Free Trial
Your $100 Credit Is Waiting! Get MarketBeat All Access Today
Lock In $149
Claim MarketBeat All Access Sale Promotion

This company has been marked as potentially delisted and may not be actively trading.

Terns Pharmaceuticals (TERN) Financials

Terns Pharmaceuticals logo
Annual Income Statements for Terns Pharmaceuticals

Annual Income Statements for Terns Pharmaceuticals

This table shows Terns Pharmaceuticals' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-29 -50 -60 -90 -89 -96
Consolidated Net Income / (Loss)
-41 -50 -60 -90 -89 -96
Net Income / (Loss) Continuing Operations
-41 -50 -60 -90 -89 -96
Total Pre-Tax Income
-40 -50 -60 -90 -89 -96
Total Operating Income
-37 -50 -62 -103 -102 -110
Total Gross Profit
0.00 1.00 0.00 0.00 0.00 0.00
Total Revenue
0.00 1.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
37 51 62 103 102 110
Selling, General & Admin Expense
9.00 20 22 39 32 32
Research & Development Expense
28 31 40 63 70 78
Total Other Income / (Expense), net
-2.73 0.21 2.04 13 13 14
Interest & Investment Income
0.06 0.17 2.11 13 13 15
Other Income / (Expense), net
-2.79 0.04 -0.07 -0.31 -0.01 -0.09
Income Tax Expense
0.81 0.51 0.36 0.24 0.26 0.58
Basic Earnings per Share
($102.93) ($2.21) ($1.67) ($1.27) ($1.12) ($1.03)
Weighted Average Basic Shares Outstanding
285.16K 22.71M 36.03M 71.26M 79.51M 93.17M
Diluted Earnings per Share
($102.93) ($2.21) ($1.67) ($1.27) ($1.12) ($1.03)
Weighted Average Diluted Shares Outstanding
285.16K 22.71M 36.03M 71.26M 79.51M 93.17M
Weighted Average Basic & Diluted Shares Outstanding
285.16K 22.71M 56.67M 64.65M 87.30M 115.41M

Quarterly Income Statements for Terns Pharmaceuticals

This table shows Terns Pharmaceuticals' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-18 -30 -21 -22 -23 -22 -22 -24 -24 -25 -24
Consolidated Net Income / (Loss)
-18 -30 -21 -22 -23 -22 -22 -24 -24 -25 -24
Net Income / (Loss) Continuing Operations
-18 -30 -21 -22 -23 -22 -22 -24 -24 -25 -24
Total Pre-Tax Income
-18 -30 -21 -22 -23 -22 -22 -24 -24 -25 -23
Total Operating Income
-21 -33 -24 -25 -26 -25 -26 -27 -27 -28 -28
Total Operating Expenses
21 33 24 25 26 25 26 27 27 28 28
Selling, General & Admin Expense
7.01 18 6.60 6.86 7.19 9.77 7.95 8.71 7.03 7.80 8.70
Research & Development Expense
14 15 17 19 18 15 18 19 20 20 19
Total Other Income / (Expense), net
3.34 3.48 3.09 3.17 2.86 3.06 4.19 3.61 3.35 3.13 4.41
Interest & Investment Income
3.40 3.48 3.33 3.18 2.88 3.09 4.14 3.64 3.35 3.14 4.46
Other Income / (Expense), net
-0.06 -0.01 -0.25 -0.01 -0.01 -0.03 0.05 -0.04 0.00 -0.01 -0.05
Income Tax Expense
0.07 0.06 0.05 0.10 0.06 0.06 0.04 0.09 0.06 0.05 0.38
Basic Earnings per Share
($0.25) ($0.42) ($0.29) ($0.30) ($0.31) ($0.28) ($0.23) ($0.26) ($0.26) ($0.27) ($0.24)
Weighted Average Basic Shares Outstanding
71.36M 71.53M 71.26M 74.40M 74.46M 77.82M 79.51M 91.47M 91.58M 91.70M 93.17M
Diluted Earnings per Share
($0.25) ($0.42) ($0.29) ($0.30) ($0.31) ($0.28) ($0.23) ($0.26) ($0.26) ($0.27) ($0.24)
Weighted Average Diluted Shares Outstanding
71.36M 71.53M 71.26M 74.40M 74.46M 77.82M 79.51M 91.47M 91.58M 91.70M 93.17M
Weighted Average Basic & Diluted Shares Outstanding
61.07M 61.79M 64.65M 64.68M 70.37M 84.94M 87.30M 87.34M 87.51M 90.08M 115.41M

Annual Cash Flow Statements for Terns Pharmaceuticals

This table details how cash moves in and out of Terns Pharmaceuticals' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
62 -27 96 -63 82 363
Net Cash From Operating Activities
-30 -42 -49 -67 -70 -82
Net Cash From Continuing Operating Activities
-30 -42 -49 -67 -70 -82
Net Income / (Loss) Continuing Operations
-41 -50 -60 -90 -89 -96
Consolidated Net Income / (Loss)
-41 -50 -60 -90 -89 -96
Depreciation Expense
0.39 0.51 0.48 0.29 0.32 0.09
Amortization Expense
0.04 0.88 0.63 0.59 0.58 0.41
Non-Cash Adjustments To Reconcile Net Income
4.58 8.15 11 21 14 13
Changes in Operating Assets and Liabilities, net
5.75 -1.21 -0.65 1.43 4.40 0.19
Net Cash From Investing Activities
6.69 -120 -22 -38 -12 -298
Net Cash From Continuing Investing Activities
6.69 -120 -22 -38 -12 -298
Purchase of Property, Plant & Equipment
-0.58 -0.34 -0.28 -0.05 -0.04 0.00
Purchase of Investments
-0.72 -166 -140 -276 -170 -405
Sale and/or Maturity of Investments
7.99 47 118 238 158 107
Net Cash From Financing Activities
86 134 167 42 164 744
Net Cash From Continuing Financing Activities
86 134 167 42 164 744
Issuance of Common Equity
0.00 136 167 42 163 707
Other Financing Activities, net
-0.74 -1.81 -0.40 -0.07 1.06 37
Effect of Exchange Rate Changes
0.08 -0.03 -0.18 0.12 -0.06 0.02
Cash Income Taxes Paid
0.18 0.24 0.00 0.03 0.06 0.22

Quarterly Cash Flow Statements for Terns Pharmaceuticals

This table details how cash moves in and out of Terns Pharmaceuticals' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Change in Cash & Equivalents
-103 -43 42 -15 26 179 -109 -22 6.94 4.73 374
Net Cash From Operating Activities
-13 -21 -19 -23 -16 -16 -15 -24 -19 -20 -19
Net Cash From Continuing Operating Activities
-13 -21 -19 -23 -16 -16 -15 -24 -19 -20 -19
Net Income / (Loss) Continuing Operations
-18 -30 -21 -22 -23 -22 -22 -24 -24 -25 -24
Consolidated Net Income / (Loss)
-18 -30 -21 -22 -23 -22 -22 -24 -24 -25 -24
Depreciation Expense
0.07 0.07 0.07 0.08 0.09 0.08 0.07 0.06 0.01 0.01 0.01
Amortization Expense
0.15 0.15 0.15 0.15 0.15 -1.77 1.08 0.11 -0.04 0.23 0.10
Non-Cash Adjustments To Reconcile Net Income
3.26 12 1.78 3.67 3.86 6.04 1.94 3.54 3.37 3.38 3.05
Changes in Operating Assets and Liabilities, net
1.43 -3.49 -0.30 -4.33 2.46 1.13 4.13 -4.24 1.87 1.23 1.33
Net Cash From Investing Activities
-91 -22 47 8.00 42 32 -94 1.96 26 25 -350
Net Cash From Continuing Investing Activities
-91 -22 47 8.00 42 32 -94 1.96 26 25 -350
Purchase of Investments
-183 -64 -5.02 -51 - - -119 -25 - - -380
Sale and/or Maturity of Investments
92 42 52 59 42 32 25 27 26 25 30
Net Cash From Financing Activities
0.49 0.02 14 0.00 0.40 163 0.30 0.07 0.32 - 743
Net Cash From Continuing Financing Activities
0.49 0.02 14 0.00 0.40 163 0.30 0.07 0.32 - 743
Issuance of Common Equity
0.24 - 14 - - 162 0.24 - - - 707
Other Financing Activities, net
0.25 0.02 0.01 0.00 0.01 0.98 0.07 0.07 0.07 - 36
Effect of Exchange Rate Changes
-0.09 -0.03 0.26 -0.03 -0.01 0.05 -0.07 -0.00 -0.00 0.01 0.02

Annual Balance Sheets for Terns Pharmaceuticals

This table presents Terns Pharmaceuticals' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
92 168 287 269 364 1,025
Total Current Assets
91 167 285 267 362 1,024
Cash & Equivalents
75 48 143 80 161 525
Short-Term Investments
0.00 118 140 184 197 494
Prepaid Expenses
1.16 0.95 2.07 3.99 3.95 5.21
Plant, Property, & Equipment, net
1.18 1.05 0.76 0.51 0.22 0.05
Total Noncurrent Assets
0.25 0.09 1.08 0.58 1.60 0.84
Other Noncurrent Operating Assets
0.25 0.00 1.08 0.58 1.60 0.84
Total Liabilities & Shareholders' Equity
92 168 287 269 364 1,025
Total Liabilities
24 7.77 10 13 18 19
Total Current Liabilities
23 6.82 8.47 12 16 16
Accounts Payable
0.94 2.13 1.65 2.52 2.15 1.72
Accrued Expenses
9.01 4.69 6.16 8.83 13 14
Other Current Liabilities
- 0.00 0.66 0.60 0.43 0.47
Total Noncurrent Liabilities
0.88 0.95 1.62 1.21 2.41 2.14
Noncurrent Deferred Revenue
0.88 0.95 1.07 1.21 1.49 1.70
Other Noncurrent Operating Liabilities
- 0.00 0.54 0.00 0.92 0.45
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-117 160 277 255 346 1,007
Total Preferred & Common Equity
-117 160 277 255 346 1,007
Total Common Equity
-117 160 277 255 346 1,007
Common Stock
15 343 520 588 768 1,524
Retained Earnings
-132 -182 -242 -333 -421 -518
Accumulated Other Comprehensive Income / (Loss)
-0.12 -0.34 -0.82 -0.02 -0.28 0.26

Quarterly Balance Sheets for Terns Pharmaceuticals

This table presents Terns Pharmaceuticals' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025
Total Assets
290 272 247 231 378 339 320 302
Total Current Assets
288 270 246 230 377 338 319 300
Cash & Equivalents
81 38 65 91 270 139 146 151
Short-Term Investments
205 229 176 134 103 195 169 145
Prepaid Expenses
2.71 3.86 5.24 4.94 3.73 3.48 3.51 4.66
Plant, Property, & Equipment, net
0.59 0.53 0.45 0.37 0.30 0.08 0.07 0.06
Total Noncurrent Assets
0.79 0.71 0.42 0.27 1.43 1.49 1.39 1.30
Other Noncurrent Operating Assets
0.79 0.71 0.42 0.27 1.43 1.49 1.39 1.30
Total Liabilities & Shareholders' Equity
290 272 247 231 378 339 320 302
Total Liabilities
16 13 10 12 14 13 15 18
Total Current Liabilities
14 12 8.83 11 11 11 13 15
Accounts Payable
5.54 3.33 1.70 1.87 1.79 2.78 2.85 2.95
Accrued Expenses
8.05 8.06 6.70 8.83 9.35 7.73 9.62 12
Other Current Liabilities
0.65 0.71 0.43 0.25 0.27 0.43 0.44 0.46
Total Noncurrent Liabilities
1.31 1.18 1.22 1.24 2.35 2.34 2.27 2.20
Noncurrent Deferred Revenue
1.09 1.11 1.22 1.24 1.32 1.53 1.58 1.63
Other Noncurrent Operating Liabilities
0.22 0.06 0.00 0.00 1.03 0.81 0.69 0.57
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
274 258 237 219 364 326 305 284
Total Preferred & Common Equity
274 258 237 219 364 326 305 284
Total Common Equity
274 258 237 219 364 326 305 284
Common Stock
557 571 592 597 764 771 775 778
Retained Earnings
-282 -312 -355 -378 -400 -445 -469 -494
Accumulated Other Comprehensive Income / (Loss)
-0.78 -0.84 -0.32 -0.44 0.16 0.05 -0.02 0.11

Annual Metrics And Ratios for Terns Pharmaceuticals

This table displays calculated financial ratios and metrics derived from Terns Pharmaceuticals' official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 25,267,271.00 37,613,829.00 61,794,522.00 - 90,079,781.00
DEI Adjusted Shares Outstanding
0.00 25,267,271.00 37,613,829.00 61,794,522.00 - 90,079,781.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -1.99 -1.60 -1.46 - -1.07
Growth Metrics
- - - - - -
Profitability Metrics
- - - - - -
Net Operating Profit after Tax (NOPAT)
-26 -35 -43 -72 -71 -77
Return On Investment Capital (ROIC_SIMPLE)
- - - -28.11% -20.62% -7.66%
Earnings before Interest and Taxes (EBIT)
-40 -50 -62 -103 -102 -110
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-39 -48 -61 -102 -101 -110
Valuation Ratios
- - - - - -
Leverage & Solvency
- - - - - -
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -23 -43 -70 -67 -77
Efficiency Ratios
- - - - - -
Capital & Investment Metrics
- - - - - -
Invested Capital
6.62 -5.77 -6.17 -8.07 -12 -12
Increase / (Decrease) in Invested Capital
0.00 -12 -0.40 -1.90 -4.22 -0.16
Book Value per Share
($411.84) $6.34 $7.36 $4.13 $4.07 $11.17
Tangible Book Value per Share
($411.84) $6.34 $7.36 $4.13 $4.07 $11.17
Total Capital
81 160 277 255 346 1,007
Total Debt
13 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-62 -166 -283 -263 -358 -1,019
Capital Expenditures (CapEx)
0.58 0.34 0.28 0.05 0.04 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
6.07 -5.87 -6.40 -7.95 -12 -11
Debt-free Net Working Capital (DFNWC)
81 160 277 255 346 1,008
Net Working Capital (NWC)
68 160 277 255 346 1,008
Net Nonoperating Expense (NNE)
15 15 17 18 18 19
Net Nonoperating Obligations (NNO)
-62 -166 -283 -263 -358 -1,019
Total Depreciation and Amortization (D&A)
0.43 1.39 1.11 0.88 0.90 0.50
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 ($2.21) ($1.67) ($1.27) ($1.12) ($1.03)
Adjusted Weighted Average Basic Shares Outstanding
0.00 25.27M 36.03M 71.26M 79.51M 93.17M
Adjusted Diluted Earnings per Share
$0.00 ($2.21) ($1.67) ($1.27) ($1.12) ($1.03)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 25.27M 36.03M 71.26M 79.51M 93.17M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($2.21) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 22.71M 56.67M 64.65M 87.30M 115.41M
Normalized Net Operating Profit after Tax (NOPAT)
-26 -35 -43 -72 -71 -77
Debt Service Ratios
- - - - - -
Payout Ratios
- - - - - -

Quarterly Metrics And Ratios for Terns Pharmaceuticals

This table displays calculated financial ratios and metrics derived from Terns Pharmaceuticals' official financial filings.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
DEI Shares Outstanding
56,680,148.00 61,071,897.00 61,794,522.00 64,651,693.00 64,677,145.00 70,371,911.00 - 87,297,629.00 87,337,801.00 87,511,048.00 90,079,781.00
DEI Adjusted Shares Outstanding
56,680,148.00 61,071,897.00 61,794,522.00 64,651,693.00 64,677,145.00 70,371,911.00 - 87,297,629.00 87,337,801.00 87,511,048.00 90,079,781.00
DEI Earnings Per Adjusted Shares Outstanding
-0.32 -0.49 -0.34 -0.35 -0.35 -0.31 - -0.27 -0.28 -0.28 -0.26
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
-15 -23 -17 -18 -18 -17 -18 -19 -19 -19 -19
Return On Investment Capital (ROIC_SIMPLE)
- - -6.59% -7.52% -8.17% -4.79% -5.25% -5.89% -6.28% -6.83% -1.92%
Earnings before Interest and Taxes (EBIT)
-21 -33 -24 -25 -26 -25 -26 -27 -27 -28 -28
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-21 -33 -24 -25 -25 -27 -25 -27 -27 -27 -28
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5.95 -19 -15 -24 -23 -17 -14 -15 -16 -16 -19
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-11 -8.18 -8.07 -3.93 -6.62 -8.31 -12 -8.22 -10 -12 -12
Increase / (Decrease) in Invested Capital
-8.86 -4.58 -1.90 5.91 4.84 -0.13 -4.22 -4.29 -3.60 -3.26 -0.16
Book Value per Share
$4.84 $4.23 $4.13 $3.66 $3.38 $5.18 $4.07 $3.73 $3.49 $3.25 $11.17
Tangible Book Value per Share
$4.84 $4.23 $4.13 $3.66 $3.38 $5.18 $4.07 $3.73 $3.49 $3.25 $11.17
Total Capital
274 258 255 237 219 364 346 326 305 284 1,007
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-286 -267 -263 -241 -225 -373 -358 -334 -315 -296 -1,019
Capital Expenditures (CapEx)
0.00 0.01 0.04 0.03 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-12 -8.23 -7.95 -3.59 -6.01 -7.68 -12 -7.45 -9.41 -11 -11
Debt-free Net Working Capital (DFNWC)
274 258 255 237 219 365 346 327 306 285 1,008
Net Working Capital (NWC)
274 258 255 237 219 365 346 327 306 285 1,008
Net Nonoperating Expense (NNE)
3.08 6.54 4.18 4.56 4.86 4.49 3.63 4.71 4.92 5.23 4.25
Net Nonoperating Obligations (NNO)
-286 -267 -263 -241 -225 -373 -358 -334 -315 -296 -1,019
Total Depreciation and Amortization (D&A)
0.22 0.22 0.22 0.24 0.24 -1.68 1.14 0.17 -0.03 0.25 0.11
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.25) ($0.42) ($0.29) ($0.30) ($0.31) ($0.28) ($0.23) ($0.26) ($0.26) ($0.27) ($0.24)
Adjusted Weighted Average Basic Shares Outstanding
71.36M 71.53M 71.26M 74.40M 74.46M 77.82M 79.51M 91.47M 91.58M 91.70M 93.17M
Adjusted Diluted Earnings per Share
($0.25) ($0.42) ($0.29) ($0.30) ($0.31) ($0.28) ($0.23) ($0.26) ($0.26) ($0.27) ($0.24)
Adjusted Weighted Average Diluted Shares Outstanding
71.36M 71.53M 71.26M 74.40M 74.46M 77.82M 79.51M 91.47M 91.58M 91.70M 93.17M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
61.07M 61.79M 64.65M 64.68M 70.37M 84.94M 87.30M 87.34M 87.51M 90.08M 115.41M
Normalized Net Operating Profit after Tax (NOPAT)
-15 -23 -17 -18 -18 -17 -18 -19 -19 -19 -19
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Financials Breakdown Chart

Key Financial Trends

Terns Pharmaceuticals (NASDAQ: TERN) continues to operate as a development-stage biotech with no reported revenue in the most recent quarters and ongoing net losses. The company has largely funded its burn through equity financing in 2025, which has created a sizeable cash runway and a strong equity base on the balance sheet. However, this financing-driven path implies ongoing dilution risk for shareholders. Below are the 10 most material takeaways, with positive items first, then neutral, then negative.

  • Massive 2025 equity raises supporting a large financing runway. Issuance of common equity in 2025 Q2 and again in 2025 Q4 totaled about $706.65 million each, contributing to net financing inflows around $743.12 million in those quarters. This funding dramatically offsets operating losses and funds ongoing development activities.
  • Robust near-term cash runway. Cash and cash equivalents were about $150.7 million by Q3 2025, helped by the sizable financing inflows, providing a solid liquidity cushion for continued operations and R&D.
  • Healthy equity base on the balance sheet. Total Common Equity sits in the mid-$284 million to $305 million range across 2025 (e.g., $305.2m in Q2 2025 and $284.1m in Q3 2025), indicating strong capitalization relative to liabilities.
  • Low near-term liabilities relative to assets. Total Liabilities remained modest (e.g., around $17.6 million in Q3 2025; current liabilities around $15.4 million), suggesting a comfortable liquidity cushion given the asset base.
  • Substantial asset base despite ongoing losses. Total Assets consistently sit in the $300–320 million range across 2025 quarters, underscoring a sizable asset base to support potential future financings or partnerships.
  • No revenue in recent quarters (consistent with a pre-revenue development profile). Total Revenue reported as 0.0 in several periods, which is expected for a late-stage development company still building its pipeline.
  • Total assets and liabilities show quarter-to-quarter fluctuation. Balance sheets in 2025 show asset levels in the $300–320 million range and current liabilities in the low tens of millions, reflecting normal quarterly variability rather than a clear trend.
  • Ongoing quarterly net losses and negative operating performance. Net income attributable to common shareholders runs in the mid-$20s millions per quarter (e.g., -$23.6 million in Q3 2025 and -$23.6 million in Q4 2025), highlighting persistent losses during development.
  • Continued cash burn from operations. Net cash from continuing operating activities has been negative in the high-teens to mid-$20s millions per quarter (e.g., about -$19.8 million in Q3 2025 and -$19.1 million in Q4 2025), indicating a need for ongoing external funding to sustain operations.
  • Investing activity and dilution risk remain a concern. Large investing outflows in some quarters (notably significant purchases of investments) combined with equity financing raise dilution concerns for existing shareholders and suggest an uneven use of capital as development progresses.

In summary, Terns has funded substantial operating losses through large equity financings in 2025, creating a strong cash runway and a solid equity base. While this supports continued development, the company’s lack of revenue and reliance on dilutive financing, along with ongoing cash burn and investing outflows, indicate a high-risk, high-uncertainty path typical of development-stage biotech companies. Investors should watch for any inflection points such as revenue milestones, licensing deals, or partnerships that could reduce the need for further dilutive financings.

05/22/26 06:14 AM ETAI Generated. May Contain Errors.

Terns Pharmaceuticals Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Terns Pharmaceuticals' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Terns Pharmaceuticals' net income appears to be on an upward trend, with a most recent value of -$96.21 million in 2025, rising from -$40.57 million in 2020. The previous period was -$88.85 million in 2024. View Terns Pharmaceuticals' forecast to see where analysts expect Terns Pharmaceuticals to go next.

Terns Pharmaceuticals' total operating income in 2025 was -$110.12 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $110.12 million

Over the last 5 years, Terns Pharmaceuticals' total revenue changed from $0.00 in 2020 to $0.00 in 2025, a change of 0.0%.

Terns Pharmaceuticals' total liabilities were at $18.55 million at the end of 2025, a 2.7% increase from 2024, and a 21.7% decrease since 2020.

In the past 5 years, Terns Pharmaceuticals' cash and equivalents has ranged from $47.70 million in 2021 to $524.75 million in 2025, and is currently $524.75 million as of their latest financial filing in 2025.

Over the last 5 years, Terns Pharmaceuticals' book value per share changed from -411.84 in 2020 to 11.17 in 2025, a change of -102.7%.



Financial statements for NASDAQ:TERN last updated on 4/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners