Go Pro

Lamb Weston (LW) Financials

Lamb Weston logo
$52.19 -0.08 (-0.15%)
Closing price 08/7/2026 03:59 PM Eastern
Extended Trading
$52.40 +0.21 (+0.39%)
As of 04:34 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Lamb Weston

Annual Income Statements for Lamb Weston

This table shows Lamb Weston's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/29/2016 5/28/2017 5/27/2018 5/26/2019 5/31/2020 5/30/2021 5/29/2022 5/28/2023 5/26/2024 5/25/2025 5/31/2026
Net Income / (Loss) Attributable to Common Shareholders
285 327 417 479 366 318 201 1,009 726 357 290
Consolidated Net Income / (Loss)
295 340 434 487 366 318 201 1,009 726 357 290
Net Income / (Loss) Continuing Operations
295 340 434 487 366 318 201 1,009 726 357 290
Total Pre-Tax Income
367 457 471 561 449 357 283 773 930 485 411
Total Operating Income
373 518 580 668 557 475 444 882 1,065 665 591
Total Gross Profit
662 779 880 1,004 895 832 832 1,432 1,767 1,399 1,360
Total Revenue
2,994 3,168 3,424 3,757 3,792 3,671 4,099 5,351 6,468 6,451 6,612
Operating Revenue
2,994 3,168 3,424 3,757 3,792 3,671 4,099 5,351 6,468 6,451 6,612
Total Cost of Revenue
2,332 2,389 2,544 2,753 2,897 2,839 3,267 3,919 4,701 5,053 5,253
Operating Cost of Revenue
2,332 2,389 2,544 2,753 2,897 2,839 3,267 3,919 4,701 5,053 5,253
Total Operating Expenses
289 261 299 335 338 357 388 550 701 734 769
Selling, General & Admin Expense
289 261 299 335 338 357 388 550 701 634 665
Restructuring Charge
- - - - - - - 0.00 0.00 100 104
Total Other Income / (Expense), net
-5.90 -61 -109 -107 -108 -118 -161 -109 -136 -180 -181
Interest & Investment Income
-5.90 -61 -109 -107 -108 -118 -161 -109 -136 -180 -181
Income Tax Expense
145 170 121 134 112 91 72 225 230 143 128
Other Gains / (Losses), net
72 53 84 60 29 52 -11 461 26 15 7.50
Basic Earnings per Share
$1.92 $2.22 $2.83 $3.19 $2.50 $2.17 $1.38 $6.98 $5.01 $2.51 $2.09
Weighted Average Basic Shares Outstanding
- 146.10M 147.30M 150M 146.20M 146.40M 145.50M 144.50M 144.90M 142.20M 138.90M
Diluted Earnings per Share
$1.92 $2.22 $2.82 $3.18 $2.49 $2.16 $1.38 $6.95 $4.98 $2.50 $2.08
Weighted Average Diluted Shares Outstanding
- 146.10M 147.30M 150M 147.10M 147.10M 145.90M 145.20M 145.60M 142.70M 139.10M
Weighted Average Basic & Diluted Shares Outstanding
- 146.10M 147.30M 150M 146.06M 146.19M 143.75M 145.67M 143.67M 139.30M 137.48M

Quarterly Income Statements for Lamb Weston

This table shows Lamb Weston's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 11/26/2023 2/25/2024 5/26/2024 8/25/2024 11/24/2024 2/23/2025 5/25/2025 8/24/2025 11/23/2025 2/22/2026 5/31/2026
Net Income / (Loss) Attributable to Common Shareholders
215 146 130 127 -36 146 120 64 62 54 110
Consolidated Net Income / (Loss)
215 146 130 127 -36 146 120 64 62 54 110
Net Income / (Loss) Continuing Operations
215 146 130 127 -36 146 120 64 62 54 110
Total Pre-Tax Income
277 188 172 167 -25 201 142 113 95 82 121
Total Operating Income
306 224 213 212 19 249 186 157 139 127 169
Total Gross Profit
476 404 388 356 278 423 342 342 324 332 361
Total Revenue
1,732 1,458 1,612 1,654 1,601 1,521 1,676 1,659 1,618 1,565 1,770
Operating Revenue
1,732 1,458 1,612 1,654 1,601 1,521 1,676 1,659 1,618 1,565 1,770
Total Cost of Revenue
1,257 1,055 1,224 1,298 1,323 1,098 1,334 1,317 1,294 1,233 1,409
Operating Cost of Revenue
1,257 1,055 1,224 1,298 1,323 1,098 1,334 1,317 1,294 1,233 1,409
Total Operating Expenses
170 180 175 144 259 174 157 186 185 205 193
Selling, General & Admin Expense
170 180 175 144 185 164 141 154 171 157 183
Restructuring Charge
0.00 0.00 - 0.00 75 9.60 - 32 14 48 9.40
Total Other Income / (Expense), net
-29 -36 -40 -45 -43 -47 -44 -44 -44 -45 -48
Interest & Investment Income
-29 -36 -40 -45 -43 -47 -44 -44 -44 -45 -48
Income Tax Expense
66 43 51 51 13 58 21 48 36 30 14
Other Gains / (Losses), net
4.70 1.00 8.20 11 2.10 2.10 -0.30 -0.60 3.20 2.70 2.20
Basic Earnings per Share
$1.48 $1.01 $0.91 $0.89 ($0.25) $1.03 $0.84 $0.46 $0.45 $0.39 $0.79
Weighted Average Basic Shares Outstanding
144.90M 144.50M 144.90M 143.60M 142.80M 141.90M 142.20M 139.50M 139.40M 139M 138.90M
Diluted Earnings per Share
$1.48 $1.01 $0.89 $0.88 ($0.25) $1.03 $0.84 $0.46 $0.44 $0.39 $0.79
Weighted Average Diluted Shares Outstanding
145.50M 145.30M 145.60M 144.20M 143.20M 142.40M 142.70M 139.80M 139.60M 139.30M 139.10M
Weighted Average Basic & Diluted Shares Outstanding
144.37M 144.39M 143.67M 142.60M 142.64M 141.12M 139.30M 139.35M 138.88M 138.07M 137.48M

Annual Cash Flow Statements for Lamb Weston

This table details how cash moves in and out of Lamb Weston's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/29/2016 5/28/2017 5/27/2018 5/26/2019 5/31/2020 5/30/2021 5/29/2022 5/28/2023 5/26/2024 5/25/2025 5/31/2026
Net Change in Cash & Equivalents
5.80 21 -4.50 -42 1,352 -581 -259 -220 -233 -0.70 -2.50
Net Cash From Operating Activities
382 447 481 681 574 553 419 762 798 868 943
Net Cash From Continuing Operating Activities
382 447 481 681 574 553 419 762 798 868 943
Net Income / (Loss) Continuing Operations
295 340 434 487 366 318 201 1,009 726 357 290
Consolidated Net Income / (Loss)
295 340 434 487 366 318 201 1,009 726 357 290
Depreciation Expense
96 109 143 162 182 188 192 223 307 375 397
Non-Cash Adjustments To Reconcile Net Income
-31 -17 -22 5.00 24 -12 105 -423 13 79 82
Changes in Operating Assets and Liabilities, net
22 14 -74 26 1.70 59 -79 -47 -247 57 175
Net Cash From Investing Activities
-144 -285 -307 -423 -346 -163 -311 -1,341 -984 -648 -380
Net Cash From Continuing Investing Activities
-144 -285 -307 -423 -346 -163 -311 -1,341 -984 -648 -380
Purchase of Property, Plant & Equipment
-152 -287 -307 -337 -208 -163 -306 -736 -992 -672 -410
Acquisitions
- 0.00 0.00 -89 -139 0.00 0.00 -610 -11 0.00 0.00
Sale of Property, Plant & Equipment
8.00 - - - - - - - 0.00 2.00 26
Other Investing Activities, net
0.00 2.10 0.00 2.50 1.70 0.80 -4.10 5.50 18 22 3.90
Net Cash From Financing Activities
-233 -142 -179 -300 1,125 -974 -363 341 -48 -225 -569
Net Cash From Continuing Financing Activities
-233 -142 -179 -300 1,125 -974 -363 341 -48 -225 -569
Repayment of Debt
-39 -39 -54 -68 152 -803 -1,743 -48 -1,316 -1,988 -1,512
Repurchase of Common Equity
- -0.20 -2.70 -36 -29 -36 -158 -52 -225 -294 -123
Payment of Dividends
-8.30 -863 -125 -198 -121 -135 -138 -146 -174 -207 -208
Issuance of Debt
51 799 2.20 2.10 1,123 0.00 1,676 586 1,667 2,264 1,273
Effect of Exchange Rate Changes
0.60 - - - -1.20 3.30 -3.20 18 0.50 4.00 3.90

Quarterly Cash Flow Statements for Lamb Weston

This table details how cash moves in and out of Lamb Weston's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 11/26/2023 2/25/2024 5/26/2024 8/25/2024 11/24/2024 2/23/2025 5/25/2025 8/24/2025 11/23/2025 2/22/2026 5/31/2026
Net Change in Cash & Equivalents
-85 -16 9.10 49 -42 -12 3.20 28 -16 -25 11
Net Cash From Operating Activities
121 26 317 330 99 56 383 352 178 65 347
Net Cash From Continuing Operating Activities
121 26 317 330 99 56 383 352 178 65 347
Net Income / (Loss) Continuing Operations
215 146 130 127 -36 146 120 64 62 54 110
Consolidated Net Income / (Loss)
215 146 130 127 -36 146 120 64 62 54 110
Depreciation Expense
71 79 87 91 121 102 94 95 96 100 105
Non-Cash Adjustments To Reconcile Net Income
6.10 19 1.70 -6.60 21 7.10 9.70 24 7.60 43 7.00
Changes in Operating Assets and Liabilities, net
-171 -218 99 119 -6.00 -199 159 169 13 -132 126
Net Cash From Investing Activities
-266 -254 -159 -336 -149 -74 -89 -76 -61 -101 -142
Net Cash From Continuing Investing Activities
-266 -254 -159 -336 -149 -74 -89 -76 -61 -101 -142
Purchase of Property, Plant & Equipment
-262 -262 -164 -352 -154 -77 -88 -79 -77 -101 -154
Sale of Property, Plant & Equipment
- - - - - - - - - 0.20 11
Other Investing Activities, net
7.00 7.80 3.50 17 4.80 3.20 -0.80 2.90 0.80 - 0.20
Net Cash From Financing Activities
60 212 -148 52 11 6.10 -294 -249 -133 7.70 -195
Net Cash From Continuing Financing Activities
60 212 -148 52 11 6.10 -294 -249 -133 7.70 -195
Repayment of Debt
-42 -14 -364 -205 -868 -322 -593 -483 -111 -320 -598
Repurchase of Common Equity
-51 -0.80 -60 -92 -0.60 -101 -101 -19 -40 -0.10 -64
Payment of Dividends
-41 -40 -52 -52 -52 -51 -52 -52 -52 -51 -53
Issuance of Debt
194 268 328 401 931 480 452 305 70 379 520
Effect of Exchange Rate Changes
- - -0.20 - - 0.50 3.60 0.70 - 2.60 0.60

Annual Balance Sheets for Lamb Weston

This table presents Lamb Weston's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/29/2016 5/28/2017 5/27/2018 5/26/2019 5/31/2020 5/30/2021 5/29/2022 5/28/2023 5/26/2024 5/25/2025 5/31/2026
Total Assets
2,158 2,486 2,753 3,048 4,662 4,209 4,140 6,520 7,367 7,393 7,380
Total Current Assets
780 858 930 962 2,303 1,782 1,660 2,127 2,090 2,033 2,014
Cash & Equivalents
36 57 56 12 1,364 784 525 305 71 71 68
Accounts Receivable
187 185 226 340 342 367 447 724 744 782 779
Inventories, net
499 525 550 498 487 514 574 932 1,139 1,035 969
Prepaid Expenses
58 91 99 111 110 118 113 166 136 145 199
Plant, Property, & Equipment, net
1,043 1,271 1,421 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
335 356 401 2,087 2,360 2,428 2,480 4,393 5,277 5,360 5,366
Goodwill
134 133 135 206 304 335 318 1,041 1,060 1,090 1,130
Intangible Assets
40 37 35 38 38 37 34 110 105 114 108
Other Noncurrent Operating Assets
6.50 7.40 11 1,619 1,767 1,746 1,871 3,242 4,112 4,156 4,127
Total Liabilities & Shareholders' Equity
2,158 2,486 2,753 3,048 4,662 4,209 4,140 6,520 7,367 7,393 7,380
Total Liabilities
710 3,082 3,032 3,053 4,422 3,729 3,779 5,109 5,579 5,655 5,555
Total Current Liabilities
410 555 519 553 1,025 618 699 1,360 1,624 1,476 1,416
Short-Term Debt
38 60 48 46 548 32 32 214 383 449 320
Accounts Payable
238 295 254 289 244 359 403 637 834 616 613
Accrued Expenses
133 201 216 217 233 227 264 510 408 411 482
Total Noncurrent Liabilities
301 2,527 2,513 2,500 3,397 3,111 3,080 3,748 3,955 4,179 4,140
Long-Term Debt
105 2,365 2,337 2,280 2,993 2,705 2,696 3,248 3,441 3,683 3,595
Noncurrent Deferred & Payable Income Tax Liabilities
144 91 92 126 153 160 173 252 256 254 298
Other Noncurrent Operating Liabilities
52 71 84 94 252 246 212 248 258 243 247
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,401 -647 -335 -4.60 240 481 361 1,411 1,788 1,738 1,825
Total Preferred & Common Equity
1,401 -647 -335 -4.60 240 481 361 1,411 1,788 1,738 1,825
Total Common Equity
1,401 -647 -335 -4.60 240 481 361 1,411 1,788 1,738 1,825
Common Stock
0.00 -759 -754 -744 -716 -689 -665 -408 -358 -328 -275
Retained Earnings
0.00 121 426 804 1,065 1,245 1,306 2,161 2,700 2,849 2,930
Treasury Stock
0.00 -0.20 -2.90 -39 -68 -104 -264 -314 -541 -838 -962
Accumulated Other Comprehensive Income / (Loss)
-9.20 -9.30 -4.30 -25 -41 30 -16 -27 -13 55 132

Quarterly Balance Sheets for Lamb Weston

This table presents Lamb Weston's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 5/28/2023 8/27/2023 11/26/2023 2/25/2024 5/26/2024 8/25/2024 11/24/2024 2/23/2025 8/24/2025 11/23/2025 2/22/2026
Total Assets
6,520 6,540 7,045 7,246 7,367 7,513 7,452 7,423 7,237 7,331 7,394
Total Current Assets
2,127 1,846 2,081 2,159 2,090 2,064 2,191 2,195 1,873 2,011 2,060
Cash & Equivalents
305 163 78 62 71 121 79 68 99 83 58
Accounts Receivable
724 726 766 736 744 721 695 717 773 742 751
Inventories, net
932 873 1,154 1,210 1,139 1,136 1,327 1,249 907 1,118 1,094
Prepaid Expenses
166 84 83 151 136 86 90 162 95 68 158
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
4,393 4,693 4,964 5,087 5,277 5,449 5,261 5,228 5,363 5,320 5,334
Goodwill
1,041 1,042 1,065 1,057 1,060 1,088 1,028 1,027 1,114 1,100 1,135
Intangible Assets
110 109 109 106 105 108 101 99 115 111 110
Other Noncurrent Operating Assets
3,242 3,543 3,790 3,924 4,112 4,253 4,132 4,101 4,135 4,110 4,089
Total Liabilities & Shareholders' Equity
6,520 6,540 7,045 7,246 7,367 7,513 7,452 7,423 7,237 7,331 7,394
Total Liabilities
5,109 5,037 5,378 5,488 5,579 5,676 5,819 5,789 5,447 5,577 5,566
Total Current Liabilities
1,360 1,285 1,618 1,816 1,624 1,730 1,627 1,621 1,258 1,403 1,410
Short-Term Debt
214 196 349 678 383 594 390 565 297 270 350
Accounts Payable
637 679 835 684 834 689 846 665 545 709 600
Accrued Expenses
510 411 434 454 408 448 391 392 416 424 460
Total Noncurrent Liabilities
3,748 3,751 3,760 3,672 3,955 3,946 4,192 4,168 4,189 4,174 4,157
Long-Term Debt
3,248 3,249 3,253 3,175 3,441 3,437 3,694 3,681 3,671 3,649 3,643
Noncurrent Deferred & Payable Income Tax Liabilities
252 256 260 255 256 257 247 243 264 273 273
Other Noncurrent Operating Liabilities
248 247 247 242 258 251 251 245 254 251 241
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,411 1,503 1,668 1,758 1,788 1,837 1,633 1,634 1,790 1,754 1,827
Total Preferred & Common Equity
1,411 1,503 1,668 1,758 1,788 1,837 1,633 1,634 1,790 1,754 1,827
Total Common Equity
1,411 1,503 1,668 1,758 1,788 1,837 1,633 1,634 1,790 1,754 1,827
Common Stock
-408 -398 -385 -370 -358 -348 -346 -337 -316 -302 -291
Retained Earnings
2,161 2,355 2,529 2,622 2,700 2,775 2,687 2,781 2,862 2,872 2,873
Treasury Stock
-314 -428 -479 -480 -541 -634 -634 -736 -857 -897 -898
Accumulated Other Comprehensive Income / (Loss)
-27 -26 3.70 -14 -13 43 -74 -74 101 82 143

Annual Metrics And Ratios for Lamb Weston

This table displays calculated financial ratios and metrics derived from Lamb Weston's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 5/29/2016 5/28/2017 5/27/2018 5/26/2019 5/31/2020 5/30/2021 5/29/2022 5/28/2023 5/26/2024 5/25/2025 5/31/2026
DEI Shares Outstanding
- - - - - - - - - - 138,072,803.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 138,072,803.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 2.10
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.35% 5.82% 8.07% 9.72% 0.96% -3.20% 11.66% 30.54% 20.88% -0.25% 2.50%
EBITDA Growth
-1.80% 33.72% 15.30% 14.85% -11.03% -10.36% -3.94% 73.59% 24.18% -21.83% -5.01%
EBIT Growth
-2.12% 38.84% 11.92% 15.22% -16.68% -14.74% -6.40% 98.49% 20.77% -37.57% -11.13%
NOPAT Growth
-5.13% 43.64% 32.46% 18.19% -18.01% -15.16% -6.34% 88.59% 28.11% -41.51% -13.27%
Net Income Growth
6.12% 15.48% 27.48% 12.34% -24.90% -13.15% -36.78% 402.19% -28.09% -50.77% -18.81%
EPS Growth
4.92% 15.63% 27.03% 12.77% -21.70% -13.25% -36.11% 403.62% -28.35% -49.80% -16.80%
Operating Cash Flow Growth
8.09% 16.90% 7.68% 41.50% -15.70% -3.71% -24.26% 81.96% 4.79% 8.78% 8.59%
Free Cash Flow Firm Growth
0.00% 111.26% 46.37% 31.72% 32.37% 17.51% -62.11% -1,191.15% 89.65% 224.14% 153.53%
Invested Capital Growth
0.00% 13.81% 14.92% 13.92% 3.87% -1.92% 8.56% 98.11% 21.26% 4.67% -2.18%
Revenue Q/Q Growth
0.00% 0.00% 2.57% 2.32% -3.96% 4.58% 3.68% 11.27% -1.27% 1.00% 1.45%
EBITDA Q/Q Growth
0.00% 0.00% 2.93% 2.49% -13.69% 11.57% 6.94% 6.85% 3.22% -1.76% -3.87%
EBIT Q/Q Growth
0.00% 0.00% 1.92% 2.22% -17.37% 16.72% 9.11% 6.14% 2.45% -3.86% -2.80%
NOPAT Q/Q Growth
0.00% 0.00% 6.81% 3.71% -17.63% 16.87% 10.49% -0.96% 6.43% 1.85% -2.41%
Net Income Q/Q Growth
0.00% 0.00% 5.94% 1.58% -23.44% 26.77% -14.29% 86.11% -33.73% -2.64% -3.43%
EPS Q/Q Growth
0.00% 0.00% 6.02% 2.58% -23.62% 26.32% -13.21% 85.33% -33.78% -1.96% -2.35%
Operating Cash Flow Q/Q Growth
0.00% 13.40% -4.33% 10.64% -14.61% 7.72% 18.95% 31.40% -12.10% 8.27% -3.65%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 46.70% -14.85% 8.66% 51.82% -46,788.54% 90.48% 6.38% 14.51%
Invested Capital Q/Q Growth
0.00% 0.00% 1.08% -2.03% -3.30% -2.49% -3.11% 51.51% -0.16% -0.22% -1.57%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
22.11% 24.58% 25.69% 26.71% 23.61% 22.66% 20.30% 26.77% 27.32% 21.68% 20.56%
EBITDA Margin
15.67% 19.80% 21.13% 22.12% 19.49% 18.05% 15.53% 20.65% 21.22% 16.63% 14.94%
Operating Margin
12.47% 16.36% 16.94% 17.79% 14.68% 12.93% 10.84% 16.49% 16.47% 10.31% 8.94%
EBIT Margin
12.47% 16.36% 16.94% 17.79% 14.68% 12.93% 10.84% 16.49% 16.47% 10.31% 8.94%
Profit (Net Income) Margin
9.84% 10.74% 12.67% 12.97% 9.65% 8.66% 4.90% 18.86% 11.22% 5.54% 4.39%
Tax Burden Percent
80.19% 74.43% 92.02% 86.80% 81.51% 89.14% 70.89% 130.53% 78.05% 73.63% 70.63%
Interest Burden Percent
98.42% 88.19% 81.24% 83.98% 80.61% 75.08% 63.77% 87.62% 87.25% 72.94% 69.46%
Effective Tax Rate
39.33% 37.23% 25.72% 23.80% 25.02% 25.39% 25.34% 29.06% 24.74% 29.50% 31.20%
Return on Invested Capital (ROIC)
32.37% 21.74% 25.18% 26.01% 19.65% 16.52% 14.98% 18.20% 15.86% 8.27% 7.09%
ROIC Less NNEP Spread (ROIC-NNEP)
-247.96% 23.14% 25.31% 24.96% 17.07% 14.47% 7.68% 33.22% 13.66% 5.41% 4.14%
Return on Net Nonoperating Assets (RNNOA)
8.32% 58.16% -124.23% -369.35% 291.23% 71.69% 32.79% 95.68% 29.49% 11.99% 9.19%
Return on Equity (ROE)
40.69% 79.91% -99.05% -343.34% 310.88% 88.20% 47.77% 113.88% 45.36% 20.26% 16.28%
Cash Return on Invested Capital (CROIC)
-167.63% 8.82% 11.29% 13.00% 15.85% 18.45% 6.77% -47.62% -3.35% 3.71% 9.30%
Operating Return on Assets (OROA)
17.30% 22.32% 22.15% 23.05% 14.45% 10.70% 10.65% 16.55% 15.34% 9.01% 8.00%
Return on Assets (ROA)
13.65% 14.65% 16.56% 16.80% 9.49% 7.16% 4.81% 18.93% 10.45% 4.84% 3.93%
Return on Common Equity (ROCE)
39.36% 70.70% -111.08% -410.61% 310.88% 88.20% 47.77% 113.88% 45.36% 20.26% 16.28%
Return on Equity Simple (ROE_SIMPLE)
21.03% -52.56% -129.54% 0.00% 152.46% 66.13% 55.73% 71.49% 40.58% 20.56% 0.00%
Net Operating Profit after Tax (NOPAT)
226 325 431 509 418 354 332 626 802 469 407
NOPAT Margin
7.57% 10.27% 12.59% 13.56% 11.01% 9.65% 8.10% 11.70% 12.40% 7.27% 6.15%
Net Nonoperating Expense Percent (NNEP)
280.33% -1.39% -0.13% 1.05% 2.57% 2.04% 7.29% -15.02% 2.21% 2.86% 2.95%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 7.99% 7.09%
Cost of Revenue to Revenue
77.89% 75.42% 74.31% 73.29% 76.39% 77.34% 79.70% 73.23% 72.68% 78.32% 79.44%
SG&A Expenses to Revenue
9.64% 8.22% 8.74% 8.92% 8.92% 9.73% 9.46% 10.28% 10.84% 9.82% 10.05%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
9.64% 8.22% 8.74% 8.92% 8.92% 9.73% 9.46% 10.28% 10.84% 11.37% 11.62%
Earnings before Interest and Taxes (EBIT)
373 518 580 668 557 475 444 882 1,065 665 591
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
469 627 723 831 739 663 637 1,105 1,372 1,073 988
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 34.80 24.23 26.57 11.15 7.21 4.11 3.27
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 106.62 1,088.56 60.41 20.68 13.37 10.17
Price to Revenue (P/Rev)
0.00 1.93 2.60 2.28 2.20 3.17 2.34 2.94 1.99 1.11 0.90
Price to Earnings (P/E)
0.00 18.73 21.37 17.87 22.83 36.64 47.68 15.59 17.75 19.97 20.56
Dividend Yield
0.00% 0.89% 1.24% 1.34% 1.50% 1.17% 1.45% 0.97% 1.43% 2.89% 3.47%
Earnings Yield
0.00% 5.34% 4.68% 5.60% 4.38% 2.73% 2.10% 6.41% 5.63% 5.01% 4.86%
Enterprise Value to Invested Capital (EV/IC)
0.00 5.25 6.05 5.10 4.75 6.25 5.00 4.13 3.00 1.93 1.73
Enterprise Value to Revenue (EV/Rev)
0.00 2.64 3.23 2.83 2.71 3.62 2.81 3.53 2.57 1.74 1.48
Enterprise Value to EBITDA (EV/EBITDA)
0.00 13.33 15.31 12.81 13.91 20.05 18.11 17.09 12.12 10.44 9.93
Enterprise Value to EBIT (EV/EBIT)
0.00 16.13 19.09 15.92 18.46 27.98 25.93 21.41 15.61 16.83 16.59
Enterprise Value to NOPAT (EV/NOPAT)
0.00 25.70 25.69 20.89 24.62 37.51 34.73 30.18 20.75 23.88 24.12
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 18.71 23.01 15.63 17.91 24.04 27.53 24.80 20.84 12.89 10.40
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 63.34 57.30 41.81 30.51 33.56 76.83 0.00 0.00 53.24 18.40
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.10 -4.07 -8.54 -505.78 14.75 5.70 7.57 2.45 2.14 2.38 2.15
Long-Term Debt to Equity
0.07 -3.96 -8.37 -495.70 12.47 5.63 7.48 2.30 1.92 2.12 1.97
Financial Leverage
-0.03 2.51 -4.91 -14.80 17.06 4.95 4.27 2.88 2.16 2.22 2.22
Leverage Ratio
1.49 5.45 -5.98 -20.44 32.75 12.31 9.93 6.02 4.34 4.19 4.15
Compound Leverage Factor
1.47 4.81 -4.86 -17.16 26.40 9.24 6.33 5.27 3.79 3.05 2.88
Debt to Total Capital
8.99% 132.62% 113.26% 100.20% 93.65% 85.07% 88.33% 71.04% 68.14% 70.39% 68.21%
Short-Term Debt to Total Capital
2.41% 3.28% 2.29% 2.00% 14.48% 0.99% 1.04% 4.39% 6.82% 7.64% 5.57%
Long-Term Debt to Total Capital
6.57% 129.35% 110.97% 98.20% 79.17% 84.07% 87.29% 66.65% 61.32% 62.75% 62.63%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.98% 2.77% 2.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
88.03% -35.40% -15.90% -0.20% 6.35% 14.93% 11.67% 28.96% 31.86% 29.61% 31.79%
Debt to EBITDA
0.30 3.87 3.30 2.80 4.79 4.13 4.29 3.13 2.79 3.85 3.96
Net Debt to EBITDA
-0.10 3.49 2.92 2.52 2.61 2.48 3.06 2.86 2.73 3.79 3.89
Long-Term Debt to EBITDA
0.22 3.77 3.23 2.74 4.05 4.08 4.24 2.94 2.51 3.43 3.64
Debt to NOPAT
0.63 7.45 5.53 4.57 8.48 7.73 8.22 5.53 4.77 8.81 9.63
Net Debt to NOPAT
-0.21 6.73 4.90 4.10 4.61 4.64 5.86 5.05 4.68 8.66 9.46
Long-Term Debt to NOPAT
0.46 7.27 5.42 4.48 7.17 7.64 8.12 5.19 4.29 7.85 8.84
Altman Z-Score
0.00 3.37 4.10 4.17 2.99 3.86 3.59 3.72 3.33 2.56 2.46
Noncontrolling Interest Sharing Ratio
3.27% 11.52% -12.14% -19.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.90 1.55 1.79 1.74 2.25 2.88 2.37 1.56 1.29 1.38 1.42
Quick Ratio
0.54 0.44 0.54 0.64 1.66 1.86 1.39 0.76 0.50 0.58 0.60
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,173 132 193 255 337 396 150 -1,637 -169 210 533
Operating Cash Flow to CapEx
264.93% 155.50% 156.84% 202.11% 275.43% 338.46% 136.62% 103.49% 80.48% 129.25% 245.48%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.39 1.36 1.31 1.30 0.98 0.83 0.98 1.00 0.93 0.87 0.90
Accounts Receivable Turnover
16.05 17.05 16.66 13.27 11.12 10.36 10.07 9.13 8.81 8.46 8.47
Inventory Turnover
4.67 4.67 4.73 5.25 5.88 5.68 6.01 5.20 4.54 4.65 5.24
Fixed Asset Turnover
2.87 2.74 2.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
9.80 8.97 9.26 10.13 10.86 9.41 8.58 7.54 6.39 6.97 8.54
Days Sales Outstanding (DSO)
22.74 21.41 21.91 27.50 32.83 35.25 36.25 39.96 41.42 43.15 43.08
Days Inventory Outstanding (DIO)
78.09 78.21 77.09 69.47 62.05 64.30 60.77 70.16 80.39 78.52 69.62
Days Payable Outstanding (DPO)
37.25 40.71 39.41 36.04 33.61 38.81 42.56 48.40 57.08 52.38 42.72
Cash Conversion Cycle (CCC)
63.57 58.91 59.59 60.94 61.26 60.74 54.46 61.72 64.72 69.29 69.98
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,399 1,593 1,830 2,085 2,166 2,124 2,306 4,569 5,540 5,798 5,672
Invested Capital Turnover
4.28 2.12 2.00 1.92 1.78 1.71 1.85 1.56 1.28 1.14 1.15
Increase / (Decrease) in Invested Capital
1,399 193 238 255 81 -42 182 2,263 971 259 -127
Enterprise Value (EV)
0.00 8,361 11,072 10,642 10,279 13,287 11,525 18,887 16,633 11,196 9,809
Market Capitalization
0.00 6,121 8,907 8,552 8,353 11,643 9,579 15,730 12,881 7,135 5,962
Book Value per Share
$0.00 ($4.43) ($2.29) ($0.03) $1.64 $3.29 $2.50 $9.69 $12.38 $12.31 $13.22
Tangible Book Value per Share
$0.00 ($5.60) ($3.46) ($1.70) ($0.70) $0.75 $0.06 $1.79 $4.31 $3.78 $4.25
Total Capital
1,591 1,828 2,106 2,322 3,780 3,218 3,089 4,874 5,611 5,869 5,740
Total Debt
143 2,425 2,385 2,327 3,540 2,737 2,728 3,462 3,823 4,131 3,915
Total Long-Term Debt
105 2,365 2,337 2,280 2,993 2,705 2,696 3,248 3,441 3,683 3,595
Net Debt
-49 2,189 2,110 2,090 1,926 1,644 1,946 3,157 3,752 4,061 3,847
Capital Expenditures (CapEx)
144 287 307 337 208 163 306 736 992 672 384
Debt-free, Cash-free Net Working Capital (DFCFNWC)
372 306 404 443 461 412 468 676 777 935 851
Debt-free Net Working Capital (DFNWC)
409 363 460 455 1,825 1,196 993 981 849 1,005 919
Net Working Capital (NWC)
370 303 412 409 1,278 1,164 961 767 466 557 599
Net Nonoperating Expense (NNE)
-68 -15 -2.78 22 52 36 131 -383 76 112 117
Net Nonoperating Obligations (NNO)
-49 2,189 2,110 2,090 1,926 1,644 1,946 3,157 3,752 4,061 3,847
Total Depreciation and Amortization (D&A)
96 109 143 162 182 188 192 223 307 408 397
Debt-free, Cash-free Net Working Capital to Revenue
12.44% 9.65% 11.81% 11.79% 12.16% 11.22% 11.41% 12.63% 12.02% 14.49% 12.87%
Debt-free Net Working Capital to Revenue
13.65% 11.45% 13.44% 12.12% 48.13% 32.57% 24.22% 18.33% 13.12% 15.58% 13.90%
Net Working Capital to Revenue
12.37% 9.56% 12.03% 10.88% 33.69% 31.70% 23.43% 14.33% 7.20% 8.63% 9.06%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $3.19 $2.50 $2.17 $1.38 $6.98 $5.01 $2.51 $2.09
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 146.07M 146.06M 146.19M 145.50M 144.50M 144.90M 142.20M 138.90M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $3.18 $2.49 $2.16 $1.38 $6.95 $4.98 $2.50 $2.08
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 146.07M 146.06M 146.19M 145.90M 145.20M 145.60M 142.70M 139.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $3.19 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 146.07M 146.06M 146.19M 143.75M 145.67M 143.67M 139.30M 137.48M
Normalized Net Operating Profit after Tax (NOPAT)
226 325 431 509 418 354 332 626 802 539 478
Normalized NOPAT Margin
7.57% 10.27% 12.59% 13.56% 11.01% 9.65% 8.10% 11.70% 12.40% 8.36% 7.23%
Pre Tax Income Margin
12.27% 14.43% 13.77% 14.94% 11.84% 9.71% 6.91% 14.45% 14.37% 7.52% 6.21%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
2.82% 253.70% 28.78% 40.56% 33.15% 42.57% 68.89% 14.48% 23.98% 57.92% 71.55%
Augmented Payout Ratio
2.82% 253.76% 29.40% 48.03% 41.05% 53.93% 147.74% 19.60% 55.04% 140.34% 113.90%

Quarterly Metrics And Ratios for Lamb Weston

This table displays calculated financial ratios and metrics derived from Lamb Weston's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 11/26/2023 2/25/2024 5/26/2024 8/25/2024 11/24/2024 2/23/2025 5/25/2025 8/24/2025 11/23/2025 2/22/2026 5/31/2026
DEI Shares Outstanding
- - - - - - - - - 138,879,884.00 138,072,803.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 138,879,884.00 138,072,803.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.39 0.79
Growth Metrics
- - - - - - - - - - -
Revenue Growth
35.69% 16.33% -4.90% -0.67% -7.57% 4.27% 3.96% 0.31% 1.07% 2.91% 5.63%
EBITDA Growth
16.11% -4.53% 16.69% -23.08% -63.05% 15.73% -6.42% -16.79% 69.35% -28.54% -2.53%
EBIT Growth
12.44% -15.92% 13.64% -34.40% -93.95% 11.08% -12.56% -26.21% 652.43% -49.10% -9.15%
NOPAT Growth
0.47% -21.42% 50.28% -40.04% -94.43% 2.94% 5.28% -38.97% 567.14% -55.21% -5.24%
Net Income Growth
108.54% -16.56% -74.02% -45.74% -116.79% -0.07% -7.48% -49.53% 272.02% -63.01% -8.59%
EPS Growth
108.45% -16.53% -74.05% -45.00% -116.89% 1.98% -5.62% -47.73% 276.00% -62.14% -5.95%
Operating Cash Flow Growth
25.76% -44.16% -25.76% -1.32% -17.83% 112.93% 20.93% 6.60% 80.02% 16.43% -9.32%
Free Cash Flow Firm Growth
-920.59% -467.95% 62.03% 61.99% 81.37% 96.40% 87.72% 121.78% 130.84% 251.16% 373.55%
Invested Capital Growth
97.22% 84.01% 21.26% 20.12% 8.60% 4.73% 4.67% -1.52% -0.84% -0.84% -2.18%
Revenue Q/Q Growth
4.01% -15.81% 10.53% 2.62% -3.22% -5.02% 10.21% -0.98% -2.48% -3.29% 13.12%
EBITDA Q/Q Growth
-4.37% -19.40% -1.29% 1.10% -54.06% 152.45% -20.18% -10.10% -6.51% -3.61% 20.63%
EBIT Q/Q Growth
-5.47% -26.73% -5.09% -0.19% -91.28% 1,244.32% -25.29% -15.77% -11.05% -9.05% 33.33%
NOPAT Q/Q Growth
-5.54% -25.73% -13.22% -1.51% -91.22% 1,272.17% -11.24% -42.91% -4.05% -7.88% 87.78%
Net Income Q/Q Growth
-8.43% -32.05% -11.29% -1.70% -128.34% 504.43% -17.88% -46.37% -3.42% -13.04% 102.96%
EPS Q/Q Growth
-7.50% -31.76% -11.88% -1.12% -128.41% 512.00% -18.45% -45.24% -4.35% -11.36% 102.56%
Operating Cash Flow Q/Q Growth
-63.96% -78.19% 1,104.18% 4.26% -69.99% -43.49% 583.93% -8.09% -49.32% -63.45% 432.67%
Free Cash Flow Firm Q/Q Growth
-8.49% -1.46% 65.21% 0.75% 46.83% 80.39% -18.68% 275.99% -24.70% -3.89% 114.77%
Invested Capital Q/Q Growth
8.51% 6.88% -0.16% 3.74% -1.90% 3.08% -0.22% -2.40% -1.22% 3.08% -1.57%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
27.46% 27.68% 24.06% 21.52% 17.35% 27.79% 20.43% 20.64% 20.04% 21.19% 20.42%
EBITDA Margin
21.72% 20.79% 18.57% 18.29% 8.68% 23.08% 16.71% 15.18% 14.55% 14.50% 15.46%
Operating Margin
17.64% 15.35% 13.18% 12.82% 1.16% 16.36% 11.09% 9.43% 8.60% 8.09% 9.54%
EBIT Margin
17.64% 15.35% 13.18% 12.82% 1.16% 16.36% 11.09% 9.43% 8.60% 8.09% 9.54%
Profit (Net Income) Margin
12.41% 10.02% 8.04% 7.70% -2.26% 9.60% 7.15% 3.88% 3.84% 3.45% 6.19%
Tax Burden Percent
77.76% 77.63% 75.26% 76.33% 145.56% 72.49% 84.68% 57.00% 65.44% 66.18% 90.35%
Interest Burden Percent
90.48% 84.06% 81.04% 78.69% -134.05% 80.98% 76.21% 72.08% 68.18% 64.46% 71.86%
Effective Tax Rate
23.94% 22.90% 29.50% 30.44% 0.00% 28.55% 15.11% 42.46% 37.93% 37.13% 11.46%
Return on Invested Capital (ROIC)
21.77% 18.11% 11.89% 10.94% 0.95% 13.14% 10.71% 6.14% 6.16% 5.73% 9.73%
ROIC Less NNEP Spread (ROIC-NNEP)
21.15% 17.24% 11.31% 10.38% -0.36% 12.35% 9.74% 5.48% 5.54% 5.10% 8.73%
Return on Net Nonoperating Assets (RNNOA)
52.68% 42.46% 24.42% 22.34% -0.82% 29.00% 21.59% 11.76% 12.82% 11.95% 19.37%
Return on Equity (ROE)
74.45% 60.57% 36.32% 33.28% 0.13% 42.15% 32.30% 17.90% 18.97% 17.68% 29.11%
Cash Return on Invested Capital (CROIC)
-44.94% -41.57% -3.35% -4.92% 0.20% 3.48% 3.71% 8.75% 10.00% 8.05% 9.30%
Operating Return on Assets (OROA)
19.28% 16.31% 12.28% 11.78% 1.01% 14.24% 9.69% 8.26% 7.53% 7.12% 8.54%
Return on Assets (ROA)
13.56% 10.64% 7.49% 7.08% -1.97% 8.36% 6.25% 3.39% 3.36% 3.04% 5.54%
Return on Common Equity (ROCE)
74.45% 60.57% 36.32% 33.28% 0.13% 42.15% 32.30% 17.90% 18.97% 17.68% 29.11%
Return on Equity Simple (ROE_SIMPLE)
67.38% 62.26% 0.00% 33.65% 22.48% 22.46% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
232 173 150 148 13 178 158 90 86 80 149
NOPAT Margin
13.42% 11.84% 9.29% 8.92% 0.81% 11.69% 9.41% 5.43% 5.34% 5.09% 8.44%
Net Nonoperating Expense Percent (NNEP)
0.62% 0.87% 0.59% 0.56% 1.30% 0.80% 0.97% 0.66% 0.62% 0.63% 1.01%
Return On Investment Capital (ROIC_SIMPLE)
4.41% - - - 0.23% 3.02% 2.69% 1.56% 1.52% 1.37% 2.60%
Cost of Revenue to Revenue
72.54% 72.32% 75.94% 78.48% 82.65% 72.21% 79.57% 79.36% 79.96% 78.81% 79.58%
SG&A Expenses to Revenue
9.81% 12.33% 10.88% 8.70% 11.54% 10.80% 8.40% 9.26% 10.57% 10.02% 10.35%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
9.81% 12.33% 10.88% 8.70% 16.20% 11.43% 9.34% 11.20% 11.44% 13.10% 10.88%
Earnings before Interest and Taxes (EBIT)
306 224 213 212 19 249 186 157 139 127 169
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
376 303 299 303 139 351 280 252 235 227 274
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
8.46 8.43 7.21 4.90 6.72 4.87 4.11 4.44 4.58 3.67 3.27
Price to Tangible Book Value (P/TBV)
28.60 24.90 20.68 14.05 21.78 15.69 13.37 14.14 14.78 11.51 10.17
Price to Revenue (P/Rev)
2.22 2.26 1.99 1.40 1.73 1.25 1.11 1.23 1.24 1.03 0.90
Price to Earnings (P/E)
12.56 13.54 17.75 14.57 29.89 21.69 19.97 26.99 20.49 22.32 20.56
Dividend Yield
1.15% 1.17% 1.43% 2.17% 1.87% 2.60% 2.89% 2.58% 2.57% 3.09% 3.47%
Earnings Yield
7.96% 7.39% 5.63% 6.86% 3.35% 4.61% 5.01% 3.70% 4.88% 4.48% 4.86%
Enterprise Value to Invested Capital (EV/IC)
3.40 3.35 3.00 2.25 2.66 2.09 1.93 2.09 2.12 1.85 1.73
Enterprise Value to Revenue (EV/Rev)
2.78 2.84 2.57 2.00 2.37 1.90 1.74 1.83 1.83 1.63 1.48
Enterprise Value to EBITDA (EV/EBITDA)
13.13 14.00 12.12 10.08 14.34 11.12 10.44 11.56 10.62 10.35 9.93
Enterprise Value to EBIT (EV/EBIT)
16.30 17.90 15.61 13.54 22.45 17.54 16.83 19.37 16.26 17.50 16.59
Enterprise Value to NOPAT (EV/NOPAT)
22.01 24.71 20.75 18.35 32.75 26.36 23.88 28.71 23.09 25.53 24.12
Enterprise Value to Operating Cash Flow (EV/OCF)
18.99 20.50 20.84 16.27 19.39 15.13 12.89 13.27 12.25 10.87 10.40
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 1,393.67 61.39 53.24 23.68 21.14 22.85 18.40
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.16 2.19 2.14 2.19 2.50 2.60 2.38 2.22 2.23 2.19 2.15
Long-Term Debt to Equity
1.95 1.81 1.92 1.87 2.26 2.25 2.12 2.05 2.08 1.99 1.97
Financial Leverage
2.49 2.46 2.16 2.15 2.28 2.35 2.22 2.15 2.31 2.34 2.22
Leverage Ratio
5.18 4.99 4.34 4.21 4.39 4.32 4.19 4.07 4.36 4.28 4.15
Compound Leverage Factor
4.69 4.19 3.52 3.31 -5.89 3.50 3.19 2.93 2.98 2.76 2.98
Debt to Total Capital
68.35% 68.66% 68.14% 68.70% 71.44% 72.21% 70.39% 68.92% 69.07% 68.61% 68.21%
Short-Term Debt to Total Capital
6.63% 12.07% 6.82% 10.12% 6.83% 9.60% 7.64% 5.16% 4.75% 6.01% 5.57%
Long-Term Debt to Total Capital
61.72% 56.59% 61.32% 58.58% 64.61% 62.61% 62.75% 63.75% 64.32% 62.59% 62.63%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
31.65% 31.34% 31.86% 31.30% 28.56% 27.79% 29.61% 31.08% 30.93% 31.39% 31.79%
Debt to EBITDA
2.68 2.90 2.79 3.15 3.91 3.89 3.85 3.88 3.50 3.89 3.96
Net Debt to EBITDA
2.62 2.85 2.73 3.05 3.84 3.83 3.79 3.79 3.43 3.83 3.89
Long-Term Debt to EBITDA
2.42 2.39 2.51 2.68 3.54 3.37 3.43 3.59 3.26 3.55 3.64
Debt to NOPAT
4.50 5.11 4.77 5.73 8.93 9.22 8.81 9.65 7.62 9.58 9.63
Net Debt to NOPAT
4.40 5.03 4.68 5.56 8.76 9.07 8.66 9.41 7.46 9.44 9.46
Long-Term Debt to NOPAT
4.06 4.22 4.29 4.88 8.08 7.99 7.85 8.93 7.09 8.74 8.84
Altman Z-Score
3.20 3.19 2.95 2.48 2.58 2.41 2.34 2.49 2.46 2.31 2.27
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.29 1.19 1.29 1.19 1.35 1.35 1.38 1.49 1.43 1.46 1.42
Quick Ratio
0.52 0.44 0.50 0.49 0.48 0.48 0.58 0.69 0.59 0.57 0.60
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2,327 -2,360 -821 -815 -433 -85 -101 178 134 128 276
Operating Cash Flow to CapEx
46.07% 10.05% 193.70% 93.75% 64.31% 72.45% 434.24% 444.44% 233.20% 64.75% 243.89%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.09 1.06 0.93 0.92 0.87 0.87 0.87 0.88 0.88 0.88 0.90
Accounts Receivable Turnover
9.95 10.59 8.81 8.93 8.66 8.79 8.46 8.65 9.01 8.89 8.47
Inventory Turnover
4.65 4.68 4.54 4.81 3.95 4.02 4.65 4.97 4.12 4.42 5.24
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
6.49 8.43 6.39 7.07 5.83 7.33 6.97 8.22 6.48 8.19 8.54
Days Sales Outstanding (DSO)
36.67 34.45 41.42 40.89 42.16 41.51 43.15 42.22 40.52 41.08 43.08
Days Inventory Outstanding (DIO)
78.49 77.97 80.39 75.84 92.40 90.80 78.52 73.50 88.50 82.59 69.62
Days Payable Outstanding (DPO)
56.22 43.31 57.08 51.63 62.59 49.79 52.38 44.39 56.29 44.57 42.72
Cash Conversion Cycle (CCC)
58.94 69.12 64.72 65.11 71.97 82.51 69.29 71.33 72.72 79.10 69.98
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5,191 5,549 5,540 5,747 5,638 5,811 5,798 5,659 5,590 5,762 5,672
Invested Capital Turnover
1.62 1.53 1.28 1.23 1.17 1.12 1.14 1.13 1.15 1.13 1.15
Increase / (Decrease) in Invested Capital
2,559 2,533 971 963 446 263 259 -88 -47 -49 -127
Enterprise Value (EV)
17,636 18,613 16,633 12,917 14,973 12,137 11,196 11,808 11,874 10,639 9,809
Market Capitalization
14,113 14,823 12,881 9,007 10,969 7,959 7,135 7,939 8,038 6,704 5,962
Book Value per Share
$11.51 $12.18 $12.38 $12.78 $11.45 $11.45 $12.31 $12.85 $12.59 $13.16 $13.22
Tangible Book Value per Share
$3.41 $4.12 $4.31 $4.46 $3.53 $3.56 $3.78 $4.03 $3.90 $4.19 $4.25
Total Capital
5,270 5,611 5,611 5,868 5,717 5,879 5,869 5,758 5,673 5,820 5,740
Total Debt
3,602 3,853 3,823 4,031 4,084 4,245 4,131 3,968 3,919 3,993 3,915
Total Long-Term Debt
3,253 3,175 3,441 3,437 3,694 3,681 3,683 3,671 3,649 3,643 3,595
Net Debt
3,524 3,790 3,752 3,910 4,005 4,178 4,061 3,870 3,836 3,935 3,847
Capital Expenditures (CapEx)
262 262 164 352 154 77 88 79 77 101 142
Debt-free, Cash-free Net Working Capital (DFCFNWC)
734 958 777 806 875 1,071 935 814 795 943 851
Debt-free Net Working Capital (DFNWC)
812 1,021 849 927 954 1,139 1,005 913 878 1,000 919
Net Working Capital (NWC)
463 343 466 333 564 574 557 615 608 650 599
Net Nonoperating Expense (NNE)
17 27 20 20 49 32 38 26 24 26 40
Net Nonoperating Obligations (NNO)
3,524 3,790 3,752 3,910 4,005 4,178 4,061 3,870 3,836 3,935 3,847
Total Depreciation and Amortization (D&A)
71 79 87 91 121 102 94 95 96 100 105
Debt-free, Cash-free Net Working Capital to Revenue
11.57% 14.63% 12.02% 12.49% 13.84% 16.77% 14.49% 12.61% 12.28% 14.46% 12.87%
Debt-free Net Working Capital to Revenue
12.80% 15.58% 13.12% 14.36% 15.08% 17.83% 15.58% 14.13% 13.56% 15.35% 13.90%
Net Working Capital to Revenue
7.30% 5.24% 7.20% 5.16% 8.92% 8.99% 8.63% 9.53% 9.39% 9.98% 9.06%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.48 $1.01 $0.91 $0.89 ($0.25) $1.03 $0.84 $0.46 $0.45 $0.39 $0.79
Adjusted Weighted Average Basic Shares Outstanding
144.90M 144.50M 144.90M 143.60M 142.80M 141.90M 142.20M 139.50M 139.40M 139M 138.90M
Adjusted Diluted Earnings per Share
$1.48 $1.01 $0.89 $0.88 ($0.25) $1.03 $0.84 $0.46 $0.44 $0.39 $0.79
Adjusted Weighted Average Diluted Shares Outstanding
145.50M 145.30M 145.60M 144.20M 143.20M 142.40M 142.70M 139.80M 139.60M 139.30M 139.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
144.37M 144.39M 143.67M 142.60M 142.64M 141.12M 139.30M 139.35M 138.88M 138.07M 137.48M
Normalized Net Operating Profit after Tax (NOPAT)
232 173 150 148 65 185 158 109 95 110 158
Normalized NOPAT Margin
13.42% 11.84% 9.29% 8.92% 4.07% 12.14% 9.41% 6.55% 5.88% 7.02% 8.91%
Pre Tax Income Margin
15.96% 12.91% 10.68% 10.09% -1.55% 13.25% 8.45% 6.80% 5.86% 5.21% 6.85%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
13.98% 14.83% 23.98% 29.91% 53.32% 56.34% 57.92% 70.35% 52.74% 68.90% 71.55%
Augmented Payout Ratio
30.09% 30.31% 55.04% 62.92% 95.23% 125.57% 140.34% 145.46% 119.19% 122.11% 113.90%

Financials Breakdown Chart

Key Financial Trends

Lamb Weston’s recent results show a business that remains profitable and cash-generative, but with earnings well below the peak levels seen in fiscal 2023 and 2024. The company’s latest reported quarter, Q3 fiscal 2026, was particularly weak, while the calculated Q4 fiscal 2026 figures show a meaningful sequential recovery.

Revenue and profitability: Q4 fiscal 2026 revenue increased to $1.77 billion from $1.68 billion in Q4 fiscal 2025, a gain of approximately 5.6%. Gross profit rose to $361.4 million, although the gross margin was approximately 20.4%, below the 23.9% margin reported in Q4 fiscal 2025. Operating income improved sequentially to $168.8 million from $126.6 million in Q3 fiscal 2026, helped in part by lower restructuring charges.

Despite the improved fourth quarter, net income of $109.6 million was down from $119.9 million a year earlier. Net income also declined from $129.7 million in Q4 fiscal 2024. Interest expense of approximately $47.5 million continued to weigh on pretax earnings, and diluted EPS fell to $0.79 from $0.84 in Q4 fiscal 2025 and $0.89 in Q4 fiscal 2024.

Cash flow and capital allocation: Lamb Weston generated $347.3 million of operating cash flow in Q4 fiscal 2026, up from $178.4 million in Q2 and $65.2 million in Q3. For the four fiscal 2026 quarters provided, operating cash flow totaled approximately $943 million. Capital expenditures were substantial at $153.5 million in Q4, but operating cash flow still covered capital spending by roughly 2.3 times.

The company continued to return capital through dividends and share repurchases. However, financing activity was dominated by debt management: Lamb Weston repaid $598.1 million of debt and issued $519.5 million during Q4 fiscal 2026, producing a net financing cash outflow of $195 million.

Balance sheet: As of Q3 fiscal 2026, cash was only $57.5 million, down from $98.6 million at the end of Q1. Total debt was approximately $3.99 billion, compared with roughly $3.97 billion at the end of Q1 fiscal 2026. Total liabilities of $5.57 billion were more than three times shareholders’ equity of $1.83 billion. Liquidity remains supported by $2.06 billion of current assets against $1.41 billion of current liabilities, but inventories represented more than half of current assets.

  • Q4 revenue recovered: Revenue rose approximately 5.6% year over year to $1.77 billion, reversing the weaker sales trend seen in Q3 fiscal 2026.
  • Operating cash flow remains strong: Q4 operating cash flow of $347.3 million substantially exceeded net income of $109.6 million and covered capital expenditures.
  • Sequential earnings improvement: Operating income increased from $126.6 million in Q3 fiscal 2026 to $168.8 million in Q4, while restructuring charges declined from $48.2 million to $9.4 million.
  • Shareholder returns continue: The company paid $52.8 million in dividends and repurchased $63.6 million of stock in Q4 fiscal 2026.
  • Inventory levels improved from the prior year: Inventory declined to $1.09 billion in Q3 fiscal 2026 from $1.25 billion in Q3 fiscal 2025, which could reduce working-capital pressure if the trend continues.
  • Debt refinancing is active: Large debt repayments and new borrowings suggest ongoing efforts to manage maturities and liquidity, but the long-term effect will depend on interest rates and the terms of the replacement debt.
  • Restructuring remains a variable: Charges fell sharply in Q4, but Lamb Weston recorded restructuring expenses in each of the first three fiscal 2026 quarters, making it important to determine whether the costs are truly nonrecurring.
  • Margins remain below historical levels: Q4 gross margin was approximately 20.4%, compared with about 23.0% in Q4 fiscal 2024 and 22.4% in Q4 fiscal 2023.
  • Earnings have weakened: Q4 fiscal 2026 net income fell approximately 8.6% year over year, and diluted EPS declined to $0.79 from $0.84.
  • Leverage and cash balances are concerns: Total debt of approximately $3.99 billion was nearly 2.2 times shareholders’ equity, while cash of $57.5 million was modest relative to the company’s debt burden and ongoing capital requirements.
08/10/26 02:49 AM ETAI Generated. May Contain Errors.

Lamb Weston Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Lamb Weston's financial year ends in May. Their financial year 2026 ended on May 31, 2026.

Lamb Weston's net income appears to be on an upward trend, with a most recent value of $290 million in 2026, falling from $294.60 million in 2016. The previous period was $357.20 million in 2025. See Lamb Weston's forecast for analyst expectations on what's next for the company.

Lamb Weston's total operating income in 2026 was $591.10 million, based on the following breakdown:
  • Total Gross Profit: $1.36 billion
  • Total Operating Expenses: $768.60 million

Over the last 10 years, Lamb Weston's total revenue changed from $2.99 billion in 2016 to $6.61 billion in 2026, a change of 120.9%.

Lamb Weston's total liabilities were at $5.56 billion at the end of 2026, a 1.8% decrease from 2025, and a 682.1% increase since 2016.

In the past 10 years, Lamb Weston's cash and equivalents has ranged from $12.20 million in 2019 to $1.36 billion in 2020, and is currently $68.20 million as of their latest financial filing in 2026.

Over the last 10 years, Lamb Weston's book value per share changed from 0.00 in 2016 to 13.22 in 2026, a change of 1,321.7%.



Financial statements for NYSE:LW last updated on 7/24/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners