Go Pro

Coty (COTY) Financials

Coty logo
$2.93 0.00 (0.00%)
As of 09/4/2026 03:58 PM Eastern
Annual Income Statements for Coty

Annual Income Statements for Coty

This table shows Coty's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
157 -422 -169 -3,784 -1,007 -201 260 508 89 -368 -605
Consolidated Net Income / (Loss)
179 -399 -128 -3,770 -1,003 -205 268 523 109 -350 -590
Net Income / (Loss) Continuing Operations
179 -399 -362 -3,891 -1,090 -68 262 523 109 -350 -590
Total Pre-Tax Income
139 -658 -395 -3,945 -1,468 -240 427 705 205 -345 -610
Total Operating Income
254 -421 -156 -3,688 -1,237 -49 241 544 547 241 -82
Total Gross Profit
2,603 4,622 4,124 3,789 2,727 2,768 3,369 3,547 3,939 3,821 3,652
Total Revenue
4,349 7,650 6,842 6,288 4,718 4,630 5,304 5,554 6,118 5,893 5,807
Operating Revenue
4,349 7,650 6,842 6,288 4,718 4,630 5,304 5,554 6,118 5,893 5,807
Total Cost of Revenue
1,746 3,028 2,718 2,499 1,991 1,862 1,935 2,007 2,179 2,072 2,155
Operating Cost of Revenue
1,746 3,028 2,718 2,499 1,991 1,862 1,935 2,007 2,179 2,072 2,155
Total Operating Expenses
2,349 5,043 4,279 7,478 3,963 2,817 3,128 3,004 3,393 3,580 3,734
Selling, General & Admin Expense
2,028 4,041 3,807 3,468 3,120 2,363 2,881 2,818 3,162 3,103 3,108
Amortization Expense
80 275 244 247 233 251 207 192 193 187 262
Impairment Charge
5.50 0.00 0.00 3,729 434 0.00 31 0.00 0.00 213 363
Restructuring Charge
261 730 135 34 130 64 -6.50 -6.50 37 77 0.80
Total Other Income / (Expense), net
-115 -237 -239 -257 -231 -191 186 161 -342 -586 -529
Interest & Investment Income
- - - - - - -224 -258 -252 -214 -155
Other Income / (Expense), net
-30 -19 -28 -32 12 44 410 419 -90 -372 -374
Income Tax Expense
-40 -260 -32 -55 -378 -172 165 182 95 5.40 -20
Net Income / (Loss) Attributable to Noncontrolling Interest
22 24 41 15 4.70 -3.80 8.20 15 20 18 15
Basic Earnings per Share
$0.45 ($0.66) ($0.23) ($5.04) ($1.33) ($0.40) $0.08 $0.58 $0.09 ($0.44) ($0.70)
Weighted Average Basic Shares Outstanding
345.50M 642.80M 749.70M 751.20M 759.10M 764.80M 820.60M 849M 874.40M 870.90M 877.40M
Diluted Earnings per Share
$0.44 ($0.66) ($0.23) ($5.04) ($1.33) ($0.40) $0.08 $0.57 $0.09 ($0.44) ($0.70)
Weighted Average Diluted Shares Outstanding
354.20M 642.80M 749.70M 751.20M 759.10M 764.80M 834.10M 886.50M 883.40M 870.90M 877.40M
Weighted Average Basic & Diluted Shares Outstanding
348.70M 639.70M 733.90M 754.20M 765.08M 766.07M 839.11M 852.81M 867.85M 872.29M 880.69M

Quarterly Income Statements for Coty

This table shows Coty's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
181 3.80 -34 83 24 -406 -69 68 -124 -408 -141
Consolidated Net Income / (Loss)
186 8.80 -6.20 91 31 -402 -69 74 -116 -406 -142
Net Income / (Loss) Continuing Operations
186 8.80 -6.20 91 31 -402 -69 74 -116 -406 -142
Total Pre-Tax Income
257 3.40 -107 133 57 -461 -74 107 -169 -459 -90
Total Operating Income
237 78 35 238 268 -280 16 185 148 -372 -43
Total Gross Profit
1,124 898 875 1,095 1,114 832 780 1,017 1,071 792 773
Total Revenue
1,728 1,386 1,363 1,672 1,670 1,299 1,252 1,577 1,679 1,282 1,269
Operating Revenue
1,728 1,386 1,363 1,672 1,670 1,299 1,252 1,577 1,679 1,282 1,269
Total Cost of Revenue
604 488 488 577 556 467 473 560 608 490 497
Operating Cost of Revenue
604 488 488 577 556 467 473 560 608 490 497
Total Operating Expenses
887 820 841 857 846 1,113 764 832 922 1,164 815
Selling, General & Admin Expense
833 771 791 808 797 778 721 794 843 727 745
Amortization Expense
48 49 48 48 47 46 46 39 74 75 74
Restructuring Charge
5.70 0.90 1.70 0.70 1.40 77 -2.00 -1.00 5.80 -0.40 -3.60
Total Other Income / (Expense), net
21 -74 -142 -105 -212 -180 -89 -78 -317 -87 -47
Interest & Investment Income
-60 -60 - -62 -54 -48 -50 -47 -41 -34 -34
Other Income / (Expense), net
81 -14 -80 -43 -157 -132 -39 -31 -275 -53 -14
Income Tax Expense
71 -5.40 -12 42 26 -58 -4.20 33 -52 -53 53
Net Income / (Loss) Attributable to Noncontrolling Interest
5.10 5.00 1.30 7.80 6.90 3.50 -0.50 6.10 7.40 2.40 -1.30
Basic Earnings per Share
$0.20 $0.00 ($0.02) $0.09 $0.02 ($0.47) ($0.08) $0.07 ($0.14) ($0.47) ($0.16)
Weighted Average Basic Shares Outstanding
892.80M 883.10M 874.40M 867.90M 871.40M 872.10M 870.90M 872.80M 876.80M 879.90M 877.40M
Diluted Earnings per Share
$0.20 $0.00 ($0.02) $0.09 $0.02 ($0.47) ($0.08) $0.07 ($0.14) ($0.47) ($0.16)
Weighted Average Diluted Shares Outstanding
922.80M 892M 883.40M 875.30M 875.20M 872.10M 870.90M 876.30M 876.80M 879.90M 877.40M
Weighted Average Basic & Diluted Shares Outstanding
895.17M 867.84M 867.85M 869.90M 871.99M 872.29M 872.29M 874.62M 880.01M 880.47M 880.69M

Annual Cash Flow Statements for Coty

This table details how cash moves in and out of Coty's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Net Change in Cash & Equivalents
31 189 -205 25 -28 -42 -47 20 37 -50 -82
Net Cash From Operating Activities
501 758 414 640 -51 319 727 626 615 493 538
Net Cash From Continuing Operating Activities
501 758 414 640 -51 319 727 626 615 493 538
Net Income / (Loss) Continuing Operations
179 -399 -128 -3,770 -1,003 -205 268 523 109 -350 -590
Consolidated Net Income / (Loss)
179 -399 -128 -3,770 -1,003 -205 268 523 109 -350 -590
Depreciation Expense
232 555 737 736 717 585 516 427 421 420 482
Non-Cash Adjustments To Reconcile Net Income
50 124 125 3,979 623 389 -195 -295 282 823 874
Changes in Operating Assets and Liabilities, net
40 477 -321 -306 -388 -450 138 -29 -197 -400 -228
Net Cash From Investing Activities
-1,059 -1,164 -688 -454 -833 2,442 270 -118 -226 -128 539
Net Cash From Continuing Investing Activities
-1,059 -1,164 -688 -454 -833 2,442 270 -118 -226 -128 539
Purchase of Property, Plant & Equipment
-150 -432 -446 -427 -267 -174 -174 -223 -245 -215 -190
Purchase of Investments
-30 - - 0.00 0.00 -38 - - 0.00 0.00 -31
Sale of Property, Plant & Equipment
29 11 37 13 0.60 4.30 213 105 19 13 9.30
Other Investing Activities, net
- - - - - - - 0.00 - - 750
Net Cash From Financing Activities
593 595 69 -160 877 -2,795 -1,034 -469 -337 -427 -1,161
Net Cash From Continuing Financing Activities
593 595 69 -160 877 -2,795 -1,034 -469 -337 -427 -1,161
Repayment of Debt
-3,990 -2,294 -10,197 -1,965 -4,262 -7,515 -2,260 -1,843 -4,688 -2,634 -3,901
Payment of Dividends
-122 -415 -442 -384 -221 -34 -74 -31 -37 -37 -40
Issuance of Debt
5,465 3,329 10,674 2,183 4,681 4,509 1,485 1,558 4,283 2,493 2,969
Issuance of Common Equity
45 23 23 5.90 - - 0.00 0.90 356 0.00 0.00
Other Financing Activities, net
-10 -11 12 -0.40 -45 19 -186 -155 -250 -249 -189
Effect of Exchange Rate Changes
-3.70 - - - -21 -7.10 -8.90 -18 -15 12 2.90
Cash Interest Paid
90 190 243 291 281 231 215 229 206 219 175
Cash Income Taxes Paid
118 90 125 110 123 16 97 59 173 95 102

Quarterly Cash Flow Statements for Coty

This table details how cash moves in and out of Coty's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
166 -197 34 -13 -39 -9.20 11 2.70 175 -178 -81
Net Cash From Operating Activities
422 -170 177 67 465 -123 83 65 560 -203 116
Net Cash From Continuing Operating Activities
422 -170 177 67 465 -123 83 65 560 -203 116
Net Income / (Loss) Continuing Operations
186 8.80 -96 91 31 -402 -69 74 -116 -406 -142
Consolidated Net Income / (Loss)
186 8.80 -96 91 31 -402 -69 74 -116 -406 -142
Depreciation Expense
105 104 105 105 106 105 105 95 130 129 128
Non-Cash Adjustments To Reconcile Net Income
48 58 112 97 72 390 293 67 318 448 42
Changes in Operating Assets and Liabilities, net
83 -341 56 -225 256 -216 -245 -171 228 -374 89
Net Cash From Investing Activities
-57 -42 -65 -77 -31 28 -48 -54 713 -46 -74
Net Cash From Continuing Investing Activities
-57 -42 -65 -77 -31 28 -48 -54 713 -46 -74
Purchase of Property, Plant & Equipment
-59 -64 -60 -75 -46 -46 -48 -54 -47 -46 -43
Net Cash From Financing Activities
-207 22 -73 -10 -451 77 -43 -7.60 -1,099 71 -125
Net Cash From Continuing Financing Activities
-207 22 -73 -10 -451 77 -43 -7.60 -1,099 71 -125
Repayment of Debt
-831 -364 -1,304 -332 -1,108 -627 -566 -535 -2,233 -317 -817
Payment of Dividends
-12 -13 -9.20 -3.30 -3.40 -27 -3.40 -7.00 -3.30 -17 -13
Issuance of Debt
300 611 1,253 319 693 939 541 537 1,216 520 696
Other Financing Activities, net
-20 -213 -13 5.40 -32 -208 -14 -2.60 -79 -115 8.50
Effect of Exchange Rate Changes
8.40 -7.00 -4.80 7.20 -22 8.00 19 -1.10 1.60 0.40 2.00
Cash Interest Paid
61 53 57 58 55 60 47 58 57 35 26
Cash Income Taxes Paid
22 84 51 14 29 24 29 14 20 37 31

Annual Balance Sheets for Coty

This table presents Coty's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Total Assets
7,036 22,548 22,630 17,710 16,729 13,691 12,116 12,662 12,083 11,908 10,200
Total Current Assets
1,938 3,582 3,651 3,271 6,495 1,783 1,682 2,052 1,964 1,953 1,918
Cash & Equivalents
372 535 332 340 308 254 233 247 301 257 176
Restricted Cash
0.00 35 31 40 44 57 31 37 20 13 13
Accounts Receivable
683 1,470 1,536 859 440 348 365 361 442 526 526
Inventories, net
566 1,053 1,149 860 678 651 662 853 764 795 839
Prepaid Expenses
207 488 604 398 412 474 392 554 437 362 364
Plant, Property, & Equipment, net
639 1,632 1,681 1,333 1,082 918 716 713 719 709 650
Total Noncurrent Assets
4,459 17,335 17,298 13,107 9,152 10,990 9,719 9,897 9,400 9,245 7,633
Long-Term Investments
- - - - - 1,276 843 1,069 1,091 1,002 0.00
Goodwill
2,213 8,556 8,607 4,167 3,974 4,118 3,915 3,988 3,906 4,062 3,810
Intangible Assets
2,050 8,425 8,284 4,531 4,372 4,463 3,903 3,798 3,566 3,215 2,776
Noncurrent Deferred & Refundable Income Taxes
16 73 107 110 362 759 652 590 491 562 638
Other Noncurrent Operating Assets
180 281 300 103 444 374 407 452 347 405 410
Total Liabilities & Shareholders' Equity
7,036 22,548 22,630 17,710 16,729 13,691 12,116 12,662 12,083 11,908 10,200
Total Liabilities
6,595 12,679 13,114 12,665 12,705 9,509 8,558 8,428 7,835 7,952 6,821
Total Current Liabilities
1,855 3,804 4,044 3,475 3,586 2,415 2,566 2,737 2,602 2,538 2,541
Short-Term Debt
162 209 219 194 188 24 23 58 3.00 3.50 14
Accounts Payable
921 1,732 1,929 1,584 1,190 1,166 1,268 1,445 1,998 1,890 1,875
Current Deferred & Payable Income Tax Liabilities
24 66 52 53 34 53 109 127 68 67 120
Other Current Liabilities
- - - 0.00 105 76 68 66 533 578 531
Total Noncurrent Liabilities
4,740 8,876 9,070 9,190 9,119 7,093 5,993 5,692 5,233 5,414 4,281
Long-Term Debt
3,936 6,928 7,305 7,470 7,892 5,401 4,409 4,178 3,842 3,956 3,033
Noncurrent Deferred & Payable Income Tax Liabilities
339 925 843 351 175 675 669 660 550 468 385
Noncurrent Employee Benefit Liabilities
231 549 533 448 400 421 292 281 275 284 254
Other Noncurrent Operating Liabilities
234 473 389 398 652 597 622 573 566 707 609
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
73 551 661 452 795 1,120 212 236 236 237 217
Total Equity & Noncontrolling Interests
367 9,318 8,855 4,593 3,229 3,062 3,346 3,997 4,012 3,719 3,162
Total Preferred & Common Equity
360 9,315 8,850 4,587 3,005 2,861 3,155 3,811 3,827 3,543 2,990
Preferred Stock
0.00 0.00 0.00 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
360 9,315 8,850 4,587 3,005 2,861 3,155 3,811 3,827 3,543 2,990
Common Stock
2,042 11,211 10,759 10,629 10,456 10,385 10,815 10,908 11,318 11,339 11,377
Retained Earnings
-37 -459 -626 -4,541 -5,549 -5,756 -5,496 -4,988 -4,899 -5,266 -5,878
Treasury Stock
-1,406 -1,442 -1,442 -1,442 -1,446 -1,446 -1,446 -1,446 -1,797 -1,797 -1,788
Accumulated Other Comprehensive Income / (Loss)
-240 4.40 159 -59 -456 -322 -718 -662 -795 -733 -720
Noncontrolling Interest
6.90 3.00 5.50 6.50 224 202 191 186 185 176 172

Quarterly Balance Sheets for Coty

This table presents Coty's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/31/2022 3/31/2023 9/30/2023 12/31/2023 3/31/2024 9/30/2024 12/31/2024 3/31/2025 9/30/2025 12/31/2025 3/31/2026
Total Assets
12,455 12,706 12,617 13,016 12,322 12,516 11,724 11,471 12,059 11,077 10,229
Total Current Assets
1,906 1,915 2,244 2,422 1,986 2,234 1,953 1,930 2,174 2,245 1,936
Cash & Equivalents
281 245 280 450 260 284 250 244 265 437 257
Restricted Cash
32 32 38 34 26 24 19 16 8.50 11 13
Accounts Receivable
434 401 535 500 480 704 594 573 755 689 565
Inventories, net
718 798 845 776 760 783 706 717 808 778 786
Prepaid Expenses
442 439 546 662 460 440 384 381 338 330 314
Plant, Property, & Equipment, net
689 697 690 706 703 716 674 674 679 660 642
Total Noncurrent Assets
9,860 10,094 9,684 9,888 9,633 9,567 9,098 8,867 9,206 8,172 7,652
Goodwill
3,920 3,974 3,928 4,022 3,965 3,984 3,816 3,904 4,073 4,069 3,810
Intangible Assets
3,848 3,853 3,688 3,740 3,633 3,613 3,418 3,099 3,177 3,105 2,861
Noncurrent Deferred & Refundable Income Taxes
623 638 571 598 581 512 476 496 561 561 551
Other Noncurrent Operating Assets
418 578 425 445 368 369 331 368 392 437 430
Total Liabilities & Shareholders' Equity
12,455 12,706 12,617 13,016 12,322 12,516 11,724 11,471 12,059 11,077 10,229
Total Liabilities
8,521 8,569 8,467 8,158 7,904 8,043 7,510 7,551 8,003 7,132 6,727
Total Current Liabilities
2,916 2,757 2,828 2,851 2,476 2,638 2,746 2,360 2,547 2,840 2,356
Short-Term Debt
68 68 41 8.90 4.40 3.30 14 9.40 2.70 2.40 2.10
Accounts Payable
1,490 1,408 1,375 1,463 1,250 1,323 1,365 1,280 1,901 2,121 1,768
Current Deferred & Payable Income Tax Liabilities
117 115 125 123 71 74 69 49 71 98 83
Other Current Liabilities
61 61 60 62 59 63 56 59 573 618 503
Total Noncurrent Liabilities
5,605 5,812 5,639 5,307 5,428 5,405 4,764 5,191 5,456 4,293 4,371
Long-Term Debt
4,014 4,225 4,095 3,683 3,902 3,934 3,387 3,796 4,022 2,987 3,169
Noncurrent Deferred & Payable Income Tax Liabilities
724 731 683 747 689 583 570 511 469 381 291
Noncurrent Employee Benefit Liabilities
296 301 273 283 276 285 267 275 283 283 276
Other Noncurrent Operating Liabilities
572 556 588 595 561 603 539 609 682 642 635
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
212 212 241 245 237 241 246 244 234 237 228
Total Equity & Noncontrolling Interests
3,722 3,925 3,909 4,613 4,182 4,232 3,969 3,675 3,822 3,708 3,274
Total Preferred & Common Equity
3,531 3,738 3,721 4,425 3,993 4,045 3,785 3,495 3,643 3,527 3,091
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
3,531 3,738 3,721 4,425 3,993 4,045 3,785 3,495 3,643 3,527 3,091
Common Stock
10,875 10,895 10,900 11,283 11,304 11,332 11,333 11,330 11,357 11,364 11,363
Retained Earnings
-5,129 -5,021 -4,986 -4,805 -4,802 -4,816 -4,792 -5,198 -5,199 -5,326 -5,737
Treasury Stock
-1,446 -1,446 -1,446 -1,446 -1,797 -1,797 -1,797 -1,797 -1,797 -1,792 -1,788
Accumulated Other Comprehensive Income / (Loss)
-768 -690 -777 -607 -713 -675 -959 -841 -719 -719 -746
Noncontrolling Interest
190 187 187 188 189 187 184 180 178 181 182

Annual Metrics And Ratios for Coty

This table displays calculated financial ratios and metrics derived from Coty's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
DEI Shares Outstanding
- - - - - - - - - - 880,466,438.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 880,466,438.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -0.69
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.05% 75.91% -10.57% -8.10% -24.97% -1.86% 14.57% 4.71% 10.15% -3.68% -1.46%
EBITDA Growth
-27.19% -74.62% 378.65% -638.86% 82.96% 214.20% 101.03% 19.04% -36.84% -67.02% -90.60%
EBIT Growth
-43.36% -296.34% 58.31% -1,930.68% 67.07% 99.62% 13,946.81% 47.93% -52.58% -128.61% -248.39%
NOPAT Growth
-25.29% -189.77% 63.06% -2,271.96% 66.48% 96.07% 534.69% 172.93% -27.54% -42.29% -133.80%
Net Income Growth
-30.92% -322.38% 67.93% -2,849.61% 73.40% 79.55% 230.52% 285.28% -80.73% -420.11% -68.53%
EPS Growth
-31.25% -250.00% 65.15% -2,091.30% 73.61% 69.92% 120.00% 1,325.00% -84.21% -588.89% -59.09%
Operating Cash Flow Growth
-4.73% 51.08% -45.39% 54.60% -107.96% 726.13% 127.99% -13.89% -1.77% -19.85% 9.18%
Free Cash Flow Firm Growth
-620.45% -2,552.80% 97.20% 1,735.95% -110.81% 106.51% 3,075.35% -86.73% 326.63% -71.44% 67.00%
Invested Capital Growth
23.83% 294.50% 1.48% -50.00% -2.92% -0.92% -14.18% 3.38% -6.12% -0.59% -6.09%
Revenue Q/Q Growth
1.31% 17.98% -26.75% 0.18% 20.59% 12.16% 2.04% 3.41% 0.19% -1.85% 0.29%
EBITDA Q/Q Growth
5.41% -63.15% -10.13% -615.46% 80.00% 293.73% -18.09% 36.75% -18.64% 8.43% -25.89%
EBIT Q/Q Growth
10.19% -171.40% -171.41% -220.46% 62.60% 99.48% -26.56% 68.51% -30.11% 14.58% -7.79%
NOPAT Q/Q Growth
-24.07% -160.30% -323.71% -229.12% 62.12% 94.99% -13.59% 99.93% -25.88% -7.38% -249.79%
Net Income Q/Q Growth
-24.07% -209.63% 50.58% -230.58% 66.84% 74.13% -25.04% 396.34% -73.45% 6.99% -14.11%
EPS Q/Q Growth
-21.43% -186.96% 52.08% -221.02% 67.08% 65.22% -50.00% 470.00% -77.50% 6.38% -12.90%
Operating Cash Flow Q/Q Growth
-14.06% -0.69% 72.59% -5.41% -112.96% 928.06% -8.23% 28.24% 13.19% -15.92% 6.50%
Free Cash Flow Firm Q/Q Growth
41.48% -2.46% 68.49% 275.80% -174.90% -98.80% 15.27% -14.85% 33.51% -68.93% 649.95%
Invested Capital Q/Q Growth
-3.06% -0.07% -4.90% -45.22% -33.13% -0.30% -3.07% 0.19% -3.90% 2.73% -2.58%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
59.85% 60.42% 60.27% 60.27% 57.79% 59.79% 63.52% 63.87% 64.39% 64.84% 62.89%
EBITDA Margin
10.48% 1.51% 8.09% -47.46% -10.78% 12.54% 22.00% 25.02% 14.34% 4.91% 0.47%
Operating Margin
5.84% -5.50% -2.27% -58.66% -26.21% -1.05% 4.54% 9.79% 8.94% 4.09% -1.40%
EBIT Margin
5.15% -5.74% -2.68% -59.16% -25.96% -0.10% 12.27% 17.33% 7.46% -2.22% -7.84%
Profit (Net Income) Margin
4.12% -5.21% -1.87% -59.95% -21.25% -4.43% 5.05% 18.57% 3.25% -5.94% -10.16%
Tax Burden Percent
129.11% 60.56% 32.40% 95.54% 68.32% 85.53% 62.72% 146.34% 97.21% 101.57% 96.72%
Interest Burden Percent
62.02% 149.75% 215.34% 106.05% 119.81% 5,102.13% 65.58% 73.21% 44.80% 264.01% 134.11%
Effective Tax Rate
-29.11% 0.00% 0.00% 0.00% 0.00% 0.00% 38.61% 25.77% 46.50% 0.00% 0.00%
Return on Invested Capital (ROIC)
8.72% -2.86% -0.66% -20.64% -10.53% -0.42% 1.98% 5.77% 4.24% 2.53% -0.89%
ROIC Less NNEP Spread (ROIC-NNEP)
3.77% -4.88% -0.93% -43.36% -14.26% -4.75% 5.33% 25.99% 0.72% -17.74% -20.11%
Return on Net Nonoperating Assets (RNNOA)
15.00% -4.87% -0.66% -31.13% -11.58% -4.58% 4.93% 20.71% 0.45% -11.07% -15.21%
Return on Equity (ROE)
23.71% -7.73% -1.32% -51.77% -22.11% -5.00% 6.92% 26.48% 4.69% -8.54% -16.09%
Cash Return on Invested Capital (CROIC)
-12.58% -121.97% -2.13% 46.03% -7.57% 0.50% 17.25% 2.44% 10.55% 3.12% 5.39%
Operating Return on Assets (OROA)
3.43% -2.97% -0.81% -18.44% -7.11% -0.03% 5.04% 7.77% 3.69% -1.09% -4.12%
Return on Assets (ROA)
2.75% -2.69% -0.57% -18.69% -5.82% -1.35% 2.07% 8.33% 1.61% -2.92% -5.34%
Return on Common Equity (ROCE)
20.87% -7.26% -1.24% -47.77% -18.51% -3.57% 5.38% 23.67% 4.22% -7.67% -14.33%
Return on Equity Simple (ROE_SIMPLE)
49.75% -4.28% -1.44% -82.18% -33.37% -7.17% 8.49% 27.06% 5.19% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
328 -295 -109 -2,582 -866 -34 148 404 292 169 -57
NOPAT Margin
7.55% -3.85% -1.59% -41.06% -18.35% -0.73% 2.79% 7.27% 4.78% 2.86% -0.98%
Net Nonoperating Expense Percent (NNEP)
4.95% 2.02% 0.28% 22.72% 3.72% 4.33% -3.34% -20.22% 3.52% 20.27% 19.23%
Return On Investment Capital (ROIC_SIMPLE)
7.35% -1.79% -0.66% -21.06% -7.65% -0.40% 1.90% 4.90% 3.72% 2.20% -0.92%
Cost of Revenue to Revenue
40.15% 39.58% 39.73% 39.74% 42.21% 40.21% 36.48% 36.13% 35.61% 35.16% 37.11%
SG&A Expenses to Revenue
46.63% 52.82% 55.64% 55.15% 66.13% 51.04% 54.32% 50.74% 51.69% 52.66% 53.52%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
54.01% 65.92% 62.54% 118.92% 84.00% 60.84% 58.98% 54.08% 55.45% 60.75% 64.30%
Earnings before Interest and Taxes (EBIT)
224 -439 -183 -3,720 -1,225 -4.70 651 963 457 -131 -455
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
456 116 554 -2,984 -508 581 1,167 1,389 878 289 27
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
21.21 1.34 1.10 2.12 1.14 2.50 2.13 2.75 2.27 1.14 0.64
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.76 1.64 1.42 1.55 0.72 1.55 1.27 1.89 1.42 0.69 0.33
Price to Earnings (P/E)
48.68 0.00 0.00 0.00 0.00 0.00 25.90 10.59 57.06 0.00 0.00
Dividend Yield
1.12% 3.92% 3.90% 2.89% 11.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.05% 0.00% 0.00% 0.00% 0.00% 0.00% 3.86% 9.45% 1.75% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.75 1.20 1.05 2.10 1.50 1.54 1.52 1.94 1.73 1.08 0.83
Enterprise Value to Revenue (EV/Rev)
2.63 2.57 2.57 2.78 2.58 2.66 1.97 2.48 1.89 1.21 0.89
Enterprise Value to EBITDA (EV/EBITDA)
25.11 169.81 31.73 0.00 0.00 21.21 8.95 9.92 13.16 24.73 189.34
Enterprise Value to EBIT (EV/EBIT)
51.14 0.00 0.00 0.00 0.00 0.00 16.06 14.32 25.30 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
34.87 0.00 0.00 0.00 0.00 0.00 70.67 34.16 39.49 42.40 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
22.83 25.94 42.47 27.32 0.00 38.64 14.38 22.03 18.79 14.53 9.58
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 3.04 0.00 304.25 8.13 80.81 15.87 34.42 14.84
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
9.31 0.72 0.79 1.52 2.01 1.30 1.25 1.00 0.91 1.00 0.90
Long-Term Debt to Equity
8.94 0.70 0.77 1.48 1.96 1.29 1.24 0.99 0.90 1.00 0.90
Financial Leverage
3.98 1.00 0.71 0.72 0.81 0.96 0.93 0.80 0.63 0.62 0.76
Leverage Ratio
8.64 2.87 2.33 2.77 3.80 3.71 3.33 3.18 2.92 2.92 3.01
Compound Leverage Factor
5.36 4.30 5.02 2.94 4.55 189.13 2.19 2.33 1.31 7.72 4.04
Debt to Total Capital
90.30% 41.97% 44.15% 60.30% 66.76% 56.47% 55.47% 50.02% 47.51% 50.02% 47.42%
Short-Term Debt to Total Capital
3.57% 1.23% 1.28% 1.52% 1.56% 0.25% 0.29% 0.68% 0.04% 0.04% 0.22%
Long-Term Debt to Total Capital
86.73% 40.74% 42.87% 58.78% 65.20% 56.21% 55.18% 49.33% 47.47% 49.98% 47.20%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.77% 3.26% 3.91% 3.61% 8.42% 13.76% 5.05% 4.99% 5.20% 5.22% 6.06%
Common Equity to Total Capital
7.94% 54.77% 51.93% 36.09% 24.82% 29.77% 39.48% 45.00% 47.29% 44.76% 46.52%
Debt to EBITDA
8.99 61.69 13.59 -2.57 -15.89 9.34 3.80 3.05 4.38 13.68 112.05
Net Debt to EBITDA
8.17 56.76 12.93 -2.44 -15.20 6.61 2.85 2.08 2.77 9.28 105.11
Long-Term Debt to EBITDA
8.64 59.88 13.19 -2.50 -15.52 9.30 3.78 3.01 4.38 13.67 111.52
Debt to NOPAT
12.49 -24.23 -69.13 -2.97 -9.34 -159.47 29.97 10.50 13.15 23.46 -53.42
Net Debt to NOPAT
11.35 -22.29 -65.80 -2.82 -8.93 -112.83 22.49 7.14 8.32 15.92 -50.11
Long-Term Debt to NOPAT
11.99 -23.52 -67.11 -2.89 -9.12 -158.76 29.82 10.35 13.14 23.44 -53.17
Altman Z-Score
1.42 0.83 0.66 -0.25 -0.05 0.14 0.36 0.82 0.67 0.09 -0.29
Noncontrolling Interest Sharing Ratio
12.00% 6.15% 6.30% 7.73% 16.29% 28.53% 22.29% 10.60% 9.94% 10.16% 10.94%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.04 0.94 0.90 0.94 1.81 0.74 0.66 0.75 0.75 0.77 0.75
Quick Ratio
0.57 0.53 0.46 0.35 0.21 0.25 0.23 0.22 0.29 0.31 0.28
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-474 -12,564 -352 5,758 -622 40 1,285 171 728 208 347
Operating Cash Flow to CapEx
414.72% 179.93% 101.00% 154.79% -19.08% 187.91% 0.00% 529.36% 271.71% 243.38% 298.28%
Free Cash Flow to Firm to Interest Expense
-5.57 -57.47 -1.67 25.57 -2.56 0.17 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
5.90 3.47 1.96 2.84 -0.21 1.36 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
4.48 1.54 0.02 1.01 -1.31 0.63 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.67 0.52 0.30 0.31 0.27 0.30 0.41 0.45 0.49 0.49 0.53
Accounts Receivable Turnover
6.38 7.11 4.55 5.25 7.26 11.75 14.89 15.31 15.25 12.18 11.04
Inventory Turnover
3.11 3.74 2.47 2.49 2.59 2.80 2.95 2.65 2.69 2.66 2.64
Fixed Asset Turnover
7.64 6.74 4.13 4.17 3.91 4.63 6.49 7.78 8.55 8.25 8.54
Accounts Payable Turnover
2.09 2.28 1.49 1.42 1.44 1.58 1.59 1.48 1.53 1.07 1.14
Days Sales Outstanding (DSO)
57.17 51.37 80.19 69.51 50.25 31.07 24.52 23.84 23.94 29.98 33.07
Days Inventory Outstanding (DIO)
117.44 97.53 147.81 146.75 140.99 130.28 123.76 137.77 135.48 137.28 138.34
Days Payable Outstanding (DPO)
174.54 159.91 245.78 256.54 254.23 230.99 229.58 246.72 238.75 342.42 318.90
Cash Conversion Cycle (CCC)
0.08 -11.02 -17.78 -40.28 -62.99 -69.65 -81.30 -85.12 -79.32 -175.16 -147.50
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,166 16,436 16,679 8,339 8,096 8,021 6,884 7,117 6,681 6,642 6,238
Invested Capital Turnover
1.16 0.74 0.41 0.50 0.57 0.57 0.71 0.79 0.89 0.88 0.90
Increase / (Decrease) in Invested Capital
802 12,269 243 -8,340 -243 -75 -1,138 233 -435 -39 -404
Enterprise Value (EV)
11,445 19,647 17,571 17,475 12,159 12,316 10,451 13,786 11,550 7,156 5,150
Market Capitalization
7,639 12,527 9,742 9,733 3,411 7,155 6,722 10,481 8,696 4,056 1,902
Book Value per Share
$1.06 $12.46 $11.79 $6.10 $3.94 $3.73 $3.76 $4.47 $4.41 $4.06 $3.40
Tangible Book Value per Share
($11.51) ($10.25) ($10.71) ($5.47) ($7.00) ($7.47) ($5.56) ($4.66) ($4.20) ($4.28) ($4.08)
Total Capital
4,539 17,006 17,041 12,709 12,104 9,608 7,990 8,469 8,093 7,915 6,427
Total Debt
4,098 7,137 7,524 7,664 8,080 5,425 4,432 4,236 3,845 3,959 3,048
Total Long-Term Debt
3,936 6,928 7,305 7,470 7,892 5,401 4,409 4,178 3,842 3,956 3,033
Net Debt
3,726 6,567 7,162 7,283 7,728 3,839 3,326 2,883 2,434 2,687 2,859
Capital Expenditures (CapEx)
121 421 410 413 267 170 -39 118 226 202 180
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-127 -584 -536 -391 2,746 -919 -1,125 -911 -956 -852 -797
Debt-free Net Working Capital (DFNWC)
245 -13 -174 -11 3,098 -608 -861 -627 -635 -582 -608
Net Working Capital (NWC)
83 -222 -393 -204 2,909 -632 -884 -685 -638 -585 -623
Net Nonoperating Expense (NNE)
149 104 19 1,188 137 171 -120 -628 94 519 533
Net Nonoperating Obligations (NNO)
3,726 6,567 7,162 3,294 4,072 3,839 3,326 2,883 2,434 2,687 2,859
Total Depreciation and Amortization (D&A)
232 555 737 736 717 585 516 427 421 420 482
Debt-free, Cash-free Net Working Capital to Revenue
-2.93% -7.63% -7.84% -6.22% 58.20% -19.84% -21.20% -16.40% -15.62% -14.46% -13.73%
Debt-free Net Working Capital to Revenue
5.63% -0.17% -2.54% -0.17% 65.66% -13.13% -16.23% -11.29% -10.38% -9.87% -10.48%
Net Working Capital to Revenue
1.91% -2.90% -5.74% -3.25% 61.67% -13.66% -16.66% -12.34% -10.43% -9.93% -10.73%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.44 ($0.65) ($0.23) ($5.04) ($1.33) ($0.40) $0.08 $0.58 $0.18 ($0.44) ($0.70)
Adjusted Weighted Average Basic Shares Outstanding
349.41M 650.07M 758.18M 751.20M 759.10M 764.80M 820.60M 849M 874.40M 870.90M 877.40M
Adjusted Diluted Earnings per Share
$0.44 ($0.65) ($0.23) ($5.04) ($1.33) ($0.40) $0.08 $0.57 $0.18 ($0.44) ($0.70)
Adjusted Weighted Average Diluted Shares Outstanding
358.20M 650.07M 758.18M 751.20M 759.10M 764.80M 834.10M 886.50M 883.40M 870.90M 877.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
339.88M 757.15M 759.28M 754.20M 765.08M 766.07M 839.11M 852.81M 867.85M 872.29M 880.69M
Normalized Net Operating Profit after Tax (NOPAT)
347 214 5.60 52 -549 11 163 399 312 371 197
Normalized NOPAT Margin
7.98% 2.80% 0.08% 0.83% -11.63% 0.23% 3.08% 7.18% 5.10% 6.30% 3.40%
Pre Tax Income Margin
3.19% -8.60% -5.77% -62.75% -31.11% -5.18% 8.05% 12.69% 3.34% -5.85% -10.51%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.63 -2.01 -0.87 -16.52 -5.05 -0.02 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
3.86 -1.35 -0.52 -11.46 -3.57 -0.14 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
1.21 -3.94 -2.81 -18.35 -6.15 -0.74 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
2.44 -3.27 -2.45 -13.30 -4.67 -0.87 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
68.19% -104.12% -346.01% -10.19% -22.08% -16.72% 27.68% 3.01% 18.81% -10.62% -6.73%
Augmented Payout Ratio
511.77% -113.22% -346.01% -10.19% -22.08% -16.72% 27.68% 3.01% 18.81% -10.62% -6.73%

Quarterly Metrics And Ratios for Coty

This table displays calculated financial ratios and metrics derived from Coty's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 880,006,359.00 880,466,438.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 880,006,359.00 880,466,438.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.46 -0.16
Growth Metrics
- - - - - - - - - - -
Revenue Growth
13.39% 7.50% 0.87% 1.83% -3.34% -6.24% -8.14% -5.64% 0.52% -1.35% 1.34%
EBITDA Growth
-4.97% -45.35% -77.38% 31.36% -48.78% -282.88% 38.27% -16.88% -98.66% 3.74% -11.69%
EBIT Growth
-6.95% -68.16% -130.26% 60.88% -65.04% -746.87% 48.80% -20.98% -214.59% -3.03% -140.60%
NOPAT Growth
-0.38% 486.29% -58.20% 312.29% -15.23% -197.47% -55.33% -21.36% -28.45% -32.67% -375.48%
Net Income Growth
-22.95% -92.13% -101.14% 789.22% -83.55% -4,670.45% 27.51% -18.41% -479.74% -0.87% -105.34%
EPS Growth
-25.93% -100.00% -103.33% 0.00% -90.00% 0.00% 27.27% -22.22% -800.00% 0.00% -100.00%
Operating Cash Flow Growth
-12.51% -36.44% 68.26% -63.80% 10.10% 27.94% -52.86% -3.26% 20.50% -65.80% 39.42%
Free Cash Flow Firm Growth
-127.94% 971.58% 362.85% 115.81% 630.87% -17.46% -89.13% 651.13% -110.97% -168.08% 649.37%
Invested Capital Growth
4.94% -2.12% -6.12% 1.71% -9.90% -7.00% -0.59% -2.99% 3.11% -0.97% -6.09%
Revenue Q/Q Growth
5.25% -19.80% -1.60% 22.60% -0.10% -22.20% -3.59% 25.93% 6.43% -23.65% -0.97%
EBITDA Q/Q Growth
85.73% -60.23% -65.04% 408.67% -27.58% -242.01% 126.43% 205.78% -98.83% -10,310.34% 124.25%
EBIT Q/Q Growth
162.61% -79.91% -171.63% 525.60% -42.93% -471.80% 94.33% 756.84% -182.76% -234.28% 86.76%
NOPAT Q/Q Growth
333.87% 17.73% -87.94% 569.15% -10.79% -235.37% 105.53% 1,078.11% -18.84% -351.01% 88.52%
Net Income Q/Q Growth
1,723.53% -95.27% -170.45% 1,562.90% -66.26% -1,414.38% 82.77% 206.78% -257.03% -249.14% 64.92%
EPS Q/Q Growth
0.00% -100.00% 0.00% 550.00% -77.78% -2,450.00% 82.98% 187.50% -300.00% -235.71% 65.96%
Operating Cash Flow Q/Q Growth
126.58% -140.29% 203.82% -61.81% 589.17% -126.37% 167.92% -21.63% 758.44% -136.29% 157.11%
Free Cash Flow Firm Q/Q Growth
44.59% 323.53% 30.61% -90.22% 1,760.22% -65.24% -82.81% 575.72% -127.16% -115.80% 289.24%
Invested Capital Q/Q Growth
1.24% -0.42% -3.90% 4.98% -10.31% 2.78% 2.73% 2.44% -4.68% -1.28% -2.58%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
65.07% 64.80% 64.21% 65.49% 66.72% 64.08% 62.26% 64.47% 63.78% 61.79% 60.88%
EBITDA Margin
24.48% 12.14% 4.31% 17.89% 12.97% -23.68% 6.49% 15.76% 0.17% -23.10% 5.66%
Operating Margin
13.70% 5.61% 2.55% 14.23% 16.06% -21.58% 1.24% 11.73% 8.83% -29.03% -3.36%
EBIT Margin
18.38% 4.60% -3.35% 11.64% 6.65% -31.77% -1.87% 9.75% -7.58% -33.18% -4.44%
Profit (Net Income) Margin
10.77% 0.64% -0.45% 5.43% 1.83% -30.96% -5.53% 4.69% -6.92% -31.66% -11.21%
Tax Burden Percent
72.26% 258.82% 5.77% 68.35% 54.06% 87.32% 94.29% 69.09% 68.92% 88.41% 158.46%
Interest Burden Percent
81.07% 5.33% 235.01% 68.23% 50.99% 111.61% 314.10% 69.68% 132.55% 107.93% 159.50%
Effective Tax Rate
27.74% -158.82% 0.00% 31.65% 45.94% 0.00% 0.00% 30.91% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
8.73% 12.63% 1.58% 8.60% 7.97% -13.52% 0.77% 6.80% 5.62% -18.28% -2.12%
ROIC Less NNEP Spread (ROIC-NNEP)
9.35% 5.63% 0.43% 5.88% 2.52% -21.63% -2.36% 4.77% -3.91% -23.62% -6.18%
Return on Net Nonoperating Assets (RNNOA)
5.15% 3.62% 0.27% 3.60% 1.17% -13.18% -1.48% 2.96% -2.21% -17.34% -4.67%
Return on Equity (ROE)
13.88% 16.24% 1.85% 12.20% 9.14% -26.70% -0.71% 9.76% 3.41% -35.62% -6.79%
Cash Return on Invested Capital (CROIC)
0.96% 7.76% 10.55% 3.91% 14.18% 9.97% 3.12% 4.94% -2.31% 0.72% 5.39%
Operating Return on Assets (OROA)
8.67% 2.25% -1.66% 5.69% 3.27% -16.03% -0.92% 4.60% -3.86% -17.70% -2.33%
Return on Assets (ROA)
5.08% 0.31% -0.22% 2.65% 0.90% -15.63% -2.72% 2.21% -3.53% -16.89% -5.89%
Return on Common Equity (ROCE)
12.56% 14.68% 1.67% 10.99% 8.27% -23.98% -0.64% 8.80% 3.05% -31.61% -6.05%
Return on Equity Simple (ROE_SIMPLE)
19.25% 18.75% 0.00% 6.90% 3.27% -8.21% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
171 201 24 163 145 -196 11 128 104 -260 -30
NOPAT Margin
9.90% 14.53% 1.78% 9.72% 8.68% -15.11% 0.87% 8.10% 6.18% -20.32% -2.36%
Net Nonoperating Expense Percent (NNEP)
-0.62% 7.00% 1.15% 2.72% 5.45% 8.11% 3.13% 2.04% 9.53% 5.33% 4.05%
Return On Investment Capital (ROIC_SIMPLE)
2.06% 2.49% 0.31% 1.99% 1.97% -2.62% 0.14% 1.63% 1.55% -4.04% -0.48%
Cost of Revenue to Revenue
34.93% 35.21% 35.79% 34.51% 33.28% 35.92% 37.74% 35.53% 36.22% 38.21% 39.12%
SG&A Expenses to Revenue
48.24% 55.61% 58.02% 48.34% 47.75% 59.85% 57.54% 50.31% 50.19% 56.73% 58.69%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
51.37% 59.18% 61.66% 51.26% 50.66% 85.66% 61.02% 52.74% 54.95% 90.82% 64.25%
Earnings before Interest and Taxes (EBIT)
318 64 -46 195 111 -413 -23 154 -127 -425 -56
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
423 168 59 299 217 -308 81 249 2.90 -296 72
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.50 2.68 2.27 2.01 1.60 1.36 1.14 0.97 0.76 0.57 0.64
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.84 1.75 1.42 1.33 0.99 0.79 0.69 0.61 0.46 0.31 0.33
Price to Earnings (P/E)
13.75 15.27 57.06 34.87 79.14 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
7.27% 6.55% 1.75% 2.87% 1.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.95 1.97 1.73 1.59 1.36 1.20 1.08 0.98 0.87 0.79 0.83
Enterprise Value to Revenue (EV/Rev)
2.27 2.24 1.89 1.81 1.41 1.29 1.21 1.15 0.97 0.88 0.89
Enterprise Value to EBITDA (EV/EBITDA)
11.19 12.67 13.16 11.72 11.53 29.00 24.73 27.98 224.32 138.43 189.34
Enterprise Value to EBIT (EV/EBIT)
17.26 20.92 25.30 20.97 26.45 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
34.59 34.63 39.49 28.53 34.22 42.48 42.40 50.71 118.24 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
23.17 25.17 18.79 22.42 15.90 13.21 14.53 13.63 9.65 10.06 9.58
Enterprise Value to Free Cash Flow (EV/FCFF)
208.02 25.07 15.87 40.87 9.10 11.57 34.42 19.57 0.00 109.75 14.84
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.76 0.88 0.91 0.88 0.81 0.97 1.00 0.99 0.76 0.91 0.90
Long-Term Debt to Equity
0.76 0.88 0.90 0.88 0.80 0.97 1.00 0.99 0.76 0.91 0.90
Financial Leverage
0.55 0.64 0.63 0.61 0.46 0.61 0.62 0.62 0.57 0.73 0.76
Leverage Ratio
2.90 2.93 2.92 2.91 2.73 2.85 2.92 2.88 2.79 2.92 3.01
Compound Leverage Factor
2.35 0.16 6.86 1.99 1.39 3.18 9.19 2.01 3.70 3.16 4.81
Debt to Total Capital
43.18% 46.93% 47.51% 46.82% 44.66% 49.26% 50.02% 49.81% 43.11% 47.53% 47.42%
Short-Term Debt to Total Capital
0.10% 0.05% 0.04% 0.04% 0.19% 0.12% 0.04% 0.03% 0.03% 0.03% 0.22%
Long-Term Debt to Total Capital
43.08% 46.87% 47.47% 46.78% 44.47% 49.14% 49.98% 49.78% 43.08% 47.49% 47.20%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
5.06% 5.11% 5.20% 5.09% 5.64% 5.50% 5.22% 5.10% 6.03% 6.15% 6.06%
Common Equity to Total Capital
51.76% 47.96% 47.29% 48.10% 49.70% 45.24% 44.76% 45.09% 50.86% 46.33% 46.52%
Debt to EBITDA
3.03 3.62 4.38 4.15 4.58 14.26 13.68 16.85 118.62 86.42 112.05
Net Debt to EBITDA
1.74 2.35 2.77 2.68 2.80 9.54 9.28 11.50 100.84 79.05 105.11
Long-Term Debt to EBITDA
3.02 3.62 4.38 4.15 4.56 14.22 13.67 16.84 118.52 86.36 111.52
Debt to NOPAT
9.37 9.90 13.15 10.11 13.60 20.89 23.46 30.53 62.52 -194.45 -53.42
Net Debt to NOPAT
5.39 6.42 8.32 6.52 8.30 13.97 15.92 20.85 53.15 -177.88 -50.11
Long-Term Debt to NOPAT
9.35 9.89 13.14 10.10 13.54 20.83 23.44 30.51 62.47 -194.32 -53.17
Altman Z-Score
0.80 0.73 0.53 0.57 0.38 0.10 0.12 0.15 -0.02 -0.25 -0.16
Noncontrolling Interest Sharing Ratio
9.50% 9.64% 9.94% 9.93% 9.50% 10.20% 10.16% 9.85% 10.39% 11.25% 10.94%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.85 0.80 0.75 0.85 0.71 0.82 0.77 0.85 0.79 0.82 0.75
Quick Ratio
0.33 0.30 0.29 0.37 0.31 0.35 0.31 0.40 0.40 0.35 0.28
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-157 352 460 45 836 291 50 338 -92 -198 374
Operating Cash Flow to CapEx
716.30% -264.39% 295.15% 89.51% 1,020.88% -266.88% 172.26% 121.19% 1,492.53% -445.39% 267.28%
Free Cash Flow to Firm to Interest Expense
0.00 5.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 -2.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 -3.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.47 0.49 0.49 0.49 0.49 0.50 0.49 0.47 0.51 0.53 0.53
Accounts Receivable Turnover
12.87 13.87 15.25 9.93 11.13 11.41 12.18 7.95 9.05 10.17 11.04
Inventory Turnover
2.92 2.82 2.69 2.65 2.85 2.83 2.66 2.59 2.84 2.83 2.64
Fixed Asset Turnover
8.62 8.72 8.55 8.75 8.83 8.72 8.25 8.32 8.71 8.80 8.54
Accounts Payable Turnover
1.48 1.65 1.53 1.60 1.49 1.65 1.07 1.28 1.21 1.40 1.14
Days Sales Outstanding (DSO)
28.36 26.32 23.94 36.76 32.80 32.00 29.98 45.91 40.34 35.87 33.07
Days Inventory Outstanding (DIO)
124.86 129.65 135.48 137.78 128.22 129.14 137.28 141.17 128.49 128.78 138.34
Days Payable Outstanding (DPO)
246.82 221.19 238.75 228.42 244.74 221.20 342.42 286.23 301.78 261.06 318.90
Cash Conversion Cycle (CCC)
-93.59 -65.22 -79.32 -53.87 -83.73 -60.06 -175.16 -99.15 -132.95 -96.40 -147.50
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,981 6,952 6,681 7,014 6,291 6,466 6,642 6,804 6,486 6,403 6,238
Invested Capital Turnover
0.88 0.87 0.89 0.88 0.92 0.89 0.88 0.84 0.91 0.90 0.90
Increase / (Decrease) in Invested Capital
329 -151 -435 118 -691 -487 -39 -210 195 -63 -404
Enterprise Value (EV)
13,631 13,666 11,550 11,118 8,560 7,740 7,156 6,685 5,653 5,080 5,150
Market Capitalization
11,075 10,706 8,696 8,149 6,054 4,770 4,056 3,524 2,694 1,769 1,902
Book Value per Share
$4.96 $4.46 $4.41 $4.66 $4.35 $4.01 $4.06 $4.18 $4.03 $3.51 $3.40
Tangible Book Value per Share
($3.74) ($4.03) ($4.20) ($4.09) ($3.97) ($4.02) ($4.28) ($4.13) ($4.17) ($4.07) ($4.08)
Total Capital
8,549 8,325 8,093 8,411 7,616 7,725 7,915 8,080 6,934 6,673 6,427
Total Debt
3,692 3,907 3,845 3,938 3,401 3,806 3,959 4,025 2,989 3,172 3,048
Total Long-Term Debt
3,683 3,902 3,842 3,934 3,387 3,796 3,956 4,022 2,987 3,169 3,033
Net Debt
2,124 2,534 2,434 2,541 2,076 2,546 2,687 2,749 2,541 2,901 2,859
Capital Expenditures (CapEx)
59 64 60 75 46 46 48 54 38 46 43
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-904 -772 -956 -708 -1,048 -680 -852 -644 -1,040 -689 -797
Debt-free Net Working Capital (DFNWC)
-421 -486 -635 -401 -779 -420 -582 -370 -592 -419 -608
Net Working Capital (NWC)
-429 -491 -638 -404 -794 -430 -585 -373 -594 -421 -623
Net Nonoperating Expense (NNE)
-15 193 30 72 114 206 80 54 220 145 112
Net Nonoperating Obligations (NNO)
2,124 2,534 2,434 2,541 2,076 2,546 2,687 2,749 2,541 2,901 2,859
Total Depreciation and Amortization (D&A)
105 104 105 105 106 105 105 95 130 129 128
Debt-free, Cash-free Net Working Capital to Revenue
-15.04% -12.65% -15.62% -11.52% -17.21% -11.32% -14.46% -11.10% -17.91% -11.90% -13.73%
Debt-free Net Working Capital to Revenue
-7.00% -7.96% -10.38% -6.52% -12.80% -7.00% -9.87% -6.39% -10.19% -7.23% -10.48%
Net Working Capital to Revenue
-7.15% -8.03% -10.43% -6.57% -13.03% -7.15% -9.93% -6.43% -10.24% -7.27% -10.73%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.20 $0.00 ($0.02) $0.09 $0.02 ($0.47) ($0.08) $0.07 ($0.14) ($0.47) ($0.16)
Adjusted Weighted Average Basic Shares Outstanding
892.80M 883.10M 874.40M 867.90M 871.40M 872.10M 870.90M 872.80M 876.80M 879.90M 877.40M
Adjusted Diluted Earnings per Share
$0.20 $0.00 ($0.02) $0.09 $0.02 ($0.47) ($0.08) $0.07 ($0.14) ($0.47) ($0.16)
Adjusted Weighted Average Diluted Shares Outstanding
922.80M 892M 883.40M 875.30M 875.20M 872.10M 870.90M 876.30M 876.80M 879.90M 877.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
895.17M 867.84M 867.85M 869.90M 871.99M 872.29M 872.29M 874.62M 880.01M 880.47M 880.69M
Normalized Net Operating Profit after Tax (NOPAT)
175 55 25 163 146 6.30 9.45 127 108 -6.72 -32
Normalized NOPAT Margin
10.14% 3.98% 1.87% 9.75% 8.73% 0.49% 0.75% 8.06% 6.42% -0.52% -2.55%
Pre Tax Income Margin
14.90% 0.25% -7.88% 7.94% 3.39% -35.46% -5.87% 6.79% -10.04% -35.81% -7.08%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 1.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 3.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 2.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
4.60% 4.19% 18.81% 13.39% 23.24% -14.98% -10.62% -11.15% -7.94% -5.86% -6.73%
Augmented Payout Ratio
4.60% 4.19% 18.81% 13.39% 23.24% -14.98% -10.62% -11.15% -7.94% -5.86% -6.73%

Financials Breakdown Chart

Key Financial Trends

Coty’s latest results show improving cash generation but continued pressure on profitability. Revenue in Q4 2026 was $1.27 billion, down from $1.68 billion in Q2 and $1.28 billion in Q3. The company remained unprofitable, although its $142.3 million net loss was substantially better than the $405.7 million loss in Q3, which included a $362.8 million impairment charge.

  • Operating cash flow recovered in Q4. Coty generated $116.0 million from operating activities in Q4 2026, compared with negative operating cash flow of $203.1 million in Q3. This suggests working-capital movements and noncash adjustments helped stabilize liquidity.
  • Debt reduction has been significant from early 2026 levels. Long-term debt declined from $4.02 billion in Q1 2026 to $2.99 billion in Q2, before increasing modestly to $3.17 billion in Q3. Coty repaid $816.6 million of debt in Q4, although it also issued $695.7 million.
  • Q4 losses narrowed sharply from the prior quarter. The net loss attributable to common shareholders improved to $141.0 million, or $0.16 per share, from a $408.1 million loss, or $0.47 per share, in Q3.
  • Restructuring costs appear contained in the latest quarter. Q4 included a $3.6 million restructuring benefit compared with a $362.8 million impairment charge and a $400,000 restructuring benefit in Q3. Lower unusual charges could support earnings if sustained.
  • Inventory declined modestly during the latest quarter. Net inventory fell from $807.5 million at Q1 2026 to $778.2 million at Q2 and $786.3 million at Q3, which may reduce some inventory-related working-capital pressure.
  • Gross margins remain relatively strong but volatile. Q4 gross profit was $772.7 million on $1.27 billion of revenue, implying a margin of about 60.9%. That was below Q3’s approximately 61.8% margin and well below the roughly 64.5% margin in Q1.
  • Capital spending remains steady. Coty spent $43.4 million on property, plant and equipment in Q4, following quarterly spending of approximately $46 million to $54 million earlier in fiscal 2026. This supports operations but limits free cash flow while earnings remain weak.
  • Revenue has weakened from the highs seen in fiscal 2024 and 2025. Quarterly revenue reached $1.73 billion in Q2 2024 and $1.67 billion in Q1 and Q2 2025, but fell to $1.25 billion in Q4 2025 and remained near $1.27 billion in Q4 2026.
  • Profitability has deteriorated substantially over the reported period. Coty posted common-shareholder profits of $514.7 million in Q4 2023 and $180.9 million in Q2 2024, but reported common-shareholder losses in Q3 2025, Q4 2025, and all three reported fiscal 2026 quarters before the Q4 improvement.
  • The balance sheet remains highly leveraged and asset-heavy. At March 31, 2026, Coty had $3.17 billion of long-term debt, $2.36 billion of current liabilities and only $257.1 million of cash. Goodwill and intangible assets totaled approximately $6.67 billion, while retained earnings were negative $5.74 billion, leaving the company exposed to additional impairment or refinancing risk.

Overall, Coty’s financial profile is mixed. The latest quarter brought better operating cash flow, lower losses and continued debt-management activity. However, revenue remains well below earlier-period levels, operating income was still negative at $42.7 million, and cash generation has been inconsistent. Investors should watch whether the company can restore positive operating profitability without relying on impairment reversals, working-capital benefits or additional borrowing.

09/05/26 11:15 PM ETAI Generated. May Contain Errors.

Coty Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Coty's fiscal year ends in June. Their fiscal year 2026 ended on June 30, 2026.

Coty's net income appears to be on a downward trend, with a most recent value of -$590.20 million in 2026, falling from $179.20 million in 2016. The previous period was -$350.20 million in 2025. See where experts think Coty is headed by visiting Coty's forecast page.

Coty's total operating income in 2026 was -$81.50 million, based on the following breakdown:
  • Total Gross Profit: $3.65 billion
  • Total Operating Expenses: $3.73 billion

Over the last 10 years, Coty's total revenue changed from $4.35 billion in 2016 to $5.81 billion in 2026, a change of 33.5%.

Coty's total liabilities were at $6.82 billion at the end of 2026, a 14.2% decrease from 2025, and a 3.4% increase since 2016.

In the past 10 years, Coty's cash and equivalents has ranged from $176.10 million in 2026 to $535.40 million in 2017, and is currently $176.10 million as of their latest financial filing in 2026.

Over the last 10 years, Coty's book value per share changed from 1.06 in 2016 to 3.40 in 2026, a change of 219.6%.



Financial statements for NYSE:COTY last updated on 8/20/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners