return on Assets (ROA)
23.85% 8.02% 13.35% 24.87% 6.52% 2.08% 7.62% 9.07% 12.09% 14.46% 15.82%
Return on Common Equity (ROCE)
77.93% 28.38% 45.42% 85.68% 21.58% 7.79% 25.53% 29.78% 37.83% 47.14% 48.23%
Return on Equity Simple (ROE_SIMPLE)
50.44% 46.04% 42.18% 0.00% 35.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
856 212 528 1,035 256 81 323 385 470 500 618
NOPAT Margin
26.30% 10.21% 17.66% 35.83% 9.12% 3.10% 10.15% 12.47% 15.15% 17.94% 18.88%
Net Nonoperating Expense Percent (NNEP)
1.28% 0.65% 1.78% 5.42% 0.68% 0.38% 1.05% 1.48% 0.79% 0.89% 0.87%
Return On Investment Capital (ROIC_SIMPLE)
- - - 10.54% 2.41% 0.80% 3.24% 3.84% 4.66% 4.91% 6.18%
Cost of Revenue to Revenue
48.47% 59.81% 58.74% 46.03% 66.34% 69.55% 67.39% 62.96% 60.61% 54.68% 53.87%
SG&A Expenses to Revenue
19.00% 26.08% 19.81% 21.57% 19.91% 23.07% 18.88% 22.59% 18.56% 22.26% 21.15%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
19.00% 26.32% 20.74% 21.44% 20.50% 23.08% 18.95% 22.64% 18.75% 22.27% 21.17%
Earnings before Interest and Taxes (EBIT)
1,026 287 563 763 368 195 423 418 643 638 817
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,134 398 676 887 488 319 551 550 776 774 953
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
9.55 9.21 9.30 7.21 7.34 7.49 8.35 7.91 9.15 7.96 6.86
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 251.61 278.21 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.43 3.35 3.57 3.03 3.20 3.00 3.32 3.14 3.61 2.99 2.73
Price to Earnings (P/E)
18.94 20.00 22.05 15.30 20.86 22.12 28.04 41.51 39.59 24.40 18.64
Dividend Yield
1.88% 2.15% 2.13% 3.26% 3.23% 3.28% 2.91% 3.03% 2.60% 3.15% 3.44%
Earnings Yield
5.28% 5.00% 4.53% 6.54% 4.79% 4.52% 3.57% 2.41% 2.53% 4.10% 5.37%
Enterprise Value to Invested Capital (EV/IC)
4.91 4.67 4.93 4.22 4.27 4.17 4.82 4.51 5.19 4.39 4.06
Enterprise Value to Revenue (EV/Rev)
3.86 3.80 3.99 3.42 3.61 3.41 3.69 3.52 3.99 3.38 3.09
Enterprise Value to EBITDA (EV/EBITDA)
14.79 14.94 16.33 12.39 15.84 16.27 18.87 21.56 21.77 15.52 12.41
Enterprise Value to EBIT (EV/EBIT)
17.27 17.71 19.60 14.53 19.57 20.41 24.21 29.29 28.48 19.39 15.06
Enterprise Value to NOPAT (EV/NOPAT)
18.11 19.64 21.09 14.74 19.30 20.44 25.23 39.23 37.83 24.56 19.23
Enterprise Value to Operating Cash Flow (EV/OCF)
20.64 19.31 18.65 15.15 16.44 17.97 18.48 18.06 20.35 15.49 14.77
Enterprise Value to Free Cash Flow (EV/FCFF)
37.93 30.44 27.27 18.92 20.55 24.13 24.02 40.30 41.78 26.72 26.31
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.31 1.35 1.26 1.08 1.26 1.25 1.18 1.17 1.13 1.23 1.05
Long-Term Debt to Equity
0.92 0.87 0.76 0.68 1.11 1.15 1.02 1.01 0.99 1.03 0.92
Financial Leverage
1.20 1.23 1.12 1.00 1.05 1.14 1.02 0.95 0.94 1.05 0.92
Leverage Ratio
3.11 3.11 3.00 2.82 3.00 3.06 2.99 2.85 2.95 3.04 2.91
Compound Leverage Factor
2.99 2.66 2.77 2.67 2.63 2.34 2.62 2.53 2.72 2.80 2.74
Debt to Total Capital
56.72% 57.46% 55.72% 51.97% 55.85% 55.56% 54.17% 53.82% 53.09% 55.15% 51.25%
Short-Term Debt to Total Capital
16.80% 20.44% 22.13% 19.48% 7.05% 4.61% 7.20% 7.19% 6.67% 9.10% 6.34%
Long-Term Debt to Total Capital
39.92% 37.02% 33.59% 32.50% 48.79% 50.95% 46.96% 46.63% 46.42% 46.05% 44.92%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
43.28% 42.54% 44.28% 48.03% 44.15% 44.44% 45.83% 46.18% 46.91% 44.85% 48.75%
Debt to EBITDA
1.81 1.93 1.97 1.65 2.42 2.38 2.40 2.83 2.44 2.12 1.68
Net Debt to EBITDA
1.63 1.77 1.74 1.41 1.80 2.00 1.88 2.35 2.04 1.82 1.46
Long-Term Debt to EBITDA
1.27 1.25 1.19 1.03 2.11 2.18 2.08 2.45 2.13 1.77 1.47
Debt to NOPAT
2.21 2.54 2.55 1.96 2.95 2.99 3.21 5.15 4.24 3.35 2.60
Net Debt to NOPAT
2.00 2.32 2.25 1.68 2.19 2.51 2.52 4.27 3.55 2.88 2.26
Long-Term Debt to NOPAT
1.56 1.64 1.54 1.23 2.58 2.74 2.79 4.46 3.71 2.80 2.28
Altman Z-Score
4.60 4.11 4.32 4.14 3.80 3.79 4.15 3.98 4.51 3.97 3.98
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.97 0.86 0.85 0.96 1.59 1.53 1.36 1.19 1.24 1.18 1.24
Quick Ratio
0.49 0.34 0.42 0.39 0.79 0.60 0.66 0.55 0.61 0.51 0.57
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-417 -544 57 460 134 -207 407 357 351 364 89
Operating Cash Flow to CapEx
266.82% 250.17% 543.35% 699.94% 272.58% 131.88% 979.86% 671.00% 409.09% 466.79% 746.51%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 1.29 0.00 0.00 0.00 7.91 0.00 0.00 7.30 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 15.69 0.00 0.00 0.00 16.36 0.00 0.00 8.39 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 12.80 0.00 0.00 0.00 14.69 0.00 0.00 6.59 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.97 0.92 0.89 0.90 0.82 0.87 0.88 0.88 0.86 0.88 0.89
Accounts Receivable Turnover
11.08 13.68 9.67 13.80 10.31 13.55 10.90 15.28 12.93 14.08 11.79
Inventory Turnover
5.30 4.23 4.61 4.55 4.75 4.10 4.75 5.79 5.38 4.18 4.29
Fixed Asset Turnover
3.71 3.45 3.35 3.31 3.18 3.32 3.37 3.35 3.46 3.52 3.54
Accounts Payable Turnover
6.29 5.60 5.31 5.26 5.24 5.23 5.35 6.44 5.73 5.26 4.95
Days Sales Outstanding (DSO)
32.93 26.69 37.76 26.46 35.39 26.93 33.50 23.88 28.22 25.92 30.97
Days Inventory Outstanding (DIO)
68.92 86.23 79.20 80.25 76.86 89.09 76.78 63.03 67.86 87.30 85.05
Days Payable Outstanding (DPO)
58.00 65.24 68.73 69.44 69.67 69.85 68.23 56.72 63.70 69.42 73.72
Cash Conversion Cycle (CCC)
43.85 47.68 48.23 37.27 42.58 46.17 42.05 30.19 32.37 43.80 42.29
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
8,973 8,959 8,880 9,086 9,095 9,247 8,796 9,114 9,215 9,382 9,326
Invested Capital Turnover
1.37 1.28 1.27 1.27 1.19 1.24 1.30 1.28 1.31 1.31 1.35
Increase / (Decrease) in Invested Capital
1,272 756 470 575 122 288 -85 28 120 135 530
Enterprise Value (EV)
44,099 41,866 43,790 38,348 38,792 38,565 42,366 41,139 47,802 41,151 37,878
Market Capitalization
39,234 36,917 39,114 33,977 34,381 33,833 38,134 36,662 43,321 36,331 33,428
Book Value per Share
$20.32 $19.83 $20.79 $23.30 $23.15 $22.27 $22.52 $22.87 $23.36 $22.49 $24.27
Tangible Book Value per Share
($2.20) ($2.57) ($1.51) $0.67 $0.61 ($0.55) ($0.19) ($4.12) ($3.51) ($4.18) ($2.65)
Total Capital
9,493 9,426 9,495 9,817 10,610 10,159 9,959 10,040 10,092 10,173 10,002
Total Debt
5,385 5,416 5,290 5,102 5,925 5,644 5,394 5,403 5,358 5,611 5,126
Total Long-Term Debt
3,790 3,489 3,189 3,190 5,177 5,176 4,677 4,681 4,684 4,685 4,493
Net Debt
4,865 4,949 4,675 4,371 4,410 4,732 4,231 4,477 4,481 4,819 4,450
Capital Expenditures (CapEx)
213 130 128 135 146 85 86 138 115 90 101
Debt-free, Cash-free Net Working Capital (DFCFNWC)
973 909 843 1,011 1,021 1,088 725 373 525 738 701
Debt-free Net Working Capital (DFNWC)
1,493 1,376 1,458 1,742 2,536 2,000 1,888 1,299 1,402 1,529 1,377
Net Working Capital (NWC)
-102 -550 -643 -170 1,788 1,532 1,170 577 729 604 744
Net Nonoperating Expense (NNE)
58 31 81 238 32 18 47 65 35 42 38
Net Nonoperating Obligations (NNO)
4,865 4,949 4,675 4,371 4,410 4,732 4,231 4,477 4,481 4,819 4,450
Total Depreciation and Amortization (D&A)
108 110 113 124 120 124 128 133 133 136 136
Debt-free, Cash-free Net Working Capital to Revenue
8.51% 8.26% 7.68% 9.03% 9.49% 9.63% 6.31% 3.19% 4.38% 6.07% 5.72%
Debt-free Net Working Capital to Revenue
13.07% 12.50% 13.29% 15.55% 23.58% 17.71% 16.43% 11.11% 11.69% 12.57% 11.24%
Net Working Capital to Revenue
-0.89% -4.99% -5.86% -1.52% 16.62% 13.57% 10.19% 4.93% 6.08% 4.96% 6.07%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$7.64 $1.75 $4.31 $7.72 $2.17 $0.61 $2.67 $3.06 $4.18 $4.43 $5.65
Adjusted Weighted Average Basic Shares Outstanding
202.23M 202.29M 202.35M 202.41M 202.60M 202.72M 202.79M 202.69M 202.84M 200.93M 200.98M
Adjusted Diluted Earnings per Share
$7.52 $1.72 $4.25 $7.61 $2.13 $0.60 $2.63 $3.03 $4.12 $4.37 $5.57
Adjusted Weighted Average Diluted Shares Outstanding
202.23M 202.29M 202.35M 202.41M 202.60M 202.72M 202.79M 202.69M 202.84M 200.93M 200.98M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
202.23M 202.29M 202.35M 202.41M 202.60M 202.72M 202.79M 202.69M 202.84M 200.93M 200.98M
Normalized Net Operating Profit after Tax (NOPAT)
856 215 551 655 267 135 325 387 475 500 619
Normalized NOPAT Margin
26.30% 10.38% 18.45% 22.68% 9.52% 5.17% 10.20% 12.51% 15.29% 17.94% 18.89%
Pre Tax Income Margin
30.32% 11.85% 17.36% 25.04% 11.54% 5.70% 11.69% 11.96% 19.09% 21.11% 23.45%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 12.71 0.00 0.00 0.00 8.23 0.00 0.00 12.77 0.00
NOPAT to Interest Expense
0.00 0.00 11.90 0.00 0.00 0.00 6.27 0.00 0.00 10.01 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 9.82 0.00 0.00 0.00 6.56 0.00 0.00 10.98 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 9.02 0.00 0.00 0.00 4.60 0.00 0.00 8.21 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
46.10% 55.23% 59.32% 48.84% 65.72% 70.84% 79.75% 122.87% 100.69% 75.00% 63.03%
Augmented Payout Ratio
71.15% 83.35% 88.59% 71.09% 65.72% 70.84% 79.75% 122.87% 107.02% 104.51% 87.53%

Financials Breakdown Chart

Key Financial Trends

Hershey’s recent financial performance shows a sharp rebound in 2026 after a weaker 2025. In the second quarter of 2026, revenue increased 6.6% year over year to $2.79 billion. Net income surged to $457.7 million from $62.7 million in the restated second quarter of 2025, while diluted earnings per share rose to $4.37 from $0.60. The comparison is unusually strong, so investors should consider the impact of prior-year restatements and difficult year-over-year profitability comparisons.

Profitability also improved substantially. Hershey’s Q2 2026 gross margin was approximately 45.3%, compared with 30.4% in Q2 2025. Operating margin improved to about 23.1% from 7.4%, and net margin increased to roughly 16.4% from 2.4%. The company also reported stronger results in Q1 2026, with revenue up approximately 10.7% and net income up 94% from the restated prior-year quarter.

Cash generation remains a key strength, although quarterly results fluctuate with working capital and seasonality. Operating cash flow was $419.3 million in Q2 2026, compared with $112.2 million in Q2 2025, and reached $468.8 million in Q1 2026. Hershey continued to generate enough cash to fund capital expenditures, dividends and share repurchases, although financing outflows exceeded $425 million in Q2 due largely to shareholder returns and debt repayment.

The balance sheet is more leveraged than it was several years ago. Total debt was approximately $5.61 billion at the end of Q2 2026, versus about $4.30 billion at the end of Q3 2023. Cash declined to $791.2 million from $912.3 million a year earlier and $1.16 billion at the end of Q3 2025. The current ratio was approximately 1.18 in Q2 2026, below the roughly 1.53 level recorded in Q2 2025, indicating less short-term liquidity cushion.

  • 2026 earnings recovery: Q2 2026 net income increased more than sixfold year over year to $457.7 million, following a 94% increase in Q1 2026.
  • Improved margins: Q2 2026 gross, operating and net margins all expanded materially from the restated Q2 2025 levels, suggesting improved pricing, product mix or cost management.
  • Strong operating cash flow: Hershey generated $419.3 million of operating cash flow in Q2 2026 and $468.8 million in Q1, providing support for capital spending, dividends and buybacks.
  • Shareholder returns remain a priority: The company repurchased $370.1 million of stock and paid $286.4 million in dividends during Q2 2026. Weighted-average shares declined to about 200.9 million from 202.8 million in Q1 2026.
  • Dividend growth: Cash dividends per share rose to $2.772 in 2026 from $2.615 in 2025 and $2.28 in 2023, supporting Hershey’s appeal to income-oriented investors.
  • Working capital is volatile: Operating cash flow has ranged from $419 million to $927 million across the latest reported quarters, reflecting seasonal changes in inventories, receivables and payables.
  • Recent revenue growth is steady but not exceptional: Revenue has generally increased from 2023 levels, but the latest growth rates have been in the mid-single to low-double digits and should be evaluated alongside margin sustainability.
  • Higher leverage: Total debt remains roughly $1.3 billion above the Q3 2023 level, which increases interest-rate and refinancing risk.
  • Reduced liquidity: Q2 2026 cash fell to $791.2 million, while current liabilities rose to $3.35 billion. The resulting decline in the current ratio leaves less flexibility if operating conditions weaken.
  • Profitability remains uneven: Net income fell 38% in Q3 2025 and 60% in Q4 2025 on a year-over-year basis before rebounding in 2026. Investors should determine whether the latest improvement is durable rather than solely a recovery from depressed comparisons.
11/12/26 06:01 AM ETAI Generated. May Contain Errors.

Hershey Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Hershey's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Hershey's net income appears to be on an upward trend, with a most recent value of $883.26 million in 2025, rising from $512.95 million in 2015. The previous period was $2.22 billion in 2024. Find out what analysts predict for Hershey in the coming months.

Hershey's total operating income in 2025 was $1.44 billion, based on the following breakdown:
  • Total Gross Profit: $3.92 billion
  • Total Operating Expenses: $2.48 billion

Over the last 10 years, Hershey's total revenue changed from $7.39 billion in 2015 to $11.69 billion in 2025, a change of 58.3%.

In the past 11 quarters, Hershey's cash and equivalents has ranged from $401.90 million in Q4 2023 to $1.52 billion in Q1 2025, and is currently $676.69 million as of their latest financial filing in Q3 2026.

Hershey had total debt of $5.40 billion at the end of 2025, a 5.9% increase from 2024, and a 123.2% increase since 2015.

Over the last 10 years, Hershey's book value per share changed from 4.60 in 2015 to 22.87 in 2025, a change of 396.7%.



Financial statements for NYSE:HSY last updated on 10/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners