Free Trial

Take-Two Interactive Software (TTWO) Financials

Take-Two Interactive Software logo
$224.16 +6.29 (+2.89%)
Closing price 04:00 PM Eastern
Extended Trading
$223.08 -1.07 (-0.48%)
As of 04:43 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Take-Two Interactive Software

Annual Income Statements for Take-Two Interactive Software

This table shows Take-Two Interactive Software's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-8.30 67 174 334 404 589 418 -1,125 -3,744 -4,479 -298
Consolidated Net Income / (Loss)
-8.30 67 174 334 404 589 418 -1,125 -3,744 -4,479 -298
Net Income / (Loss) Continuing Operations
-8.30 67 174 334 404 589 418 -1,125 -3,744 -4,479 -298
Total Pre-Tax Income
-38 77 137 233 458 678 465 -1,338 -3,703 -4,491 -198
Total Operating Income
-11 91 136 207 425 629 474 -1,165 -3,591 -4,391 -104
Total Gross Profit
600 757 895 1,145 1,547 1,838 1,969 2,285 2,242 3,062 3,810
Total Revenue
1,414 1,780 1,793 2,668 3,089 3,373 3,505 5,350 5,350 5,634 6,656
Operating Revenue
1,414 1,780 1,793 2,668 3,089 3,373 3,505 5,350 5,350 5,634 6,656
Total Cost of Revenue
814 1,023 898 1,524 1,542 1,535 1,535 3,065 3,108 2,571 2,847
Operating Cost of Revenue
814 1,023 898 1,524 1,542 1,535 1,535 3,065 3,108 2,571 2,847
Total Operating Expenses
611 665 759 938 1,121 1,208 1,496 3,451 5,832 7,453 3,914
Selling, General & Admin Expense
192 211 248 281 318 390 511 840 716 883 874
Marketing Expense
198 285 256 391 458 445 516 1,587 1,550 1,684 1,771
Research & Development Expense
120 138 196 230 296 317 407 888 948 1,005 1,075
Depreciation Expense
29 31 44 40 48 56 61 122 171 229 199
Impairment Charge
- - - - - - 0.00 0.00 2,342 3,545 0.00
Restructuring Charge
71 0.00 15 -4.96 0.08 - 0.80 15 105 107 -4.40
Total Other Income / (Expense), net
-28 -14 1.05 26 33 48 -8.20 -173 -112 -100 -94
Interest Expense
- - - - - - - 142 112 100 94
Income Tax Expense
-30 9.66 -37 -101 54 89 47 -213 41 -12 100
Basic Earnings per Share
($0.10) $0.73 $1.57 $2.95 $3.58 $5.14 $3.62 ($7.03) ($22.01) ($25.58) ($1.62)
Weighted Average Basic Shares Outstanding
83.42M 103.84M 114.38M 8.35B 113.94M 115.66M 115.81M 169.33M 171.39M 177.42M 185.67M
Diluted Earnings per Share
($0.10) $0.72 $1.54 $2.90 $3.54 $5.09 $3.58 ($7.03) ($22.01) ($25.58) ($1.62)
Weighted Average Diluted Shares Outstanding
83.42M 103.84M 114.38M 8.35B 113.94M 115.66M 115.81M 169.33M 171.39M 177.42M 185.67M
Weighted Average Basic & Diluted Shares Outstanding
83.42M 103.84M 114.38M 8.35B 113.94M 115.66M 115.81M 169.33M 171.39M 177.42M 185.67M

Quarterly Income Statements for Take-Two Interactive Software

This table shows Take-Two Interactive Software's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-544 -92 -2,903 -262 -366 -125 -3,726 -12 -134 -93 -60
Consolidated Net Income / (Loss)
-544 -92 -2,903 -262 -366 -125 -3,726 -12 -134 -93 -60
Net Income / (Loss) Continuing Operations
-544 -92 -2,903 -262 -366 -125 -3,726 -12 -134 -93 -60
Total Pre-Tax Income
-577 -152 -2,745 -212 -324 -153 -3,802 -14 -116 -56 -13
Total Operating Income
-544 -130 -2,713 -185 -297 -132 -3,777 22 -98 -39 11
Total Gross Profit
415 678 469 771 728 760 803 945 981 946 939
Total Revenue
1,299 1,366 1,399 1,338 1,353 1,360 1,583 1,504 1,774 1,699 1,680
Operating Revenue
1,299 1,366 1,399 1,338 1,353 1,360 1,583 1,504 1,774 1,699 1,680
Total Cost of Revenue
884 688 930 567 625 600 779 559 793 754 741
Operating Cost of Revenue
884 688 930 567 625 600 779 559 793 754 741
Total Operating Expenses
959 808 3,182 956 1,025 892 4,580 923 1,079 984 928
Selling, General & Admin Expense
178 165 175 211 253 190 230 207 225 219 224
Marketing Expense
335 367 449 431 461 389 402 409 537 433 392
Research & Development Expense
232 232 246 220 247 241 298 261 268 283 263
Depreciation Expense
45 43 43 45 47 50 88 50 49 49 50
Restructuring Charge
3.40 0.70 93 50 17 23 17 -4.20 0.10 0.60 -0.90
Total Other Income / (Expense), net
-33 -23 -32 -27 -27 -21 -25 -35 -18 -17 -24
Income Tax Expense
-33 -61 158 50 41 -28 -76 -1.90 18 37 47
Basic Earnings per Share
($3.20) ($0.54) ($17.05) ($1.52) ($2.08) ($0.71) ($21.27) ($0.07) ($0.73) ($0.50) ($0.32)
Weighted Average Basic Shares Outstanding
170.07M 170.59M 171.39M 175.28M 175.63M 176.50M 177.42M 184.47M 184.78M 185.18M 185.67M
Diluted Earnings per Share
($3.20) ($0.54) ($17.05) ($1.52) ($2.08) ($0.71) ($21.27) ($0.07) ($0.73) ($0.50) ($0.32)
Weighted Average Diluted Shares Outstanding
170.07M 170.59M 171.39M 175.28M 175.63M 176.50M 177.42M 184.47M 184.78M 185.18M 185.67M
Weighted Average Basic & Diluted Shares Outstanding
170.07M 170.59M 171.39M 175.28M 175.63M 176.50M 177.42M 184.47M 184.78M 185.18M 185.67M

Annual Cash Flow Statements for Take-Two Interactive Software

This table details how cash moves in and out of Take-Two Interactive Software's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Change in Cash & Equivalents
-112 221 -35 156 601 67 135 -961 -133 457 79
Net Cash From Operating Activities
261 408 494 844 686 912 258 1.10 -16 -45 624
Net Cash From Continuing Operating Activities
261 408 494 844 686 912 258 1.10 -16 -45 624
Net Income / (Loss) Continuing Operations
-8.30 67 174 334 404 589 418 -1,125 -3,744 -4,479 -298
Consolidated Net Income / (Loss)
-8.30 67 174 334 404 589 418 -1,125 -3,744 -4,479 -298
Depreciation Expense
29 31 32 40 48 56 61 90 136 154 166
Amortization Expense
160 251 128 225 189 177 218 1,775 1,712 1,256 1,139
Non-Cash Adjustments To Reconcile Net Income
-149 -176 -96 42 240 -116 -153 34 2,315 3,436 -142
Changes in Operating Assets and Liabilities, net
230 235 255 203 -195 207 -287 -774 -434 -413 -240
Net Cash From Investing Activities
-325 -129 -272 -224 4.05 -807 139 -2,876 -28 -152 -649
Net Cash From Continuing Investing Activities
-325 -129 -272 -224 4.05 -807 139 -2,876 -28 -152 -649
Purchase of Property, Plant & Equipment
-37 -21 -88 -67 -53 -69 -159 -204 -142 -169 -163
Acquisitions
0.00 -131 -9.40 -28 -12 -103 -161 -3,311 -35 -14 -30
Purchase of Investments
-151 -224 -375 -283 -528 -841 -769 -16 -19 -21 -22
Divestitures
- - - - - - - 0.00 0.00 33 0.00
Sale and/or Maturity of Investments
46 157 241 325 401 594 780 563 147 0.00 0.00
Other Investing Activities, net
-183 89 -41 -171 197 -388 448 92 20 20 -434
Net Cash From Financing Activities
-48 -50 -281 -464 -77 -57 -257 1,930 -91 651 95
Net Cash From Continuing Financing Activities
-48 -50 -281 -464 -77 -57 -257 1,930 -91 651 95
Repayment of Debt
0.00 0.00 -14 - 0.00 0.00 -12 -222 -1,350 -5.40 -1,150
Issuance of Debt
- - - - - 0.00 0.00 3,249 1,349 599 0.00
Issuance of Common Equity
- - 0.00 0.00 11 14 20 65 39 77 1,248
Other Financing Activities, net
-21 -50 -113 -101 -88 -72 -64 -1,162 -130 -20 -2.90
Effect of Exchange Rate Changes
-1.12 -7.80 25 - -11 19 -5.20 -16 3.10 3.40 9.20
Cash Interest Paid
7.63 7.63 4.12 5.27 4.75 1.90 0.00 79 137 147 153
Cash Income Taxes Paid
-26 6.65 8.79 19 28 71 31 177 150 144 149

Quarterly Cash Flow Statements for Take-Two Interactive Software

This table details how cash moves in and out of Take-Two Interactive Software's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
26 -96 -88 370 -152 -11 250 557 -155 291 -614
Net Cash From Operating Activities
65 -77 -8.90 -191 -128 -4.80 279 -45 128 305 235
Net Cash From Continuing Operating Activities
65 -77 -8.90 -191 -128 -4.80 279 -45 128 305 235
Net Income / (Loss) Continuing Operations
-544 -92 -2,903 -262 -366 -125 -3,726 -12 -134 -93 -60
Consolidated Net Income / (Loss)
-544 -92 -2,903 -262 -366 -125 -3,726 -12 -134 -93 -60
Depreciation Expense
36 34 34 36 38 40 40 42 41 41 42
Amortization Expense
466 292 635 268 246 231 512 221 320 267 330
Non-Cash Adjustments To Reconcile Net Income
147 -23 2,178 -64 -16 -51 3,566 -55 -29 -25 -33
Changes in Operating Assets and Liabilities, net
-42 -288 48 -169 -31 -100 -113 -241 -70 115 -45
Net Cash From Investing Activities
22 -34 -55 -35 -33 -21 -63 -37 -277 -45 -290
Net Cash From Continuing Investing Activities
22 -34 -55 -35 -33 -21 -63 -37 -277 -45 -290
Purchase of Property, Plant & Equipment
-28 -36 -46 -35 -37 -43 -54 -25 -32 -69 -37
Acquisitions
-11 -4.50 -0.60 9.60 -0.20 - -2.90 0.00 -13 -8.50 -8.10
Purchase of Investments
-1.50 -11 -1.00 -11 -3.60 -6.70 0.30 -6.60 - -15 -0.80
Other Investing Activities, net
11 4.30 -9.80 1.90 7.30 -6.60 -2.80 -5.10 -232 47 -245
Net Cash From Financing Activities
-50 -0.90 -19 597 0.50 31 22 618 -0.30 27 -550
Net Cash From Continuing Financing Activities
-50 -0.90 -19 597 0.50 31 22 618 -0.30 27 -550
Repayment of Debt
- - -353 -5.40 - - - -600 - - -550
Issuance of Common Equity
- 19 1.30 23 0.50 31 22 1,220 - 27 0.50
Other Financing Activities, net
-50 -20 -18 -20 - - - -1.30 -0.30 -0.80 -0.50
Effect of Exchange Rate Changes
-11 15 -4.80 -0.90 8.90 -16 12 20 -6.10 3.80 -8.70

Annual Balance Sheets for Take-Two Interactive Software

This table presents Take-Two Interactive Software's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Total Assets
2,590 3,149 3,738 4,243 4,949 6,028 6,546 15,862 12,217 9,181 9,383
Total Current Assets
2,045 2,195 2,409 2,828 3,493 4,221 3,871 2,508 2,260 2,816 3,200
Cash & Equivalents
799 943 809 827 1,358 1,423 1,732 827 754 1,456 1,546
Restricted Cash
261 338 437 565 547 539 360 308 252 15 13
Short-Term Investments
471 449 615 744 644 1,309 820 187 22 9.40 444
Accounts Receivable
169 220 248 396 593 553 579 763 680 771 737
Prepaid Expenses
53 60 133 187 274 321 193 277 379 403 302
Other Current Assets
277 170 151 81 60 59 186 146 173 162 159
Plant, Property, & Equipment, net
77 67 102 128 132 149 242 403 411 444 445
Total Noncurrent Assets
468 887 1,226 1,287 1,324 1,658 2,433 12,951 9,546 5,921 5,738
Goodwill
217 359 400 382 386 535 675 6,767 4,426 1,057 1,062
Intangible Assets
4.61 110 104 73 51 122 1,022 5,525 4,507 4,229 3,931
Other Noncurrent Operating Assets
246 417 718 698 680 813 559 514 517 547 666
Other Noncurrent Nonoperating Assets
- - - 0.00 89 99 104 100 96 88 79
Total Liabilities & Shareholders' Equity
2,590 3,149 3,738 4,243 4,949 6,028 6,546 15,862 12,217 9,181 9,383
Total Liabilities
2,009 2,145 2,249 2,202 2,410 2,696 2,737 6,820 6,549 7,043 5,872
Total Current Liabilities
1,220 1,686 1,727 1,952 2,039 2,235 2,105 3,852 2,406 3,616 2,589
Short-Term Debt
- - - - - - 0.00 1,347 25 1,149 30
Accounts Payable
30 32 35 73 66 71 126 140 196 195 211
Accrued Expenses
607 751 915 1,036 1,170 1,204 1,075 1,226 1,063 1,128 1,118
Current Deferred Revenue
582 903 777 843 778 928 865 1,079 1,060 1,084 1,160
Other Current Liabilities
- - - 0.00 25 32 39 60 64 62 70
Total Noncurrent Liabilities
788 460 522 251 371 462 632 2,968 4,143 3,427 3,284
Long-Term Debt
498 252 8.07 - - - 0.00 1,733 3,058 2,513 2,488
Noncurrent Deferred Revenue
216 10 356 21 28 37 71 36 43 25 30
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - 22 534 341 260 182
Other Noncurrent Operating Liabilities
74 197 158 230 343 424 539 666 701 630 584
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
581 1,004 1,489 2,041 2,539 3,332 3,810 9,043 5,668 2,138 3,511
Total Preferred & Common Equity
581 1,004 1,489 2,041 2,539 3,332 3,810 9,043 5,668 2,138 3,511
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
581 1,004 1,489 2,041 2,539 3,332 3,810 9,043 5,668 2,138 3,511
Common Stock
1,090 1,454 1,889 2,021 2,136 2,290 2,599 9,012 9,374 10,314 11,956
Retained Earnings
-167 -100 74 878 1,282 1,871 2,289 1,164 -2,580 -7,059 -7,357
Treasury Stock
-303 -303 -458 -821 -821 -821 -1,021 -1,021 -1,021 -1,021 -1,021
Accumulated Other Comprehensive Income / (Loss)
-38 -47 -16 -37 -58 -8.66 -57 -113 -105 -97 -67

Quarterly Balance Sheets for Take-Two Interactive Software

This table presents Take-Two Interactive Software's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 6/30/2025 9/30/2025 12/31/2025
Total Assets
15,862 15,525 15,207 14,896 12,217 12,945 13,075 12,680 9,684 10,080 10,011
Total Current Assets
2,508 2,255 2,537 2,219 2,260 2,559 2,706 2,401 3,280 3,815 3,679
Cash & Equivalents
827 776 757 899 754 1,081 876 1,207 2,025 1,869 2,160
Restricted Cash
308 381 424 185 252 306 358 15 15 14 13
Short-Term Investments
187 109 45 24 22 15 3.50 3.30 10 246 199
Accounts Receivable
763 622 815 666 680 594 859 662 658 1,165 824
Prepaid Expenses
277 252 319 287 379 419 433 370 428 356 345
Other Current Assets
146 114 177 159 173 143 176 145 145 164 138
Plant, Property, & Equipment, net
403 406 392 400 411 422 434 426 437 424 454
Total Noncurrent Assets
12,951 12,864 12,279 12,277 9,546 9,964 9,936 9,853 5,967 5,841 5,878
Goodwill
6,767 6,769 6,600 6,614 4,426 4,707 4,649 4,603 1,066 1,064 1,066
Intangible Assets
5,525 4,207 5,047 4,991 3,061 3,006 2,897 4,591 4,252 4,117 1,846
Other Noncurrent Operating Assets
514 1,747 514 558 1,963 2,166 2,305 572 573 583 2,888
Other Noncurrent Nonoperating Assets
100 104 105 107 96 85 86 87 77 78 79
Total Liabilities & Shareholders' Equity
15,862 15,525 15,207 14,896 12,217 12,945 13,075 12,680 9,684 10,080 10,011
Total Liabilities
6,820 6,585 6,777 6,387 6,549 6,953 7,277 6,978 6,203 6,648 6,515
Total Current Liabilities
3,852 2,738 3,000 2,692 2,406 2,846 3,201 2,895 2,816 3,307 3,236
Short-Term Debt
1,347 372 373 373 25 599 599 600 549 549 582
Accounts Payable
140 128 132 152 196 170 177 145 193 214 191
Accrued Expenses
1,226 1,186 1,316 1,022 1,063 1,068 1,300 1,000 994 1,227 1,100
Current Deferred Revenue
1,079 992 1,118 1,081 1,060 945 1,065 1,092 1,018 1,251 1,293
Other Current Liabilities
60 61 62 64 64 64 59 59 61 67 69
Total Noncurrent Liabilities
2,968 3,847 3,777 3,695 4,143 4,107 4,076 4,083 3,387 3,342 3,279
Long-Term Debt
1,733 2,705 2,707 2,708 3,058 3,054 3,056 3,058 2,516 2,517 2,487
Noncurrent Deferred Revenue
36 36 61 61 43 38 35 34 22 18 20
Noncurrent Deferred & Payable Income Tax Liabilities
534 422 279 223 341 311 282 272 258 223 191
Other Noncurrent Operating Liabilities
666 685 731 702 701 703 704 719 591 584 581
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
9,043 8,940 8,430 8,509 5,668 5,992 5,799 5,702 3,481 3,432 3,496
Total Preferred & Common Equity
9,043 8,940 8,430 8,509 5,668 5,992 5,799 5,702 3,481 3,432 3,496
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
9,043 8,940 8,430 8,509 5,668 5,992 5,799 5,702 3,481 3,432 3,496
Common Stock
9,012 9,089 9,185 9,289 9,374 9,965 10,065 10,198 11,586 11,709 11,850
Retained Earnings
1,164 958 415 323 -2,580 -2,842 -3,207 -3,333 -7,071 -7,205 -7,298
Treasury Stock
-1,021 -1,021 -1,021 -1,021 -1,021 -1,021 -1,021 -1,021 -1,021 -1,021 -1,021
Accumulated Other Comprehensive Income / (Loss)
-113 -86 -149 -83 -105 -111 -39 -143 -14 -52 -36

Annual Metrics And Ratios for Take-Two Interactive Software

This table displays calculated financial ratios and metrics derived from Take-Two Interactive Software's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 185,175,456.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 185,175,456.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -1.61
Growth Metrics
- - - - - - - - - - -
Revenue Growth
30.54% 25.89% 0.74% 48.83% 15.76% 9.19% 3.91% 52.64% -0.01% 5.31% 18.16%
EBITDA Growth
231.85% 142.45% -16.85% 67.43% 40.74% 24.37% -15.19% -24.43% -430.90% -70.97% 140.28%
EBIT Growth
85.87% 284.28% 80.69% 70.38% 99.23% 37.61% -28.02% -384.52% -182.63% -22.29% 97.63%
NOPAT Growth
95.81% 1,153.39% 115.68% 72.12% 26.59% 45.75% -22.22% -291.75% -208.15% -22.29% 97.63%
Net Income Growth
97.03% 910.68% 157.84% 92.38% 21.15% 45.60% -29.02% -369.07% -232.91% -19.62% 93.34%
EPS Growth
97.13% 820.00% 113.89% 88.31% 22.07% 43.79% -29.67% -296.37% -213.09% -16.22% 93.67%
Operating Cash Flow Growth
22.79% 56.10% 20.99% 70.92% -18.71% 33.05% -71.72% -99.57% -1,563.64% -180.75% 1,481.19%
Free Cash Flow Firm Growth
19.71% -51.50% -39.32% -55.90% 1,270.55% 28.69% -183.56% -2,541.69% 105.23% -42.40% -34.87%
Invested Capital Growth
-94.90% -5.11% 23.13% 73.71% -2.36% 62.26% 2,243.76% 1,247.36% -28.73% -44.54% -6.69%
Revenue Q/Q Growth
5.77% 12.26% -4.83% 2.24% 7.73% 2.40% 2.65% 10.68% -0.87% 3.36% 1.48%
EBITDA Q/Q Growth
198.34% 48.52% -29.83% 6.13% 12.32% 14.42% -19.59% 9.69% -561.08% -65.60% 149.86%
EBIT Q/Q Growth
87.52% 2,580.43% -26.74% 1.43% 16.43% 23.79% -22.15% -191.11% -118.24% -31.97% 97.32%
NOPAT Q/Q Growth
96.36% 55.66% -7.68% -11.57% 22.13% 22.93% -19.57% -248.97% -127.27% -31.97% 97.32%
Net Income Q/Q Growth
97.21% 366.67% -10.26% -6.34% 19.46% 19.50% -20.52% -178.74% -157.95% -22.52% 92.48%
EPS Q/Q Growth
97.30% 166.67% -19.79% -7.94% 19.59% 19.20% -20.80% -211.06% -150.68% -19.76% 92.82%
Operating Cash Flow Q/Q Growth
-23.40% 30.70% 20.56% 31.26% -23.24% -11.72% 79.37% -99.60% 61.58% 86.43% -6.53%
Free Cash Flow Firm Q/Q Growth
-54.82% -64.97% 135.84% 120.71% -29.20% -9.27% -201.80% 5.10% 234.20% 3,228,400.00% -82.61%
Invested Capital Q/Q Growth
-12.79% 26.17% -29.37% -151.49% -147.43% 71.54% 0.00% -3.29% -26.50% -47.44% -4.06%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
42.43% 42.52% 49.90% 42.90% 50.07% 54.49% 56.19% 42.72% 41.91% 54.36% 57.23%
EBITDA Margin
10.43% 20.08% 16.58% 18.65% 22.67% 25.82% 21.08% 10.43% -34.53% -52.91% 18.04%
Operating Margin
-0.77% 5.13% 7.56% 7.75% 13.77% 18.66% 13.51% -21.78% -67.12% -77.94% -1.57%
EBIT Margin
-2.90% 4.25% 7.62% 8.72% 15.01% 18.92% 13.11% -24.43% -69.06% -77.94% -1.57%
Profit (Net Income) Margin
-0.59% 3.78% 9.68% 12.51% 13.09% 17.46% 11.93% -21.02% -69.99% -79.50% -4.48%
Tax Burden Percent
21.65% 87.45% 127.01% 143.41% 88.23% 86.88% 89.82% 84.05% 101.12% 99.72% 150.76%
Interest Burden Percent
93.46% 101.79% 100.00% 100.00% 98.85% 106.21% 101.31% 102.37% 100.23% 102.28% 189.83%
Effective Tax Rate
0.00% 12.55% -27.01% -43.41% 11.77% 13.12% 10.18% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 112.36% -14.19% -27.43% -51.85% -1.78%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 112.59% 31.35% -95.48% -121.21% -19.60%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -100.65% -3.31% -23.48% -62.91% -8.77%
Return on Equity (ROE)
-1.45% 8.49% 13.92% 18.92% 17.66% 20.06% 11.71% -17.50% -50.91% -114.76% -10.56%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -51.11% -186.55% 6.12% 5.45% 5.14%
Operating Return on Assets (OROA)
-1.70% 2.63% 3.97% 5.83% 10.09% 11.63% 7.31% -11.67% -26.31% -41.04% -1.12%
Return on Assets (ROA)
-0.34% 2.35% 5.04% 8.37% 8.80% 10.73% 6.65% -10.04% -26.67% -41.86% -3.21%
Return on Common Equity (ROCE)
-1.45% 8.49% 13.92% 18.92% 17.66% 20.06% 11.71% -17.50% -50.91% -114.76% -10.56%
Return on Equity Simple (ROE_SIMPLE)
-1.43% 6.71% 11.65% 16.36% 15.93% 17.67% 10.97% -12.44% -66.06% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-7.58 80 172 296 375 547 425 -816 -2,513 -3,074 -73
NOPAT Margin
-0.54% 4.49% 9.60% 11.11% 12.15% 16.21% 12.14% -15.25% -46.98% -54.56% -1.10%
Net Nonoperating Expense Percent (NNEP)
-0.08% -1.00% 0.08% 1.88% 1.23% 1.40% -0.23% -45.54% 68.05% 69.37% 17.82%
Return On Investment Capital (ROIC_SIMPLE)
-0.70% 6.36% 11.50% 14.52% 14.78% 16.41% 11.17% -6.73% -28.72% -53.01% -1.21%
Cost of Revenue to Revenue
57.57% 57.48% 50.10% 57.10% 49.93% 45.51% 43.81% 57.28% 58.09% 45.64% 42.77%
SG&A Expenses to Revenue
13.61% 11.88% 13.82% 10.54% 10.30% 11.58% 14.58% 15.69% 13.39% 15.68% 13.14%
R&D to Revenue
8.47% 7.75% 10.95% 8.63% 9.60% 9.41% 11.60% 16.59% 17.72% 17.84% 16.14%
Operating Expenses to Revenue
43.20% 37.39% 42.33% 35.16% 36.30% 35.82% 42.68% 64.50% 109.03% 132.30% 58.80%
Earnings before Interest and Taxes (EBIT)
-41 76 137 233 464 638 459 -1,307 -3,694 -4,391 -104
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
147 357 297 498 700 871 739 558 -1,847 -2,981 1,201
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.50 5.99 7.51 5.23 5.30 6.11 4.66 2.23 4.47 17.11 10.42
Price to Tangible Book Value (P/TBV)
8.88 11.25 11.35 6.73 6.40 7.61 8.40 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.26 3.38 6.24 4.00 4.36 6.03 5.06 3.76 4.74 6.49 5.49
Price to Earnings (P/E)
0.00 89.31 64.46 31.99 33.26 34.56 42.45 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 1.12% 1.55% 3.13% 3.01% 2.89% 2.36% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 18.68 2.04 3.59 9.16 9.40
Enterprise Value to Revenue (EV/Rev)
1.53 2.55 5.21 3.20 3.53 5.06 4.23 4.09 5.12 6.88 5.57
Enterprise Value to EBITDA (EV/EBITDA)
14.67 12.68 31.40 17.17 15.57 19.61 20.08 39.20 0.00 0.00 30.89
Enterprise Value to EBIT (EV/EBIT)
0.00 59.94 68.30 36.70 23.51 26.77 32.29 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 56.77 54.19 28.82 29.07 31.24 34.87 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
8.27 11.11 18.91 10.13 15.90 18.72 57.49 19,891.52 0.00 0.00 59.41
Enterprise Value to Free Cash Flow (EV/FCFF)
10.19 44.04 149.43 310.19 28.89 35.17 0.00 0.00 48.86 120.06 176.39
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.86 0.25 0.01 0.00 0.00 0.00 0.00 0.34 0.54 1.71 0.72
Long-Term Debt to Equity
0.86 0.25 0.01 0.00 0.00 0.00 0.00 0.19 0.54 1.18 0.71
Financial Leverage
-1.60 -1.58 -1.34 -1.13 -1.04 -1.02 -0.89 -0.11 0.25 0.52 0.45
Leverage Ratio
4.21 3.62 2.76 2.26 2.01 1.87 1.76 1.74 1.91 2.74 3.29
Compound Leverage Factor
3.93 3.69 2.76 2.26 1.98 1.99 1.78 1.78 1.91 2.80 6.24
Debt to Total Capital
46.13% 20.06% 0.54% 0.00% 0.00% 0.00% 0.00% 25.41% 35.23% 63.14% 41.77%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 11.11% 0.28% 19.81% 0.50%
Long-Term Debt to Total Capital
46.13% 20.06% 0.54% 0.00% 0.00% 0.00% 0.00% 14.30% 34.95% 43.33% 41.27%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
53.87% 79.94% 99.46% 100.00% 100.00% 100.00% 100.00% 74.59% 64.77% 36.86% 58.23%
Debt to EBITDA
3.38 0.70 0.03 0.00 0.00 0.00 0.00 5.52 -1.67 -1.23 2.10
Net Debt to EBITDA
-7.01 -4.14 -6.24 0.00 0.00 0.00 0.00 3.15 -1.11 -0.73 0.43
Long-Term Debt to EBITDA
3.38 0.70 0.03 0.00 0.00 0.00 0.00 3.10 -1.66 -0.84 2.07
Debt to NOPAT
-65.69 3.16 0.05 0.00 0.00 0.00 0.00 -3.78 -1.23 -1.19 -34.52
Net Debt to NOPAT
136.26 -18.51 -10.76 0.00 0.00 0.00 0.00 -2.16 -0.82 -0.71 -7.07
Long-Term Debt to NOPAT
-65.69 3.16 0.05 0.00 0.00 0.00 0.00 -2.12 -1.22 -0.82 -34.11
Altman Z-Score
1.74 2.48 3.83 4.26 5.00 6.27 5.47 1.84 1.45 0.97 3.39
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.68 1.30 1.40 1.45 1.71 1.89 1.84 0.65 0.94 0.78 1.24
Quick Ratio
1.18 0.96 0.97 1.01 1.27 1.47 1.49 0.46 0.60 0.62 1.05
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
212 103 62 28 377 486 -406 -10,722 560 323 210
Operating Cash Flow to CapEx
700.93% 1,927.07% 563.89% 1,259.56% 1,284.43% 1,324.09% 162.67% 0.54% -11.36% -26.68% 383.48%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.46 2.25
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.48 6.67
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.30 4.93
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.59 0.62 0.52 0.67 0.67 0.61 0.56 0.48 0.38 0.53 0.72
Accounts Receivable Turnover
7.32 9.17 7.67 8.29 6.25 5.89 6.19 7.97 7.42 7.77 8.83
Inventory Turnover
45.29 63.52 57.06 70.28 65.21 83.32 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
19.24 24.65 21.12 23.17 23.78 23.98 17.91 16.59 13.15 13.18 14.97
Accounts Payable Turnover
23.51 32.82 26.85 28.26 22.28 22.46 15.60 23.04 18.50 13.17 14.03
Days Sales Outstanding (DSO)
49.88 39.80 47.56 44.00 58.39 61.97 58.95 45.80 49.22 47.00 41.35
Days Inventory Outstanding (DIO)
8.06 5.75 6.40 5.19 5.60 4.38 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
15.53 11.12 13.60 12.92 16.38 16.25 23.40 15.84 19.73 27.72 26.01
Cash Conversion Cycle (CCC)
42.41 34.42 40.36 36.28 47.60 50.10 35.55 29.96 29.49 19.28 15.34
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-451 -474 -365 -96 -98 -37 794 10,701 7,627 4,230 3,947
Invested Capital Turnover
-4.14 -3.84 -4.27 -11.59 -31.84 -49.89 9.26 0.93 0.58 0.95 1.63
Increase / (Decrease) in Invested Capital
-220 -23 110 269 -2.26 61 831 9,907 -3,074 -3,397 -283
Enterprise Value (EV)
2,162 4,532 9,332 8,543 10,905 17,081 14,832 21,881 27,385 38,759 37,088
Market Capitalization
3,195 6,011 11,186 10,679 13,453 20,352 17,744 20,123 25,330 36,579 36,572
Book Value per Share
$6.85 $9.90 $13.02 $18.03 $22.39 $28.93 $33.01 $53.61 $33.23 $12.11 $18.96
Tangible Book Value per Share
$4.24 $5.27 $8.62 $14.01 $18.53 $23.22 $18.31 ($19.27) ($10.66) ($17.84) ($8.00)
Total Capital
1,079 1,256 1,497 2,041 2,539 3,332 3,810 12,122 8,751 5,799 6,029
Total Debt
498 252 8.07 0.00 0.00 0.00 0.00 3,080 3,083 3,661 2,518
Total Long-Term Debt
498 252 8.07 0.00 0.00 0.00 0.00 1,733 3,058 2,513 2,488
Net Debt
-1,033 -1,478 -1,854 -2,136 -2,548 -3,270 -2,912 1,758 2,055 2,181 516
Capital Expenditures (CapEx)
37 21 88 67 53 69 159 204 142 169 163
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-706 -1,221 -1,180 -1,260 -1,093 -1,285 -1,146 -1,319 -1,150 -1,132 -1,362
Debt-free Net Working Capital (DFNWC)
825 509 682 876 1,455 1,986 1,766 3.30 -122 349 641
Net Working Capital (NWC)
825 509 682 876 1,455 1,986 1,766 -1,344 -147 -800 611
Net Nonoperating Expense (NNE)
0.72 13 -1.33 -37 -29 -42 7.36 309 1,231 1,405 225
Net Nonoperating Obligations (NNO)
-1,033 -1,478 -1,854 -2,136 -2,637 -3,369 -3,016 1,658 1,959 2,093 436
Total Depreciation and Amortization (D&A)
188 282 161 265 237 233 279 1,865 1,847 1,410 1,305
Debt-free, Cash-free Net Working Capital to Revenue
-49.93% -68.59% -65.79% -47.24% -35.40% -38.09% -32.70% -24.65% -21.50% -20.09% -20.46%
Debt-free Net Working Capital to Revenue
58.35% 28.62% 38.05% 32.83% 47.10% 58.88% 50.39% 0.06% -2.28% 6.19% 9.63%
Net Working Capital to Revenue
58.35% 28.62% 38.05% 32.83% 47.10% 58.88% 50.39% -25.11% -2.74% -14.20% 9.17%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.10) $0.73 $1.57 $2.95 $3.58 $5.14 $3.62 ($7.03) ($22.01) ($25.58) ($1.62)
Adjusted Weighted Average Basic Shares Outstanding
84.83M 103.84M 114.38M 112.54M 113.94M 115.66M 115.81M 169.33M 171.39M 177.42M 185.67M
Adjusted Diluted Earnings per Share
($0.10) $0.72 $1.54 $2.90 $3.54 $5.09 $3.58 ($7.03) ($22.01) ($25.58) ($1.62)
Adjusted Weighted Average Diluted Shares Outstanding
84.83M 103.84M 114.38M 112.54M 113.94M 115.66M 115.81M 169.33M 171.39M 177.42M 185.67M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $3.58 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
84.83M 103.84M 114.38M 112.54M 113.94M 115.66M 115.81M 169.33M 171.39M 177.42M 185.67M
Normalized Net Operating Profit after Tax (NOPAT)
42 80 105 141 375 547 426 -805 -801 -518 -76
Normalized NOPAT Margin
2.99% 4.49% 5.87% 5.29% 12.15% 16.21% 12.16% -15.05% -14.97% -9.19% -1.14%
Pre Tax Income Margin
-2.71% 4.32% 7.62% 8.72% 14.84% 20.10% 13.28% -25.01% -69.22% -79.72% -2.97%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -47.06 -1.11
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -32.95 -0.78
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -48.88 -2.85
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -34.76 -2.52
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-319.83% 0.00% 89.20% 108.55% 0.00% 0.00% 47.85% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Take-Two Interactive Software

This table displays calculated financial ratios and metrics derived from Take-Two Interactive Software's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 185,175,456.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 185,175,456.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -0.32
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-6.77% -2.95% -3.24% 4.16% 4.15% -0.48% 13.08% 12.37% 31.09% 24.94% 6.15%
EBITDA Growth
-198.50% -8.81% -1,259.22% -21.35% 45.63% -32.11% -57.75% 172.05% 707.92% 113.54% 111.89%
EBIT Growth
-89.70% 24.45% -271.87% 8.97% 43.79% -0.72% -39.21% 93.50% 64.38% 63.51% 100.29%
NOPAT Growth
-115.33% 25.10% -286.26% 9.50% 45.34% -2.01% -39.21% 111.68% 67.03% 70.70% 100.29%
Net Income Growth
-111.52% 40.29% -375.67% -27.18% 32.76% -36.68% -28.36% 95.46% 63.37% 25.80% 98.40%
EPS Growth
-107.79% 40.66% -346.34% -24.59% 35.00% -31.48% -24.75% 95.39% 64.90% 29.58% 98.50%
Operating Cash Flow Growth
18.68% 35.62% 74.35% -3,920.00% -298.15% 93.77% 3,234.83% 76.60% 200.00% 6,458.33% -15.63%
Free Cash Flow Firm Growth
101.53% 105.34% 111.30% 1,038.03% 1,095.03% 274.24% -35.92% 59.01% 104.88% 74.66% -61.37%
Invested Capital Growth
-4.99% -6.22% -28.73% -23.38% -20.12% -22.45% -44.54% -45.82% -47.22% -48.88% -6.69%
Revenue Q/Q Growth
1.13% 5.16% 2.42% -4.37% 1.11% 0.50% 16.38% -4.97% 17.95% -4.22% -1.13%
EBITDA Q/Q Growth
-159.88% 341.05% -1,290.56% 104.58% -141.39% 401.02% -2,833.39% 107.73% -1.44% 2.77% 51.94%
EBIT Q/Q Growth
-150.24% 73.56% -1,701.12% 92.36% -54.52% 52.62% -2,366.95% 99.63% -736.96% 51.69% 119.53%
NOPAT Q/Q Growth
-166.13% 76.18% -1,995.06% 93.18% -60.74% 55.55% -2,759.12% 100.57% -553.70% 60.51% 128.17%
Net Income Q/Q Growth
-163.88% 83.15% -3,069.21% 90.97% -39.50% 65.75% -2,876.20% 99.68% -1,025.21% 30.62% 35.95%
EPS Q/Q Growth
-162.30% 83.13% -3,057.41% 91.09% -36.84% 65.87% -2,895.77% 99.67% -942.86% 31.51% 36.00%
Operating Cash Flow Q/Q Growth
1,196.00% -218.83% 88.44% -2,046.07% 32.77% 96.26% 5,912.50% -116.02% 387.25% 137.69% -22.87%
Free Cash Flow Firm Q/Q Growth
-25.74% 288.06% 96.56% 100.91% -22.02% 21.53% -66.34% 398.55% 0.48% 3.60% -92.56%
Invested Capital Q/Q Growth
-4.40% 1.94% -26.50% 6.96% -0.33% -1.02% -47.44% 4.48% -2.91% -4.13% -4.06%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
31.97% 49.63% 33.52% 57.62% 53.80% 55.88% 50.76% 62.84% 55.28% 55.65% 55.88%
EBITDA Margin
-5.55% 12.72% -147.86% 7.08% -2.90% 8.68% -203.82% 16.57% 13.85% 14.86% 22.83%
Operating Margin
-41.85% -9.48% -193.88% -13.82% -21.96% -9.71% -238.67% 1.44% -5.52% -2.28% 0.65%
EBIT Margin
-44.24% -11.12% -195.63% -15.63% -23.88% -11.26% -238.67% -0.92% -6.51% -3.28% 0.65%
Profit (Net Income) Margin
-41.84% -6.70% -207.45% -19.58% -27.01% -9.21% -235.46% -0.79% -7.55% -5.47% -3.54%
Tax Burden Percent
94.21% 60.14% 105.77% 123.47% 112.70% 81.88% 98.01% 86.23% 115.93% 166.49% 468.50%
Interest Burden Percent
100.38% 100.20% 100.25% 101.48% 100.37% 99.87% 100.66% 100.00% 100.00% 100.00% -116.51%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-15.25% -3.34% -79.23% -5.56% -9.16% -4.02% -158.76% 0.93% -3.87% -1.72% 0.74%
ROIC Less NNEP Spread (ROIC-NNEP)
-26.01% -3.40% -134.73% -12.40% -16.88% -5.58% -212.19% -0.81% -7.97% -6.16% -4.57%
Return on Net Nonoperating Assets (RNNOA)
-4.41% -0.64% -33.13% -3.22% -4.84% -1.65% -110.13% -0.27% -2.75% -1.99% -2.05%
Return on Equity (ROE)
-19.66% -3.98% -112.36% -8.78% -14.01% -5.68% -268.89% 0.66% -6.63% -3.71% -1.31%
Cash Return on Invested Capital (CROIC)
-5.76% -3.90% 6.12% -0.11% -3.05% 0.00% 5.45% 12.86% 16.90% 19.89% 5.14%
Operating Return on Assets (OROA)
-14.71% -3.78% -74.54% -5.93% -9.21% -4.45% -125.67% -0.47% -3.50% -1.90% 0.47%
Return on Assets (ROA)
-13.92% -2.28% -79.05% -7.43% -10.42% -3.64% -123.99% -0.41% -4.06% -3.16% -2.54%
Return on Common Equity (ROCE)
-19.66% -3.98% -112.36% -8.78% -14.01% -5.68% -268.89% 0.66% -6.63% -3.71% -1.31%
Return on Equity Simple (ROE_SIMPLE)
-17.95% -17.06% 0.00% -63.43% -62.47% -64.11% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-381 -91 -1,899 -129 -208 -92 -2,644 15 -69 -27 7.63
NOPAT Margin
-29.29% -6.63% -135.71% -9.67% -15.38% -6.80% -167.07% 1.01% -3.87% -1.59% 0.45%
Net Nonoperating Expense Percent (NNEP)
10.76% 0.06% 55.50% 6.85% 7.72% 1.55% 53.43% 1.74% 4.09% 4.44% 5.31%
Return On Investment Capital (ROIC_SIMPLE)
-3.31% -0.78% -21.70% -1.34% -2.20% -0.99% -45.59% 0.23% -1.06% -0.41% 0.13%
Cost of Revenue to Revenue
68.03% 50.37% 66.48% 42.38% 46.21% 44.12% 49.24% 37.16% 44.72% 44.35% 44.12%
SG&A Expenses to Revenue
13.72% 12.08% 12.50% 15.73% 18.70% 13.94% 14.55% 13.77% 12.68% 12.87% 13.32%
R&D to Revenue
17.86% 16.98% 17.54% 16.43% 18.23% 17.72% 18.82% 17.38% 15.11% 16.64% 15.63%
Operating Expenses to Revenue
73.82% 59.11% 227.40% 71.44% 75.76% 65.60% 289.43% 61.40% 60.80% 57.93% 55.23%
Earnings before Interest and Taxes (EBIT)
-575 -152 -2,738 -209 -323 -153 -3,777 -14 -116 -56 11
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-72 174 -2,069 95 -39 118 -3,225 249 246 252 384
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.83 3.22 4.47 4.45 4.65 5.67 17.11 12.38 13.89 13.53 10.42
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 80.99 0.00
Price to Revenue (P/Rev)
4.38 5.07 4.74 4.93 4.94 5.93 6.49 7.43 7.66 7.21 5.49
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.52 2.83 3.59 3.54 3.61 4.32 9.16 9.98 11.33 11.67 9.40
Enterprise Value to Revenue (EV/Rev)
4.73 5.44 5.12 5.35 5.38 6.38 6.88 7.61 7.81 7.32 5.57
Enterprise Value to EBITDA (EV/EBITDA)
61.56 73.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.89
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 436.23 135.78 71.88 59.41
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 48.86 0.00 0.00 0.00 120.06 54.54 46.30 39.70 176.39
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.37 0.36 0.54 0.61 0.63 0.64 1.71 0.88 0.89 0.88 0.72
Long-Term Debt to Equity
0.32 0.32 0.54 0.51 0.53 0.54 1.18 0.72 0.73 0.71 0.71
Financial Leverage
0.17 0.19 0.25 0.26 0.29 0.30 0.52 0.33 0.35 0.32 0.45
Leverage Ratio
1.83 1.76 1.91 1.91 1.99 1.94 2.74 2.39 2.51 2.47 3.29
Compound Leverage Factor
1.84 1.76 1.91 1.93 2.00 1.94 2.76 2.39 2.51 2.47 -3.83
Debt to Total Capital
26.76% 26.59% 35.23% 37.88% 38.66% 39.08% 63.14% 46.82% 47.19% 46.75% 41.77%
Short-Term Debt to Total Capital
3.24% 3.22% 0.28% 6.21% 6.34% 6.41% 19.81% 8.39% 8.45% 8.87% 0.50%
Long-Term Debt to Total Capital
23.52% 23.37% 34.95% 31.67% 32.33% 32.67% 43.33% 38.44% 38.74% 37.88% 41.27%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
73.24% 73.41% 64.77% 62.12% 61.34% 60.92% 36.86% 53.18% 52.81% 53.25% 58.23%
Debt to EBITDA
7.38 7.69 -1.67 -1.95 -1.99 -1.93 -1.23 -1.09 -1.21 -1.27 2.10
Net Debt to EBITDA
4.44 4.93 -1.11 -1.20 -1.31 -1.28 -0.73 -0.36 -0.37 -0.29 0.43
Long-Term Debt to EBITDA
6.49 6.76 -1.66 -1.63 -1.66 -1.61 -0.84 -0.89 -0.99 -1.03 2.07
Debt to NOPAT
-2.71 -2.79 -1.23 -1.46 -1.57 -1.57 -1.19 -1.05 -1.10 -1.13 -34.52
Net Debt to NOPAT
-1.63 -1.79 -0.82 -0.90 -1.04 -1.04 -0.71 -0.35 -0.34 -0.26 -7.07
Long-Term Debt to NOPAT
-2.38 -2.45 -1.22 -1.22 -1.31 -1.31 -0.82 -0.86 -0.90 -0.91 -34.11
Altman Z-Score
2.35 2.89 1.71 2.33 2.17 2.76 1.19 3.80 3.94 4.03 3.43
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.85 0.82 0.94 0.90 0.85 0.83 0.78 1.16 1.15 1.14 1.24
Quick Ratio
0.54 0.59 0.60 0.59 0.54 0.65 0.62 0.96 0.99 0.98 1.05
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
154 598 1,175 2,360 1,840 2,237 753 3,753 3,771 3,907 291
Operating Cash Flow to CapEx
228.17% -216.29% -19.26% -544.16% -348.91% -11.06% 515.71% -178.09% 402.51% 442.32% 639.67%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.33 0.34 0.38 0.38 0.39 0.40 0.53 0.51 0.54 0.58 0.72
Accounts Receivable Turnover
6.61 7.84 7.42 8.88 6.52 8.20 7.77 9.26 6.15 8.83 8.83
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
14.98 14.18 13.15 13.05 13.22 13.19 13.18 13.51 14.51 14.92 14.97
Accounts Payable Turnover
23.11 22.42 18.50 20.61 18.20 18.36 13.17 14.09 13.98 17.17 14.03
Days Sales Outstanding (DSO)
55.24 46.58 49.22 41.09 55.96 44.49 47.00 39.40 59.40 41.36 41.35
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
15.79 16.28 19.73 17.71 20.06 19.88 27.72 25.90 26.10 21.26 26.01
Cash Conversion Cycle (CCC)
39.44 30.30 29.49 23.38 35.91 24.60 19.28 13.50 33.30 20.09 15.34
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
10,179 10,377 7,627 8,158 8,131 8,048 4,230 4,420 4,291 4,114 3,947
Invested Capital Turnover
0.52 0.50 0.58 0.57 0.60 0.59 0.95 0.92 1.00 1.08 1.63
Increase / (Decrease) in Invested Capital
-535 -688 -3,074 -2,490 -2,049 -2,329 -3,397 -3,738 -3,839 -3,934 -283
Enterprise Value (EV)
25,696 29,347 27,385 28,899 29,361 34,762 38,759 44,103 48,597 48,006 37,088
Market Capitalization
23,843 27,372 25,330 26,649 26,943 32,329 36,579 43,088 47,660 47,309 36,572
Book Value per Share
$49.64 $50.03 $33.23 $34.96 $33.08 $32.47 $12.11 $19.62 $18.60 $18.92 $18.96
Tangible Book Value per Share
($18.94) ($18.21) ($10.66) ($10.04) ($9.97) ($19.88) ($17.84) ($10.35) ($9.48) $3.16 ($8.00)
Total Capital
11,510 11,590 8,751 9,645 9,454 9,360 5,799 6,546 6,499 6,565 6,029
Total Debt
3,080 3,081 3,083 3,653 3,655 3,658 3,661 3,065 3,067 3,069 2,518
Total Long-Term Debt
2,707 2,708 3,058 3,054 3,056 3,058 2,513 2,516 2,517 2,487 2,488
Net Debt
1,854 1,975 2,055 2,251 2,418 2,433 2,181 1,016 937 697 516
Capital Expenditures (CapEx)
28 36 46 35 37 43 54 25 32 69 37
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,317 -1,208 -1,150 -1,091 -1,133 -1,119 -1,132 -1,037 -1,072 -1,347 -1,362
Debt-free Net Working Capital (DFNWC)
-90 -101 -122 312 104 106 349 1,013 1,057 1,025 641
Net Working Capital (NWC)
-463 -474 -147 -287 -495 -494 -800 464 508 443 611
Net Nonoperating Expense (NNE)
163 0.95 1,004 133 157 33 1,082 27 65 66 67
Net Nonoperating Obligations (NNO)
1,749 1,868 1,959 2,166 2,332 2,346 2,093 939 859 618 436
Total Depreciation and Amortization (D&A)
503 326 669 304 284 271 552 263 361 308 373
Debt-free, Cash-free Net Working Capital to Revenue
-24.21% -22.38% -21.50% -20.19% -20.76% -20.53% -20.09% -17.87% -17.24% -20.54% -20.46%
Debt-free Net Working Capital to Revenue
-1.66% -1.87% -2.28% 5.77% 1.91% 1.94% 6.19% 17.47% 17.00% 15.63% 9.63%
Net Working Capital to Revenue
-8.52% -8.78% -2.74% -5.32% -9.07% -9.06% -14.20% 8.00% 8.17% 6.75% 9.17%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($3.20) ($0.54) ($17.05) ($1.52) ($2.08) ($0.71) ($21.27) ($0.07) ($0.73) ($0.50) ($0.32)
Adjusted Weighted Average Basic Shares Outstanding
170.07M 170.59M 171.39M 175.28M 175.63M 176.50M 177.42M 184.47M 184.78M 185.18M 185.67M
Adjusted Diluted Earnings per Share
($3.20) ($0.54) ($17.05) ($1.52) ($2.08) ($0.71) ($21.27) ($0.07) ($0.73) ($0.50) ($0.32)
Adjusted Weighted Average Diluted Shares Outstanding
170.07M 170.59M 171.39M 175.28M 175.63M 176.50M 177.42M 184.47M 184.78M 185.18M 185.67M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
170.07M 170.59M 171.39M 175.28M 175.63M 176.50M 177.42M 184.47M 184.78M 185.18M 185.67M
Normalized Net Operating Profit after Tax (NOPAT)
-262 -90 -1,834 -95 -196 -76 -2,632 12 -69 -27 7.00
Normalized NOPAT Margin
-20.20% -6.60% -131.05% -7.08% -14.51% -5.61% -166.31% 0.81% -3.86% -1.57% 0.42%
Pre Tax Income Margin
-44.41% -11.15% -196.13% -15.86% -23.97% -11.24% -240.25% -0.92% -6.51% -3.28% -0.76%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Take-Two Interactive’s recent financial statements show a company with strong top-line scale and ample liquidity, but also one that has become meaningfully less profitable and more leveraged over the last few years. In the latest quarter, revenue was still solid, but operating expenses remained high enough to leave the company near break-even at the operating level and in a net loss overall.

  • Revenue remains large and relatively stable. Q4 2026 revenue was $1.68 billion, only modestly below $1.70 billion in Q3 2026 and above the roughly $1.34 billion to $1.50 billion range seen in earlier quarters.
  • Gross profit is still substantial. Q4 2026 gross profit was $938.7 million, showing the business still has strong underlying unit economics before operating expenses.
  • Operating cash flow is positive in the most recent quarter. TTWO generated $235.4 million of operating cash flow in Q4 2026, which is a meaningful positive despite the net loss.
  • The company still holds a sizable cash position. Cash and equivalents were $2.16 billion at Q3 2026, giving Take-Two a buffer to manage operations and debt.
  • Short-term liquidity looks adequate on paper. Current assets of $3.68 billion exceeded current liabilities of $3.24 billion at Q3 2026.
  • Equity improved in the latest reported balance sheet. Total common equity rose to $3.50 billion at Q3 2026 from $3.43 billion at Q2 2026.
  • Weighted share count has been fairly stable. Diluted shares were 185.7 million in Q4 2026 versus 184.8 million in Q2 2026, so dilution has been limited recently.
  • Capital spending is not excessive. Purchases of property and equipment were $36.8 million in Q4 2026, suggesting capex is manageable relative to revenue.
  • Deferred revenue remains material. Current deferred revenue was $1.29 billion in Q3 2026, which supports future recognized revenue, though it also reflects significant upfront customer obligations.
  • Profitability weakened sharply in the latest quarter. Q4 2026 posted a net loss of $59.5 million, compared with a loss of $92.9 million in Q3 2026 and smaller losses in earlier quarters.
  • Operating income turned from positive to negative. Q4 2026 operating income was just $10.9 million, down from positive $21.6 million in Q1 2026 and $10.9 million in Q4 2026, while prior periods also showed losses.
  • Operating expenses are consuming most of gross profit. In Q4 2026, total operating expenses were $927.8 million versus gross profit of $938.7 million, leaving very little margin for error.
  • Net income has been volatile and mostly negative across the recent periods. TTWO reported losses in Q1, Q2, Q3, and Q4 2026, with Q4 2025 also showing a very large loss.
  • Debt is still significant. At Q3 2026, short-term debt was $582.2 million and long-term debt was $2.49 billion, meaning leverage remains an important risk factor.
  • Investing cash flow has been heavily negative in the latest quarter. Q4 2026 investing activities used $290.4 million of cash, reflecting a combination of acquisitions, capex, and other investing outflows.
  • Cash declined sharply in the latest quarter. Net change in cash and equivalents was negative $613.7 million in Q4 2026, largely due to debt repayment and investing outflows.
  • Longer-term trends show pressure on the balance sheet mix. Compared with Q3 2025 and earlier, debt and liabilities have remained elevated while retained earnings have been negative in some periods, underscoring a more leveraged profile.

Bottom line: Take-Two still has scale, brand strength, and solid operating cash flow generation, but the recent pattern is not especially encouraging for near-term earnings. Investors will likely want to see operating expenses come down and revenue growth reaccelerate before the bottom line improves meaningfully.

05/29/26 04:45 PM ETAI Generated. May Contain Errors.

Take-Two Interactive Software Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Take-Two Interactive Software's fiscal year ends in March. Their fiscal year 2026 ended on March 31, 2026.

Take-Two Interactive Software's net income appears to be on an upward trend, with a most recent value of -$298.20 million in 2026, rising from -$8.30 million in 2016. The previous period was -$4.48 billion in 2025. Check out Take-Two Interactive Software's forecast to explore projected trends and price targets.

Take-Two Interactive Software's total operating income in 2026 was -$104.20 million, based on the following breakdown:
  • Total Gross Profit: $3.81 billion
  • Total Operating Expenses: $3.91 billion

Over the last 10 years, Take-Two Interactive Software's total revenue changed from $1.41 billion in 2016 to $6.66 billion in 2026, a change of 370.9%.

Take-Two Interactive Software's total liabilities were at $5.87 billion at the end of 2026, a 16.6% decrease from 2025, and a 192.3% increase since 2016.

In the past 10 years, Take-Two Interactive Software's cash and equivalents has ranged from $754 million in 2024 to $1.73 billion in 2022, and is currently $1.55 billion as of their latest financial filing in 2026.

Over the last 10 years, Take-Two Interactive Software's book value per share changed from 6.85 in 2016 to 18.96 in 2026, a change of 176.6%.



Financial statements for NASDAQ:TTWO last updated on 5/23/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners