Millicom International Cellular (TIGO) Financials

$36.68 -0.06 (-0.16%)

Closing price 05/21/2025 04:00 PM Eastern

Extended Trading

$36.00 -0.68 (-1.85%)

As of 05/21/2025 07:46 PM Eastern

Annual Income Statements for Millicom International Cellular

This table shows Millicom International Cellular's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016
Net Income / (Loss) Attributable to Common Shareholders	287	-495	144	522	-366	-	-42	686	-148
Consolidated Net Income / (Loss)	268	-245	129	542	-385	154	-26	69	-90
Net Income / (Loss) Continuing Operations	272	-249	192	570	-325	-	1,623	643	1,557
Total Pre-Tax Income	272	92	192	570	-325	-	1,735	805	1,736
Total Operating Income	291	783	43	-244	-401	-	2,102	1,125	2,001
Total Gross Profit	2,469	2,111	2,228	1,518	2,745	3,135	2,829	2,767	2,868
Total Revenue	5,804	5,661	5,624	4,261	3,805	-	3,946	4,568	4,043
Operating Revenue	5,804	5,661	5,624	4,261	3,805	-	3,946	4,568	4,043
Total Cost of Revenue	3,335	3,550	3,396	2,743	2,443	-	1,117	2,700	1,175
Operating Cost of Revenue	3,335	3,550	3,396	2,743	2,443	-	1,117	2,700	1,175
Total Operating Expenses	2,178	1,328	2,185	1,762	1,763	-	727	743	867
Depreciation Expense	916	978	999	804	810	-	662	670	678
Amortization Expense	319	360	345	310	309	-	140	142	175
Other Operating Expenses / (Income)	943	-10	841	648	644	-	-75	-69	14
Total Other Income / (Expense), net	-19	-691	149	814	76	-	-367	-320	-265
Interest & Investment Income	46	-	18	23	13	-	21	16	21
Other Income / (Expense), net	-65	-7.00	131	791	63	-	-21	53	86
Other Adjustments to Consolidated Net Income / (Loss)	15	-	-48	-48	-41	-	-1,616	-	-1,627
Weighted Average Basic Shares Outstanding	172.10M	172.10M	172.10M	101.74M	101.74M	101.74M	101.74M	-	-
Weighted Average Diluted Shares Outstanding	172.10M	172.10M	172.10M	101.74M	101.74M	101.74M	101.74M	-	-
Weighted Average Basic & Diluted Shares Outstanding	172.10M	172.10M	172.10M	101.74M	101.74M	101.74M	101.74M	-	-

No quarterly income statements for Millicom International Cellular are available.

This table details how cash moves in and out of Millicom International Cellular's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016
Net Change in Cash & Equivalents	-441	-193	-748	110	220	617	-12	-8.00	-123
Net Cash From Operating Activities	936	988	870	1,161	1,137	1,389	1,054	561	1,287
Net Cash From Continuing Operating Activities	936	988	870	1,161	1,137	1,992	1,054	561	1,287
Net Income / (Loss) Continuing Operations	0.00	0.00	0.00	0.00	0.00	574	0.00	0.00	0.00
Depreciation Expense	1,234	1,338	1,364	1,196	1,208	1,111	830	879	932
Non-Cash Adjustments To Reconcile Net Income	39	16	-23	184	66	575	224	875	954
Changes in Operating Assets and Liabilities, net	-337	-366	-471	-219	-137	-268	-	55	123
Net Cash From Investing Activities	-477	-797	-910	-2,699	-593	-1,707	-777	-493	-713
Net Cash From Continuing Investing Activities	-477	-797	-910	-2,699	-593	-1,504	-777	-493	-713
Purchase of Property, Plant & Equipment	-540	-814	-800	-740	-622	-736	-	-	-
Acquisitions	0.00	0.00	-283	-2,000	10	-1,014	-777	-	0.00
Sale of Property, Plant & Equipment	58	17	21	11	9.00	24	-	829	725
Divestitures	5.00	0.00	152	30	10	111	-	22	-
Net Cash From Financing Activities	-900	-384	-708	1,648	-324	943	-289	-464	-373
Net Cash From Continuing Financing Activities	-900	-384	-708	1,648	-324	1,368	-289	-464	-373
Repayment of Debt	-1,570	-809	-2,284	-1,472	-1,860	-1,264	-530	-	-
Payment of Dividends	66	63	6.00	7.00	66	-268	241	265	265
Issuance of Debt	604	362	1,570	3,113	1,470	2,900	-	2,191	1,534
Cash Interest Paid	120	115	128	140	151	-	229	84	357
Cash Interest Received	43	31	8.00	4.00	11	-	20	16	19

No quarterly cash flow statements for Millicom International Cellular are available.

This table presents Millicom International Cellular's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017
Total Assets	13,737	14,516	14,198	15,141	12,422	12,895	10,313	9,464
Total Current Assets	1,590	1,666	1,872	2,016	1,681	2,657	1,525	1,585
Cash & Equivalents	699	775	1,039	895	875	1,164	528	619
Restricted Cash	57	56	57	203	-	155	158	145
Accounts Receivable	405	455	394	447	557	400	343	386
Inventories, net	44	45	53	63	37	59	39	45
Prepaid Expenses	94	-	-	-	-	156	-	-
Current Deferred & Refundable Income Taxes	109	118	111	104	-	119	108	99
Other Current Assets	182	217	218	304	181	233	149	108
Plant, Property, & Equipment, net	2,847	3,107	2,989	3,382	2,755	2,899	3,071	2,880
Total Noncurrent Assets	8,587	9,576	9,221	9,552	1,174	7,339	5,754	4,998
Long-Term Investments	561	576	590	618	-	2,822	3,036	3,207
Intangible Assets	6,908	7,785	7,361	7,558	-	3,195	2,346	1,265
Noncurrent Deferred & Refundable Income Taxes	153	141	204	180	197	200	202	180
Other Noncurrent Operating Assets	965	1,074	1,066	1,196	977	1,122	170	346
Total Liabilities & Shareholders' Equity	13,737	14,516	14,198	15,141	12,422	12,895	10,313	9,464
Total Liabilities	10,163	11,071	10,565	12,401	10,148	10,215	7,521	6,183
Total Current Liabilities	2,100	1,761	1,575	3,578	1,106	1,806	1,626	1,547
Short-Term Debt	282	221	180	1,840	-	186	458	185
Accounts Payable	405	452	458	421	311	450	282	-
Accrued Expenses	421	276	295	373	-	-	252	512
Dividends Payable	172	-	-	-	-	-	-	-
Current Deferred & Payable Income Tax Liabilities	122	93	86	128	71	75	55	81
Other Current Liabilities	698	719	556	816	724	663	579	769
Total Noncurrent Liabilities	6,856	7,944	7,973	7,769	7,012	7,735	4,949	4,070
Long-Term Debt	5,533	6,476	6,624	5,904	5,578	5,786	4,123	3,600
Capital Lease Obligations	798	854	853	996	897	988	0.00	-
Noncurrent Deferred & Payable Income Tax Liabilities	149	140	148	214	209	285	236	56
Other Noncurrent Operating Liabilities	376	474	348	655	328	676	590	335
Total Equity & Noncontrolling Interests	694	742	766	131	2,274	1,898	706	713
Total Preferred & Common Equity	748	826	737	-26	-562	1,627	16	59
Total Common Equity	748	826	737	-26	-562	1,627	16	59
Common Stock	1,322	1,334	1,343	628	-	-	635	637
Treasury Stock	-43	-8.00	-47	-60	-	-51	-81	-106
Other Equity Adjustments	-531	-500	-559	-594	-562	-544	-538	-472
Noncontrolling Interest	-54	-84	29	157	215	271	690	654

No quarterly balance sheets for Millicom International Cellular are available.

This table displays calculated financial ratios and metrics derived from Millicom International Cellular's official financial filings.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016
Growth Metrics	-	-	-	-	-	-	-	-	-
Revenue Growth	4.03%	0.66%	31.99%	11.98%	0.00%	0.00%	-13.62%	12.99%	0.00%
EBITDA Growth	49.28%	37.45%	-11.76%	100.34%	-21.69%	-61.83%	41.52%	-31.86%	0.00%
EBIT Growth	162.78%	345.98%	-68.19%	261.83%	0.00%	-100.00%	76.66%	-43.56%	0.00%
NOPAT Growth	195.57%	-6,671.18%	117.62%	13.07%	0.00%	-100.00%	118.82%	-49.93%	0.00%
Net Income Growth	209.39%	-289.92%	-76.20%	240.78%	-350.00%	692.31%	-137.68%	176.67%	0.00%
EPS Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Cash Flow Growth	-5.26%	13.56%	-25.06%	2.11%	-18.14%	31.78%	87.88%	-56.41%	0.00%
Free Cash Flow Firm Growth	390.53%	-1,984.01%	102.11%	-370.03%	260.68%	-265.39%	140.95%	0.00%	0.00%
Invested Capital Growth	-10.90%	2.69%	-1.15%	247.17%	-50.90%	40.60%	24.69%	0.00%	0.00%
Revenue Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBITDA Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBIT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
NOPAT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Income Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EPS Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-	-	-	-	-
Gross Margin	42.54%	37.29%	39.62%	35.63%	72.14%	0.00%	71.69%	60.57%	70.94%
EBITDA Margin	25.16%	37.34%	27.35%	40.91%	22.86%	0.00%	73.77%	45.03%	74.67%
Operating Margin	5.01%	13.83%	0.76%	-5.73%	-10.54%	0.00%	53.27%	24.63%	49.49%
EBIT Margin	3.89%	13.71%	3.09%	12.84%	-8.88%	0.00%	52.74%	25.79%	51.62%
Profit (Net Income) Margin	4.62%	-4.33%	2.29%	12.72%	-10.12%	0.00%	-0.66%	1.51%	-2.23%
Tax Burden Percent	98.53%	-266.30%	67.19%	95.09%	118.46%	0.00%	-1.50%	8.57%	-5.18%
Interest Burden Percent	120.35%	11.86%	110.34%	104.20%	96.15%	0.00%	83.37%	68.34%	83.18%
Effective Tax Rate	0.00%	460.87%	0.00%	0.00%	0.00%	0.00%	6.46%	20.12%	10.31%
Return on Invested Capital (ROIC)	2.88%	-26.54%	0.41%	-3.57%	-6.04%	0.00%	49.22%	50.54%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	2.63%	-0.45%	1.26%	10.37%	-10.11%	0.00%	-11.42%	-7.82%	0.00%
Return on Net Nonoperating Assets (RNNOA)	34.45%	-5.95%	28.36%	48.64%	-12.42%	0.00%	-52.88%	-31.19%	0.00%
Return on Equity (ROE)	37.33%	-32.49%	28.76%	45.07%	-18.46%	11.83%	-3.66%	19.35%	0.00%
Cash Return on Invested Capital (CROIC)	14.40%	-29.20%	1.56%	-114.11%	62.23%	-33.75%	27.24%	-149.46%	0.00%
Operating Return on Assets (OROA)	1.60%	5.41%	1.19%	3.97%	-2.67%	0.00%	21.04%	12.45%	0.00%
Return on Assets (ROA)	1.90%	-1.71%	0.88%	3.93%	-3.04%	0.00%	-0.26%	0.73%	0.00%
Return on Common Equity (ROCE)	40.91%	-33.68%	22.80%	-11.02%	-4.71%	7.46%	-0.19%	1.60%	0.00%
Return on Equity Simple (ROE_SIMPLE)	35.83%	-29.66%	17.50%	-2,084.62%	68.51%	9.47%	-162.50%	116.95%	0.00%
Net Operating Profit after Tax (NOPAT)	291	-2,826	43	-244	-281	0.00	1,966	899	1,795
NOPAT Margin	5.01%	-49.91%	0.76%	-5.73%	-7.38%	0.00%	49.83%	19.67%	44.39%
Net Nonoperating Expense Percent (NNEP)	0.24%	-26.09%	-0.85%	-13.93%	4.07%	-3.82%	60.64%	58.36%	0.00%
Return On Investment Capital (ROIC_SIMPLE)	3.98%	-34.07%	0.51%	-2.75%	-3.21%	0.00%	37.19%	19.98%	-
Cost of Revenue to Revenue	57.46%	62.71%	60.38%	64.37%	64.21%	0.00%	28.31%	59.11%	29.06%
SG&A Expenses to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	37.53%	23.46%	38.85%	41.35%	46.33%	0.00%	18.42%	16.27%	21.44%
Earnings before Interest and Taxes (EBIT)	226	776	174	547	-338	0.00	2,081	1,178	2,087
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	1,460	2,114	1,538	1,743	870	1,111	2,911	2,057	3,019
Valuation Ratios	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	5.38	3.60	1.67	0.00	0.00	2.27	0.00	0.00	0.00
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	0.69	0.53	0.22	0.51	0.78	0.00	0.00	0.00	0.00
Price to Earnings (P/E)	14.01	0.00	8.57	4.18	0.00	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	7.26%	0.00%	0.00%	0.00%
Earnings Yield	7.14%	0.00%	11.67%	23.92%	0.00%	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	0.97	0.84	0.69	0.88	2.87	1.03	0.00	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	1.60	1.60	1.29	2.20	2.31	0.00	0.00	0.00	0.00
Enterprise Value to EBITDA (EV/EBITDA)	6.35	4.27	4.70	5.37	10.10	5.78	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	40.99	11.64	41.57	17.12	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	31.83	0.00	168.23	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	9.90	9.14	8.31	8.06	7.73	4.62	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	6.36	0.00	43.84	0.00	3.04	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-
Debt to Equity	9.53	10.18	10.00	66.72	2.85	3.67	6.49	5.31	0.00
Long-Term Debt to Equity	9.12	9.88	9.76	52.67	2.85	3.57	5.84	5.05	0.00
Financial Leverage	13.09	13.12	22.56	4.69	1.23	3.10	4.63	3.99	0.00
Leverage Ratio	19.67	19.04	32.71	11.46	6.07	8.91	13.94	13.27	0.00
Compound Leverage Factor	23.68	2.26	36.09	11.94	5.83	0.00	11.62	9.07	0.00
Debt to Total Capital	90.50%	91.05%	90.91%	98.52%	74.01%	78.57%	86.65%	84.15%	0.00%
Short-Term Debt to Total Capital	3.86%	2.66%	2.14%	20.74%	0.00%	2.10%	8.66%	4.11%	0.00%
Long-Term Debt to Total Capital	86.64%	88.39%	88.77%	77.78%	74.01%	76.47%	77.98%	80.04%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	-0.74%	-1.01%	0.34%	1.77%	2.46%	3.06%	13.05%	14.54%	0.00%
Common Equity to Total Capital	10.24%	9.96%	8.75%	-0.29%	-6.42%	18.37%	0.30%	1.31%	0.00%
Debt to EBITDA	4.53	3.57	4.98	5.01	7.44	6.26	1.57	1.84	0.00
Net Debt to EBITDA	3.63	2.91	3.88	4.03	6.44	2.20	0.30	-0.09	0.00
Long-Term Debt to EBITDA	4.34	3.47	4.86	3.96	7.44	6.10	1.42	1.75	0.00
Debt to NOPAT	22.73	-2.67	178.07	-35.82	-23.07	0.00	2.33	4.21	0.00
Net Debt to NOPAT	18.20	-2.17	138.86	-28.79	-19.95	0.00	0.44	-0.21	0.00
Long-Term Debt to NOPAT	21.76	-2.59	173.88	-28.28	-23.07	0.00	2.10	4.01	0.00
Altman Z-Score	0.67	0.72	0.53	0.38	0.45	0.54	0.00	0.00	0.00
Noncontrolling Interest Sharing Ratio	-9.61%	-3.65%	20.74%	124.45%	74.47%	36.90%	94.71%	91.73%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-
Current Ratio	0.76	0.95	1.19	0.56	1.52	1.47	0.94	1.02	0.00
Quick Ratio	0.53	0.70	0.91	0.38	1.29	1.07	0.54	0.65	0.00
Cash Flow Metrics	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	1,457	-3,109	165	-7,810	2,892	-1,800	1,088	-2,657	0.00
Operating Cash Flow to CapEx	194.19%	123.96%	111.68%	159.26%	185.48%	195.08%	0.00%	0.00%	0.00%
Free Cash Flow to Firm to Interest Expense	0.00	-4.54	0.00	0.00	0.00	0.00	2.97	-6.83	0.00
Operating Cash Flow to Interest Expense	0.00	1.44	0.00	0.00	0.00	0.00	2.87	1.44	3.46
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.28	0.00	0.00	0.00	0.00	2.87	3.57	5.41
Efficiency Ratios	-	-	-	-	-	-	-	-	-
Asset Turnover	0.41	0.39	0.38	0.31	0.30	0.00	0.40	0.48	0.00
Accounts Receivable Turnover	13.50	13.34	13.37	8.49	7.95	0.00	10.83	11.83	0.00
Inventory Turnover	74.94	72.45	58.55	54.86	50.90	0.00	26.60	60.00	0.00
Fixed Asset Turnover	1.95	1.86	1.77	1.39	1.35	0.00	1.33	1.59	0.00
Accounts Payable Turnover	7.78	7.80	7.73	7.49	6.42	0.00	0.00	0.00	0.00
Days Sales Outstanding (DSO)	27.04	27.37	27.29	43.00	45.90	0.00	33.72	30.84	0.00
Days Inventory Outstanding (DIO)	4.87	5.04	6.23	6.65	7.17	0.00	13.72	6.08	0.00
Days Payable Outstanding (DPO)	46.90	46.78	47.24	48.70	56.85	0.00	0.00	0.00	0.00
Cash Conversion Cycle (CCC)	-14.99	-14.37	-13.71	0.95	-3.78	0.00	47.44	36.93	0.00
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-
Invested Capital	9,536	10,788	10,505	10,627	3,061	6,234	4,434	3,556	0.00
Invested Capital Turnover	0.57	0.53	0.53	0.62	0.82	0.00	0.99	2.57	0.00
Increase / (Decrease) in Invested Capital	-1,166	283	-122	7,566	-3,173	1,800	878	3,556	0.00
Enterprise Value (EV)	9,264	9,034	7,234	9,363	8,789	6,418	0.00	0.00	0.00
Market Capitalization	4,022	2,974	1,234	2,182	2,974	3,699	0.00	0.00	0.00
Book Value per Share	$4.35	$4.80	$7.24	($0.26)	($5.52)	$15.99	$0.16	$0.00	$0.00
Tangible Book Value per Share	($35.79)	($40.44)	($65.11)	($74.54)	($5.52)	($15.41)	($22.90)	$0.00	$0.00
Total Capital	7,307	8,293	8,423	8,871	8,749	8,858	5,287	4,498	0.00
Total Debt	6,613	7,551	7,657	8,740	6,475	6,960	4,581	3,785	0.00
Total Long-Term Debt	6,331	7,330	7,477	6,900	6,475	6,774	4,123	3,600	0.00
Net Debt	5,296	6,144	5,971	7,024	5,600	2,448	859	-186	0.00
Capital Expenditures (CapEx)	482	797	779	729	613	712	0.00	-829	-725
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-984	-705	-619	-820	-300	-653	-329	-541	0.00
Debt-free Net Working Capital (DFNWC)	-228	126	477	278	575	1,037	357	223	0.00
Net Working Capital (NWC)	-510	-95	297	-1,562	575	851	-101	38	0.00
Net Nonoperating Expense (NNE)	23	-2,581	-86	-786	104	-154	1,992	830	1,885
Net Nonoperating Obligations (NNO)	8,842	10,046	9,739	10,496	787	4,336	3,728	2,843	0.00
Total Depreciation and Amortization (D&A)	1,234	1,338	1,364	1,196	1,208	1,111	830	879	932
Debt-free, Cash-free Net Working Capital to Revenue	-16.95%	-12.45%	-11.01%	-19.24%	-7.88%	0.00%	-8.34%	-11.84%	0.00%
Debt-free Net Working Capital to Revenue	-3.93%	2.23%	8.48%	6.52%	15.11%	0.00%	9.05%	4.88%	0.00%
Net Working Capital to Revenue	-8.79%	-1.68%	5.28%	-36.66%	15.11%	0.00%	-2.56%	0.83%	0.00%
Earnings Adjustments	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	($0.48)	$0.00	$0.00	$0.00	$1.48	($0.10)	$0.86	($0.32)
Adjusted Weighted Average Basic Shares Outstanding	172.10M	172.10M	172.10M	0.00	101.74M	101.74M	101.74M	0.00	0.00
Adjusted Diluted Earnings per Share	$0.00	($0.48)	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	172.10M	172.10M	172.10M	0.00	101.74M	101.74M	101.74M	0.00	0.00
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	172.10M	172.10M	172.10M	0.00	101.74M	101.74M	101.74M	0.00	0.00
Normalized Net Operating Profit after Tax (NOPAT)	204	548	30	-171	-281	0.00	1,966	899	1,795
Normalized NOPAT Margin	3.51%	9.68%	0.54%	-4.01%	-7.38%	0.00%	49.83%	19.67%	44.39%
Pre Tax Income Margin	4.69%	1.63%	3.41%	13.38%	-8.54%	0.00%	43.97%	17.62%	42.94%
Debt Service Ratios	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	1.13	0.00	0.00	0.00	0.00	5.67	3.03	5.61
NOPAT to Interest Expense	0.00	-4.13	0.00	0.00	0.00	0.00	5.36	2.31	4.82
EBIT Less CapEx to Interest Expense	0.00	-0.03	0.00	0.00	0.00	0.00	5.67	5.16	7.56
NOPAT Less CapEx to Interest Expense	0.00	-5.30	0.00	0.00	0.00	0.00	5.36	4.44	6.77
Payout Ratios	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	-24.63%	25.71%	-4.65%	-1.29%	17.14%	174.03%	926.92%	-384.06%	294.44%
Augmented Payout Ratio	-24.63%	25.71%	-4.65%	-1.29%	17.14%	174.03%	926.92%	-384.06%	294.44%

No quarterly metrics and ratios for Millicom International Cellular are available.

Frequently Asked Questions About Millicom International Cellular's Financials

When does Millicom International Cellular's financial year end?

According to the most recent income statement we have on file, Millicom International Cellular's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Millicom International Cellular's net income changed over the last 8 years?

Millicom International Cellular's net income appears to be on an upward trend, with a most recent value of $268 million in 2024, falling from -$90 million in 2016. The previous period was -$245 million in 2023. Check out Millicom International Cellular's forecast to explore projected trends and price targets.

What is Millicom International Cellular's operating income?

Millicom International Cellular's total operating income in 2024 was $291 million, based on the following breakdown:

Total Gross Profit: $2.47 billion
Total Operating Expenses: $2.18 billion

How has Millicom International Cellular revenue changed over the last 8 years?

Over the last 8 years, Millicom International Cellular's total revenue changed from $4.04 billion in 2016 to $5.80 billion in 2024, a change of 43.6%.

How much debt does Millicom International Cellular have?

Millicom International Cellular's total liabilities were at $10.16 billion at the end of 2024, a 8.2% decrease from 2023, and a 64.4% increase since 2017.

How much cash does Millicom International Cellular have?

In the past 7 years, Millicom International Cellular's cash and equivalents has ranged from $528 million in 2018 to $1.16 billion in 2019, and is currently $699 million as of their latest financial filing in 2024.

How has Millicom International Cellular's book value per share changed over the last 8 years?

Over the last 8 years, Millicom International Cellular's book value per share changed from 0.00 in 2016 to 4.35 in 2024, a change of 434.6%.

Related Companies

This page (NASDAQ:TIGO) was last updated on 5/22/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Millicom International Cellular (TIGO) Financials

Frequently Asked Questions About Millicom International Cellular's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Millicom International Cellular (TIGO) Financials

Annual Income Statements for Millicom International Cellular

Quarterly Income Statements for Millicom International Cellular

Annual Cash Flow Statements for Millicom International Cellular

Quarterly Cash Flow Statements for Millicom International Cellular

Annual Balance Sheets for Millicom International Cellular

Quarterly Balance Sheets for Millicom International Cellular

Annual Metrics And Ratios for Millicom International Cellular

Quarterly Metrics And Ratios for Millicom International Cellular

Frequently Asked Questions About Millicom International Cellular's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools