Free Trial

Take-Two Interactive Software (TTWO) Financials

Take-Two Interactive Software logo
$229.03 +1.16 (+0.51%)
Closing price 08/22/2025 04:00 PM Eastern
Extended Trading
$229.19 +0.16 (+0.07%)
As of 08/22/2025 07:57 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Take-Two Interactive Software

Annual Income Statements for Take-Two Interactive Software

This table shows Take-Two Interactive Software's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 3/31/2015 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-279 -8.30 67 174 334 404 589 418 -1,125 -3,744 -4,479
Consolidated Net Income / (Loss)
-279 -8.30 67 174 334 404 589 418 -1,125 -3,744 -4,479
Net Income / (Loss) Continuing Operations
-279 -8.30 67 174 334 404 589 418 -1,125 -3,744 -4,479
Total Pre-Tax Income
-273 -38 77 137 233 458 678 465 -1,338 -3,703 -4,491
Total Operating Income
-258 -11 91 136 207 425 629 474 -1,165 -3,591 -4,391
Total Gross Profit
288 600 757 895 1,145 1,547 1,838 1,969 2,285 2,242 3,062
Total Revenue
1,083 1,414 1,780 1,793 2,668 3,089 3,373 3,505 5,350 5,350 5,634
Operating Revenue
1,083 1,414 1,780 1,793 2,668 3,089 3,373 3,505 5,350 5,350 5,634
Total Cost of Revenue
795 814 1,023 898 1,524 1,542 1,535 1,535 3,065 3,108 2,571
Operating Cost of Revenue
795 814 1,023 898 1,524 1,542 1,535 1,535 3,065 3,108 2,571
Total Operating Expenses
547 611 665 759 938 1,121 1,208 1,496 3,451 5,832 7,453
Selling, General & Admin Expense
175 192 211 248 281 318 390 511 840 716 883
Marketing Expense
235 198 285 256 391 458 445 516 1,587 1,550 1,684
Research & Development Expense
115 120 138 196 230 296 317 407 888 948 1,005
Depreciation Expense
21 29 31 44 40 48 56 61 122 171 229
Impairment Charge
- - - - - - - 0.00 0.00 2,342 3,545
Restructuring Charge
0.00 71 0.00 15 -4.96 0.08 - 0.80 15 105 107
Total Other Income / (Expense), net
-14 -28 -14 1.05 26 33 48 -8.20 -173 -112 -100
Interest Expense
- - - - - - - - 142 104 93
Interest & Investment Income
17 2.68 1.35 0.00 0.00 -5.33 40 6.00 -31 -8.60 -6.90
Income Tax Expense
6.59 -30 9.66 -37 -101 54 89 47 -213 41 -12
Basic Earnings per Share
($3.48) ($0.10) $0.73 $1.57 $2.95 $3.58 $5.14 $3.62 ($7.03) ($22.01) ($25.58)
Weighted Average Basic Shares Outstanding
80.37M 83.42M 103.84M 114.38M 8.35B 113.94M 115.66M 115.81M 169.33M 171.39M 177.42M
Diluted Earnings per Share
($3.48) ($0.10) $0.72 $1.54 $2.90 $3.54 $5.09 $3.58 ($7.03) ($22.01) ($25.58)
Weighted Average Diluted Shares Outstanding
80.37M 83.42M 103.84M 114.38M 8.35B 113.94M 115.66M 115.81M 169.33M 171.39M 177.42M
Weighted Average Basic & Diluted Shares Outstanding
80.37M 83.42M 103.84M 114.38M 8.35B 113.94M 115.66M 115.81M 169.33M 171.39M 177.42M

Quarterly Income Statements for Take-Two Interactive Software

This table shows Take-Two Interactive Software's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
-153 -610 -206 -544 -92 -2,903 -262 -366 -125 -3,726 -12
Consolidated Net Income / (Loss)
-153 -610 -206 -544 -92 -2,903 -262 -366 -125 -3,726 -12
Net Income / (Loss) Continuing Operations
-153 -610 -206 -544 -92 -2,903 -262 -366 -125 -3,726 -12
Total Pre-Tax Income
-200 -731 -229 -577 -152 -2,745 -212 -324 -153 -3,802 -14
Total Operating Income
-173 -702 -204 -544 -130 -2,713 -185 -297 -132 -3,777 22
Total Gross Profit
716 223 679 415 678 469 771 728 760 803 945
Total Revenue
1,408 1,446 1,285 1,299 1,366 1,399 1,338 1,353 1,360 1,583 1,504
Operating Revenue
1,408 1,446 1,285 1,299 1,366 1,399 1,338 1,353 1,360 1,583 1,504
Total Cost of Revenue
692 1,223 606 884 688 930 567 625 600 779 559
Operating Cost of Revenue
692 1,223 606 884 688 930 567 625 600 779 559
Total Operating Expenses
889 926 884 959 808 3,182 956 1,025 892 4,580 923
Selling, General & Admin Expense
169 219 198 178 165 175 211 253 190 230 207
Marketing Expense
447 423 399 335 367 449 431 461 389 402 409
Research & Development Expense
238 234 239 232 232 246 220 247 241 298 261
Depreciation Expense
35 35 40 45 43 43 45 47 50 88 50
Restructuring Charge
- - 7.20 3.40 0.70 93 50 17 23 17 -4.20
Total Other Income / (Expense), net
-27 -28 -25 -33 -23 -32 -27 -27 -21 -25 -35
Other Income / (Expense), net
-28 -34 -25 -31 -23 -25 -27 -26 -21 - -35
Income Tax Expense
-47 -120 -23 -33 -61 158 50 41 -28 -76 -1.90
Basic Earnings per Share
($0.91) ($3.82) ($1.22) ($3.20) ($0.54) ($17.05) ($1.52) ($2.08) ($0.71) ($21.27) ($0.07)
Weighted Average Basic Shares Outstanding
168.67M 169.33M 169.83M 170.07M 170.59M 171.39M 175.28M 175.63M 176.50M 177.42M 184.47M
Diluted Earnings per Share
($0.91) ($3.82) ($1.22) ($3.20) ($0.54) ($17.05) ($1.52) ($2.08) ($0.71) ($21.27) ($0.07)
Weighted Average Diluted Shares Outstanding
168.67M 169.33M 169.83M 170.07M 170.59M 171.39M 175.28M 175.63M 176.50M 177.42M 184.47M
Weighted Average Basic & Diluted Shares Outstanding
168.67M 169.33M 169.83M 170.07M 170.59M 171.39M 175.28M 175.63M 176.50M 177.42M 184.47M

Annual Cash Flow Statements for Take-Two Interactive Software

This table details how cash moves in and out of Take-Two Interactive Software's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 3/31/2015 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025
Net Change in Cash & Equivalents
-24 -112 221 -35 156 601 67 135 -961 -133 457
Net Cash From Operating Activities
213 261 408 494 844 686 912 258 1.10 -16 -45
Net Cash From Continuing Operating Activities
213 261 408 494 844 686 912 258 1.10 -16 -45
Net Income / (Loss) Continuing Operations
-279 -8.30 67 174 334 404 589 418 -1,125 -3,744 -4,479
Consolidated Net Income / (Loss)
-279 -8.30 67 174 334 404 589 418 -1,125 -3,744 -4,479
Depreciation Expense
21 29 31 32 40 48 56 61 90 136 154
Amortization Expense
157 160 251 128 225 189 177 218 1,775 1,712 1,256
Non-Cash Adjustments To Reconcile Net Income
-139 -149 -176 -96 42 240 -116 -153 34 2,315 3,436
Changes in Operating Assets and Liabilities, net
453 230 235 255 203 -195 207 -287 -774 -434 -413
Net Cash From Investing Activities
-220 -325 -129 -272 -224 4.05 -807 139 -2,876 -28 -152
Net Cash From Continuing Investing Activities
-220 -325 -129 -272 -224 4.05 -807 139 -2,876 -28 -152
Purchase of Property, Plant & Equipment
-50 -37 -21 -88 -67 -53 -69 -159 -204 -142 -169
Acquisitions
0.00 0.00 -131 -9.40 -28 -12 -103 -161 -3,311 -18 6.50
Purchase of Investments
-105 -151 -224 -375 -283 -528 -841 -769 -16 -19 -21
Divestitures
- - - - - - - - 0.00 0.00 33
Sale and/or Maturity of Investments
22 46 157 241 325 401 594 780 563 147 0.00
Other Investing Activities, net
-88 -183 89 -41 -171 197 -388 448 92 3.20 -0.20
Net Cash From Financing Activities
0.93 -48 -50 -281 -464 -77 -57 -257 1,930 -91 651
Net Cash From Continuing Financing Activities
0.93 -48 -50 -281 -464 -77 -57 -257 1,930 -91 651
Repayment of Debt
- 0.00 0.00 -14 - 0.00 0.00 -12 -222 -1,350 -5.40
Issuance of Debt
- - - - - - 0.00 0.00 3,249 1,349 599
Issuance of Common Equity
- - - 0.00 0.00 11 14 20 65 39 77
Other Financing Activities, net
0.93 -21 -50 -113 -101 -88 -72 -64 -1,162 -130 -20
Effect of Exchange Rate Changes
-18 -1.12 -7.80 25 - -11 19 -5.20 -16 3.10 3.40
Cash Interest Paid
7.66 7.63 7.63 4.12 5.27 4.75 1.90 0.00 79 137 147
Cash Income Taxes Paid
9.75 -26 6.65 8.79 19 28 71 31 177 150 144

Quarterly Cash Flow Statements for Take-Two Interactive Software

This table details how cash moves in and out of Take-Two Interactive Software's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-355 -68 26 26 -96 -88 370 -152 -11 250 557
Net Cash From Operating Activities
-120 -35 5.00 65 -77 -8.90 -191 -128 -4.80 279 -45
Net Cash From Continuing Operating Activities
-120 -35 5.00 65 -77 -8.90 -191 -128 -4.80 279 -45
Net Income / (Loss) Continuing Operations
-153 -610 -206 -544 -92 -2,903 -262 -366 -125 -3,726 -12
Consolidated Net Income / (Loss)
-153 -610 -206 -544 -92 -2,903 -262 -366 -125 -3,726 -12
Depreciation Expense
24 27 32 36 34 34 36 38 40 40 42
Amortization Expense
368 887 319 466 292 635 268 246 231 512 221
Non-Cash Adjustments To Reconcile Net Income
-3.80 31 13 147 -23 2,178 -64 -16 -51 3,566 -55
Changes in Operating Assets and Liabilities, net
-354 -370 -152 -42 -288 48 -169 -31 -100 -113 -241
Net Cash From Investing Activities
-24 -62 38 22 -34 -55 -35 -33 -21 -63 -37
Net Cash From Continuing Investing Activities
-24 -62 38 22 -34 -55 -35 -33 -21 -63 -37
Purchase of Property, Plant & Equipment
-38 -67 -32 -28 -36 -46 -35 -37 -43 -54 -25
Acquisitions
-85 -69 -1.60 -11 -4.50 -0.60 9.60 -0.20 - -2.90 0.00
Purchase of Investments
-2.60 -5.50 -5.00 -1.50 -11 -1.00 -11 -3.60 -6.70 0.30 -6.60
Other Investing Activities, net
20 -26 -1.80 11 4.30 -9.80 1.90 7.30 -6.60 -2.80 -5.10
Net Cash From Financing Activities
-229 26 -21 -50 -0.90 -19 597 0.50 31 22 618
Net Cash From Continuing Financing Activities
-229 26 -21 -50 -0.90 -19 597 0.50 31 22 618
Repayment of Debt
-200 - -997 - - -353 -5.40 - - - -600
Issuance of Debt
- - 999 - - 350 599 - - - 0.00
Issuance of Common Equity
11 43 19 - 19 1.30 23 0.50 31 22 1,220
Other Financing Activities, net
-40 -17 -42 -50 -20 -18 -20 - - - -1.30
Effect of Exchange Rate Changes
18 2.70 3.80 -11 15 -4.80 -0.90 8.90 -16 12 20

Annual Balance Sheets for Take-Two Interactive Software

This table presents Take-Two Interactive Software's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 3/31/2015 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025
Total Assets
2,228 2,590 3,149 3,738 4,243 4,949 6,028 6,546 15,862 12,217 9,181
Total Current Assets
1,780 2,045 2,195 2,409 2,828 3,493 4,221 3,871 2,508 2,260 2,816
Cash & Equivalents
911 799 943 809 827 1,358 1,423 1,732 827 754 1,456
Restricted Cash
170 261 338 437 565 547 539 360 308 252 15
Short-Term Investments
187 471 449 615 744 644 1,309 820 187 22 9.40
Accounts Receivable
218 169 220 248 396 593 553 579 763 680 771
Prepaid Expenses
54 53 60 133 187 274 321 193 277 379 403
Other Current Assets
220 277 170 151 81 60 59 186 146 173 162
Plant, Property, & Equipment, net
70 77 67 102 128 132 149 242 403 411 444
Total Noncurrent Assets
378 468 887 1,226 1,287 1,324 1,658 2,433 12,951 9,546 5,921
Goodwill
217 217 359 400 382 386 535 675 6,767 4,426 1,057
Intangible Assets
4.77 4.61 110 104 73 51 122 1,022 5,525 4,507 2,336
Other Noncurrent Operating Assets
156 246 417 718 698 680 813 559 514 517 2,440
Other Noncurrent Nonoperating Assets
- - - - 0.00 89 99 104 100 96 88
Total Liabilities & Shareholders' Equity
2,228 2,590 3,149 3,738 4,243 4,949 6,028 6,546 15,862 12,217 9,181
Total Liabilities
1,665 2,009 2,145 2,249 2,202 2,410 2,696 2,737 6,820 6,549 7,043
Total Current Liabilities
966 1,220 1,686 1,727 1,952 2,039 2,235 2,105 3,852 2,406 3,616
Short-Term Debt
- - - - - - - 0.00 1,347 25 1,149
Accounts Payable
39 30 32 35 73 66 71 126 140 196 195
Accrued Expenses
445 607 751 915 1,036 1,170 1,204 1,075 1,226 1,063 1,128
Current Deferred Revenue
483 582 903 777 843 778 928 865 1,079 1,060 1,084
Other Current Liabilities
- - - - 0.00 25 32 39 60 64 62
Total Noncurrent Liabilities
699 788 460 522 251 371 462 632 2,968 4,143 3,427
Long-Term Debt
473 498 252 8.07 - - - 0.00 1,733 3,058 2,513
Noncurrent Deferred Revenue
165 216 10 356 21 28 37 71 36 43 25
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - - 22 534 341 260
Other Noncurrent Operating Liabilities
61 74 197 158 230 343 424 539 666 701 630
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
563 581 1,004 1,489 2,041 2,539 3,332 3,810 9,043 5,668 2,138
Total Preferred & Common Equity
563 581 1,004 1,489 2,041 2,539 3,332 3,810 9,043 5,668 2,138
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
563 581 1,004 1,489 2,041 2,539 3,332 3,810 9,043 5,668 2,138
Common Stock
1,029 1,090 1,454 1,889 2,021 2,136 2,290 2,599 9,012 9,374 10,314
Retained Earnings
-159 -167 -100 74 878 1,282 1,871 2,289 1,164 -2,580 -7,059
Treasury Stock
-277 -303 -303 -458 -821 -821 -821 -1,021 -1,021 -1,021 -1,021
Accumulated Other Comprehensive Income / (Loss)
-31 -38 -47 -16 -37 -58 -8.66 -57 -113 -105 -97

Quarterly Balance Sheets for Take-Two Interactive Software

This table presents Take-Two Interactive Software's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 6/30/2025
Total Assets
17,493 16,881 15,862 15,525 15,207 14,896 12,217 12,945 13,075 12,680 9,684
Total Current Assets
3,251 2,607 2,508 2,255 2,537 2,219 2,260 2,559 2,706 2,401 3,280
Cash & Equivalents
956 861 827 776 757 899 754 1,081 876 1,207 2,025
Restricted Cash
592 332 308 381 424 185 252 306 358 15 15
Short-Term Investments
348 269 187 109 45 24 22 15 3.50 3.30 10
Accounts Receivable
831 711 763 622 815 666 680 594 859 662 658
Prepaid Expenses
347 282 277 252 319 287 379 419 433 370 428
Other Current Assets
177 153 146 114 177 159 173 143 176 145 145
Plant, Property, & Equipment, net
334 361 403 406 392 400 411 422 434 426 437
Total Noncurrent Assets
13,908 13,914 12,951 12,864 12,279 12,277 9,546 9,964 9,936 9,853 5,967
Goodwill
6,872 6,788 6,767 6,769 6,600 6,614 4,426 4,707 4,649 4,603 1,066
Intangible Assets
6,271 6,259 5,525 4,207 5,047 4,991 3,061 3,006 2,897 4,591 4,252
Other Noncurrent Operating Assets
541 634 514 1,747 514 558 1,963 2,166 2,305 572 573
Other Noncurrent Nonoperating Assets
109 110 100 104 105 107 96 85 86 87 77
Total Liabilities & Shareholders' Equity
17,493 16,881 15,862 15,525 15,207 14,896 12,217 12,945 13,075 12,680 9,684
Total Liabilities
8,059 7,331 6,820 6,585 6,777 6,387 6,549 6,953 7,277 6,978 6,203
Total Current Liabilities
3,467 3,010 3,852 2,738 3,000 2,692 2,406 2,846 3,201 2,895 2,816
Short-Term Debt
350 350 1,347 372 373 373 25 599 599 600 549
Accounts Payable
163 152 140 128 132 152 196 170 177 145 193
Accrued Expenses
1,734 1,313 1,226 1,186 1,316 1,022 1,063 1,068 1,300 1,000 994
Current Deferred Revenue
1,165 1,136 1,079 992 1,118 1,081 1,060 945 1,065 1,092 1,018
Other Current Liabilities
56 59 60 61 62 64 64 64 59 59 61
Total Noncurrent Liabilities
4,592 4,321 2,968 3,847 3,777 3,695 4,143 4,107 4,076 4,083 3,387
Long-Term Debt
2,936 2,736 1,733 2,705 2,707 2,708 3,058 3,054 3,056 3,058 2,516
Noncurrent Deferred Revenue
29 31 36 36 61 61 43 38 35 34 22
Noncurrent Deferred & Payable Income Tax Liabilities
872 711 534 422 279 223 341 311 282 272 258
Other Noncurrent Operating Liabilities
756 843 666 685 731 702 701 703 704 719 591
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
9,434 9,550 9,043 8,940 8,430 8,509 5,668 5,992 5,799 5,702 3,481
Total Preferred & Common Equity
9,434 9,550 9,043 8,940 8,430 8,509 5,668 5,992 5,799 5,702 3,481
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
9,434 9,550 9,043 8,940 8,430 8,509 5,668 5,992 5,799 5,702 3,481
Common Stock
8,762 8,931 9,012 9,089 9,185 9,289 9,374 9,965 10,065 10,198 11,586
Retained Earnings
1,928 1,775 1,164 958 415 323 -2,580 -2,842 -3,207 -3,333 -7,071
Treasury Stock
-1,021 -1,021 -1,021 -1,021 -1,021 -1,021 -1,021 -1,021 -1,021 -1,021 -1,021
Accumulated Other Comprehensive Income / (Loss)
-236 -134 -113 -86 -149 -83 -105 -111 -39 -143 -14

Annual Metrics And Ratios for Take-Two Interactive Software

This table displays calculated financial ratios and metrics derived from Take-Two Interactive Software's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 3/31/2015 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-53.93% 30.54% 25.89% 0.74% 48.83% 15.76% 9.19% 3.91% 52.64% -0.01% 5.31%
EBITDA Growth
-116.15% 231.85% 142.45% -16.85% 67.43% 40.74% 24.37% -15.19% -24.43% -430.90% -70.97%
EBIT Growth
-175.39% 85.87% 284.28% 80.69% 70.38% 99.23% 37.61% -28.02% -384.52% -182.63% -22.29%
NOPAT Growth
-145.31% 95.81% 1,153.39% 115.68% 72.12% 26.59% 45.75% -22.22% -291.75% -208.15% -22.29%
Net Income Growth
-177.29% 97.03% 910.68% 157.84% 92.38% 21.15% 45.60% -29.02% -369.07% -232.91% -19.62%
EPS Growth
-208.75% 97.13% 820.00% 113.89% 88.31% 22.07% 43.79% -29.67% -296.37% -213.09% -16.22%
Operating Cash Flow Growth
-69.61% 22.79% 56.10% 20.99% 70.92% -18.71% 33.05% -71.72% -99.57% -1,563.64% -180.75%
Free Cash Flow Firm Growth
-77.49% 19.71% -51.50% -39.32% -55.90% 1,270.55% 28.69% -183.56% -2,541.69% 105.23% -42.40%
Invested Capital Growth
-282.95% -94.90% -5.11% 23.13% 73.71% -2.36% 62.26% 2,243.76% 1,247.36% -28.73% -44.54%
Revenue Q/Q Growth
10.72% 5.77% 12.26% -4.83% 2.24% 7.73% 2.40% 2.65% 10.68% -0.87% 3.36%
EBITDA Q/Q Growth
-251.75% 198.34% 48.52% -29.83% 6.13% 12.32% 14.42% -19.59% 9.69% -561.08% -65.60%
EBIT Q/Q Growth
-303.73% 87.52% 2,580.43% -26.74% 1.43% 16.43% 23.79% -22.15% -191.11% -118.24% -31.97%
NOPAT Q/Q Growth
-551.14% 96.36% 55.66% -7.68% -11.57% 22.13% 22.93% -19.57% -248.97% -127.27% -31.97%
Net Income Q/Q Growth
-314.24% 97.21% 366.67% -10.26% -6.34% 19.46% 19.50% -20.52% -178.74% -157.95% -22.52%
EPS Q/Q Growth
-452.38% 97.30% 166.67% -19.79% -7.94% 19.59% 19.20% -20.80% -211.06% -150.68% -19.76%
Operating Cash Flow Q/Q Growth
609.50% -23.40% 30.70% 20.56% 31.26% -23.24% -11.72% 79.37% -99.60% 61.58% 86.43%
Free Cash Flow Firm Q/Q Growth
2,910.09% -54.82% -64.97% 135.84% 120.71% -29.20% -9.27% -201.80% 5.10% 234.20% 3,228,400.00%
Invested Capital Q/Q Growth
-183.34% -12.79% 26.17% -29.37% -151.49% -147.43% 71.54% 0.00% -3.29% -26.50% -47.44%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
26.60% 42.43% 42.52% 49.90% 42.90% 50.07% 54.49% 56.19% 42.72% 41.91% 54.36%
EBITDA Margin
-10.33% 10.43% 20.08% 16.58% 18.65% 22.67% 25.82% 21.08% 10.43% -34.53% -52.91%
Operating Margin
-23.87% -0.77% 5.13% 7.56% 7.75% 13.77% 18.66% 13.51% -21.78% -67.12% -77.94%
EBIT Margin
-26.81% -2.90% 4.25% 7.62% 8.72% 15.01% 18.92% 13.11% -24.43% -69.06% -77.94%
Profit (Net Income) Margin
-25.81% -0.59% 3.78% 9.68% 12.51% 13.09% 17.46% 11.93% -21.02% -69.99% -79.50%
Tax Burden Percent
102.42% 21.65% 87.45% 127.01% 143.41% 88.23% 86.88% 89.82% 84.05% 101.12% 99.72%
Interest Burden Percent
93.98% 93.46% 101.79% 100.00% 100.00% 98.85% 106.21% 101.31% 102.37% 100.23% 102.28%
Effective Tax Rate
0.00% 0.00% 12.55% -27.01% -43.41% 11.77% 13.12% 10.18% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 112.36% -14.19% -27.43% -51.85%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 112.59% 31.35% -95.48% -121.21%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -100.65% -3.31% -23.48% -62.91%
Return on Equity (ROE)
-40.95% -1.45% 8.49% 13.92% 18.92% 17.66% 20.06% 11.71% -17.50% -50.91% -114.76%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -51.11% -186.55% 6.12% 5.45%
Operating Return on Assets (OROA)
-14.42% -1.70% 2.63% 3.97% 5.83% 10.09% 11.63% 7.31% -11.67% -26.31% -41.04%
Return on Assets (ROA)
-13.88% -0.34% 2.35% 5.04% 8.37% 8.80% 10.73% 6.65% -10.04% -26.67% -41.86%
Return on Common Equity (ROCE)
-40.95% -1.45% 8.49% 13.92% 18.92% 17.66% 20.06% 11.71% -17.50% -50.91% -114.76%
Return on Equity Simple (ROE_SIMPLE)
-49.63% -1.43% 6.71% 11.65% 16.36% 15.93% 17.67% 10.97% -12.44% -66.06% 0.00%
Net Operating Profit after Tax (NOPAT)
-181 -7.58 80 172 296 375 547 425 -816 -2,513 -3,074
NOPAT Margin
-16.71% -0.54% 4.49% 9.60% 11.11% 12.15% 16.21% 12.14% -15.25% -46.98% -54.56%
Net Nonoperating Expense Percent (NNEP)
-13.41% -0.08% -1.00% 0.08% 1.88% 1.23% 1.40% -0.23% -45.54% 68.05% 69.37%
Return On Investment Capital (ROIC_SIMPLE)
-17.46% -0.70% 6.36% 11.50% 14.52% 14.78% 16.41% 11.17% -6.73% -28.72% -53.01%
Cost of Revenue to Revenue
73.40% 57.57% 57.48% 50.10% 57.10% 49.93% 45.51% 43.81% 57.28% 58.09% 45.64%
SG&A Expenses to Revenue
16.17% 13.61% 11.88% 13.82% 10.54% 10.30% 11.58% 14.58% 15.69% 13.39% 15.68%
R&D to Revenue
10.62% 8.47% 7.75% 10.95% 8.63% 9.60% 9.41% 11.60% 16.59% 17.72% 17.84%
Operating Expenses to Revenue
50.47% 43.20% 37.39% 42.33% 35.16% 36.30% 35.82% 42.68% 64.50% 109.03% 132.30%
Earnings before Interest and Taxes (EBIT)
-290 -41 76 137 233 464 638 459 -1,307 -3,694 -4,391
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-112 147 357 297 498 700 871 739 558 -1,847 -2,981
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.81 5.50 5.99 7.51 5.23 5.30 6.11 4.66 2.23 4.47 17.11
Price to Tangible Book Value (P/TBV)
6.30 8.88 11.25 11.35 6.73 6.40 7.61 8.40 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.98 2.26 3.38 6.24 4.00 4.36 6.03 5.06 3.76 4.74 6.49
Price to Earnings (P/E)
0.00 0.00 89.31 64.46 31.99 33.26 34.56 42.45 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 1.12% 1.55% 3.13% 3.01% 2.89% 2.36% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.68 2.04 3.59 9.16
Enterprise Value to Revenue (EV/Rev)
1.25 1.53 2.55 5.21 3.20 3.53 5.06 4.23 4.09 5.12 6.88
Enterprise Value to EBITDA (EV/EBITDA)
0.00 14.67 12.68 31.40 17.17 15.57 19.61 20.08 39.20 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 59.94 68.30 36.70 23.51 26.77 32.29 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 56.77 54.19 28.82 29.07 31.24 34.87 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
6.36 8.27 11.11 18.91 10.13 15.90 18.72 57.49 19,891.52 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
7.63 10.19 44.04 149.43 310.19 28.89 35.17 0.00 0.00 48.86 120.06
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.84 0.86 0.25 0.01 0.00 0.00 0.00 0.00 0.34 0.54 1.71
Long-Term Debt to Equity
0.84 0.86 0.25 0.01 0.00 0.00 0.00 0.00 0.19 0.54 1.18
Financial Leverage
-1.08 -1.60 -1.58 -1.34 -1.13 -1.04 -1.02 -0.89 -0.11 0.25 0.52
Leverage Ratio
2.95 4.21 3.62 2.76 2.26 2.01 1.87 1.76 1.74 1.91 2.74
Compound Leverage Factor
2.77 3.93 3.69 2.76 2.26 1.98 1.99 1.78 1.78 1.91 2.80
Debt to Total Capital
45.65% 46.13% 20.06% 0.54% 0.00% 0.00% 0.00% 0.00% 25.41% 35.23% 63.14%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 11.11% 0.28% 19.81%
Long-Term Debt to Total Capital
45.65% 46.13% 20.06% 0.54% 0.00% 0.00% 0.00% 0.00% 14.30% 34.95% 43.33%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
54.35% 53.87% 79.94% 99.46% 100.00% 100.00% 100.00% 100.00% 74.59% 64.77% 36.86%
Debt to EBITDA
-4.23 3.38 0.70 0.03 0.00 0.00 0.00 0.00 5.52 -1.67 -1.23
Net Debt to EBITDA
7.11 -7.01 -4.14 -6.24 0.00 0.00 0.00 0.00 3.15 -1.11 -0.73
Long-Term Debt to EBITDA
-4.23 3.38 0.70 0.03 0.00 0.00 0.00 0.00 3.10 -1.66 -0.84
Debt to NOPAT
-2.61 -65.69 3.16 0.05 0.00 0.00 0.00 0.00 -3.78 -1.23 -1.19
Net Debt to NOPAT
4.39 136.26 -18.51 -10.76 0.00 0.00 0.00 0.00 -2.16 -0.82 -0.71
Long-Term Debt to NOPAT
-2.61 -65.69 3.16 0.05 0.00 0.00 0.00 0.00 -2.12 -1.22 -0.82
Altman Z-Score
1.17 1.74 2.48 3.83 4.26 5.00 6.27 5.47 1.84 1.45 0.97
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.84 1.68 1.30 1.40 1.45 1.71 1.89 1.84 0.65 0.94 0.78
Quick Ratio
1.36 1.18 0.96 0.97 1.01 1.27 1.47 1.49 0.46 0.60 0.62
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
177 212 103 62 28 377 486 -406 -10,722 560 323
Operating Cash Flow to CapEx
429.92% 700.93% 1,927.07% 563.89% 1,259.56% 1,284.43% 1,324.09% 162.67% 0.54% -11.36% -26.68%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.46
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.48
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.30
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.54 0.59 0.62 0.52 0.67 0.67 0.61 0.56 0.48 0.38 0.53
Accounts Receivable Turnover
7.99 7.32 9.17 7.67 8.29 6.25 5.89 6.19 7.97 7.42 7.77
Inventory Turnover
31.90 45.29 63.52 57.06 70.28 65.21 83.32 0.00 0.00 0.00 0.00
Fixed Asset Turnover
19.28 19.24 24.65 21.12 23.17 23.78 23.98 17.91 16.59 13.15 13.18
Accounts Payable Turnover
28.78 23.51 32.82 26.85 28.26 22.28 22.46 15.60 23.04 18.50 13.17
Days Sales Outstanding (DSO)
45.67 49.88 39.80 47.56 44.00 58.39 61.97 58.95 45.80 49.22 47.00
Days Inventory Outstanding (DIO)
11.44 8.06 5.75 6.40 5.19 5.60 4.38 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
12.68 15.53 11.12 13.60 12.92 16.38 16.25 23.40 15.84 19.73 27.72
Cash Conversion Cycle (CCC)
44.43 42.41 34.42 40.36 36.28 47.60 50.10 35.55 29.96 29.49 19.28
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-232 -451 -474 -365 -96 -98 -37 794 10,701 7,627 4,230
Invested Capital Turnover
-20.63 -4.14 -3.84 -4.27 -11.59 -31.84 -49.89 9.26 0.93 0.58 0.95
Increase / (Decrease) in Invested Capital
-358 -220 -23 110 269 -2.26 61 831 9,907 -3,074 -3,397
Enterprise Value (EV)
1,353 2,162 4,532 9,332 8,543 10,905 17,081 14,832 21,881 27,385 38,759
Market Capitalization
2,148 3,195 6,011 11,186 10,679 13,453 20,352 17,744 20,123 25,330 36,579
Book Value per Share
$6.67 $6.85 $9.90 $13.02 $18.03 $22.39 $28.93 $33.01 $53.61 $33.23 $12.11
Tangible Book Value per Share
$4.04 $4.24 $5.27 $8.62 $14.01 $18.53 $23.22 $18.31 ($19.27) ($10.66) ($17.84)
Total Capital
1,036 1,079 1,256 1,497 2,041 2,539 3,332 3,810 12,122 8,751 5,799
Total Debt
473 498 252 8.07 0.00 0.00 0.00 0.00 3,080 3,083 3,661
Total Long-Term Debt
473 498 252 8.07 0.00 0.00 0.00 0.00 1,733 3,058 2,513
Net Debt
-795 -1,033 -1,478 -1,854 -2,136 -2,548 -3,270 -2,912 1,758 2,055 2,181
Capital Expenditures (CapEx)
50 37 21 88 67 53 69 159 204 142 169
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-454 -706 -1,221 -1,180 -1,260 -1,093 -1,285 -1,146 -1,319 -1,150 -1,132
Debt-free Net Working Capital (DFNWC)
814 825 509 682 876 1,455 1,986 1,766 3.30 -122 349
Net Working Capital (NWC)
814 825 509 682 876 1,455 1,986 1,766 -1,344 -147 -800
Net Nonoperating Expense (NNE)
99 0.72 13 -1.33 -37 -29 -42 7.36 309 1,231 1,405
Net Nonoperating Obligations (NNO)
-795 -1,033 -1,478 -1,854 -2,136 -2,637 -3,369 -3,016 1,658 1,959 2,093
Total Depreciation and Amortization (D&A)
179 188 282 161 265 237 233 279 1,865 1,847 1,410
Debt-free, Cash-free Net Working Capital to Revenue
-41.93% -49.93% -68.59% -65.79% -47.24% -35.40% -38.09% -32.70% -24.65% -21.50% -20.09%
Debt-free Net Working Capital to Revenue
75.13% 58.35% 28.62% 38.05% 32.83% 47.10% 58.88% 50.39% 0.06% -2.28% 6.19%
Net Working Capital to Revenue
75.13% 58.35% 28.62% 38.05% 32.83% 47.10% 58.88% 50.39% -25.11% -2.74% -14.20%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.10) $0.73 $1.57 $2.95 $3.58 $5.14 $3.62 ($7.03) ($22.01) ($25.58)
Adjusted Weighted Average Basic Shares Outstanding
0.00 84.83M 103.84M 114.38M 112.54M 113.94M 115.66M 115.81M 169.33M 171.39M 177.42M
Adjusted Diluted Earnings per Share
$0.00 ($0.10) $0.72 $1.54 $2.90 $3.54 $5.09 $3.58 ($7.03) ($22.01) ($25.58)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 84.83M 103.84M 114.38M 112.54M 113.94M 115.66M 115.81M 169.33M 171.39M 177.42M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $3.58 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 84.83M 103.84M 114.38M 112.54M 113.94M 115.66M 115.81M 169.33M 171.39M 177.42M
Normalized Net Operating Profit after Tax (NOPAT)
-181 42 80 105 141 375 547 426 -805 -801 -518
Normalized NOPAT Margin
-16.71% 2.99% 4.49% 5.87% 5.29% 12.15% 16.21% 12.16% -15.05% -14.97% -9.19%
Pre Tax Income Margin
-25.20% -2.71% 4.32% 7.62% 8.72% 14.84% 20.10% 13.28% -25.01% -69.22% -79.72%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -47.06
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -32.95
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -48.88
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -34.76
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -319.83% 0.00% 89.20% 108.55% 0.00% 0.00% 47.85% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Take-Two Interactive Software

This table displays calculated financial ratios and metrics derived from Take-Two Interactive Software's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
55.85% 55.51% 16.54% -6.77% -2.95% -3.24% 4.16% 4.15% -0.48% 13.08% 12.37%
EBITDA Growth
-27.56% 38.16% 3.88% -198.50% -8.81% -1,259.22% -21.35% 45.63% -32.11% -57.75% 172.05%
EBIT Growth
-235.49% -703.94% -244.38% -89.70% 24.45% -271.87% 8.97% 43.79% -0.72% -39.21% 93.50%
NOPAT Growth
-182.67% -518.93% -446.26% -115.33% 25.10% -286.26% 9.50% 45.34% -2.01% -39.21% 111.68%
Net Income Growth
-206.09% -650.32% -98.08% -111.52% 40.29% -375.67% -27.18% 32.76% -36.68% -28.36% 95.46%
EPS Growth
-173.39% -502.11% -60.53% -107.79% 40.66% -346.34% -24.59% 35.00% -31.48% -24.75% 95.39%
Operating Cash Flow Growth
54.78% -114.53% -95.04% 18.68% 35.62% 74.35% -3,920.00% -298.15% 93.77% 3,234.83% 76.60%
Free Cash Flow Firm Growth
-69,046.89% -1,356.57% 101.94% 101.53% 105.34% 111.30% 1,038.03% 1,095.03% 274.24% -35.92% 59.01%
Invested Capital Growth
0.00% 1,247.36% -3.19% -4.99% -6.22% -28.73% -23.38% -20.12% -22.45% -44.54% -45.82%
Revenue Q/Q Growth
1.03% 2.73% -11.17% 1.13% 5.16% 2.42% -4.37% 1.11% 0.50% 16.38% -4.97%
EBITDA Q/Q Growth
160.38% -6.35% -32.55% -159.88% 341.05% -1,290.56% 104.58% -141.39% 401.02% -2,833.39% 107.73%
EBIT Q/Q Growth
33.60% -265.90% 68.80% -150.24% 73.56% -1,701.12% 92.36% -54.52% 52.62% -2,366.95% 99.63%
NOPAT Q/Q Growth
31.52% -306.25% 70.91% -166.13% 76.18% -1,995.06% 93.18% -60.74% 55.55% -2,759.12% 100.57%
Net Income Q/Q Growth
40.31% -297.85% 66.25% -163.88% 83.15% -3,069.21% 90.97% -39.50% 65.75% -2,876.20% 99.68%
EPS Q/Q Growth
40.91% -319.78% 68.06% -162.30% 83.13% -3,057.41% 91.09% -36.84% 65.87% -2,895.77% 99.67%
Operating Cash Flow Q/Q Growth
-319.05% 70.99% 114.41% 1,196.00% -218.83% 88.44% -2,046.07% 32.77% 96.26% 5,912.50% -116.02%
Free Cash Flow Firm Q/Q Growth
-11.18% 7.04% 101.99% -25.74% 288.06% 96.56% 100.91% -22.02% 21.53% -66.34% 398.55%
Invested Capital Q/Q Growth
3.28% -3.29% -0.50% -4.40% 1.94% -26.50% 6.96% -0.33% -1.02% -47.44% 4.48%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
50.85% 15.43% 52.87% 31.97% 49.63% 33.52% 57.62% 53.80% 55.88% 50.76% 62.84%
EBITDA Margin
13.54% 12.34% 9.37% -5.55% 12.72% -147.86% 7.08% -2.90% 8.68% -203.82% 16.57%
Operating Margin
-12.28% -48.57% -15.90% -41.85% -9.48% -193.88% -13.82% -21.96% -9.71% -238.67% 1.44%
EBIT Margin
-14.29% -50.91% -17.88% -44.24% -11.12% -195.63% -15.63% -23.88% -11.26% -238.67% -0.92%
Profit (Net Income) Margin
-10.90% -42.20% -16.03% -41.84% -6.70% -207.45% -19.58% -27.01% -9.21% -235.46% -0.79%
Tax Burden Percent
76.66% 83.53% 90.00% 94.21% 60.14% 105.77% 123.47% 112.70% 81.88% 98.01% 86.23%
Interest Burden Percent
99.45% 99.24% 99.65% 100.38% 100.20% 100.25% 101.48% 100.37% 99.87% 100.66% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-7.51% -31.65% -5.69% -15.25% -3.34% -79.23% -5.56% -9.16% -4.02% -158.76% 0.93%
ROIC Less NNEP Spread (ROIC-NNEP)
-11.79% -14.17% -9.83% -26.01% -3.40% -134.73% -12.40% -16.88% -5.58% -212.19% -0.81%
Return on Net Nonoperating Assets (RNNOA)
-1.87% 1.50% -1.61% -4.41% -0.64% -33.13% -3.22% -4.84% -1.65% -110.13% -0.27%
Return on Equity (ROE)
-9.38% -30.15% -7.30% -19.66% -3.98% -112.36% -8.78% -14.01% -5.68% -268.89% 0.66%
Cash Return on Invested Capital (CROIC)
-204.22% -186.55% -5.38% -5.76% -3.90% 6.12% -0.11% -3.05% 0.00% 5.45% 12.86%
Operating Return on Assets (OROA)
-4.09% -24.31% -5.95% -14.71% -3.78% -74.54% -5.93% -9.21% -4.45% -125.67% -0.47%
Return on Assets (ROA)
-3.12% -20.15% -5.33% -13.92% -2.28% -79.05% -7.43% -10.42% -3.64% -123.99% -0.41%
Return on Common Equity (ROCE)
-9.38% -30.15% -7.30% -19.66% -3.98% -112.36% -8.78% -14.01% -5.68% -268.89% 0.66%
Return on Equity Simple (ROE_SIMPLE)
-4.23% 0.00% -13.72% -17.95% -17.06% 0.00% -63.43% -62.47% -64.11% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-121 -492 -143 -381 -91 -1,899 -129 -208 -92 -2,644 15
NOPAT Margin
-8.60% -34.00% -11.13% -29.29% -6.63% -135.71% -9.67% -15.38% -6.80% -167.07% 1.01%
Net Nonoperating Expense Percent (NNEP)
4.27% -17.48% 4.14% 10.76% 0.06% 55.50% 6.85% 7.72% 1.55% 53.43% 1.74%
Return On Investment Capital (ROIC_SIMPLE)
-0.96% -4.06% -1.19% -3.31% -0.78% -21.70% -1.34% -2.20% -0.99% -45.59% 0.23%
Cost of Revenue to Revenue
49.15% 84.57% 47.13% 68.03% 50.37% 66.48% 42.38% 46.21% 44.12% 49.24% 37.16%
SG&A Expenses to Revenue
12.00% 15.14% 15.40% 13.72% 12.08% 12.50% 15.73% 18.70% 13.94% 14.55% 13.77%
R&D to Revenue
16.92% 16.15% 18.57% 17.86% 16.98% 17.54% 16.43% 18.23% 17.72% 18.82% 17.38%
Operating Expenses to Revenue
63.13% 64.00% 68.77% 73.82% 59.11% 227.40% 71.44% 75.76% 65.60% 289.43% 61.40%
Earnings before Interest and Taxes (EBIT)
-201 -736 -230 -575 -152 -2,738 -209 -323 -153 -3,777 -14
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
191 179 120 -72 174 -2,069 95 -39 118 -3,225 249
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.83 2.23 2.79 2.83 3.22 4.47 4.45 4.65 5.67 17.11 12.38
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.62 3.76 4.50 4.38 5.07 4.74 4.93 4.94 5.93 6.49 7.43
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.73 2.04 2.51 2.52 2.83 3.59 3.54 3.61 4.32 9.16 9.98
Enterprise Value to Revenue (EV/Rev)
3.95 4.09 4.83 4.73 5.44 5.12 5.35 5.38 6.38 6.88 7.61
Enterprise Value to EBITDA (EV/EBITDA)
37.53 39.20 47.50 61.56 73.26 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
69.55 19,891.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 436.23
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 48.86 0.00 0.00 0.00 120.06 54.54
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.32 0.34 0.34 0.37 0.36 0.54 0.61 0.63 0.64 1.71 0.88
Long-Term Debt to Equity
0.29 0.19 0.30 0.32 0.32 0.54 0.51 0.53 0.54 1.18 0.72
Financial Leverage
0.16 -0.11 0.16 0.17 0.19 0.25 0.26 0.29 0.30 0.52 0.33
Leverage Ratio
1.77 1.74 1.79 1.83 1.76 1.91 1.91 1.99 1.94 2.74 2.39
Compound Leverage Factor
1.76 1.73 1.78 1.84 1.76 1.91 1.93 2.00 1.94 2.76 2.39
Debt to Total Capital
24.42% 25.41% 25.60% 26.76% 26.59% 35.23% 37.88% 38.66% 39.08% 63.14% 46.82%
Short-Term Debt to Total Capital
2.77% 11.11% 3.10% 3.24% 3.22% 0.28% 6.21% 6.34% 6.41% 19.81% 8.39%
Long-Term Debt to Total Capital
21.65% 14.30% 22.51% 23.52% 23.37% 34.95% 31.67% 32.33% 32.67% 43.33% 38.44%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
75.58% 74.59% 74.40% 73.24% 73.41% 64.77% 62.12% 61.34% 60.92% 36.86% 53.18%
Debt to EBITDA
6.06 5.52 5.47 7.38 7.69 -1.67 -1.95 -1.99 -1.93 -1.23 -1.09
Net Debt to EBITDA
3.19 3.15 3.22 4.44 4.93 -1.11 -1.20 -1.31 -1.28 -0.73 -0.36
Long-Term Debt to EBITDA
5.38 3.10 4.81 6.49 6.76 -1.66 -1.63 -1.66 -1.61 -0.84 -0.89
Debt to NOPAT
-13.20 -3.78 -3.30 -2.71 -2.79 -1.23 -1.46 -1.57 -1.57 -1.19 -1.05
Net Debt to NOPAT
-6.95 -2.16 -1.94 -1.63 -1.79 -0.82 -0.90 -1.04 -1.04 -0.71 -0.35
Long-Term Debt to NOPAT
-11.70 -2.12 -2.90 -2.38 -2.45 -1.22 -1.22 -1.31 -1.31 -0.82 -0.86
Altman Z-Score
1.80 1.96 2.63 2.35 2.89 1.71 2.33 2.17 2.76 1.19 3.80
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.87 0.65 0.82 0.85 0.82 0.94 0.90 0.85 0.83 0.78 1.16
Quick Ratio
0.61 0.46 0.55 0.54 0.59 0.60 0.59 0.54 0.65 0.62 0.96
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-11,186 -10,398 207 154 598 1,175 2,360 1,840 2,237 753 3,753
Operating Cash Flow to CapEx
-312.27% -52.18% 15.87% 228.17% -216.29% -19.26% -544.16% -348.91% -11.06% 515.71% -178.09%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.29 0.48 0.33 0.33 0.34 0.38 0.38 0.39 0.40 0.53 0.51
Accounts Receivable Turnover
6.80 7.97 8.81 6.61 7.84 7.42 8.88 6.52 8.20 7.77 9.26
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
13.40 16.59 15.67 14.98 14.18 13.15 13.05 13.22 13.19 13.18 13.51
Accounts Payable Turnover
14.78 23.04 19.76 23.11 22.42 18.50 20.61 18.20 18.36 13.17 14.09
Days Sales Outstanding (DSO)
53.70 45.80 41.43 55.24 46.58 49.22 41.09 55.96 44.49 47.00 39.40
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
24.70 15.84 18.47 15.79 16.28 19.73 17.71 20.06 19.88 27.72 25.90
Cash Conversion Cycle (CCC)
28.99 29.96 22.96 39.44 30.30 29.49 23.38 35.91 24.60 19.28 13.50
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
11,065 10,701 10,647 10,179 10,377 7,627 8,158 8,131 8,048 4,230 4,420
Invested Capital Turnover
0.87 0.93 0.51 0.52 0.50 0.58 0.57 0.60 0.59 0.95 0.92
Increase / (Decrease) in Invested Capital
11,065 9,907 -350 -535 -688 -3,074 -2,490 -2,049 -2,329 -3,397 -3,738
Enterprise Value (EV)
19,100 21,881 26,730 25,696 29,347 27,385 28,899 29,361 34,762 38,759 44,103
Market Capitalization
17,475 20,123 24,919 23,843 27,372 25,330 26,649 26,943 32,329 36,579 43,088
Book Value per Share
$56.91 $53.61 $52.80 $49.64 $50.03 $33.23 $34.96 $33.08 $32.47 $12.11 $19.62
Tangible Book Value per Share
($20.83) ($19.27) ($12.02) ($18.94) ($18.21) ($10.66) ($10.04) ($9.97) ($19.88) ($17.84) ($10.35)
Total Capital
12,636 12,122 12,017 11,510 11,590 8,751 9,645 9,454 9,360 5,799 6,546
Total Debt
3,086 3,080 3,077 3,080 3,081 3,083 3,653 3,655 3,658 3,661 3,065
Total Long-Term Debt
2,736 1,733 2,705 2,707 2,708 3,058 3,054 3,056 3,058 2,513 2,516
Net Debt
1,625 1,758 1,811 1,854 1,975 2,055 2,251 2,418 2,433 2,181 1,016
Capital Expenditures (CapEx)
38 67 32 28 36 46 35 37 43 54 25
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,514 -1,319 -1,377 -1,317 -1,208 -1,150 -1,091 -1,133 -1,119 -1,132 -1,037
Debt-free Net Working Capital (DFNWC)
-53 3.30 -111 -90 -101 -122 312 104 106 349 1,013
Net Working Capital (NWC)
-403 -1,344 -483 -463 -474 -147 -287 -495 -494 -800 464
Net Nonoperating Expense (NNE)
32 119 63 163 0.95 1,004 133 157 33 1,082 27
Net Nonoperating Obligations (NNO)
1,515 1,658 1,707 1,749 1,868 1,959 2,166 2,332 2,346 2,093 939
Total Depreciation and Amortization (D&A)
392 915 350 503 326 669 304 284 271 552 263
Debt-free, Cash-free Net Working Capital to Revenue
-31.32% -24.65% -24.89% -24.21% -22.38% -21.50% -20.19% -20.76% -20.53% -20.09% -17.87%
Debt-free Net Working Capital to Revenue
-1.10% 0.06% -2.00% -1.66% -1.87% -2.28% 5.77% 1.91% 1.94% 6.19% 17.47%
Net Working Capital to Revenue
-8.34% -25.11% -8.73% -8.52% -8.78% -2.74% -5.32% -9.07% -9.06% -14.20% 8.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.91) ($3.82) ($1.22) ($3.20) ($0.54) ($17.05) ($1.52) ($2.08) ($0.71) ($21.27) ($0.07)
Adjusted Weighted Average Basic Shares Outstanding
168.67M 169.33M 169.83M 170.07M 170.59M 171.39M 175.28M 175.63M 176.50M 177.42M 184.47M
Adjusted Diluted Earnings per Share
($0.91) ($3.82) ($1.22) ($3.20) ($0.54) ($17.05) ($1.52) ($2.08) ($0.71) ($21.27) ($0.07)
Adjusted Weighted Average Diluted Shares Outstanding
168.67M 169.33M 169.83M 170.07M 170.59M 171.39M 175.28M 175.63M 176.50M 177.42M 184.47M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
168.67M 169.33M 169.83M 170.07M 170.59M 171.39M 175.28M 175.63M 176.50M 177.42M 184.47M
Normalized Net Operating Profit after Tax (NOPAT)
-121 -492 -138 -262 -90 -1,834 -95 -196 -76 -2,632 12
Normalized NOPAT Margin
-8.60% -34.00% -10.74% -20.20% -6.60% -131.05% -7.08% -14.51% -5.61% -166.31% 0.81%
Pre Tax Income Margin
-14.21% -50.52% -17.82% -44.41% -11.15% -196.13% -15.86% -23.97% -11.24% -240.25% -0.92%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Key Financial Trends

Take-Two Interactive Software Inc. (NASDAQ: TTWO) has experienced significant developments in its financial performance over the last four years. Below is an analysis of key trends and insights derived from the most recent quarterly data alongside prior periods.

  • The company reported operating revenue of $1.5038 billion in Q1 2026, showing resilience compared to prior quarters with sequential stability relative to Q4 2025 ($1.5825 billion) and growth over corresponding quarters in earlier years.
  • Total gross profit for Q1 2026 was $945 million, a robust gross margin signaling operational efficiency and stronger pricing power compared to historical quarters (e.g., Q4 2025 gross profit was $803.3 million).
  • Cash and equivalents have markedly increased, reaching $2.025 billion in Q1 2026, up sharply from $1.207 billion in Q3 2025 and the highest in the reported periods, indicating strong liquidity and cash management.
  • The issuance of common equity provided significant financing cash inflow in Q1 2026 of approximately $1.22 billion, bolstering the company's capital structure to fund operations and potential investments.
  • Reduction in long-term debt was notable in Q1 2026, with $600 million repaid, demonstrating efforts to deleverage and reduce interest burden, though some debt remains substantial ($2.52 billion long-term debt as of Q1 2026).
  • Net income remains negative in recent quarters with a net loss of $11.9 million in Q1 2026, although this is a significant improvement from the sizable losses of prior quarters such as the $3.7 billion loss in Q4 2025 and consistent losses over earlier periods.
  • Operating expenses remain elevated (e.g., total operating expenses of $923 million in Q1 2026), driven by sustained marketing and R&D spending relative to revenue, reflecting ongoing investment in product development and market presence.
  • The company continues to experience negative cash flow from operating activities in Q1 2026 (-$44.7 million), a contrast to positive operating cash flow in Q4 2025 ($279 million), highlighting some variability in operational cash generation.
  • The continued negative net income in recent quarters, despite revenue strength, raises concerns about profitability sustainability and the company’s path to consistent bottom-line profits.
  • Large non-cash amortization expenses recorded (e.g., approximately $221 million in Q1 2026) reflect significant intangible assets and acquisitions, which may pressure earnings due to ongoing amortization charges.

Summary: Take-Two Interactive has demonstrated revenue growth and strong liquidity position with increased cash reserves and equity financing in recent quarters. Gross profit and operational efficiency have improved, though the company still faces challenges in achieving net profitability as it continues to invest heavily in marketing, R&D, and incurs significant amortization expenses. The reduction in debt is a positive sign for financial health. Investors should monitor the company’s progress on sustainable profitability and cash flow generation going forward.

08/24/25 03:07 PMAI Generated. May Contain Errors.

Frequently Asked Questions About Take-Two Interactive Software's Financials

When does Take-Two Interactive Software's financial year end?

According to the most recent income statement we have on file, Take-Two Interactive Software's fiscal year ends in March. Their fiscal year 2025 ended on March 31, 2025.

How has Take-Two Interactive Software's net income changed over the last 10 years?

Take-Two Interactive Software's net income appears to be on an upward trend, with a most recent value of -$4.48 billion in 2025, rising from -$279.47 million in 2015. The previous period was -$3.74 billion in 2024. See where experts think Take-Two Interactive Software is headed by visiting Take-Two Interactive Software's forecast page.

What is Take-Two Interactive Software's operating income?
Take-Two Interactive Software's total operating income in 2025 was -$4.39 billion, based on the following breakdown:
  • Total Gross Profit: $3.06 billion
  • Total Operating Expenses: $7.45 billion
How has Take-Two Interactive Software's revenue changed over the last 10 years?

Over the last 10 years, Take-Two Interactive Software's total revenue changed from $1.08 billion in 2015 to $5.63 billion in 2025, a change of 420.2%.

How much debt does Take-Two Interactive Software have?

Take-Two Interactive Software's total liabilities were at $7.04 billion at the end of 2025, a 7.5% increase from 2024, and a 323.0% increase since 2015.

How much cash does Take-Two Interactive Software have?

In the past 10 years, Take-Two Interactive Software's cash and equivalents has ranged from $754 million in 2024 to $1.73 billion in 2022, and is currently $1.46 billion as of their latest financial filing in 2025.

How has Take-Two Interactive Software's book value per share changed over the last 10 years?

Over the last 10 years, Take-Two Interactive Software's book value per share changed from 6.67 in 2015 to 12.11 in 2025, a change of 81.5%.



This page (NASDAQ:TTWO) was last updated on 8/24/2025 by MarketBeat.com Staff
From Our Partners