Go Pro

SkyAI, Inc. Common Stock (SKYA) Financials

SkyAI, Inc. Common Stock logo
$1.29 -0.06 (-4.09%)
As of 04:00 PM Eastern
Annual Income Statements for SkyAI, Inc. Common Stock

Annual Income Statements for SkyAI, Inc. Common Stock

This table shows SkyAI, Inc. Common Stock's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-4.66 -4.64 -9.84 -9.30 -283
Consolidated Net Income / (Loss)
-4.66 -4.64 -9.84 -9.30 -283
Net Income / (Loss) Continuing Operations
-4.66 -4.64 -9.87 -5.23 -270
Total Pre-Tax Income
-4.66 -4.64 -9.87 -5.23 -270
Total Operating Income
-4.50 -8.74 -10 -5.57 -270
Total Gross Profit
0.00 0.00 0.00 0.00 -0.41
Total Revenue
0.00 0.00 0.00 0.00 7.01
Operating Revenue
0.00 0.00 0.00 0.00 7.01
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.62
Operating Cost of Revenue
- - - 0.00 0.62
Total Operating Expenses
4.50 8.74 10 5.57 276
Selling, General & Admin Expense
2.81 6.46 8.52 5.04 16
Research & Development Expense
1.69 2.28 1.61 0.53 0.20
Other Operating Expenses / (Income)
- - - 0.00 256
Other Special Charges / (Income)
- - - 0.00 3.43
Total Other Income / (Expense), net
-0.17 4.07 0.31 0.34 -0.60
Interest Expense
0.17 1.32 -0.14 1.66 0.42
Other Income / (Expense), net
0.00 5.39 0.17 2.01 -0.18
Income Tax Expense
- - - 0.00 0.00
Net Income / (Loss) Discontinued Operations
- - - -4.07 -12
Basic Earnings per Share
($0.96) ($0.57) ($16.61) ($2,219.92) ($11.16)
Weighted Average Basic Shares Outstanding
4.88M 8.10M 592.40K 4.19K 25.31M
Diluted Earnings per Share
- ($0.57) ($16.61) ($2,219.92) ($11.16)
Weighted Average Diluted Shares Outstanding
- 8.10M 592.40K 4.19K 25.31M
Weighted Average Basic & Diluted Shares Outstanding
- 11.66M 15.67M 16.33M 38.66M

Quarterly Income Statements for SkyAI, Inc. Common Stock

This table shows SkyAI, Inc. Common Stock's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-3.10 -0.98 -2.10 -1.69 -4.53 1.93 3.56 -105 -183 -97 -23
Consolidated Net Income / (Loss)
-3.10 -0.98 -2.10 -1.69 -4.53 1.93 3.56 -105 -183 -86 -23
Net Income / (Loss) Continuing Operations
-3.17 -0.98 -2.10 -1.69 -0.46 2.63 5.14 -105 -170 -86 -23
Total Pre-Tax Income
-3.17 -0.98 -2.10 -1.69 -0.46 2.63 5.14 -105 -170 -86 -23
Total Operating Income
-2.92 -1.84 -1.92 -2.02 0.21 -1.36 -1.42 -103 -162 -86 -23
Total Gross Profit
- 0.00 0.00 0.00 - 0.00 -0.01 -1.17 1.79 -0.01 -0.28
Total Revenue
- 0.00 0.00 0.00 - 0.00 0.14 2.29 4.50 0.19 2.32
Operating Revenue
- 0.00 0.00 0.00 - 0.00 0.14 2.29 4.50 0.19 2.32
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.15 1.25 -1.89 0.20 0.28
Operating Cost of Revenue
- - 0.00 0.00 - - 0.15 1.25 - 0.20 0.28
Total Operating Expenses
2.92 1.84 1.92 2.02 -0.21 1.36 1.41 104 168 97 25
Selling, General & Admin Expense
2.10 1.65 1.74 1.87 -0.22 1.36 1.41 111 -99 5.05 7.66
Research & Development Expense
0.82 0.20 0.18 0.15 0.01 0.00 0.00 0.15 -0.10 0.14 0.28
Other Operating Expenses / (Income)
- - - - - 0.00 0.00 0.81 - 89 17
Total Other Income / (Expense), net
-0.20 0.87 -0.17 0.35 -0.70 3.99 6.57 -2.69 -8.43 0.05 0.11
Interest Expense
- -0.02 0.99 0.07 0.62 0.63 -0.10 -0.07 -0.04 -0.01 -0.08
Other Income / (Expense), net
-0.30 0.85 0.82 0.42 -0.08 4.62 6.47 -2.76 -8.47 0.04 0.03
Income Tax Expense
- - - - - 0.00 0.00 0.00 - 0.00 0.00
Net Income / (Loss) Discontinued Operations
- - - - - -0.70 -1.58 - - 0.00 0.00
Basic Earnings per Share
($5.24) ($347.50) ($643.64) $0.00 ($1,080.81) $38.63 $3.58 ($4.33) ($7.22) ($2.38) ($0.32)
Weighted Average Basic Shares Outstanding
592.40K 2.83K 3.27K 4.44K 4.19K 49.94K 995.21K 24.34M 25.31M 72.57M 72.09M
Diluted Earnings per Share
($5.24) ($347.50) ($643.64) ($379.55) ($1,080.81) $38.63 $3.58 ($4.33) ($7.22) ($2.38) ($0.32)
Weighted Average Diluted Shares Outstanding
592.40K 2.83K 3.27K 4.44K 4.19K 49.94K 995.21K 24.34M 25.31M 72.57M 72.09M
Weighted Average Basic & Diluted Shares Outstanding
15.67M 15.67M 28.59M 1.80M 16.33M 1.02M 1.02M 28.23M 38.66M 42.32M 42.98M

Annual Cash Flow Statements for SkyAI, Inc. Common Stock

This table details how cash moves in and out of SkyAI, Inc. Common Stock's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-0.31 2.69 -1.16 -2.24 17
Net Cash From Operating Activities
-3.15 -6.43 -8.51 -4.40 -11
Net Cash From Continuing Operating Activities
-3.15 -6.43 -8.51 -4.40 -11
Net Income / (Loss) Continuing Operations
-4.66 -4.64 -9.84 -5.23 -270
Consolidated Net Income / (Loss)
-4.66 -4.64 -9.84 -9.30 -283
Net Income / (Loss) Discontinued Operations
- - - -4.07 -12
Depreciation Expense
0.03 0.65 0.88 0.04 0.13
Amortization Expense
0.16 1.30 0.00 1.71 0.71
Non-Cash Adjustments To Reconcile Net Income
1.22 -3.54 1.60 -0.98 259
Changes in Operating Assets and Liabilities, net
0.11 -0.21 -1.15 0.06 -0.55
Net Cash From Investing Activities
-2.34 -3.12 -0.70 -1.00 -188
Net Cash From Continuing Investing Activities
-2.34 -3.12 -0.70 -1.00 -188
Other Investing Activities, net
-0.12 -0.21 0.00 -1.00 -188
Net Cash From Financing Activities
5.18 12 8.03 5.91 216
Net Cash From Continuing Financing Activities
5.18 12 8.03 5.91 216
Repayment of Debt
0.00 -2.00 0.00 2.53 -4.22
Issuance of Debt
1.80 - 0.00 0.00 7.63
Other Financing Activities, net
0.00 0.03 8.03 3.37 212
Cash Interest Paid
0.00 0.05 0.00 0.00 0.88
Cash Income Taxes Paid
0.00 0.00 0.00 0.00 0.00

Quarterly Cash Flow Statements for SkyAI, Inc. Common Stock

This table details how cash moves in and out of SkyAI, Inc. Common Stock's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-2.54 -1.85 0.32 0.99 -1.70 11 -3.57 2.20 7.34 1.94 -0.25
Net Cash From Operating Activities
-2.36 -1.89 -1.64 -1.64 0.77 -1.42 -1.91 -7.39 0.75 -2.68 -3.00
Net Cash From Continuing Operating Activities
-2.36 -1.89 -1.64 -1.64 0.77 -1.42 -1.91 -7.39 0.75 -2.68 -3.00
Net Income / (Loss) Continuing Operations
-3.10 -0.98 -2.10 -1.69 -0.46 2.63 3.56 -105 -170 -86 -23
Consolidated Net Income / (Loss)
-3.10 -0.98 -2.10 -1.69 -4.53 1.93 3.56 -105 -183 -86 -23
Depreciation Expense
0.23 0.20 0.19 0.19 -0.55 0.06 0.14 0.15 -0.28 0.02 0.02
Amortization Expense
-0.21 0.00 - 0.08 1.63 0.71 - - - 2.50 2.50
Non-Cash Adjustments To Reconcile Net Income
1.15 -0.73 0.38 -0.26 -0.37 -4.62 -5.41 97 173 81 18
Changes in Operating Assets and Liabilities, net
-0.43 -0.37 -0.11 0.03 0.51 -0.19 -0.20 1.23 -0.97 0.32 0.17
Net Cash From Investing Activities
-0.27 -0.00 -1.02 -0.05 0.07 0.00 -1.49 -188 1.98 9.29 3.17
Net Cash From Continuing Investing Activities
-0.27 -0.00 -1.02 -0.05 0.07 0.00 -1.49 -188 1.98 9.29 3.17
Other Investing Activities, net
0.43 - - - - - - - -188 9.29 3.18
Net Cash From Financing Activities
- 0.00 2.97 2.74 0.20 14 - 197 4.78 -4.67 -0.42
Net Cash From Continuing Financing Activities
- 0.00 2.97 2.74 0.20 14 - 197 4.78 -4.67 -0.42
Repurchase of Common Equity
- - - - - 0.00 - - - -1.59 -0.42
Other Financing Activities, net
- 0.00 2.97 0.00 0.40 18 - 189 4.78 0.00 -0.00
Cash Interest Paid
- 0.00 - - - 0.88 - - - 0.02 -0.02

Annual Balance Sheets for SkyAI, Inc. Common Stock

This table presents SkyAI, Inc. Common Stock's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
5.90 12 12 7.31 269
Total Current Assets
1.61 4.42 4.84 3.17 19
Cash & Equivalents
1.48 4.17 3.01 0.75 10
Accounts Receivable
- - - 0.00 0.71
Inventories, net
0.12 0.19 1.71 0.54 0.65
Prepaid Expenses
0.01 0.07 0.07 0.08 7.14
Other Current Assets
- - 0.00 0.25 0.00
Plant, Property, & Equipment, net
3.76 7.00 6.82 1.18 0.08
Total Noncurrent Assets
0.53 0.41 0.13 2.96 250
Other Noncurrent Operating Assets
0.53 0.41 0.13 0.07 250
Total Liabilities & Shareholders' Equity
5.90 12 12 7.31 269
Total Liabilities
2.77 2.20 3.85 5.32 4.70
Total Current Liabilities
2.77 2.01 3.69 5.19 4.70
Short-Term Debt
0.70 - 0.00 3.76 3.08
Accounts Payable
0.80 0.54 1.27 1.04 1.51
Other Current Liabilities
1.26 1.15 2.42 0.10 0.10
Total Noncurrent Liabilities
0.00 0.19 0.16 0.13 0.00
Other Noncurrent Operating Liabilities
0.00 0.00 0.00 - 0.00
Commitments & Contingencies
0.00 0.00 0.00 - 0.00
Total Equity & Noncontrolling Interests
3.14 9.64 7.93 2.00 264
Total Preferred & Common Equity
3.14 9.64 7.93 2.00 264
Preferred Stock
0.00 0.00 0.00 0.00 0.00
Total Common Equity
3.14 9.64 7.93 2.00 264
Common Stock
14 25 32 36 581
Retained Earnings
-11 -15 -25 -34 -317
Treasury Stock
- - - - 0.00

Quarterly Balance Sheets for SkyAI, Inc. Common Stock

This table presents SkyAI, Inc. Common Stock's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
12 14 9.80 9.93 11 19 17 444 181 160
Total Current Assets
4.11 6.93 3.21 3.53 4.65 14 10 40 18 16
Cash & Equivalents
2.92 5.55 1.17 1.48 2.47 12 8.32 11 12 12
Accounts Receivable
- - - - - - 0.14 0.99 0.72 0.64
Inventories, net
0.99 1.29 1.84 1.89 2.02 2.06 1.63 0.75 0.46 0.17
Prepaid Expenses
0.19 0.09 0.20 0.16 0.16 0.13 0.10 11 4.88 2.65
Plant, Property, & Equipment, net
7.09 6.91 6.47 6.28 6.23 4.18 4.42 0.10 0.06 0.05
Total Noncurrent Assets
0.59 0.53 0.12 0.12 0.37 0.49 2.17 404 163 145
Intangible Assets
- - - - - - - 0.00 0.00 0.00
Other Noncurrent Operating Assets
0.59 0.53 0.12 0.12 0.37 0.49 2.17 404 163 145
Total Liabilities & Shareholders' Equity
12 14 9.80 9.93 11 19 17 444 181 160
Total Liabilities
3.10 3.78 2.94 2.72 4.75 8.78 2.55 11 2.22 3.07
Total Current Liabilities
2.91 3.58 2.78 2.55 4.59 8.65 2.41 11 2.22 2.90
Short-Term Debt
- - - - 2.33 0.00 0.00 7.63 0.00 0.00
Accounts Payable
1.40 1.41 1.21 1.11 1.22 0.87 1.10 2.43 2.14 2.72
Other Current Liabilities
1.51 2.18 1.57 1.44 1.03 7.78 1.31 0.55 0.08 0.19
Total Noncurrent Liabilities
0.19 0.19 0.16 0.16 0.16 0.13 0.13 0.13 0.00 0.17
Other Noncurrent Operating Liabilities
0.00 0.00 - - - - - 0.00 - 0.17
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
8.69 11 6.86 7.22 6.51 10 15 433 179 157
Total Preferred & Common Equity
8.69 11 6.86 7.22 6.51 10 15 433 179 157
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
8.69 11 6.86 7.22 6.51 10 15 433 179 157
Common Stock
28 32 33 35 36 42 43 567 584 586
Retained Earnings
-20 -22 -26 -28 -30 -33 -29 -134 -403 -426
Treasury Stock
- - - - - - - - -1.59 -2.01

Annual Metrics And Ratios for SkyAI, Inc. Common Stock

This table displays calculated financial ratios and metrics derived from SkyAI, Inc. Common Stock's official financial filings.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 9,407,415.00 15,274,457.00 1,797,795.00 28,226,153.00
DEI Adjusted Shares Outstanding
0.00 1,425.00 2,314.00 5,993.00 28,226,153.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -3,255.90 -4,253.08 -1,551.18 -10.01
Growth Metrics
- - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% 67.71% -552.25% 79.97% -14,700.63%
EBIT Growth
0.00% 25.61% -197.59% 64.24% -7,480.81%
NOPAT Growth
0.00% -94.30% -15.88% 45.02% -4,744.73%
Net Income Growth
0.00% 0.53% -112.12% 5.54% -2,938.90%
EPS Growth
0.00% 0.00% -112.12% 5.54% 99.50%
Operating Cash Flow Growth
0.00% -104.37% -32.24% 48.26% -149.71%
Free Cash Flow Firm Growth
0.00% 0.00% 29.15% 100.64% -1,061,349.27%
Invested Capital Growth
0.00% 132.08% -10.03% -80.04% 26,075.87%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 179.05%
EBITDA Q/Q Growth
0.00% 72.38% -31.14% 70.84% -167.99%
EBIT Q/Q Growth
0.00% 54.49% -30.97% 48.50% -161.16%
NOPAT Q/Q Growth
0.00% -18.86% -1.01% 35.99% -141.87%
Net Income Q/Q Growth
0.00% 13.89% -29.67% -18.10% -170.67%
EPS Q/Q Growth
0.00% 0.00% -29.67% -18.10% -160.14%
Operating Cash Flow Q/Q Growth
0.00% -15.21% -3.91% 41.58% 18.59%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 25.08% 100.57% 11.37%
Invested Capital Q/Q Growth
0.00% 64.27% -2.38% -84.57% -40.26%
Profitability Metrics
- - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% -5.90%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% -3,838.96%
Operating Margin
0.00% 0.00% 0.00% 0.00% -3,848.34%
EBIT Margin
0.00% 0.00% 0.00% 0.00% -3,850.96%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% -4,030.49%
Tax Burden Percent
100.00% 100.00% 99.70% 177.91% 104.50%
Interest Burden Percent
103.71% 138.67% 99.14% 146.75% 100.15%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% -146.33%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 2,107.99%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% -65.78%
Return on Equity (ROE)
-148.73% -72.62% -111.99% -187.23% -212.11%
Cash Return on Invested Capital (CROIC)
0.00% -235.85% -125.87% 1.42% -344.81%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% -195.32%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% -204.42%
Return on Common Equity (ROCE)
-148.73% -72.62% -111.99% -187.23% -212.11%
Return on Equity Simple (ROE_SIMPLE)
-148.73% -48.12% -124.04% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-3.15 -6.12 -7.09 -3.90 -189
NOPAT Margin
0.00% 0.00% 0.00% 0.00% -2,693.84%
Net Nonoperating Expense Percent (NNEP)
-194.58% 59.70% -76.64% -268.14% -2,254.32%
Return On Investment Capital (ROIC_SIMPLE)
- - -89.34% -67.66% -70.59%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 8.81%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 229.02%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 2.84%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 3,939.53%
Earnings before Interest and Taxes (EBIT)
-4.50 -3.35 -9.96 -3.56 -270
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-4.31 -1.39 -9.07 -1.82 -269
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
5.08 1.18 0.80 1.86 0.22
Price to Tangible Book Value (P/TBV)
5.08 1.18 0.80 1.86 0.22
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 8.17
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
6.43 1.32 0.68 6.83 0.19
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 7.13
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 160.11 0.00
Leverage & Solvency
- - - - -
Debt to Equity
0.22 0.00 0.00 1.89 0.01
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.25 -0.39 -0.41 -0.41 -0.03
Leverage Ratio
1.88 1.39 1.34 1.92 1.04
Compound Leverage Factor
1.95 1.93 1.33 2.82 1.04
Debt to Total Capital
18.25% 0.00% 0.00% 65.34% 1.15%
Short-Term Debt to Total Capital
18.25% 0.00% 0.00% 65.34% 1.15%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
81.75% 100.00% 100.00% 34.66% 98.85%
Debt to EBITDA
-0.16 0.00 0.00 -2.07 -0.01
Net Debt to EBITDA
0.18 0.00 0.00 -1.66 0.03
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.22 0.00 0.00 -0.97 -0.02
Net Debt to NOPAT
0.25 0.00 0.00 -0.77 0.04
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-1.82 0.61 -4.67 -8.11 2.45
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - -
Current Ratio
0.58 2.20 1.31 0.61 4.02
Quick Ratio
0.53 2.08 0.82 0.15 2.36
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 -9.23 -6.54 0.04 -445
Operating Cash Flow to CapEx
-141.67% -1,185.48% -1,218.33% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -6.99 0.00 0.03 -1,067.81
Operating Cash Flow to Interest Expense
-18.88 -4.87 0.00 -2.64 -26.38
Operating Cash Flow Less CapEx to Interest Expense
-32.20 -5.28 0.00 -2.64 -26.38
Efficiency Ratios
- - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.05
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 1.04
Fixed Asset Turnover
0.00 0.00 0.00 0.00 11.16
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.48
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 349.99
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 754.40
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 -404.41
Capital & Investment Metrics
- - - - -
Invested Capital
2.36 5.47 4.92 0.98 257
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.05
Increase / (Decrease) in Invested Capital
0.00 3.11 -0.55 -3.94 256
Enterprise Value (EV)
15 7.21 3.34 6.71 50
Market Capitalization
16 11 6.35 3.70 57
Book Value per Share
$0.64 $1.02 $0.52 $1.11 $9.37
Tangible Book Value per Share
$0.64 $1.02 $0.52 $1.11 $9.37
Total Capital
3.84 9.64 7.93 5.76 267
Total Debt
0.70 0.00 0.00 3.76 3.08
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00
Net Debt
-0.78 -4.17 -3.01 3.01 -7.30
Capital Expenditures (CapEx)
2.22 0.54 0.70 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.94 -1.75 -1.87 1.00 6.89
Debt-free Net Working Capital (DFNWC)
-0.46 2.42 1.15 1.75 17
Net Working Capital (NWC)
-1.16 2.42 1.15 -2.01 14
Net Nonoperating Expense (NNE)
1.52 -1.48 2.75 5.40 94
Net Nonoperating Obligations (NNO)
-0.78 -4.17 -3.01 -1.01 -7.30
Total Depreciation and Amortization (D&A)
0.19 1.95 0.88 1.74 0.84
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 98.30%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 246.43%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 202.41%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.57) ($16.72) ($2,220.00) ($11.16)
Adjusted Weighted Average Basic Shares Outstanding
0.00 8.10M 592.40K 4.19K 25.31M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($16.72) ($2,220.00) ($11.16)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 11.66M 592.40K 4.19K 25.31M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 11.66M 712.31K 54.45K 38.66M
Normalized Net Operating Profit after Tax (NOPAT)
-3.15 -6.12 -7.09 -3.90 -186
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% -2,659.55%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% -3,856.90%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
-26.97 -2.53 0.00 -2.14 -647.82
NOPAT to Interest Expense
-18.88 -4.63 0.00 -2.34 -453.16
EBIT Less CapEx to Interest Expense
-40.30 -2.94 0.00 -2.14 -647.82
NOPAT Less CapEx to Interest Expense
-32.21 -5.04 0.00 -2.34 -453.16
Payout Ratios
- - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for SkyAI, Inc. Common Stock

This table displays calculated financial ratios and metrics derived from SkyAI, Inc. Common Stock's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
15,274,457.00 15,670,898.00 15,670,898.00 28,590,509.00 1,797,795.00 16,333,897.00 1,019,078.00 1,023,214.00 28,226,153.00 38,664,571.00 42,322,168.00
DEI Adjusted Shares Outstanding
2,314.00 2,374.00 2,374.00 4,332.00 5,993.00 54,446.00 1,019,078.00 1,023,214.00 28,226,153.00 38,664,571.00 42,322,168.00
DEI Earnings Per Adjusted Shares Outstanding
-1,340.38 -413.81 -885.56 -388.98 -755.29 35.43 3.49 -102.94 -6.47 -2.51 -0.55
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1,607.49%
EBITDA Growth
-205.89% 58.36% 61.45% 26.63% 137.97% 603.15% 497.72% -7,820.12% -14,154.60% -2,183.09% -508.50%
EBIT Growth
-271.44% 53.41% 57.44% 20.81% 104.07% 427.43% 415.05% -6,493.18% -130,219.93% -2,749.26% -562.98%
NOPAT Growth
-3.60% 20.44% 24.14% 14.55% 107.29% -5.69% -123.56% -4,993.48% -76,271.00% -4,326.18% -1,049.99%
Net Income Growth
-265.08% 53.48% 19.32% 16.68% -45.94% 296.34% 269.30% -6,151.01% -3,935.34% -4,571.06% -754.08%
EPS Growth
0.00% 53.48% 19.32% 16.68% -45.94% 296.34% 100.56% 98.86% 99.33% -106.16% -108.94%
Operating Cash Flow Growth
-15.68% 8.40% 20.74% 18.40% 132.63% 24.96% -16.23% -349.52% -2.32% -88.84% -248.59%
Free Cash Flow Firm Growth
70.62% 74.75% 60.72% 18.62% 373.67% 577.26% -165.71% -18,020.61% -9,139.34% -3,853.82% -8,045.87%
Invested Capital Growth
-10.03% -0.26% -0.54% 26.29% -80.04% -130.90% 8.43% 6,658.99% 26,075.87% 9,560.22% 2,235.50%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 927.76% 96.47% -95.71% 1,105.28%
EBITDA Q/Q Growth
-76.74% 75.05% -13.43% -46.71% 191.45% 230.60% 6.12% -3,021.54% -62.29% 51.00% 75.11%
EBIT Q/Q Growth
-59.61% 69.15% -10.56% -45.47% 108.20% 2,383.29% 35.47% -3,144.22% -61.80% 49.44% 72.91%
NOPAT Q/Q Growth
-23.74% 36.81% -4.18% -4.90% 110.56% -1,016.04% -48.70% -2,289.95% -57.89% 46.77% 72.89%
Net Income Q/Q Growth
-53.37% 68.33% -114.00% 19.85% -168.62% 142.61% 84.53% -3,059.38% -73.41% 52.79% 73.00%
EPS Q/Q Growth
-53.37% 68.33% -114.00% 19.85% -168.62% 142.61% -90.73% -220.95% -66.74% 67.04% 86.55%
Operating Cash Flow Q/Q Growth
-17.30% 20.02% 13.23% -0.25% 146.90% -283.94% 22.25% -287.73% 110.19% -455.59% -11.88%
Free Cash Flow Firm Q/Q Growth
55.57% 14.58% -2.93% -108.32% 249.41% 48.97% -164.24% -14,106.65% 25.47% 38.14% 32.04%
Invested Capital Q/Q Growth
-2.38% 15.71% 0.69% 11.04% -84.57% -279.16% 453.34% 6,821.16% -40.26% -35.25% -12.77%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -463.37% -51.10% 39.76% -5.08% -12.23%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1,617.60% -4,598.26% -3,798.22% -43,417.47% -896.67%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1,349.84% -4,484.15% -3,603.51% -44,748.40% -1,006.61%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1,554.56% -4,604.62% -3,791.89% -44,725.87% -1,005.25%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1,598.09% -4,601.63% -4,061.42% -44,734.53% -1,001.95%
Tax Burden Percent
97.73% 100.00% 100.00% 100.00% 993.74% 73.41% 100.00% 100.00% 107.14% 100.00% 100.00%
Interest Burden Percent
98.49% 98.83% 191.30% 105.41% -347.55% 80.74% 102.80% 99.94% 99.97% 100.02% 99.67%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -50.31% -36.11% -137.02% -2,739.37% -87.38%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -184.23% 2,172.58% 1,528.39% -2,525.85% -19.63%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 83.03% -14.98% -47.69% 323.76% 2.33%
Return on Equity (ROE)
-111.99% -97.74% -103.21% -92.06% -187.23% -75.14% 32.72% -51.09% -184.71% -2,415.61% -85.05%
Cash Return on Invested Capital (CROIC)
-125.87% -118.24% -109.54% -129.99% 1.42% 0.00% -135.66% -229.92% -344.81% -250.19% -531.76%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 25.63% -50.81% -192.32% -3,222.43% -106.39%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 26.35% -50.78% -205.99% -3,223.05% -106.04%
Return on Common Equity (ROCE)
-111.99% -97.74% -103.21% -92.06% -187.23% -75.14% 32.72% -51.09% -184.71% -2,415.61% -85.05%
Return on Equity Simple (ROE_SIMPLE)
0.00% -126.99% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-2.04 -1.29 -1.34 -1.41 0.15 -1.36 -3.01 -72 -113 -60 -16
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1,349.84% -3,138.91% -2,522.46% -31,323.88% -704.63%
Net Nonoperating Expense Percent (NNEP)
-29.48% 9.60% -34.38% -9.64% -232.21% 50.43% 133.92% -2,208.69% -1,665.41% -213.53% -67.75%
Return On Investment Capital (ROIC_SIMPLE)
-25.75% -18.82% -18.63% -15.96% 2.59% -13.46% -20.68% -16.30% -42.41% -33.78% -10.41%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 563.37% 54.75% -42.04% 105.08% 12.23%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 858.87% 4,836.91% -2,190.61% 2,621.29% 329.81%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 27.59% 6.65% -2.15% 71.12% 12.19%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 886.47% 4,529.40% 3,745.55% 50,358.28% 1,094.38%
Earnings before Interest and Taxes (EBIT)
-3.22 -0.99 -1.10 -1.60 0.13 3.25 3.46 -105 -171 -86 -23
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-3.20 -0.80 -0.91 -1.33 1.22 4.02 3.60 -105 -171 -84 -21
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.80 0.78 0.52 0.66 1.86 0.05 0.38 0.02 0.22 0.36 0.30
Price to Tangible Book Value (P/TBV)
0.80 0.78 0.52 0.66 1.86 0.05 0.38 0.02 0.22 0.36 0.30
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 24.94 2.66 8.17 9.02 5.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.68 0.74 0.40 0.65 6.83 0.00 0.00 0.01 0.19 0.32 0.24
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.50 7.13 7.31 3.72
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 160.11 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.36 1.89 0.00 0.00 0.02 0.01 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.41 -0.36 -0.28 -0.33 -0.41 -0.77 -0.45 -0.01 -0.03 -0.13 -0.12
Leverage Ratio
1.34 1.31 1.37 1.50 1.92 1.69 1.24 1.04 1.04 1.06 1.03
Compound Leverage Factor
1.32 1.29 2.61 1.58 -6.69 1.36 1.28 1.03 1.04 1.06 1.03
Debt to Total Capital
0.00% 0.00% 0.00% 26.40% 65.34% 0.00% 0.00% 1.73% 1.15% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 26.40% 65.34% 0.00% 0.00% 1.73% 1.15% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 73.60% 34.66% 100.00% 100.00% 98.27% 98.85% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 -0.37 -2.07 0.00 0.00 -0.08 -0.01 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.02 -1.66 0.00 0.00 0.03 0.03 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 -0.38 -0.97 0.00 0.00 -0.10 -0.02 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.02 -0.77 0.00 0.00 0.04 0.04 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-2.78 -2.92 -3.40 -3.64 -6.45 -1.45 0.19 -0.75 3.67 13.02 5.13
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.31 1.15 1.38 1.01 0.61 1.65 4.35 3.74 4.02 8.28 5.35
Quick Ratio
0.82 0.42 0.58 0.54 0.15 1.38 3.50 1.08 2.36 5.88 4.38
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1.49 -1.28 -1.31 -2.74 4.09 6.09 -3.49 -496 -370 -229 -155
Operating Cash Flow to CapEx
0.00% -66,245.27% -9,933.72% -3,267.05% 0.00% 0.00% -128.21% -3.94% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -1.32 -38.59 6.61 9.71 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 -1.65 -23.18 1.25 -2.26 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 -1.66 -23.89 1.25 -2.26 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.05 0.07 0.11
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.29
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.71 1.81 1.04 0.65 1.06
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.79 11.16 3.40 4.20
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 1.14 1.37 0.48 0.55 0.50
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.03
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 511.63 201.18 349.99 559.66 344.76
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 321.44 266.21 754.40 668.91 729.31
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 190.19 -65.03 -404.41 -109.25 -369.52
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4.92 5.69 5.73 6.37 0.98 -1.76 6.22 430 257 166 145
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.01 0.05 0.09 0.12
Increase / (Decrease) in Invested Capital
-0.55 -0.01 -0.03 1.33 -3.94 -7.45 0.48 424 256 168 139
Enterprise Value (EV)
3.34 4.19 2.28 4.16 6.71 -11 -2.77 3.78 50 53 35
Market Capitalization
6.35 5.36 3.76 4.30 3.70 0.49 5.55 6.67 57 65 47
Book Value per Share
$0.52 $0.44 $0.46 $0.23 $1.11 $0.62 $14.27 $423.39 $9.37 $6.33 $3.72
Tangible Book Value per Share
$0.52 $0.44 $0.46 $0.23 $1.11 $0.62 $14.27 $423.39 $9.37 $6.33 $3.72
Total Capital
7.93 6.86 7.22 8.84 5.76 10 15 441 267 179 157
Total Debt
0.00 0.00 0.00 2.33 3.76 0.00 0.00 7.63 3.08 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-3.01 -1.17 -1.48 -0.14 3.01 -12 -8.32 -2.89 -7.30 -12 -12
Capital Expenditures (CapEx)
0.00 0.00 0.02 0.05 0.00 0.00 1.49 188 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.87 -0.74 -0.50 -0.07 1.00 -6.30 -0.24 26 6.89 3.84 0.56
Debt-free Net Working Capital (DFNWC)
1.15 0.43 0.98 2.40 1.75 5.60 8.08 37 17 16 13
Net Working Capital (NWC)
1.15 0.43 0.98 0.07 -2.01 5.60 8.08 29 14 16 13
Net Nonoperating Expense (NNE)
1.06 -0.31 0.76 0.27 4.68 -3.29 -6.57 33 69 26 6.91
Net Nonoperating Obligations (NNO)
-3.01 -1.17 -1.48 -0.14 -1.01 -12 -8.32 -2.89 -7.30 -12 -12
Total Depreciation and Amortization (D&A)
0.02 0.20 0.19 0.27 1.08 0.76 0.14 0.15 -0.28 2.52 2.52
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -108.11% 1,041.19% 98.30% 53.33% 5.93%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3,628.47% 1,460.08% 246.43% 224.40% 134.49%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3,628.47% 1,156.36% 202.41% 224.40% 134.49%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($115.28) ($330.00) ($660.00) ($381.00) ($324,243.00) $38.62 $3.58 ($4.33) ($7.22) ($2.38) ($0.32)
Adjusted Weighted Average Basic Shares Outstanding
26.93K 2.83K 3.27K 4.44K 14.00 49.94K 995.21K 24.34M 25.31M 72.57M 72.09M
Adjusted Diluted Earnings per Share
($115.28) ($330.00) ($660.00) ($381.00) ($324,243.00) $38.62 $3.58 ($4.33) ($7.22) ($2.38) ($0.32)
Adjusted Weighted Average Diluted Shares Outstanding
26.93K 2.83K 3.27K 4.44K 14.00 49.94K 995.21K 24.34M 25.31M 72.57M 72.09M
Adjusted Basic & Diluted Earnings per Share
($115.28) $0.00 $0.00 $0.00 ($324,243.00) $0.00 $0.00 $0.00 ($7.22) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
712.31K 2.37K 4.33K 5.99K 54.45K 1.02M 1.02M 28.23M 38.66M 42.32M 42.98M
Normalized Net Operating Profit after Tax (NOPAT)
-2.04 -1.29 -1.34 -1.41 0.15 -0.96 -2.10 -77 -113 -59 -16
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -944.89% -3,383.61% -2,522.46% -30,416.11% -704.63%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1,598.09% -4,601.63% -3,790.90% -44,734.53% -1,001.95%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 -1.10 -22.55 0.21 5.19 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 -1.35 -19.89 0.24 -2.18 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 -1.12 -23.26 0.21 5.19 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 -1.37 -20.60 0.24 -2.18 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

SkyAI, Inc. (NASDAQ:SKYA) financial statement review: The supplied filings identify the company as Sharps Technology Inc., rather than SkyAI, Inc. The analysis below is based on the reported SKYA data. The available information covers quarterly periods from 2023 through the second quarter of 2026, although it does not provide a complete four-year annual history.

Revenue has recently emerged but remains volatile. The company reported no revenue in the first three quarters of 2024 and generated only $136,000 in the second quarter of 2025. Revenue then increased to $2.29 million in Q3 2025 and $4.50 million in Q4 2025, before falling to $193,000 in Q1 2026 and recovering to $2.32 million in Q2 2026. The latest quarter indicates commercial activity, but the sharp quarter-to-quarter swings make it difficult to establish a consistent growth trend.

Profitability remains the primary concern. Although the Q2 2026 net loss of $23.3 million was substantially better than the $86.2 million loss in Q1 2026 and the $182.7 million loss in Q4 2025, the company continues to lose money. Q2 operating expenses totaled $25.4 million, including $17.5 million of other operating expenses and $7.7 million of selling, general and administrative costs. The company has not demonstrated operating profitability in the periods provided.

  • Q2 2026 revenue rebounded to $2.32 million from $192,780 in Q1 2026, suggesting that sales activity can recover sharply from weak quarters.
  • Net losses improved sequentially. The Q2 2026 loss of $23.3 million was lower than the $86.2 million Q1 loss, while the Q1 loss was also lower than the unusually large Q4 2025 loss.
  • Liquidity remains relatively strong compared with reported liabilities. At June 30, 2026, cash and equivalents were $12.1 million versus total liabilities of $3.1 million, and the company reported no short-term debt.
  • The current ratio was approximately 5.3 times. Current assets of $15.5 million substantially exceeded current liabilities of $2.9 million, providing a cushion for near-term obligations.
  • Debt exposure has declined materially. Short-term debt fell from $7.6 million at September 30, 2025 to zero by March 31, 2026, although the company still faces operating losses and cash needs.
  • Operating cash burn remains moderate relative to the cash balance but is persistent. Cash used in operating activities was $3.0 million in Q2 2026 and $2.7 million in Q1 2026. At the latest quarterly burn rate, the cash balance alone represents roughly four quarters of operating coverage, before considering changes in spending, working capital or financing.
  • Q2 investing cash flow was positive $3.2 million, largely because of “other investing activities.” This helped limit the decline in cash, but the classification is not detailed enough to determine whether the inflow is recurring.
  • Reported results include significant restatements and unusual noncash items. The Q1 and Q2 2025 income statements were marked restated, while Q1 and Q2 2026 included large noncash adjustments and amortization. Investors should be cautious when comparing earnings across periods.
  • Revenue remains inconsistent. The decline from $4.50 million in Q4 2025 to $193,000 in Q1 2026 shows that the recent sales growth has not yet translated into a dependable revenue base.
  • The company continues to consume cash from operations. Negative operating cash flow has been reported in every supplied quarter from Q2 2023 through Q2 2026 except Q4 2025, when positive cash flow was supported by substantial noncash adjustments.

Balance sheet trend: Total assets declined to $160.4 million at June 30, 2026, from $181.0 million at March 31, 2026 and $444.0 million at September 30, 2025. Much of the decline came from “other noncurrent operating assets,” which fell from $404.2 million in Q3 2025 to $144.8 million in Q2 2026. This may reflect impairments, reclassifications or other accounting changes, but the supplied data does not explain the movement. Retained earnings were negative $426.5 million at the latest quarter, reflecting substantial cumulative losses.

Cash flow and funding: Q2 2026 cash declined by only $249,539 because positive investing cash flow partly offset the $3.0 million operating cash outflow and $423,103 of financing cash outflow. The company also repurchased approximately $422,712 of common equity during the quarter. Given the ongoing losses and lack of positive operating cash flow, future financing or a sustained improvement in revenue may be necessary if cash burn accelerates.

Investor takeaway: SKYA’s latest statements show an improved loss profile and a stronger revenue quarter than Q1 2026, supported by a low-debt balance sheet and sizable current-asset cushion. However, the investment case remains highly speculative because revenue is erratic, operating expenses are large relative to sales, operating cash flow is negative, retained losses are substantial and several periods contain restatements or unusual accounting items. Investors should focus on whether revenue becomes consistent, whether operating expenses fall as a percentage of sales and whether cash burn improves without relying on asset sales or additional financing.

09/09/26 09:56 PM ETAI Generated. May Contain Errors.

SkyAI, Inc. Common Stock Financials - Frequently Asked Questions

According to the most recent income statement we have on file, SkyAI, Inc. Common Stock's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

SkyAI, Inc. Common Stock's net income appears to be on an upward trend, with a most recent value of -$282.50 million in 2025, rising from -$4.66 million in 2021. The previous period was -$9.30 million in 2024. View SkyAI, Inc. Common Stock's forecast to see where analysts expect SkyAI, Inc. Common Stock to go next.

SkyAI, Inc. Common Stock's total operating income in 2025 was -$269.74 million, based on the following breakdown:
  • Total Gross Profit: -$413.33 thousand
  • Total Operating Expenses: $276.13 million

Over the last 4 years, SkyAI, Inc. Common Stock's total revenue changed from $0.00 in 2021 to $7.01 million in 2025, a change of 700,912,900.0%.

SkyAI, Inc. Common Stock's total liabilities were at $4.70 million at the end of 2025, a 11.7% decrease from 2024, and a 69.7% increase since 2021.

In the past 4 years, SkyAI, Inc. Common Stock's cash and equivalents has ranged from $754.80 thousand in 2024 to $10.38 million in 2025, and is currently $10.38 million as of their latest financial filing in 2025.

Over the last 4 years, SkyAI, Inc. Common Stock's book value per share changed from 0.64 in 2021 to 9.37 in 2025, a change of 1,356.5%.



Financial statements for NASDAQ:SKYA last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners