Go Pro

SoundThinking (SSTI) Financials

SoundThinking logo
$8.37 +0.04 (+0.48%)
Closing price 04:00 PM Eastern
Extended Trading
$8.37 0.00 (0.00%)
As of 06:39 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for SoundThinking

Annual Income Statements for SoundThinking

This table shows SoundThinking's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-6.19 -6.86 -9.98 -2.73 1.80 1.23 -4.43 6.39 -2.72 -9.18 -9.42
Consolidated Net Income / (Loss)
-6.19 -6.86 -9.98 -2.73 1.80 1.23 -4.43 6.39 -2.72 -9.18 -9.42
Net Income / (Loss) Continuing Operations
-6.19 -6.86 -9.98 -2.73 1.80 1.23 -4.43 6.39 -2.72 -9.18 -9.42
Total Pre-Tax Income
-6.19 -6.86 -9.82 -2.74 1.76 1.14 -4.38 7.55 -1.51 -8.40 -9.31
Total Operating Income
-5.52 -4.97 -4.33 -2.57 1.60 1.29 -4.07 7.75 -1.24 -7.86 -8.73
Total Gross Profit
3.49 5.96 12 19 24 27 33 47 53 58 57
Total Revenue
12 16 24 35 41 46 58 81 93 102 104
Operating Revenue
12 16 24 35 41 46 58 81 93 102 104
Total Cost of Revenue
8.30 9.55 12 16 16 19 26 34 40 44 47
Total Operating Expenses
9.01 11 16 22 23 26 37 39 54 66 65
Selling, General & Admin Expense
1.81 2.36 5.60 8.43 7.42 9.74 13 16 21 24 23
Marketing Expense
3.84 4.48 6.18 8.38 9.99 10 15 22 27 28 26
Research & Development Expense
3.36 4.09 4.16 4.99 5.34 5.61 7.04 10 12 14 16
Restructuring Charge
- - - - - - - 0.00 0.00 0.34 0.20
Total Other Income / (Expense), net
-0.67 -1.89 -5.49 -0.17 0.16 -0.16 -0.31 -0.20 -0.28 -0.55 -0.58
Interest & Investment Income
-0.64 -1.32 -1.11 0.08 0.44 0.11 0.04 0.05 -0.05 -0.15 -0.02
Other Income / (Expense), net
-0.03 -0.57 -3.89 -0.25 -0.28 -0.27 -0.34 -0.24 -0.23 -0.39 -0.56
Income Tax Expense
- - 0.16 -0.01 -0.04 -0.09 0.06 1.17 1.20 0.78 0.11
Basic Earnings per Share
($3.99) ($4.28) ($1.61) ($0.26) $0.16 $0.11 ($0.38) $0.52 ($0.22) ($0.72) ($0.74)
Weighted Average Basic Shares Outstanding
1.55M 1.60M 6.20M 10.57M 11.30M 11.41M 11.65M 12.17M 12.43M 12.71M 12.72M
Diluted Earnings per Share
($3.99) ($4.28) ($1.61) ($0.26) $0.15 $0.10 ($0.38) $0.52 ($0.22) ($0.72) ($0.74)
Weighted Average Diluted Shares Outstanding
1.55M 1.60M 6.20M 10.57M 11.85M 11.73M 11.65M 12.32M 12.43M 12.71M 12.72M
Weighted Average Basic & Diluted Shares Outstanding
1.55M 1.60M 6.20M 10.57M 11.35M 11.65M 12.14M 12.27M 12.79M 12.67M 12.95M

Quarterly Income Statements for SoundThinking

This table shows SoundThinking's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-1.87 3.64 -2.91 -0.75 -1.44 -4.08 -1.48 -3.12 -2.04 -2.77 -7.01
Consolidated Net Income / (Loss)
-1.87 3.64 -2.91 -0.75 -1.44 -4.08 -1.48 -3.12 -2.04 -2.77 -7.01
Net Income / (Loss) Continuing Operations
-1.87 3.64 -2.91 -0.75 -1.44 -4.08 -1.48 -3.12 -2.04 -2.77 -7.01
Total Pre-Tax Income
-1.58 4.20 -2.80 -0.52 -1.12 -3.97 -1.38 -3.03 -2.20 -2.69 -6.98
Total Operating Income
-1.48 4.40 -2.62 -0.04 -1.05 -4.15 -1.20 -2.94 -2.06 -2.53 -6.86
Total Gross Profit
14 15 15 16 15 12 17 14 14 13 11
Total Revenue
24 26 25 27 26 23 28 26 25 25 24
Operating Revenue
24 26 25 27 26 23 28 26 25 25 24
Total Cost of Revenue
10 11 11 11 11 12 12 12 11 12 13
Total Operating Expenses
15 11 18 16 16 16 18 17 16 15 18
Selling, General & Admin Expense
5.68 4.75 6.83 5.88 5.67 5.52 6.47 6.47 5.80 4.47 6.68
Marketing Expense
6.29 7.38 7.11 7.32 7.18 6.52 7.26 6.53 5.80 6.52 6.50
Research & Development Expense
3.19 3.24 3.56 3.47 3.41 3.48 4.07 3.75 4.10 3.96 4.41
Restructuring Charge
0.00 - - - 0.00 - 0.00 - 0.00 - 0.54
Total Other Income / (Expense), net
-0.09 -0.20 -0.18 -0.48 -0.08 0.18 -0.18 -0.09 -0.15 -0.16 -0.12
Interest & Investment Income
-0.04 -0.11 -0.12 -0.06 0.01 0.02 -0.01 -0.02 0.01 -0.00 0.02
Other Income / (Expense), net
-0.05 -0.09 -0.06 -0.41 -0.08 0.16 -0.17 -0.07 -0.16 -0.16 -0.14
Income Tax Expense
0.30 0.56 0.11 0.23 0.32 0.11 0.10 0.09 -0.16 0.09 0.03
Basic Earnings per Share
($0.15) $0.30 ($0.23) ($0.06) ($0.11) ($0.32) ($0.12) ($0.24) ($0.16) ($0.22) ($0.54)
Weighted Average Basic Shares Outstanding
12.48M 12.43M 12.77M 12.79M 12.69M 12.71M 12.65M 12.71M 12.76M 12.72M 12.86M
Diluted Earnings per Share
($0.15) $0.30 ($0.23) ($0.06) ($0.11) ($0.32) ($0.12) ($0.24) ($0.16) ($0.22) ($0.54)
Weighted Average Diluted Shares Outstanding
12.48M 12.43M 12.77M 12.79M 12.69M 12.71M 12.65M 12.71M 12.76M 12.72M 12.86M
Weighted Average Basic & Diluted Shares Outstanding
12.72M 12.79M 12.79M 12.78M 12.59M 12.67M - 12.79M 12.70M 12.95M 12.95M

Annual Cash Flow Statements for SoundThinking

This table details how cash moves in and out of SoundThinking's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
2.96 -0.29 16 -9.15 14 -8.51 -0.33 -5.10 -4.74 7.54 2.49
Net Cash From Operating Activities
-3.50 2.26 3.39 -1.39 14 11 9.82 12 11 22 9.30
Net Cash From Continuing Operating Activities
-3.50 2.26 3.39 -1.39 14 11 9.87 12 11 22 9.30
Net Income / (Loss) Continuing Operations
-6.19 -6.86 -9.98 -2.73 1.80 1.23 -4.43 6.39 -2.72 -9.18 -9.42
Consolidated Net Income / (Loss)
-6.19 -6.86 -9.98 -2.73 1.80 1.23 -4.43 6.39 -2.72 -9.18 -9.42
Depreciation Expense
2.26 2.55 3.12 3.86 4.89 5.40 5.80 6.40 6.72 6.21 5.99
Amortization Expense
0.09 0.13 0.13 0.06 0.09 0.19 1.03 2.80 3.92 3.86 3.86
Non-Cash Adjustments To Reconcile Net Income
0.24 0.63 4.11 -8.07 4.44 6.73 2.68 -6.32 11 18 8.75
Changes in Operating Assets and Liabilities, net
0.09 5.80 6.01 5.49 2.47 -2.41 4.79 2.92 -7.78 3.34 0.12
Net Cash From Investing Activities
-2.18 -4.55 -6.51 -10 -4.91 -19 -7.88 -16 -16 -6.43 -4.46
Net Cash From Continuing Investing Activities
-2.18 -4.55 -6.51 -10 -4.91 -19 -7.88 -16 -16 -6.43 -4.46
Purchase of Property, Plant & Equipment
-2.16 -4.48 -6.43 -8.44 -4.82 -4.06 -7.84 -11 -5.05 -6.33 -4.45
Acquisitions
- - - -1.71 0.00 -15 0.02 -4.62 -11 0.00 0.00
Other Investing Activities, net
-0.03 -0.08 -0.08 -0.05 -0.09 -0.07 -0.06 -0.01 -0.44 -0.11 -0.01
Net Cash From Financing Activities
8.65 2.01 19 2.44 5.48 -0.96 -2.27 -1.75 0.80 -8.25 -2.35
Net Cash From Continuing Financing Activities
8.65 2.01 19 2.44 5.48 -0.96 -2.27 -1.75 0.80 -8.25 -2.35
Repurchase of Common Equity
- - -1.87 0.00 -7.16 -1.62 -3.60 -3.08 -5.60 -6.00 -2.97
Issuance of Debt
12 2.00 1.50 - - - 0.00 0.00 7.00 -3.00 0.00
Issuance of Common Equity
- - 33 0.91 12 0.70 0.83 0.80 0.74 0.69 0.59
Other Financing Activities, net
0.03 0.03 0.06 1.54 0.53 -0.03 0.50 0.54 -1.35 0.06 0.03
Cash Interest Paid
0.37 1.19 1.24 - - - - 0.00 0.15 0.39 0.28

Quarterly Cash Flow Statements for SoundThinking

This table details how cash moves in and out of SoundThinking's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
1.87 -0.12 2.84 1.26 5.42 -1.98 -1.55 -2.71 2.86 3.89 -1.51
Net Cash From Operating Activities
9.33 0.32 4.98 4.41 14 -0.86 -0.14 -1.28 6.23 4.49 0.21
Net Cash From Continuing Operating Activities
9.33 0.32 4.98 4.41 14 -0.86 -0.14 -1.28 6.23 4.49 0.21
Net Income / (Loss) Continuing Operations
-1.87 3.64 -2.91 -0.75 -1.44 -4.08 -1.48 -3.12 -2.04 -2.77 -7.01
Consolidated Net Income / (Loss)
-1.87 3.64 -2.91 -0.75 -1.44 -4.08 -1.48 -3.12 -2.04 -2.77 -7.01
Depreciation Expense
1.68 1.62 1.57 1.55 1.54 1.54 1.51 1.53 1.45 1.51 1.45
Amortization Expense
0.79 0.97 0.97 0.96 0.96 0.97 0.97 0.97 0.97 0.96 0.96
Non-Cash Adjustments To Reconcile Net Income
6.62 -3.93 -1.32 2.75 13 3.61 -0.59 2.63 5.53 1.19 9.63
Changes in Operating Assets and Liabilities, net
2.11 -1.98 6.67 -0.10 -0.34 -2.89 -0.54 -3.29 0.34 3.61 -4.83
Net Cash From Investing Activities
-13 -0.70 -2.14 -1.61 -1.32 -1.37 -0.91 -1.38 -1.37 -0.80 -1.72
Net Cash From Continuing Investing Activities
-13 -0.70 -2.14 -1.61 -1.32 -1.37 -0.91 -1.38 -1.37 -0.80 -1.72
Purchase of Property, Plant & Equipment
-1.13 -0.70 -2.13 -1.58 -1.25 -1.37 -0.90 -1.38 -1.37 -0.80 -1.72
Other Investing Activities, net
-0.39 0.00 -0.01 -0.03 -0.07 - -0.01 -0.01 -0.00 0.01 0.00
Net Cash From Financing Activities
5.06 0.26 0.00 -1.55 -6.95 0.25 -0.50 -0.05 -2.00 0.20 0.01
Net Cash From Continuing Financing Activities
5.06 0.26 0.00 -1.55 -6.95 0.25 -0.50 -0.05 -2.00 0.20 0.01
Repurchase of Common Equity
-1.95 - 0.00 -2.00 -4.00 -0.00 -0.50 -0.47 -2.00 - 0.00
Other Financing Activities, net
0.00 0.00 0.00 0.01 0.05 - 0.00 0.02 - 0.01 0.01
Cash Interest Paid
- - 0.14 0.13 0.07 - 0.07 0.07 0.09 0.06 0.06

Annual Balance Sheets for SoundThinking

This table presents SoundThinking's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
16 36 47 61 66 72 123 139 137 136
Total Current Assets
6.87 24 27 40 31 34 45 40 44 49
Cash & Equivalents
3.87 20 10 25 16 16 10 5.70 13 16
Accounts Receivable
2.41 3.93 15 14 13 16 31 31 25 29
Prepaid Expenses
0.57 0.84 1.53 1.76 2.17 2.50 3.23 3.90 4.88 4.23
Plant, Property, & Equipment, net
8.96 12 17 17 15 17 22 21 20 19
Total Noncurrent Assets
0.29 0.24 3.54 3.82 20 21 56 77 73 68
Goodwill
- - 1.38 1.38 2.81 2.82 23 34 34 34
Intangible Assets
0.07 0.10 0.24 0.25 15 14 27 37 33 29
Other Noncurrent Operating Assets
0.22 0.14 1.92 2.19 2.49 4.24 5.81 6.22 5.74 4.80
Total Liabilities & Shareholders' Equity
16 36 47 61 66 72 123 139 137 136
Total Liabilities
31 24 30 33 32 38 62 64 64 64
Total Current Liabilities
15 21 29 32 31 35 54 60 56 57
Short-Term Debt
0.67 - - - - - 0.00 7.00 4.00 4.00
Accounts Payable
1.34 1.63 1.31 1.18 1.19 1.59 1.63 3.03 3.44 3.79
Accrued Expenses
2.36 3.82 4.43 4.89 5.61 6.68 9.97 8.52 10 9.58
Current Deferred Revenue
11 16 23 26 24 26 42 41 38 40
Total Noncurrent Liabilities
16 2.81 1.14 0.90 1.04 3.99 8.30 4.13 8.34 6.18
Noncurrent Deferred Revenue
3.11 2.71 1.06 0.60 0.41 0.47 1.81 0.81 5.83 3.85
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - 0.00 0.69 1.23 1.36 1.36
Other Noncurrent Operating Liabilities
1.90 0.10 0.08 0.30 0.63 3.51 5.80 2.10 1.14 0.98
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-57 12 17 27 34 34 61 75 72 72
Total Preferred & Common Equity
-57 12 17 27 34 34 61 75 72 72
Preferred Stock
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-57 12 17 27 34 34 61 75 72 72
Common Stock
30 110 115 123 129 133 154 170 177 186
Retained Earnings
-88 -98 -97 -96 -94 -99 -92 -95 -104 -114
Accumulated Other Comprehensive Income / (Loss)
-0.00 0.00 -0.15 -0.13 -0.17 -0.24 -0.29 -0.33 -0.39 -0.29

Quarterly Balance Sheets for SoundThinking

This table presents SoundThinking's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
133 145 146 142 136 135 134 126
Total Current Assets
34 47 49 46 45 45 46 40
Cash & Equivalents
5.80 8.52 9.79 15 12 8.95 12 14
Accounts Receivable
25 35 36 26 29 31 29 22
Prepaid Expenses
3.51 3.51 3.54 5.26 3.77 4.82 5.76 4.14
Plant, Property, & Equipment, net
22 21 21 21 20 20 19 18
Total Noncurrent Assets
77 76 75 74 72 70 69 67
Goodwill
34 34 34 34 34 34 34 34
Intangible Assets
38 36 35 34 32 31 30 28
Other Noncurrent Operating Assets
5.33 6.10 6.20 6.02 5.23 4.87 4.66 4.48
Total Liabilities & Shareholders' Equity
133 145 146 142 136 135 134 126
Total Liabilities
65 70 70 68 62 60 61 58
Total Current Liabilities
58 61 61 60 55 53 54 53
Short-Term Debt
7.00 7.00 7.00 4.00 4.00 4.00 4.00 4.00
Accounts Payable
3.29 2.26 2.45 2.69 3.71 3.35 2.86 3.66
Accrued Expenses
10 7.10 8.43 9.46 7.03 7.15 7.89 7.95
Current Deferred Revenue
37 45 43 43 40 38 39 37
Total Noncurrent Liabilities
6.86 9.04 9.40 8.81 7.80 7.28 6.88 5.55
Noncurrent Deferred Revenue
1.13 5.94 6.45 6.07 5.51 5.05 4.65 3.40
Noncurrent Deferred & Payable Income Tax Liabilities
0.94 1.27 1.33 1.36 1.38 1.38 1.38 1.39
Other Noncurrent Operating Liabilities
4.80 1.83 1.62 1.38 0.92 0.85 0.84 0.76
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
68 75 76 73 74 75 74 68
Total Preferred & Common Equity
68 75 76 73 74 75 74 68
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
68 75 76 73 74 75 74 68
Common Stock
167 173 175 174 180 184 185 189
Retained Earnings
-99 -98 -99 -100 -106 -109 -111 -121
Accumulated Other Comprehensive Income / (Loss)
-0.36 -0.34 -0.33 -0.29 -0.36 -0.36 -0.34 -0.33

Annual Metrics And Ratios for SoundThinking

This table displays calculated financial ratios and metrics derived from SoundThinking's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 9,646,416.00 10,821,747.00 11,432,652.00 11,441,762.00 11,675,860.00 12,195,950.00 12,720,608.00 - 12,698,453.00
DEI Adjusted Shares Outstanding
0.00 0.00 9,646,416.00 10,821,747.00 11,432,652.00 11,441,762.00 11,675,860.00 12,195,950.00 12,720,608.00 - 12,698,453.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -1.03 -0.25 0.16 0.11 -0.38 0.52 -0.21 - -0.74
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 31.52% 53.24% 46.25% 17.26% 12.23% 27.16% 39.29% 14.46% 10.05% 2.05%
EBITDA Growth
0.00% 10.48% -73.86% 122.05% 474.20% 4.91% -63.47% 592.05% -45.10% -80.16% -69.23%
EBIT Growth
0.00% 0.09% -48.42% 65.72% 146.70% -22.40% -531.80% 270.11% -119.53% -462.62% -12.61%
NOPAT Growth
0.00% 9.93% 12.85% 40.73% 190.80% -14.50% -304.10% 329.96% -113.24% -533.98% -11.16%
Net Income Growth
0.00% -10.81% -45.48% 72.70% 165.98% -31.87% -461.71% 244.10% -142.57% -237.75% -2.61%
EPS Growth
0.00% -7.27% 62.38% 83.85% 157.69% -33.33% -480.00% 236.84% -142.31% -227.27% -2.78%
Operating Cash Flow Growth
0.00% 164.43% 50.07% -140.92% 1,087.88% -18.13% -12.37% 24.05% -10.12% 102.90% -58.15%
Free Cash Flow Firm Growth
0.00% 0.00% -176.17% -446.73% 136.02% -344.22% 80.48% -830.72% -2.79% 127.74% -144.57%
Invested Capital Growth
0.00% 0.00% -1.20% 192.39% -60.68% 576.12% -0.45% 177.61% 50.70% -16.88% -4.49%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 10.10% 3.05% 3.94% 2.33% 9.50% 5.76% -2.52% 1.34%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 157.31% 22.41% -16.12% -53.51% 31.87% 93.09% -82.16% 179.21%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 48.98% 174.38% -58.97% -210.77% 83.55% 74.19% -14,320.69% 12.31%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 51.48% 113.74% -50.86% -257.56% 43.76% 77.89% -1,226.97% 15.67%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 50.71% 132.60% -55.81% -230.67% 55.01% 63.30% -529.63% 12.18%
EPS Q/Q Growth
0.00% 0.00% 0.00% -170.27% 150.00% -56.52% -245.45% 67.74% 63.33% -620.00% 11.90%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 63.31% -131.92% 88.86% -1.24% 26.33% -16.07% -14.11% -5.02% 135.38%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 406.02% -604.50% 86.77% -12.39% -12.03% -5.04% 69.97%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 1,192.05% 33.05% 785.65% -17.97% 1.71% 9.73% 1.85% -8.13%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
29.57% 38.42% 48.82% 55.31% 59.73% 58.98% 55.92% 57.76% 56.87% 56.73% 54.39%
EBITDA Margin
-27.11% -18.45% -20.93% 3.16% 15.46% 14.45% 4.15% 20.62% 9.89% 1.78% 0.54%
Operating Margin
-46.82% -32.06% -18.23% -7.39% 3.91% 2.83% -7.00% 9.56% -1.34% -7.70% -8.39%
EBIT Margin
-47.05% -35.75% -34.62% -8.11% 3.23% 2.23% -7.59% 9.27% -1.58% -8.08% -8.92%
Profit (Net Income) Margin
-52.51% -44.24% -42.00% -7.84% 4.41% 2.68% -7.62% 7.88% -2.93% -9.00% -9.05%
Tax Burden Percent
100.00% 100.00% 101.63% 99.53% 102.33% 107.93% 101.28% 84.55% 179.52% 109.26% 101.21%
Interest Burden Percent
111.59% 123.76% 119.36% 97.09% 133.41% 111.06% 99.14% 100.60% 103.27% 101.87% 100.20%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% -2.33% -7.93% 0.00% 15.45% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 34.11% 13.31% -15.63% 19.08% -1.37% -7.90% -9.89%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 33.16% 14.15% -5.64% 20.35% 38.94% 85.47% 21.64%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% -26.01% -9.33% 2.62% -5.61% -2.63% -4.58% -3.14%
Return on Equity (ROE)
0.00% 45.34% 672.28% -18.60% 8.10% 3.98% -13.01% 13.48% -4.01% -12.48% -13.03%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% -234.41% 121.22% -135.15% -15.18% -74.99% -41.82% 10.54% -5.29%
Operating Return on Assets (OROA)
0.00% -34.39% -31.45% -6.77% 2.45% 1.61% -6.37% 7.70% -1.12% -5.99% -6.82%
Return on Assets (ROA)
0.00% -42.56% -38.15% -6.54% 3.34% 1.93% -6.39% 6.55% -2.08% -6.66% -6.91%
Return on Common Equity (ROCE)
0.00% 171.41% 10,199.46% -18.60% 8.10% 3.98% -13.01% 13.48% -4.01% -12.48% -13.03%
Return on Equity Simple (ROE_SIMPLE)
0.00% 11.99% -82.06% -15.89% 6.60% 3.57% -13.10% 10.48% 0.00% -12.68% 0.00%
Net Operating Profit after Tax (NOPAT)
-3.86 -3.48 -3.03 -1.80 1.63 1.40 -2.85 6.55 -0.87 -5.50 -6.11
NOPAT Margin
-32.77% -22.44% -12.76% -5.17% 4.01% 3.05% -4.90% 8.09% -0.94% -5.39% -5.87%
Net Nonoperating Expense Percent (NNEP)
0.00% 86.83% -117.61% -6.21% 0.95% -0.84% -9.99% -1.26% -40.31% -93.37% -31.53%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 10.75% -1.06% -7.20% -8.02%
Cost of Revenue to Revenue
70.43% 61.58% 51.18% 44.69% 40.27% 41.02% 44.08% 42.24% 43.13% 43.27% 45.61%
SG&A Expenses to Revenue
15.33% 15.23% 23.55% 24.24% 18.20% 21.30% 21.91% 19.44% 22.17% 23.42% 22.29%
R&D to Revenue
28.49% 26.39% 17.50% 14.35% 13.11% 12.28% 12.10% 12.38% 13.09% 13.65% 15.24%
Operating Expenses to Revenue
76.39% 70.48% 67.05% 62.70% 55.82% 56.16% 62.91% 48.19% 58.21% 64.43% 62.78%
Earnings before Interest and Taxes (EBIT)
-5.55 -5.54 -8.23 -2.82 1.32 1.02 -4.41 7.51 -1.47 -8.25 -9.29
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-3.20 -2.86 -4.97 1.10 6.30 6.61 2.41 17 9.17 1.82 0.56
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 11.14 19.68 10.70 12.57 10.19 6.77 4.35 2.27 1.41
Price to Tangible Book Value (P/TBV)
0.00 0.00 11.23 21.73 11.38 25.44 19.77 38.72 90.10 32.86 11.82
Price to Revenue (P/Rev)
0.00 0.00 5.70 9.71 7.15 9.43 5.93 5.09 3.50 1.61 0.98
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 162.14 352.13 0.00 64.62 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.62% 0.28% 0.00% 1.55% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 47.63 98.85 22.74 18.10 7.97 4.29 2.46 1.49
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 4.88 9.41 6.55 9.08 5.66 4.96 3.52 1.52 0.87
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 298.22 42.38 62.85 136.30 24.07 35.56 85.29 161.02
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 202.72 406.37 0.00 53.56 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 163.57 297.60 0.00 61.39 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 34.23 0.00 19.50 37.05 33.50 33.00 29.79 6.99 9.70
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 46.03 0.00 0.00 0.00 0.00 21.15 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 -0.77 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.06 0.06
Long-Term Debt to Equity
0.00 -0.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 -0.51 3.98 -1.02 -0.78 -0.66 -0.47 -0.28 -0.07 -0.05 -0.15
Leverage Ratio
0.00 -1.07 -17.62 2.84 2.43 2.06 2.04 2.06 1.93 1.87 1.89
Compound Leverage Factor
0.00 -1.32 -21.03 2.76 3.24 2.29 2.02 2.07 1.99 1.91 1.89
Debt to Total Capital
0.00% -338.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 8.56% 5.24% 5.25%
Short-Term Debt to Total Capital
0.00% -19.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 8.56% 5.24% 5.25%
Long-Term Debt to Total Capital
0.00% -319.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% -1,218.86% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 1,657.18% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 91.44% 94.76% 94.75%
Debt to EBITDA
0.00 -4.08 0.00 0.00 0.00 0.00 0.00 0.00 0.76 2.20 7.14
Net Debt to EBITDA
0.00 -2.72 0.00 0.00 0.00 0.00 0.00 0.00 0.14 -5.05 -21.07
Long-Term Debt to EBITDA
0.00 -3.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 -3.36 0.00 0.00 0.00 0.00 0.00 0.00 -8.07 -0.73 -0.65
Net Debt to NOPAT
0.00 -2.24 0.00 0.00 0.00 0.00 0.00 0.00 -1.50 1.67 1.93
Long-Term Debt to NOPAT
0.00 -3.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 -0.38 4.36 3.94 6.84 4.06 3.73 2.55 0.90 0.25
Noncontrolling Interest Sharing Ratio
0.00% -278.07% -1,417.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 0.45 1.15 0.94 1.24 1.01 0.99 0.83 0.67 0.78 0.85
Quick Ratio
0.00 0.41 1.11 0.88 1.19 0.94 0.92 0.77 0.61 0.69 0.77
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 3.87 -2.95 -16 5.80 -14 -2.77 -26 -26 7.34 -3.27
Operating Cash Flow to CapEx
-162.55% 50.42% 52.68% -16.41% 283.89% 276.15% 125.28% 111.63% 216.72% 351.19% 209.13%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -6.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 7.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 -6.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.96 0.91 0.83 0.76 0.72 0.84 0.83 0.71 0.74 0.76
Accounts Receivable Turnover
0.00 6.43 7.50 3.62 2.80 3.41 4.00 3.44 3.01 3.63 3.85
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 1.73 2.31 2.47 2.47 2.87 3.55 4.11 4.31 4.96 5.35
Accounts Payable Turnover
0.00 7.15 8.21 10.59 13.20 15.82 18.45 21.25 17.15 13.64 13.13
Days Sales Outstanding (DSO)
0.00 56.73 48.68 100.80 130.54 106.96 91.18 106.10 121.36 100.46 94.70
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 51.07 44.46 34.47 27.65 23.07 19.78 17.17 21.29 26.76 27.79
Cash Conversion Cycle (CCC)
0.00 5.66 4.22 66.33 102.89 83.89 71.40 88.92 100.08 73.70 66.91
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 -7.35 -7.44 6.87 2.70 18 18 50 76 63 60
Invested Capital Turnover
0.00 -4.22 -3.22 -122.80 8.52 4.36 3.19 2.36 1.47 1.47 1.69
Increase / (Decrease) in Invested Capital
0.00 -7.35 -0.09 14 -4.17 16 -0.08 32 26 -13 -2.84
Enterprise Value (EV)
0.00 0.00 116 327 267 415 329 402 326 155 90
Market Capitalization
0.00 0.00 136 337 292 431 345 413 325 164 102
Book Value per Share
$0.00 ($35.70) $1.26 $1.58 $2.38 $3.00 $2.90 $5.00 $5.88 $5.75 $5.68
Tangible Book Value per Share
$0.00 ($35.74) $1.25 $1.43 $2.24 $1.48 $1.49 $0.87 $0.28 $0.40 $0.68
Total Capital
0.00 -3.45 12 17 27 34 34 61 82 76 76
Total Debt
0.00 12 0.00 0.00 0.00 0.00 0.00 0.00 7.00 4.00 4.00
Total Long-Term Debt
0.00 11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 7.78 -20 -10 -25 -16 -16 -10 1.30 -9.18 -12
Capital Expenditures (CapEx)
2.16 4.48 6.43 8.44 4.82 4.06 7.84 11 5.05 6.33 4.45
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -12 -16 -12 -17 -16 -16 -19 -18 -22 -21
Debt-free Net Working Capital (DFNWC)
0.00 -7.69 3.14 -1.76 7.77 0.16 -0.23 -8.84 -13 -8.53 -4.81
Net Working Capital (NWC)
0.00 -8.35 3.14 -1.76 7.77 0.16 -0.23 -8.84 -20 -13 -8.81
Net Nonoperating Expense (NNE)
2.33 3.38 6.95 0.93 -0.17 0.17 1.58 0.16 1.85 3.68 3.31
Net Nonoperating Obligations (NNO)
0.00 7.78 -20 -10 -25 -16 -16 -10 1.30 -9.18 -12
Total Depreciation and Amortization (D&A)
2.35 2.68 3.25 3.92 4.98 5.59 6.83 9.20 11 10 9.85
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -74.68% -69.25% -34.65% -41.17% -34.74% -27.28% -23.85% -19.65% -21.28% -19.79%
Debt-free Net Working Capital to Revenue
0.00% -49.56% 13.22% -5.08% 19.07% 0.34% -0.39% -10.92% -13.49% -8.36% -4.62%
Net Working Capital to Revenue
0.00% -53.87% 13.22% -5.08% 19.07% 0.34% -0.39% -10.92% -21.04% -12.28% -8.46%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($3.99) ($4.28) ($1.61) ($0.26) $0.16 $0.11 ($0.38) $0.52 ($0.22) ($0.72) ($0.74)
Adjusted Weighted Average Basic Shares Outstanding
1.55M 1.60M 10.31M 10.91M 11.30M 11.41M 11.65M 12.17M 12.43M 12.71M 12.72M
Adjusted Diluted Earnings per Share
($3.99) ($4.28) ($1.61) ($0.26) $0.15 $0.10 ($0.38) $0.52 ($0.22) ($0.72) ($0.74)
Adjusted Weighted Average Diluted Shares Outstanding
1.55M 1.60M 10.31M 10.91M 11.85M 11.73M 11.65M 12.32M 12.43M 12.71M 12.72M
Adjusted Basic & Diluted Earnings per Share
($3.99) ($4.28) ($1.61) ($0.26) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.55M 1.60M 6.20M 10.57M 11.35M 11.65M 12.14M 12.27M 12.79M 12.67M 12.95M
Normalized Net Operating Profit after Tax (NOPAT)
-3.86 -3.48 -3.03 -1.80 1.12 0.91 -2.85 6.55 -0.87 -5.26 -5.97
Normalized NOPAT Margin
-32.77% -22.44% -12.76% -5.17% 2.74% 1.98% -4.90% 8.09% -0.94% -5.16% -5.74%
Pre Tax Income Margin
-52.51% -44.24% -41.32% -7.88% 4.31% 2.48% -7.52% 9.32% -1.63% -8.23% -8.94%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 -17.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 -6.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 -30.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 -19.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% -18.74% 0.00% 398.39% 131.84% -81.27% 48.30% -205.85% -65.36% -31.57%

Quarterly Metrics And Ratios for SoundThinking

This table displays calculated financial ratios and metrics derived from SoundThinking's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
12,229,332.00 12,720,608.00 12,786,840.00 12,793,456.00 12,782,928.00 - 12,666,095.00 12,666,095.00 12,791,251.00 12,698,453.00 12,953,937.00
DEI Adjusted Shares Outstanding
12,229,332.00 12,720,608.00 12,786,840.00 12,793,456.00 12,782,928.00 - 12,666,095.00 12,666,095.00 12,791,251.00 12,698,453.00 12,953,937.00
DEI Earnings Per Adjusted Shares Outstanding
-0.15 0.29 -0.23 -0.06 -0.11 - -0.12 -0.25 -0.16 -0.22 -0.54
Growth Metrics
- - - - - - - - - - -
Revenue Growth
27.71% 24.04% 23.23% 22.13% 9.48% -10.11% 11.57% -3.97% -4.38% 5.89% -14.71%
EBITDA Growth
-85.07% 178.45% -122.96% 177.63% 46.39% -121.51% 913.33% -125.05% -85.86% 85.38% -518.49%
EBIT Growth
-138.12% 4,090.29% -44.96% 81.00% 26.42% -192.45% 48.67% -559.52% -96.45% 32.68% -410.20%
NOPAT Growth
-125.46% 10,207.33% -44.80% 98.17% 29.42% -176.19% 53.96% -6,744.19% -96.56% 39.07% -469.44%
Net Income Growth
-146.47% 448.61% -62.51% 72.12% 23.16% -211.97% 48.99% -314.89% -41.94% 32.04% -372.04%
EPS Growth
-145.45% 475.00% -53.33% 72.73% 26.67% -206.67% 47.83% -300.00% -45.45% 31.25% -350.00%
Operating Cash Flow Growth
-9.32% -85.06% 515.44% 76.35% 46.71% -371.84% -102.83% -129.07% -54.46% 622.70% 246.81%
Free Cash Flow Firm Growth
11.34% 32.48% -20.71% -194.79% 131.40% 145.61% 131.16% 106.38% -178.13% -89.22% -35.19%
Invested Capital Growth
39.69% 50.70% 32.78% 34.52% -10.45% -16.88% -9.62% -4.47% 5.87% -4.49% -13.33%
Revenue Q/Q Growth
8.62% 8.62% -2.44% 6.10% -2.63% -10.82% 21.09% -8.68% -3.05% -1.24% -2.46%
EBITDA Q/Q Growth
26.95% 632.48% -101.96% 1,625.93% -33.06% -207.61% 173.99% -146.99% 137.79% -211.28% -2,017.51%
EBIT Q/Q Growth
36.26% 381.54% -161.93% 82.90% -146.83% -253.72% 65.61% -119.68% 26.48% -21.21% -160.61%
NOPAT Q/Q Growth
36.99% 467.62% -148.00% 98.36% -2,332.56% -296.85% 70.99% -144.44% 30.14% -23.01% -171.10%
Net Income Q/Q Growth
30.52% 294.40% -179.85% 74.15% -91.49% -183.26% 63.62% -110.24% 34.49% -35.62% -152.71%
EPS Q/Q Growth
31.82% 300.00% -176.67% 73.91% -83.33% -190.91% 62.50% -100.00% 33.33% -37.50% -145.45%
Operating Cash Flow Q/Q Growth
272.75% -96.61% 1,475.00% -11.31% 210.10% -106.28% 83.59% -809.93% 585.89% -27.98% -95.39%
Free Cash Flow Firm Q/Q Growth
-226.48% -5.04% 8.56% 6.00% 134.77% 52.60% -37.53% -80.76% -525.93% 121.06% 275.62%
Invested Capital Q/Q Growth
28.02% 9.73% -3.71% -0.56% -14.77% 1.85% 4.70% 5.11% -5.54% -8.13% -4.98%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
57.36% 57.63% 58.59% 59.62% 57.97% 50.01% 58.53% 53.29% 54.32% 50.89% 46.57%
EBITDA Margin
3.93% 26.49% -0.53% 7.64% 5.25% -6.34% 3.87% -1.99% 0.78% -0.88% -19.00%
Operating Margin
-6.18% 16.90% -10.29% -0.16% -3.98% -17.73% -4.25% -11.37% -8.19% -10.20% -28.36%
EBIT Margin
-6.39% 16.57% -10.52% -1.70% -4.30% -17.04% -4.84% -11.64% -8.83% -10.84% -28.95%
Profit (Net Income) Margin
-7.82% 13.99% -11.45% -2.79% -5.49% -17.42% -5.23% -12.05% -8.14% -11.18% -28.97%
Tax Burden Percent
118.98% 86.66% 104.08% 145.17% 128.46% 102.80% 107.23% 102.83% 92.82% 103.16% 100.42%
Interest Burden Percent
102.74% 97.41% 104.56% 113.35% 99.38% 99.45% 100.87% 100.66% 99.37% 100.04% 99.66%
Effective Tax Rate
0.00% 13.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-6.38% 21.46% -10.94% -0.18% -4.44% -18.19% -4.48% -11.61% -9.22% -12.03% -32.12%
ROIC Less NNEP Spread (ROIC-NNEP)
13.53% 25.18% 21.74% 21.32% 9.63% 11.57% 9.49% 15.78% -2.88% -2.48% -7.47%
Return on Net Nonoperating Assets (RNNOA)
-0.89% -1.70% -1.06% -1.07% -0.68% -0.62% -0.59% -0.81% 0.37% 0.36% 0.95%
Return on Equity (ROE)
-7.27% 19.76% -12.01% -1.25% -5.13% -18.81% -5.06% -12.43% -8.85% -11.67% -31.17%
Cash Return on Invested Capital (CROIC)
-39.71% -41.82% -30.40% -29.15% 11.77% 10.54% 3.64% -4.62% -17.05% -5.29% -2.02%
Operating Return on Assets (OROA)
-4.56% 11.75% -7.95% -1.35% -3.27% -12.62% -3.61% -8.62% -6.57% -8.28% -22.09%
Return on Assets (ROA)
-5.58% 9.92% -8.65% -2.23% -4.18% -12.91% -3.91% -8.92% -6.06% -8.54% -22.10%
Return on Common Equity (ROCE)
-7.27% 19.76% -12.01% -1.25% -5.13% -18.81% -5.06% -12.43% -8.85% -11.67% -31.17%
Return on Equity Simple (ROE_SIMPLE)
-10.87% 0.00% -5.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.04 3.81 -1.83 -0.03 -0.73 -2.91 -0.84 -2.06 -1.44 -1.77 -4.80
NOPAT Margin
-4.33% 14.64% -7.20% -0.11% -2.79% -12.41% -2.97% -7.96% -5.73% -7.14% -19.85%
Net Nonoperating Expense Percent (NNEP)
-19.91% -3.72% -32.69% -21.50% -14.08% -29.76% -13.97% -27.39% -6.34% -9.55% -24.65%
Return On Investment Capital (ROIC_SIMPLE)
- 4.66% -2.24% -0.04% -0.95% -3.80% -1.08% -2.62% -1.86% -2.32% -6.70%
Cost of Revenue to Revenue
42.65% 42.37% 41.41% 40.38% 42.03% 49.99% 41.47% 46.71% 45.68% 49.11% 53.43%
SG&A Expenses to Revenue
23.68% 18.24% 26.88% 21.81% 21.60% 23.56% 22.84% 24.98% 23.10% 18.03% 27.61%
R&D to Revenue
13.29% 12.45% 14.01% 12.86% 13.00% 14.88% 14.34% 14.47% 16.32% 15.97% 18.22%
Operating Expenses to Revenue
63.54% 40.71% 68.88% 59.78% 61.95% 67.74% 62.78% 64.65% 62.51% 61.09% 74.93%
Earnings before Interest and Taxes (EBIT)
-1.53 4.32 -2.67 -0.46 -1.13 -3.99 -1.37 -3.01 -2.22 -2.69 -7.00
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.94 6.90 -0.14 2.06 1.38 -1.48 1.10 -0.52 0.20 -0.22 -4.60
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.21 4.35 2.70 2.06 2.02 2.27 2.91 2.22 2.10 1.41 1.27
Price to Tangible Book Value (P/TBV)
0.00 90.10 44.39 24.48 29.84 32.86 29.00 18.29 17.07 11.82 17.09
Price to Revenue (P/Rev)
2.50 3.50 2.07 1.52 1.42 1.61 2.05 1.59 1.50 0.98 0.86
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
3.18 4.29 2.74 2.10 2.21 2.46 3.13 2.31 2.23 1.49 1.32
Enterprise Value to Revenue (EV/Rev)
2.51 3.52 2.06 1.49 1.31 1.52 1.97 1.54 1.43 0.87 0.76
Enterprise Value to EBITDA (EV/EBITDA)
46.34 35.56 23.73 15.67 13.42 85.29 67.81 336.28 0.00 161.02 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 2,360.30 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 837.63 280.58 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
17.26 29.79 11.71 8.04 5.85 6.99 12.11 14.06 37.06 9.70 7.83
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 17.71 21.15 81.60 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.10 0.09 0.09 0.09 0.05 0.06 0.05 0.05 0.05 0.06 0.06
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.07 -0.07 -0.05 -0.05 -0.07 -0.05 -0.06 -0.05 -0.13 -0.15 -0.13
Leverage Ratio
1.93 1.93 1.91 1.92 1.94 1.87 1.89 1.87 1.88 1.89 1.85
Compound Leverage Factor
1.98 1.88 2.00 2.18 1.93 1.86 1.91 1.88 1.87 1.89 1.85
Debt to Total Capital
9.32% 8.56% 8.56% 8.47% 5.17% 5.24% 5.14% 5.09% 5.16% 5.25% 5.59%
Short-Term Debt to Total Capital
9.32% 8.56% 8.56% 8.47% 5.17% 5.24% 5.14% 5.09% 5.16% 5.25% 5.59%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
90.68% 91.44% 91.44% 91.53% 94.83% 94.76% 94.86% 94.91% 94.84% 94.75% 94.41%
Debt to EBITDA
1.47 0.76 0.83 0.72 0.39 2.20 1.31 8.39 -5.66 7.14 -0.78
Net Debt to EBITDA
0.25 0.14 -0.18 -0.29 -1.10 -5.05 -2.51 -10.38 11.08 -21.07 2.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-1.78 -8.07 -4.88 38.31 8.20 -0.73 -0.89 -0.61 -0.55 -0.65 -0.40
Net Debt to NOPAT
-0.31 -1.50 1.06 -15.27 -23.07 1.67 1.70 0.76 1.08 1.93 1.02
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
1.39 2.69 1.28 0.98 0.91 1.00 1.63 1.14 1.00 0.41 0.03
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.59 0.67 0.77 0.81 0.78 0.78 0.82 0.84 0.85 0.85 0.77
Quick Ratio
0.53 0.61 0.71 0.75 0.69 0.69 0.75 0.75 0.75 0.77 0.69
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-21 -22 -20 -19 6.51 9.93 6.21 1.19 -5.09 1.07 4.02
Operating Cash Flow to CapEx
822.75% 44.95% 233.22% 278.84% 1,099.44% -62.93% -15.63% -93.31% 455.37% 560.55% 12.01%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.71 0.71 0.76 0.80 0.76 0.74 0.75 0.74 0.74 0.76 0.76
Accounts Receivable Turnover
3.88 3.01 3.15 3.23 4.12 3.63 3.25 3.13 3.78 3.85 3.89
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
4.01 4.31 4.45 4.74 4.90 4.96 5.10 5.03 5.12 5.35 5.24
Accounts Payable Turnover
16.91 17.15 17.24 22.62 14.56 13.64 15.21 16.08 16.96 13.13 13.20
Days Sales Outstanding (DSO)
94.02 121.36 115.90 112.83 88.62 100.46 112.47 116.72 96.56 94.70 93.74
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
21.58 21.29 21.18 16.13 25.07 26.76 23.99 22.71 21.52 27.79 27.64
Cash Conversion Cycle (CCC)
72.43 100.08 94.72 96.70 63.55 73.70 88.48 94.01 75.04 66.91 66.10
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
69 76 73 73 62 63 66 70 66 60 57
Invested Capital Turnover
1.47 1.47 1.52 1.61 1.59 1.47 1.51 1.46 1.61 1.69 1.62
Increase / (Decrease) in Invested Capital
20 26 18 19 -7.24 -13 -7.05 -3.25 3.65 -2.84 -8.82
Enterprise Value (EV)
220 326 200 153 137 155 207 160 146 90 76
Market Capitalization
219 325 202 156 148 164 215 165 154 102 86
Book Value per Share
$5.57 $5.88 $5.88 $5.91 $5.74 $5.75 $5.87 $5.86 $5.75 $5.68 $5.22
Tangible Book Value per Share
($0.29) $0.28 $0.36 $0.50 $0.39 $0.40 $0.59 $0.71 $0.71 $0.68 $0.39
Total Capital
75 82 82 83 77 76 78 79 78 76 72
Total Debt
7.00 7.00 7.00 7.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
1.20 1.30 -1.52 -2.79 -11 -9.18 -7.66 -4.95 -7.83 -12 -10
Capital Expenditures (CapEx)
1.13 0.70 2.13 1.58 1.25 1.37 0.90 1.38 1.37 0.80 1.72
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-23 -18 -15 -15 -24 -22 -17 -13 -16 -21 -23
Debt-free Net Working Capital (DFNWC)
-17 -13 -6.95 -4.83 -9.23 -8.53 -5.74 -4.47 -3.91 -4.81 -8.33
Net Working Capital (NWC)
-24 -20 -14 -12 -13 -13 -9.74 -8.47 -7.91 -8.81 -12
Net Nonoperating Expense (NNE)
0.84 0.17 1.08 0.72 0.71 1.17 0.64 1.06 0.60 1.00 2.21
Net Nonoperating Obligations (NNO)
1.20 1.30 -1.52 -2.79 -11 -9.18 -7.66 -4.95 -7.83 -12 -10
Total Depreciation and Amortization (D&A)
2.48 2.58 2.54 2.52 2.51 2.51 2.47 2.50 2.41 2.47 2.41
Debt-free, Cash-free Net Working Capital to Revenue
-25.67% -19.65% -15.87% -14.28% -23.40% -21.28% -16.58% -12.92% -15.32% -19.79% -22.58%
Debt-free Net Working Capital to Revenue
-19.06% -13.49% -7.12% -4.72% -8.82% -8.36% -5.47% -4.30% -3.80% -4.62% -8.34%
Net Working Capital to Revenue
-27.04% -21.04% -14.30% -11.55% -12.64% -12.28% -9.28% -8.15% -7.69% -8.46% -12.34%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.15) $0.30 ($0.23) ($0.06) ($0.11) ($0.32) ($0.12) ($0.24) ($0.16) ($0.22) ($0.54)
Adjusted Weighted Average Basic Shares Outstanding
12.48M 12.43M 12.77M 12.79M 12.69M 12.71M 12.65M 12.71M 12.76M 12.72M 12.86M
Adjusted Diluted Earnings per Share
($0.15) $0.30 ($0.23) ($0.06) ($0.11) ($0.32) ($0.12) ($0.24) ($0.16) ($0.22) ($0.54)
Adjusted Weighted Average Diluted Shares Outstanding
12.48M 12.43M 12.77M 12.79M 12.69M 12.71M 12.65M 12.71M 12.76M 12.72M 12.86M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
12.72M 12.79M 12.79M 12.78M 12.59M 12.67M 0.00 12.79M 12.70M 12.95M 12.95M
Normalized Net Operating Profit after Tax (NOPAT)
-1.04 3.81 -1.83 -0.03 -0.73 -2.91 -0.84 -2.06 -1.44 -1.77 -4.42
Normalized NOPAT Margin
-4.33% 14.64% -7.20% -0.11% -2.79% -12.41% -2.97% -7.96% -5.73% -7.14% -18.30%
Pre Tax Income Margin
-6.57% 16.14% -11.00% -1.92% -4.27% -16.95% -4.88% -11.72% -8.77% -10.84% -28.85%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-75.55% -205.85% -113.08% -208.56% -411.45% -65.36% -83.87% -49.15% -27.73% -31.57% -16.53%

Financials Breakdown Chart

Key Financial Trends

SoundThinking’s first quarter of 2026 showed a clear mix of revenue stability, ongoing losses, and a much tighter cash-generating profile than earlier periods. Revenue was essentially flat year over year, but the company still reported a sizable net loss and only a small amount of operating cash flow. On the balance sheet, cash declined from the end of 2025, while deferred revenue and equity remained meaningful supports to the business.

  • Revenue held relatively steady at $24.2 million in Q1 2026, compared with $24.8 million in Q4 2025 and $25.9 million in Q2 2025, suggesting the top line has been fairly stable.
  • Gross profit was $11.3 million, which implies a gross margin of about 46.6%, a healthy level for a software- and services-driven business.
  • The company generated positive operating cash flow of $207,000 in Q1 2026, showing that operations were at least cash-neutral after working capital and non-cash adjustments.
  • Cash and equivalents ended Q1 2026 at $14.2 million, up from $8.95 million at Q2 2025 and $11.8 million at Q3 2025, giving the company a better liquidity cushion than it had mid-2025.
  • Deferred revenue remained substantial at $40.4 million combined current and noncurrent, which can indicate a recurring contracted revenue base and some future revenue visibility.
  • Accounts receivable were still elevated at $21.9 million, so investors should watch collections and working-capital swings closely.
  • The company continued to spend heavily on growth and product development, with $6.5 million in marketing and $4.4 million in R&D in the quarter.
  • Balance-sheet equity remained solid at $67.6 million, although much of that reflects accumulated common stock rather than retained earnings.
  • SoundThinking posted a net loss of $7.0 million in Q1 2026, wider than the $2.8 million loss in Q4 2025 and the $3.1 million loss in Q2 2025.
  • Operating income was also deeply negative at -$6.9 million, as operating expenses of $18.1 million exceeded gross profit by a wide margin.
  • Cash from operations was very weak relative to losses, and after $1.7 million of capital spending, the company’s net cash change was a $1.5 million decline in the quarter.
  • Total liabilities rose to $58.1 million, while short-term debt remained at $4.0 million, adding to financial obligations.

Looking at the broader trend, SoundThinking’s revenue has hovered in the mid-$20 million range for the last several quarters, but profitability has been volatile and generally negative since the company’s profitable Q4 2023. The most encouraging sign is that deferred revenue and cash still provide some balance-sheet support. The biggest concern is that the business has not yet shown consistent operating leverage, with marketing and R&D spending keeping earnings under pressure.

Bottom line: SSTI appears to have a reasonably stable revenue base and decent gross margins, but it is still struggling to convert that into sustainable profitability and consistent cash generation. For retail investors, the key questions are whether expense growth can be restrained and whether operating cash flow can improve meaningfully over the next few quarters.

07/17/26 12:42 AM ETAI Generated. May Contain Errors.

SoundThinking Financials - Frequently Asked Questions

According to the most recent income statement we have on file, SoundThinking's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

In the past 10 years, SoundThinking's net income has ranged from -$9.98 million in 2017 to $6.39 million in 2022, and is currently -$9.42 million as of their latest financial filing in 2025. Check out SoundThinking's forecast to explore projected trends and price targets.

SoundThinking's total operating income in 2025 was -$8.73 million, based on the following breakdown:
  • Total Gross Profit: $56.64 million
  • Total Operating Expenses: $65.37 million

Over the last 10 years, SoundThinking's total revenue changed from $11.79 million in 2015 to $104.13 million in 2025, a change of 783.1%.

SoundThinking's total liabilities were at $63.58 million at the end of 2025, a 1.3% decrease from 2024, and a 103.5% increase since 2016.

In the past 9 years, SoundThinking's cash and equivalents has ranged from $3.87 million in 2016 to $24.55 million in 2019, and is currently $15.80 million as of their latest financial filing in 2025.

Over the last 10 years, SoundThinking's book value per share changed from 0.00 in 2015 to 5.68 in 2025, a change of 568.4%.



Financial statements for NASDAQ:SSTI last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners