Free Trial

Take-Two Interactive Software (TTWO) Financials

Take-Two Interactive Software logo
$220.45 -3.05 (-1.36%)
Closing price 05/8/2026 04:00 PM Eastern
Extended Trading
$222.30 +1.85 (+0.84%)
As of 05/8/2026 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Take-Two Interactive Software

Annual Income Statements for Take-Two Interactive Software

This table shows Take-Two Interactive Software's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 3/31/2015 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-279 -8.30 67 174 334 404 589 418 -1,125 -3,744 -4,479
Consolidated Net Income / (Loss)
-279 -8.30 67 174 334 404 589 418 -1,125 -3,744 -4,479
Net Income / (Loss) Continuing Operations
-279 -8.30 67 174 334 404 589 418 -1,125 -3,744 -4,479
Total Pre-Tax Income
-273 -38 77 137 233 458 678 465 -1,338 -3,703 -4,491
Total Operating Income
-258 -11 91 136 207 425 629 474 -1,165 -3,591 -4,391
Total Gross Profit
288 600 757 895 1,145 1,547 1,838 1,969 2,285 2,242 3,062
Total Revenue
1,083 1,414 1,780 1,793 2,668 3,089 3,373 3,505 5,350 5,350 5,634
Operating Revenue
1,083 1,414 1,780 1,793 2,668 3,089 3,373 3,505 5,350 5,350 5,634
Total Cost of Revenue
795 814 1,023 898 1,524 1,542 1,535 1,535 3,065 3,108 2,571
Operating Cost of Revenue
795 814 1,023 898 1,524 1,542 1,535 1,535 3,065 3,108 2,571
Total Operating Expenses
547 611 665 759 938 1,121 1,208 1,496 3,451 5,832 7,453
Selling, General & Admin Expense
175 192 211 248 281 318 390 511 840 716 883
Marketing Expense
235 198 285 256 391 458 445 516 1,587 1,550 1,684
Research & Development Expense
115 120 138 196 230 296 317 407 888 948 1,005
Depreciation Expense
21 29 31 44 40 48 56 61 122 171 229
Impairment Charge
- - - - - - - 0.00 0.00 2,342 3,545
Restructuring Charge
0.00 71 0.00 15 -4.96 0.08 - 0.80 15 105 107
Total Other Income / (Expense), net
-14 -28 -14 1.05 26 33 48 -8.20 -173 -112 -100
Interest Expense
- - - - - - - - 142 104 93
Interest & Investment Income
17 2.68 1.35 0.00 0.00 -5.33 40 6.00 -31 -8.60 -6.90
Income Tax Expense
6.59 -30 9.66 -37 -101 54 89 47 -213 41 -12
Basic Earnings per Share
($3.48) ($0.10) $0.73 $1.57 $2.95 $3.58 $5.14 $3.62 ($7.03) ($22.01) ($25.58)
Weighted Average Basic Shares Outstanding
80.37M 83.42M 103.84M 114.38M 8.35B 113.94M 115.66M 115.81M 169.33M 171.39M 177.42M
Diluted Earnings per Share
($3.48) ($0.10) $0.72 $1.54 $2.90 $3.54 $5.09 $3.58 ($7.03) ($22.01) ($25.58)
Weighted Average Diluted Shares Outstanding
80.37M 83.42M 103.84M 114.38M 8.35B 113.94M 115.66M 115.81M 169.33M 171.39M 177.42M
Weighted Average Basic & Diluted Shares Outstanding
80.37M 83.42M 103.84M 114.38M 8.35B 113.94M 115.66M 115.81M 169.33M 171.39M 177.42M

Quarterly Income Statements for Take-Two Interactive Software

This table shows Take-Two Interactive Software's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-206 -544 -92 -2,903 -262 -366 -125 -3,726 -12 -134 -93
Consolidated Net Income / (Loss)
-206 -544 -92 -2,903 -262 -366 -125 -3,726 -12 -134 -93
Net Income / (Loss) Continuing Operations
-206 -544 -92 -2,903 -262 -366 -125 -3,726 -12 -134 -93
Total Pre-Tax Income
-229 -577 -152 -2,745 -212 -324 -153 -3,802 -14 -116 -56
Total Operating Income
-204 -544 -130 -2,713 -185 -297 -132 -3,777 22 -98 -39
Total Gross Profit
679 415 678 469 771 728 760 803 945 981 946
Total Revenue
1,285 1,299 1,366 1,399 1,338 1,353 1,360 1,583 1,504 1,774 1,699
Operating Revenue
1,285 1,299 1,366 1,399 1,338 1,353 1,360 1,583 1,504 1,774 1,699
Total Cost of Revenue
606 884 688 930 567 625 600 779 559 793 754
Operating Cost of Revenue
606 884 688 930 567 625 600 779 559 793 754
Total Operating Expenses
884 959 808 3,182 956 1,025 892 4,580 923 1,079 984
Selling, General & Admin Expense
198 178 165 175 211 253 190 230 207 225 219
Marketing Expense
399 335 367 449 431 461 389 402 409 537 433
Research & Development Expense
239 232 232 246 220 247 241 298 261 268 283
Depreciation Expense
40 45 43 43 45 47 50 88 50 49 49
Restructuring Charge
7.20 3.40 0.70 93 50 17 23 17 -4.20 0.10 0.60
Total Other Income / (Expense), net
-25 -33 -23 -32 -27 -27 -21 -25 -35 -18 -17
Other Income / (Expense), net
-25 -31 -23 -25 -27 -27 -21 - -35 -18 -17
Income Tax Expense
-23 -33 -61 158 50 41 -28 -76 -1.90 18 37
Basic Earnings per Share
($1.22) ($3.20) ($0.54) ($17.05) ($1.52) ($2.08) ($0.71) ($21.27) ($0.07) ($0.73) ($0.50)
Weighted Average Basic Shares Outstanding
169.83M 170.07M 170.59M 171.39M 175.28M 175.63M 176.50M 177.42M 184.47M 184.78M 185.18M
Diluted Earnings per Share
($1.22) ($3.20) ($0.54) ($17.05) ($1.52) ($2.08) ($0.71) ($21.27) ($0.07) ($0.73) ($0.50)
Weighted Average Diluted Shares Outstanding
169.83M 170.07M 170.59M 171.39M 175.28M 175.63M 176.50M 177.42M 184.47M 184.78M 185.18M
Weighted Average Basic & Diluted Shares Outstanding
169.83M 170.07M 170.59M 171.39M 175.28M 175.63M 176.50M 177.42M 184.47M 184.78M 185.18M

Annual Cash Flow Statements for Take-Two Interactive Software

This table details how cash moves in and out of Take-Two Interactive Software's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 3/31/2015 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025
Net Change in Cash & Equivalents
-24 -112 221 -35 156 601 67 135 -961 -133 457
Net Cash From Operating Activities
213 261 408 494 844 686 912 258 1.10 -16 -45
Net Cash From Continuing Operating Activities
213 261 408 494 844 686 912 258 1.10 -16 -45
Net Income / (Loss) Continuing Operations
-279 -8.30 67 174 334 404 589 418 -1,125 -3,744 -4,479
Consolidated Net Income / (Loss)
-279 -8.30 67 174 334 404 589 418 -1,125 -3,744 -4,479
Depreciation Expense
21 29 31 32 40 48 56 61 90 136 154
Amortization Expense
157 160 251 128 225 189 177 218 1,775 1,712 1,256
Non-Cash Adjustments To Reconcile Net Income
-139 -149 -176 -96 42 240 -116 -153 34 2,315 3,436
Changes in Operating Assets and Liabilities, net
453 230 235 255 203 -195 207 -287 -774 -434 -413
Net Cash From Investing Activities
-220 -325 -129 -272 -224 4.05 -807 139 -2,876 -28 -152
Net Cash From Continuing Investing Activities
-220 -325 -129 -272 -224 4.05 -807 139 -2,876 -28 -152
Purchase of Property, Plant & Equipment
-50 -37 -21 -88 -67 -53 -69 -159 -204 -142 -169
Acquisitions
0.00 0.00 -131 -9.40 -28 -12 -103 -161 -3,311 -18 6.50
Purchase of Investments
-105 -151 -224 -375 -283 -528 -841 -769 -16 -19 -21
Divestitures
- - - - - - - - 0.00 0.00 33
Sale and/or Maturity of Investments
22 46 157 241 325 401 594 780 563 147 0.00
Other Investing Activities, net
-88 -183 89 -41 -171 197 -388 448 92 3.20 -0.20
Net Cash From Financing Activities
0.93 -48 -50 -281 -464 -77 -57 -257 1,930 -91 651
Net Cash From Continuing Financing Activities
0.93 -48 -50 -281 -464 -77 -57 -257 1,930 -91 651
Repayment of Debt
- 0.00 0.00 -14 - 0.00 0.00 -12 -222 -1,350 -5.40
Issuance of Debt
- - - - - - 0.00 0.00 3,249 1,349 599
Issuance of Common Equity
- - - 0.00 0.00 11 14 20 65 39 77
Other Financing Activities, net
0.93 -21 -50 -113 -101 -88 -72 -64 -1,162 -130 -20
Effect of Exchange Rate Changes
-18 -1.12 -7.80 25 - -11 19 -5.20 -16 3.10 3.40
Cash Interest Paid
7.66 7.63 7.63 4.12 5.27 4.75 1.90 0.00 79 137 147
Cash Income Taxes Paid
9.75 -26 6.65 8.79 19 28 71 31 177 150 144

Quarterly Cash Flow Statements for Take-Two Interactive Software

This table details how cash moves in and out of Take-Two Interactive Software's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Change in Cash & Equivalents
26 26 -96 -88 370 -152 -11 250 557 -155 291
Net Cash From Operating Activities
5.00 65 -77 -8.90 -191 -128 -4.80 279 -45 128 305
Net Cash From Continuing Operating Activities
5.00 65 -77 -8.90 -191 -128 -4.80 279 -45 128 305
Net Income / (Loss) Continuing Operations
-206 -544 -92 -2,903 -262 -366 -125 -3,726 -12 -134 -93
Consolidated Net Income / (Loss)
-206 -544 -92 -2,903 -262 -366 -125 -3,726 -12 -134 -93
Depreciation Expense
32 36 34 34 36 38 40 40 42 41 41
Amortization Expense
319 466 292 635 268 246 231 512 221 320 267
Non-Cash Adjustments To Reconcile Net Income
13 147 -23 2,178 -64 -16 -51 3,566 -55 -29 -25
Changes in Operating Assets and Liabilities, net
-152 -42 -288 48 -169 -31 -100 -113 -241 -70 115
Net Cash From Investing Activities
38 22 -34 -55 -35 -33 -21 -63 -37 -277 -45
Net Cash From Continuing Investing Activities
38 22 -34 -55 -35 -33 -21 -63 -37 -277 -45
Purchase of Property, Plant & Equipment
-32 -28 -36 -46 -35 -37 -43 -54 -25 -32 -69
Acquisitions
-1.60 -11 -4.50 -0.60 9.60 -0.20 - -2.90 0.00 -13 -8.50
Purchase of Investments
-5.00 -1.50 -11 -1.00 -11 -3.60 -6.70 0.30 -6.60 - -15
Other Investing Activities, net
-1.80 11 4.30 -9.80 1.90 7.30 -6.60 -2.80 -5.10 -232 47
Net Cash From Financing Activities
-21 -50 -0.90 -19 597 0.50 31 22 618 -0.30 27
Net Cash From Continuing Financing Activities
-21 -50 -0.90 -19 597 0.50 31 22 618 -0.30 27
Issuance of Common Equity
19 - 19 1.30 23 0.50 31 22 1,220 - 27
Other Financing Activities, net
-42 -50 -20 -18 -20 - - - -1.30 -0.30 -0.80
Effect of Exchange Rate Changes
3.80 -11 15 -4.80 -0.90 8.90 -16 12 20 -6.10 3.80

Annual Balance Sheets for Take-Two Interactive Software

This table presents Take-Two Interactive Software's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 3/31/2015 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025
Total Assets
2,228 2,590 3,149 3,738 4,243 4,949 6,028 6,546 15,862 12,217 9,181
Total Current Assets
1,780 2,045 2,195 2,409 2,828 3,493 4,221 3,871 2,508 2,260 2,816
Cash & Equivalents
911 799 943 809 827 1,358 1,423 1,732 827 754 1,456
Restricted Cash
170 261 338 437 565 547 539 360 308 252 15
Short-Term Investments
187 471 449 615 744 644 1,309 820 187 22 9.40
Accounts Receivable
218 169 220 248 396 593 553 579 763 680 771
Prepaid Expenses
54 53 60 133 187 274 321 193 277 379 403
Other Current Assets
220 277 170 151 81 60 59 186 146 173 162
Plant, Property, & Equipment, net
70 77 67 102 128 132 149 242 403 411 444
Total Noncurrent Assets
378 468 887 1,226 1,287 1,324 1,658 2,433 12,951 9,546 5,921
Goodwill
217 217 359 400 382 386 535 675 6,767 4,426 1,057
Intangible Assets
4.77 4.61 110 104 73 51 122 1,022 5,525 4,507 2,336
Other Noncurrent Operating Assets
156 246 417 718 698 680 813 559 514 517 2,440
Other Noncurrent Nonoperating Assets
- - - - 0.00 89 99 104 100 96 88
Total Liabilities & Shareholders' Equity
2,228 2,590 3,149 3,738 4,243 4,949 6,028 6,546 15,862 12,217 9,181
Total Liabilities
1,665 2,009 2,145 2,249 2,202 2,410 2,696 2,737 6,820 6,549 7,043
Total Current Liabilities
966 1,220 1,686 1,727 1,952 2,039 2,235 2,105 3,852 2,406 3,616
Short-Term Debt
- - - - - - - 0.00 1,347 25 1,149
Accounts Payable
39 30 32 35 73 66 71 126 140 196 195
Accrued Expenses
445 607 751 915 1,036 1,170 1,204 1,075 1,226 1,063 1,128
Current Deferred Revenue
483 582 903 777 843 778 928 865 1,079 1,060 1,084
Other Current Liabilities
- - - - 0.00 25 32 39 60 64 62
Total Noncurrent Liabilities
699 788 460 522 251 371 462 632 2,968 4,143 3,427
Long-Term Debt
473 498 252 8.07 - - - 0.00 1,733 3,058 2,513
Noncurrent Deferred Revenue
165 216 10 356 21 28 37 71 36 43 25
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - - 22 534 341 260
Other Noncurrent Operating Liabilities
61 74 197 158 230 343 424 539 666 701 630
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
563 581 1,004 1,489 2,041 2,539 3,332 3,810 9,043 5,668 2,138
Total Preferred & Common Equity
563 581 1,004 1,489 2,041 2,539 3,332 3,810 9,043 5,668 2,138
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
563 581 1,004 1,489 2,041 2,539 3,332 3,810 9,043 5,668 2,138
Common Stock
1,029 1,090 1,454 1,889 2,021 2,136 2,290 2,599 9,012 9,374 10,314
Retained Earnings
-159 -167 -100 74 878 1,282 1,871 2,289 1,164 -2,580 -7,059
Treasury Stock
-277 -303 -303 -458 -821 -821 -821 -1,021 -1,021 -1,021 -1,021
Accumulated Other Comprehensive Income / (Loss)
-31 -38 -47 -16 -37 -58 -8.66 -57 -113 -105 -97

Quarterly Balance Sheets for Take-Two Interactive Software

This table presents Take-Two Interactive Software's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 6/30/2025 9/30/2025 12/31/2025
Total Assets
15,862 15,525 15,207 14,896 12,217 12,945 13,075 12,680 9,684 10,080 10,011
Total Current Assets
2,508 2,255 2,537 2,219 2,260 2,559 2,706 2,401 3,280 3,815 3,679
Cash & Equivalents
827 776 757 899 754 1,081 876 1,207 2,025 1,869 2,160
Restricted Cash
308 381 424 185 252 306 358 15 15 14 13
Short-Term Investments
187 109 45 24 22 15 3.50 3.30 10 246 199
Accounts Receivable
763 622 815 666 680 594 859 662 658 1,165 824
Prepaid Expenses
277 252 319 287 379 419 433 370 428 356 345
Other Current Assets
146 114 177 159 173 143 176 145 145 164 138
Plant, Property, & Equipment, net
403 406 392 400 411 422 434 426 437 424 454
Total Noncurrent Assets
12,951 12,864 12,279 12,277 9,546 9,964 9,936 9,853 5,967 5,841 5,878
Goodwill
6,767 6,769 6,600 6,614 4,426 4,707 4,649 4,603 1,066 1,064 1,066
Intangible Assets
5,525 4,207 5,047 4,991 3,061 3,006 2,897 4,591 4,252 4,117 1,846
Other Noncurrent Operating Assets
514 1,747 514 558 1,963 2,166 2,305 572 573 583 2,888
Other Noncurrent Nonoperating Assets
100 104 105 107 96 85 86 87 77 78 79
Total Liabilities & Shareholders' Equity
15,862 15,525 15,207 14,896 12,217 12,945 13,075 12,680 9,684 10,080 10,011
Total Liabilities
6,820 6,585 6,777 6,387 6,549 6,953 7,277 6,978 6,203 6,648 6,515
Total Current Liabilities
3,852 2,738 3,000 2,692 2,406 2,846 3,201 2,895 2,816 3,307 3,236
Short-Term Debt
1,347 372 373 373 25 599 599 600 549 549 582
Accounts Payable
140 128 132 152 196 170 177 145 193 214 191
Accrued Expenses
1,226 1,186 1,316 1,022 1,063 1,068 1,300 1,000 994 1,227 1,100
Current Deferred Revenue
1,079 992 1,118 1,081 1,060 945 1,065 1,092 1,018 1,251 1,293
Other Current Liabilities
60 61 62 64 64 64 59 59 61 67 69
Total Noncurrent Liabilities
2,968 3,847 3,777 3,695 4,143 4,107 4,076 4,083 3,387 3,342 3,279
Long-Term Debt
1,733 2,705 2,707 2,708 3,058 3,054 3,056 3,058 2,516 2,517 2,487
Noncurrent Deferred Revenue
36 36 61 61 43 38 35 34 22 18 20
Noncurrent Deferred & Payable Income Tax Liabilities
534 422 279 223 341 311 282 272 258 223 191
Other Noncurrent Operating Liabilities
666 685 731 702 701 703 704 719 591 584 581
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
9,043 8,940 8,430 8,509 5,668 5,992 5,799 5,702 3,481 3,432 3,496
Total Preferred & Common Equity
9,043 8,940 8,430 8,509 5,668 5,992 5,799 5,702 3,481 3,432 3,496
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
9,043 8,940 8,430 8,509 5,668 5,992 5,799 5,702 3,481 3,432 3,496
Common Stock
9,012 9,089 9,185 9,289 9,374 9,965 10,065 10,198 11,586 11,709 11,850
Retained Earnings
1,164 958 415 323 -2,580 -2,842 -3,207 -3,333 -7,071 -7,205 -7,298
Treasury Stock
-1,021 -1,021 -1,021 -1,021 -1,021 -1,021 -1,021 -1,021 -1,021 -1,021 -1,021
Accumulated Other Comprehensive Income / (Loss)
-113 -86 -149 -83 -105 -111 -39 -143 -14 -52 -36

Annual Metrics And Ratios for Take-Two Interactive Software

This table displays calculated financial ratios and metrics derived from Take-Two Interactive Software's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 3/31/2015 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-53.93% 30.54% 25.89% 0.74% 48.83% 15.76% 9.19% 3.91% 52.64% -0.01% 5.31%
EBITDA Growth
-116.15% 231.85% 142.45% -16.85% 67.43% 40.74% 24.37% -15.19% -24.43% -430.90% -70.97%
EBIT Growth
-175.39% 85.87% 284.28% 80.69% 70.38% 99.23% 37.61% -28.02% -384.52% -182.63% -22.29%
NOPAT Growth
-145.31% 95.81% 1,153.39% 115.68% 72.12% 26.59% 45.75% -22.22% -291.75% -208.15% -22.29%
Net Income Growth
-177.29% 97.03% 910.68% 157.84% 92.38% 21.15% 45.60% -29.02% -369.07% -232.91% -19.62%
EPS Growth
-208.75% 97.13% 820.00% 113.89% 88.31% 22.07% 43.79% -29.67% -296.37% -213.09% -16.22%
Operating Cash Flow Growth
-69.61% 22.79% 56.10% 20.99% 70.92% -18.71% 33.05% -71.72% -99.57% -1,563.64% -180.75%
Free Cash Flow Firm Growth
-77.49% 19.71% -51.50% -39.32% -55.90% 1,270.55% 28.69% -183.56% -2,541.69% 105.23% -42.40%
Invested Capital Growth
-282.95% -94.90% -5.11% 23.13% 73.71% -2.36% 62.26% 2,243.76% 1,247.36% -28.73% -44.54%
Revenue Q/Q Growth
10.72% 5.77% 12.26% -4.83% 2.24% 7.73% 2.40% 2.65% 10.68% -0.87% 3.36%
EBITDA Q/Q Growth
-251.75% 198.34% 48.52% -29.83% 6.13% 12.32% 14.42% -19.59% 9.69% -561.08% -65.60%
EBIT Q/Q Growth
-303.73% 87.52% 2,580.43% -26.74% 1.43% 16.43% 23.79% -22.15% -191.11% -118.24% -31.97%
NOPAT Q/Q Growth
-551.14% 96.36% 55.66% -7.68% -11.57% 22.13% 22.93% -19.57% -248.97% -127.27% -31.97%
Net Income Q/Q Growth
-314.24% 97.21% 366.67% -10.26% -6.34% 19.46% 19.50% -20.52% -178.74% -157.95% -22.52%
EPS Q/Q Growth
-452.38% 97.30% 166.67% -19.79% -7.94% 19.59% 19.20% -20.80% -211.06% -150.68% -19.76%
Operating Cash Flow Q/Q Growth
609.50% -23.40% 30.70% 20.56% 31.26% -23.24% -11.72% 79.37% -99.60% 61.58% 86.43%
Free Cash Flow Firm Q/Q Growth
2,910.09% -54.82% -64.97% 135.84% 120.71% -29.20% -9.27% -201.80% 5.10% 234.20% 3,228,400.00%
Invested Capital Q/Q Growth
-183.34% -12.79% 26.17% -29.37% -151.49% -147.43% 71.54% 0.00% -3.29% -26.50% -47.44%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
26.60% 42.43% 42.52% 49.90% 42.90% 50.07% 54.49% 56.19% 42.72% 41.91% 54.36%
EBITDA Margin
-10.33% 10.43% 20.08% 16.58% 18.65% 22.67% 25.82% 21.08% 10.43% -34.53% -52.91%
Operating Margin
-23.87% -0.77% 5.13% 7.56% 7.75% 13.77% 18.66% 13.51% -21.78% -67.12% -77.94%
EBIT Margin
-26.81% -2.90% 4.25% 7.62% 8.72% 15.01% 18.92% 13.11% -24.43% -69.06% -77.94%
Profit (Net Income) Margin
-25.81% -0.59% 3.78% 9.68% 12.51% 13.09% 17.46% 11.93% -21.02% -69.99% -79.50%
Tax Burden Percent
102.42% 21.65% 87.45% 127.01% 143.41% 88.23% 86.88% 89.82% 84.05% 101.12% 99.72%
Interest Burden Percent
93.98% 93.46% 101.79% 100.00% 100.00% 98.85% 106.21% 101.31% 102.37% 100.23% 102.28%
Effective Tax Rate
0.00% 0.00% 12.55% -27.01% -43.41% 11.77% 13.12% 10.18% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 112.36% -14.19% -27.43% -51.85%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 112.59% 31.35% -95.48% -121.21%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -100.65% -3.31% -23.48% -62.91%
Return on Equity (ROE)
-40.95% -1.45% 8.49% 13.92% 18.92% 17.66% 20.06% 11.71% -17.50% -50.91% -114.76%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -51.11% -186.55% 6.12% 5.45%
Operating Return on Assets (OROA)
-14.42% -1.70% 2.63% 3.97% 5.83% 10.09% 11.63% 7.31% -11.67% -26.31% -41.04%
Return on Assets (ROA)
-13.88% -0.34% 2.35% 5.04% 8.37% 8.80% 10.73% 6.65% -10.04% -26.67% -41.86%
Return on Common Equity (ROCE)
-40.95% -1.45% 8.49% 13.92% 18.92% 17.66% 20.06% 11.71% -17.50% -50.91% -114.76%
Return on Equity Simple (ROE_SIMPLE)
-49.63% -1.43% 6.71% 11.65% 16.36% 15.93% 17.67% 10.97% -12.44% -66.06% 0.00%
Net Operating Profit after Tax (NOPAT)
-181 -7.58 80 172 296 375 547 425 -816 -2,513 -3,074
NOPAT Margin
-16.71% -0.54% 4.49% 9.60% 11.11% 12.15% 16.21% 12.14% -15.25% -46.98% -54.56%
Net Nonoperating Expense Percent (NNEP)
-13.41% -0.08% -1.00% 0.08% 1.88% 1.23% 1.40% -0.23% -45.54% 68.05% 69.37%
Return On Investment Capital (ROIC_SIMPLE)
-17.46% -0.70% 6.36% 11.50% 14.52% 14.78% 16.41% 11.17% -6.73% -28.72% -53.01%
Cost of Revenue to Revenue
73.40% 57.57% 57.48% 50.10% 57.10% 49.93% 45.51% 43.81% 57.28% 58.09% 45.64%
SG&A Expenses to Revenue
16.17% 13.61% 11.88% 13.82% 10.54% 10.30% 11.58% 14.58% 15.69% 13.39% 15.68%
R&D to Revenue
10.62% 8.47% 7.75% 10.95% 8.63% 9.60% 9.41% 11.60% 16.59% 17.72% 17.84%
Operating Expenses to Revenue
50.47% 43.20% 37.39% 42.33% 35.16% 36.30% 35.82% 42.68% 64.50% 109.03% 132.30%
Earnings before Interest and Taxes (EBIT)
-290 -41 76 137 233 464 638 459 -1,307 -3,694 -4,391
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-112 147 357 297 498 700 871 739 558 -1,847 -2,981
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.81 5.50 5.99 7.51 5.23 5.30 6.11 4.66 2.23 4.47 17.11
Price to Tangible Book Value (P/TBV)
6.30 8.88 11.25 11.35 6.73 6.40 7.61 8.40 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.98 2.26 3.38 6.24 4.00 4.36 6.03 5.06 3.76 4.74 6.49
Price to Earnings (P/E)
0.00 0.00 89.31 64.46 31.99 33.26 34.56 42.45 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 1.12% 1.55% 3.13% 3.01% 2.89% 2.36% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.68 2.04 3.59 9.16
Enterprise Value to Revenue (EV/Rev)
1.25 1.53 2.55 5.21 3.20 3.53 5.06 4.23 4.09 5.12 6.88
Enterprise Value to EBITDA (EV/EBITDA)
0.00 14.67 12.68 31.40 17.17 15.57 19.61 20.08 39.20 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 59.94 68.30 36.70 23.51 26.77 32.29 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 56.77 54.19 28.82 29.07 31.24 34.87 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
6.36 8.27 11.11 18.91 10.13 15.90 18.72 57.49 19,891.52 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
7.63 10.19 44.04 149.43 310.19 28.89 35.17 0.00 0.00 48.86 120.06
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.84 0.86 0.25 0.01 0.00 0.00 0.00 0.00 0.34 0.54 1.71
Long-Term Debt to Equity
0.84 0.86 0.25 0.01 0.00 0.00 0.00 0.00 0.19 0.54 1.18
Financial Leverage
-1.08 -1.60 -1.58 -1.34 -1.13 -1.04 -1.02 -0.89 -0.11 0.25 0.52
Leverage Ratio
2.95 4.21 3.62 2.76 2.26 2.01 1.87 1.76 1.74 1.91 2.74
Compound Leverage Factor
2.77 3.93 3.69 2.76 2.26 1.98 1.99 1.78 1.78 1.91 2.80
Debt to Total Capital
45.65% 46.13% 20.06% 0.54% 0.00% 0.00% 0.00% 0.00% 25.41% 35.23% 63.14%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 11.11% 0.28% 19.81%
Long-Term Debt to Total Capital
45.65% 46.13% 20.06% 0.54% 0.00% 0.00% 0.00% 0.00% 14.30% 34.95% 43.33%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
54.35% 53.87% 79.94% 99.46% 100.00% 100.00% 100.00% 100.00% 74.59% 64.77% 36.86%
Debt to EBITDA
-4.23 3.38 0.70 0.03 0.00 0.00 0.00 0.00 5.52 -1.67 -1.23
Net Debt to EBITDA
7.11 -7.01 -4.14 -6.24 0.00 0.00 0.00 0.00 3.15 -1.11 -0.73
Long-Term Debt to EBITDA
-4.23 3.38 0.70 0.03 0.00 0.00 0.00 0.00 3.10 -1.66 -0.84
Debt to NOPAT
-2.61 -65.69 3.16 0.05 0.00 0.00 0.00 0.00 -3.78 -1.23 -1.19
Net Debt to NOPAT
4.39 136.26 -18.51 -10.76 0.00 0.00 0.00 0.00 -2.16 -0.82 -0.71
Long-Term Debt to NOPAT
-2.61 -65.69 3.16 0.05 0.00 0.00 0.00 0.00 -2.12 -1.22 -0.82
Altman Z-Score
1.17 1.74 2.48 3.83 4.26 5.00 6.27 5.47 1.84 1.45 0.97
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.84 1.68 1.30 1.40 1.45 1.71 1.89 1.84 0.65 0.94 0.78
Quick Ratio
1.36 1.18 0.96 0.97 1.01 1.27 1.47 1.49 0.46 0.60 0.62
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
177 212 103 62 28 377 486 -406 -10,722 560 323
Operating Cash Flow to CapEx
429.92% 700.93% 1,927.07% 563.89% 1,259.56% 1,284.43% 1,324.09% 162.67% 0.54% -11.36% -26.68%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.46
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.48
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.30
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.54 0.59 0.62 0.52 0.67 0.67 0.61 0.56 0.48 0.38 0.53
Accounts Receivable Turnover
7.99 7.32 9.17 7.67 8.29 6.25 5.89 6.19 7.97 7.42 7.77
Inventory Turnover
31.90 45.29 63.52 57.06 70.28 65.21 83.32 0.00 0.00 0.00 0.00
Fixed Asset Turnover
19.28 19.24 24.65 21.12 23.17 23.78 23.98 17.91 16.59 13.15 13.18
Accounts Payable Turnover
28.78 23.51 32.82 26.85 28.26 22.28 22.46 15.60 23.04 18.50 13.17
Days Sales Outstanding (DSO)
45.67 49.88 39.80 47.56 44.00 58.39 61.97 58.95 45.80 49.22 47.00
Days Inventory Outstanding (DIO)
11.44 8.06 5.75 6.40 5.19 5.60 4.38 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
12.68 15.53 11.12 13.60 12.92 16.38 16.25 23.40 15.84 19.73 27.72
Cash Conversion Cycle (CCC)
44.43 42.41 34.42 40.36 36.28 47.60 50.10 35.55 29.96 29.49 19.28
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-232 -451 -474 -365 -96 -98 -37 794 10,701 7,627 4,230
Invested Capital Turnover
-20.63 -4.14 -3.84 -4.27 -11.59 -31.84 -49.89 9.26 0.93 0.58 0.95
Increase / (Decrease) in Invested Capital
-358 -220 -23 110 269 -2.26 61 831 9,907 -3,074 -3,397
Enterprise Value (EV)
1,353 2,162 4,532 9,332 8,543 10,905 17,081 14,832 21,881 27,385 38,759
Market Capitalization
2,148 3,195 6,011 11,186 10,679 13,453 20,352 17,744 20,123 25,330 36,579
Book Value per Share
$6.67 $6.85 $9.90 $13.02 $18.03 $22.39 $28.93 $33.01 $53.61 $33.23 $12.11
Tangible Book Value per Share
$4.04 $4.24 $5.27 $8.62 $14.01 $18.53 $23.22 $18.31 ($19.27) ($10.66) ($17.84)
Total Capital
1,036 1,079 1,256 1,497 2,041 2,539 3,332 3,810 12,122 8,751 5,799
Total Debt
473 498 252 8.07 0.00 0.00 0.00 0.00 3,080 3,083 3,661
Total Long-Term Debt
473 498 252 8.07 0.00 0.00 0.00 0.00 1,733 3,058 2,513
Net Debt
-795 -1,033 -1,478 -1,854 -2,136 -2,548 -3,270 -2,912 1,758 2,055 2,181
Capital Expenditures (CapEx)
50 37 21 88 67 53 69 159 204 142 169
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-454 -706 -1,221 -1,180 -1,260 -1,093 -1,285 -1,146 -1,319 -1,150 -1,132
Debt-free Net Working Capital (DFNWC)
814 825 509 682 876 1,455 1,986 1,766 3.30 -122 349
Net Working Capital (NWC)
814 825 509 682 876 1,455 1,986 1,766 -1,344 -147 -800
Net Nonoperating Expense (NNE)
99 0.72 13 -1.33 -37 -29 -42 7.36 309 1,231 1,405
Net Nonoperating Obligations (NNO)
-795 -1,033 -1,478 -1,854 -2,136 -2,637 -3,369 -3,016 1,658 1,959 2,093
Total Depreciation and Amortization (D&A)
179 188 282 161 265 237 233 279 1,865 1,847 1,410
Debt-free, Cash-free Net Working Capital to Revenue
-41.93% -49.93% -68.59% -65.79% -47.24% -35.40% -38.09% -32.70% -24.65% -21.50% -20.09%
Debt-free Net Working Capital to Revenue
75.13% 58.35% 28.62% 38.05% 32.83% 47.10% 58.88% 50.39% 0.06% -2.28% 6.19%
Net Working Capital to Revenue
75.13% 58.35% 28.62% 38.05% 32.83% 47.10% 58.88% 50.39% -25.11% -2.74% -14.20%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.10) $0.73 $1.57 $2.95 $3.58 $5.14 $3.62 ($7.03) ($22.01) ($25.58)
Adjusted Weighted Average Basic Shares Outstanding
0.00 84.83M 103.84M 114.38M 112.54M 113.94M 115.66M 115.81M 169.33M 171.39M 177.42M
Adjusted Diluted Earnings per Share
$0.00 ($0.10) $0.72 $1.54 $2.90 $3.54 $5.09 $3.58 ($7.03) ($22.01) ($25.58)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 84.83M 103.84M 114.38M 112.54M 113.94M 115.66M 115.81M 169.33M 171.39M 177.42M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $3.58 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 84.83M 103.84M 114.38M 112.54M 113.94M 115.66M 115.81M 169.33M 171.39M 177.42M
Normalized Net Operating Profit after Tax (NOPAT)
-181 42 80 105 141 375 547 426 -805 -801 -518
Normalized NOPAT Margin
-16.71% 2.99% 4.49% 5.87% 5.29% 12.15% 16.21% 12.16% -15.05% -14.97% -9.19%
Pre Tax Income Margin
-25.20% -2.71% 4.32% 7.62% 8.72% 14.84% 20.10% 13.28% -25.01% -69.22% -79.72%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -47.06
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -32.95
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -48.88
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -34.76
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -319.83% 0.00% 89.20% 108.55% 0.00% 0.00% 47.85% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Take-Two Interactive Software

This table displays calculated financial ratios and metrics derived from Take-Two Interactive Software's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
16.54% -6.77% -2.95% -3.24% 4.16% 4.15% -0.48% 13.08% 12.37% 31.09% 24.94%
EBITDA Growth
3.88% -198.50% -8.81% -1,259.22% -21.35% 45.63% -32.11% -57.75% 172.05% 707.92% 113.54%
EBIT Growth
-244.38% -89.70% 24.45% -271.87% 8.97% 43.79% -0.72% -39.21% 93.50% 64.38% 63.51%
NOPAT Growth
-446.26% -115.33% 25.10% -286.26% 9.50% 45.34% -2.01% -39.21% 111.68% 67.03% 70.70%
Net Income Growth
-98.08% -111.52% 40.29% -375.67% -27.18% 32.76% -36.68% -28.36% 95.46% 63.37% 25.80%
EPS Growth
-60.53% -107.79% 40.66% -346.34% -24.59% 35.00% -31.48% -24.75% 95.39% 64.90% 29.58%
Operating Cash Flow Growth
-95.04% 18.68% 35.62% 74.35% -3,920.00% -298.15% 93.77% 3,234.83% 76.60% 200.00% 6,458.33%
Free Cash Flow Firm Growth
101.94% 101.53% 105.34% 111.30% 1,038.03% 1,095.03% 274.24% -35.92% 59.01% 104.88% 74.66%
Invested Capital Growth
-3.19% -4.99% -6.22% -28.73% -23.38% -20.12% -22.45% -44.54% -45.82% -47.22% -48.88%
Revenue Q/Q Growth
-11.17% 1.13% 5.16% 2.42% -4.37% 1.11% 0.50% 16.38% -4.97% 17.95% -4.22%
EBITDA Q/Q Growth
-32.55% -159.88% 341.05% -1,290.56% 104.58% -141.39% 401.02% -2,833.39% 107.73% -1.44% 2.77%
EBIT Q/Q Growth
68.80% -150.24% 73.56% -1,701.12% 92.36% -54.52% 52.62% -2,366.95% 99.63% -736.96% 51.69%
NOPAT Q/Q Growth
70.91% -166.13% 76.18% -1,995.06% 93.18% -60.74% 55.55% -2,759.12% 100.57% -553.70% 60.51%
Net Income Q/Q Growth
66.25% -163.88% 83.15% -3,069.21% 90.97% -39.50% 65.75% -2,876.20% 99.68% -1,025.21% 30.62%
EPS Q/Q Growth
68.06% -162.30% 83.13% -3,057.41% 91.09% -36.84% 65.87% -2,895.77% 99.67% -942.86% 31.51%
Operating Cash Flow Q/Q Growth
114.41% 1,196.00% -218.83% 88.44% -2,046.07% 32.77% 96.26% 5,912.50% -116.02% 387.25% 137.69%
Free Cash Flow Firm Q/Q Growth
101.99% -25.74% 288.06% 96.56% 100.91% -22.02% 21.53% -66.34% 398.55% 0.48% 3.60%
Invested Capital Q/Q Growth
-0.50% -4.40% 1.94% -26.50% 6.96% -0.33% -1.02% -47.44% 4.48% -2.91% -4.13%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
52.87% 31.97% 49.63% 33.52% 57.62% 53.80% 55.88% 50.76% 62.84% 55.28% 55.65%
EBITDA Margin
9.37% -5.55% 12.72% -147.86% 7.08% -2.90% 8.68% -203.82% 16.57% 13.85% 14.86%
Operating Margin
-15.90% -41.85% -9.48% -193.88% -13.82% -21.96% -9.71% -238.67% 1.44% -5.52% -2.28%
EBIT Margin
-17.88% -44.24% -11.12% -195.63% -15.63% -23.88% -11.26% -238.67% -0.92% -6.51% -3.28%
Profit (Net Income) Margin
-16.03% -41.84% -6.70% -207.45% -19.58% -27.01% -9.21% -235.46% -0.79% -7.55% -5.47%
Tax Burden Percent
90.00% 94.21% 60.14% 105.77% 123.47% 112.70% 81.88% 98.01% 86.23% 115.93% 166.49%
Interest Burden Percent
99.65% 100.38% 100.20% 100.25% 101.48% 100.37% 99.87% 100.66% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-5.69% -15.25% -3.34% -79.23% -5.56% -9.16% -4.02% -158.76% 0.93% -3.87% -1.72%
ROIC Less NNEP Spread (ROIC-NNEP)
-9.83% -26.01% -3.40% -134.73% -12.40% -16.88% -5.58% -212.19% -0.81% -7.97% -6.16%
Return on Net Nonoperating Assets (RNNOA)
-1.61% -4.41% -0.64% -33.13% -3.22% -4.84% -1.65% -110.13% -0.27% -2.75% -1.99%
Return on Equity (ROE)
-7.30% -19.66% -3.98% -112.36% -8.78% -14.01% -5.68% -268.89% 0.66% -6.63% -3.71%
Cash Return on Invested Capital (CROIC)
-5.38% -5.76% -3.90% 6.12% -0.11% -3.05% 0.00% 5.45% 12.86% 16.90% 19.89%
Operating Return on Assets (OROA)
-5.95% -14.71% -3.78% -74.54% -5.93% -9.21% -4.45% -125.67% -0.47% -3.50% -1.90%
Return on Assets (ROA)
-5.33% -13.92% -2.28% -79.05% -7.43% -10.42% -3.64% -123.99% -0.41% -4.06% -3.16%
Return on Common Equity (ROCE)
-7.30% -19.66% -3.98% -112.36% -8.78% -14.01% -5.68% -268.89% 0.66% -6.63% -3.71%
Return on Equity Simple (ROE_SIMPLE)
-13.72% -17.95% -17.06% 0.00% -63.43% -62.47% -64.11% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-143 -381 -91 -1,899 -129 -208 -92 -2,644 15 -69 -27
NOPAT Margin
-11.13% -29.29% -6.63% -135.71% -9.67% -15.38% -6.80% -167.07% 1.01% -3.87% -1.59%
Net Nonoperating Expense Percent (NNEP)
4.14% 10.76% 0.06% 55.50% 6.85% 7.72% 1.55% 53.43% 1.74% 4.09% 4.44%
Return On Investment Capital (ROIC_SIMPLE)
-1.19% -3.31% -0.78% -21.70% -1.34% -2.20% -0.99% -45.59% 0.23% -1.06% -0.41%
Cost of Revenue to Revenue
47.13% 68.03% 50.37% 66.48% 42.38% 46.21% 44.12% 49.24% 37.16% 44.72% 44.35%
SG&A Expenses to Revenue
15.40% 13.72% 12.08% 12.50% 15.73% 18.70% 13.94% 14.55% 13.77% 12.68% 12.87%
R&D to Revenue
18.57% 17.86% 16.98% 17.54% 16.43% 18.23% 17.72% 18.82% 17.38% 15.11% 16.64%
Operating Expenses to Revenue
68.77% 73.82% 59.11% 227.40% 71.44% 75.76% 65.60% 289.43% 61.40% 60.80% 57.93%
Earnings before Interest and Taxes (EBIT)
-230 -575 -152 -2,738 -209 -323 -153 -3,777 -14 -116 -56
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
120 -72 174 -2,069 95 -39 118 -3,225 249 246 252
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.79 2.83 3.22 4.47 4.45 4.65 5.67 17.11 12.38 13.89 13.53
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 80.99
Price to Revenue (P/Rev)
4.50 4.38 5.07 4.74 4.93 4.94 5.93 6.49 7.43 7.66 7.21
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.51 2.52 2.83 3.59 3.54 3.61 4.32 9.16 9.98 11.33 11.67
Enterprise Value to Revenue (EV/Rev)
4.83 4.73 5.44 5.12 5.35 5.38 6.38 6.88 7.61 7.81 7.32
Enterprise Value to EBITDA (EV/EBITDA)
47.50 61.56 73.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 436.23 135.78 71.88
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 48.86 0.00 0.00 0.00 120.06 54.54 46.30 39.70
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.34 0.37 0.36 0.54 0.61 0.63 0.64 1.71 0.88 0.89 0.88
Long-Term Debt to Equity
0.30 0.32 0.32 0.54 0.51 0.53 0.54 1.18 0.72 0.73 0.71
Financial Leverage
0.16 0.17 0.19 0.25 0.26 0.29 0.30 0.52 0.33 0.35 0.32
Leverage Ratio
1.79 1.83 1.76 1.91 1.91 1.99 1.94 2.74 2.39 2.51 2.47
Compound Leverage Factor
1.78 1.84 1.76 1.91 1.93 2.00 1.94 2.76 2.39 2.51 2.47
Debt to Total Capital
25.60% 26.76% 26.59% 35.23% 37.88% 38.66% 39.08% 63.14% 46.82% 47.19% 46.75%
Short-Term Debt to Total Capital
3.10% 3.24% 3.22% 0.28% 6.21% 6.34% 6.41% 19.81% 8.39% 8.45% 8.87%
Long-Term Debt to Total Capital
22.51% 23.52% 23.37% 34.95% 31.67% 32.33% 32.67% 43.33% 38.44% 38.74% 37.88%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
74.40% 73.24% 73.41% 64.77% 62.12% 61.34% 60.92% 36.86% 53.18% 52.81% 53.25%
Debt to EBITDA
5.47 7.38 7.69 -1.67 -1.95 -1.99 -1.93 -1.23 -1.09 -1.21 -1.27
Net Debt to EBITDA
3.22 4.44 4.93 -1.11 -1.20 -1.31 -1.28 -0.73 -0.36 -0.37 -0.29
Long-Term Debt to EBITDA
4.81 6.49 6.76 -1.66 -1.63 -1.66 -1.61 -0.84 -0.89 -0.99 -1.03
Debt to NOPAT
-3.30 -2.71 -2.79 -1.23 -1.46 -1.57 -1.57 -1.19 -1.05 -1.10 -1.13
Net Debt to NOPAT
-1.94 -1.63 -1.79 -0.82 -0.90 -1.04 -1.04 -0.71 -0.35 -0.34 -0.26
Long-Term Debt to NOPAT
-2.90 -2.38 -2.45 -1.22 -1.22 -1.31 -1.31 -0.82 -0.86 -0.90 -0.91
Altman Z-Score
2.63 2.35 2.89 1.71 2.33 2.17 2.76 1.19 3.80 3.94 4.03
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.82 0.85 0.82 0.94 0.90 0.85 0.83 0.78 1.16 1.15 1.14
Quick Ratio
0.55 0.54 0.59 0.60 0.59 0.54 0.65 0.62 0.96 0.99 0.98
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
207 154 598 1,175 2,360 1,840 2,237 753 3,753 3,771 3,907
Operating Cash Flow to CapEx
15.87% 228.17% -216.29% -19.26% -544.16% -348.91% -11.06% 515.71% -178.09% 402.51% 442.32%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.33 0.33 0.34 0.38 0.38 0.39 0.40 0.53 0.51 0.54 0.58
Accounts Receivable Turnover
8.81 6.61 7.84 7.42 8.88 6.52 8.20 7.77 9.26 6.15 8.83
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
15.67 14.98 14.18 13.15 13.05 13.22 13.19 13.18 13.51 14.51 14.92
Accounts Payable Turnover
19.76 23.11 22.42 18.50 20.61 18.20 18.36 13.17 14.09 13.98 17.17
Days Sales Outstanding (DSO)
41.43 55.24 46.58 49.22 41.09 55.96 44.49 47.00 39.40 59.40 41.36
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
18.47 15.79 16.28 19.73 17.71 20.06 19.88 27.72 25.90 26.10 21.26
Cash Conversion Cycle (CCC)
22.96 39.44 30.30 29.49 23.38 35.91 24.60 19.28 13.50 33.30 20.09
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
10,647 10,179 10,377 7,627 8,158 8,131 8,048 4,230 4,420 4,291 4,114
Invested Capital Turnover
0.51 0.52 0.50 0.58 0.57 0.60 0.59 0.95 0.92 1.00 1.08
Increase / (Decrease) in Invested Capital
-350 -535 -688 -3,074 -2,490 -2,049 -2,329 -3,397 -3,738 -3,839 -3,934
Enterprise Value (EV)
26,730 25,696 29,347 27,385 28,899 29,361 34,762 38,759 44,103 48,597 48,006
Market Capitalization
24,919 23,843 27,372 25,330 26,649 26,943 32,329 36,579 43,088 47,660 47,309
Book Value per Share
$52.80 $49.64 $50.03 $33.23 $34.96 $33.08 $32.47 $12.11 $19.62 $18.60 $18.92
Tangible Book Value per Share
($12.02) ($18.94) ($18.21) ($10.66) ($10.04) ($9.97) ($19.88) ($17.84) ($10.35) ($9.48) $3.16
Total Capital
12,017 11,510 11,590 8,751 9,645 9,454 9,360 5,799 6,546 6,499 6,565
Total Debt
3,077 3,080 3,081 3,083 3,653 3,655 3,658 3,661 3,065 3,067 3,069
Total Long-Term Debt
2,705 2,707 2,708 3,058 3,054 3,056 3,058 2,513 2,516 2,517 2,487
Net Debt
1,811 1,854 1,975 2,055 2,251 2,418 2,433 2,181 1,016 937 697
Capital Expenditures (CapEx)
32 28 36 46 35 37 43 54 25 32 69
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,377 -1,317 -1,208 -1,150 -1,091 -1,133 -1,119 -1,132 -1,037 -1,072 -1,347
Debt-free Net Working Capital (DFNWC)
-111 -90 -101 -122 312 104 106 349 1,013 1,057 1,025
Net Working Capital (NWC)
-483 -463 -474 -147 -287 -495 -494 -800 464 508 443
Net Nonoperating Expense (NNE)
63 163 0.95 1,004 133 157 33 1,082 27 65 66
Net Nonoperating Obligations (NNO)
1,707 1,749 1,868 1,959 2,166 2,332 2,346 2,093 939 859 618
Total Depreciation and Amortization (D&A)
350 503 326 669 304 284 271 552 263 361 308
Debt-free, Cash-free Net Working Capital to Revenue
-24.89% -24.21% -22.38% -21.50% -20.19% -20.76% -20.53% -20.09% -17.87% -17.24% -20.54%
Debt-free Net Working Capital to Revenue
-2.00% -1.66% -1.87% -2.28% 5.77% 1.91% 1.94% 6.19% 17.47% 17.00% 15.63%
Net Working Capital to Revenue
-8.73% -8.52% -8.78% -2.74% -5.32% -9.07% -9.06% -14.20% 8.00% 8.17% 6.75%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.22) ($3.20) ($0.54) ($17.05) ($1.52) ($2.08) ($0.71) ($21.27) ($0.07) ($0.73) ($0.50)
Adjusted Weighted Average Basic Shares Outstanding
169.83M 170.07M 170.59M 171.39M 175.28M 175.63M 176.50M 177.42M 184.47M 184.78M 185.18M
Adjusted Diluted Earnings per Share
($1.22) ($3.20) ($0.54) ($17.05) ($1.52) ($2.08) ($0.71) ($21.27) ($0.07) ($0.73) ($0.50)
Adjusted Weighted Average Diluted Shares Outstanding
169.83M 170.07M 170.59M 171.39M 175.28M 175.63M 176.50M 177.42M 184.47M 184.78M 185.18M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
169.83M 170.07M 170.59M 171.39M 175.28M 175.63M 176.50M 177.42M 184.47M 184.78M 185.18M
Normalized Net Operating Profit after Tax (NOPAT)
-138 -262 -90 -1,834 -95 -196 -76 -2,632 12 -69 -27
Normalized NOPAT Margin
-10.74% -20.20% -6.60% -131.05% -7.08% -14.51% -5.61% -166.31% 0.81% -3.86% -1.57%
Pre Tax Income Margin
-17.82% -44.41% -11.15% -196.13% -15.86% -23.97% -11.24% -240.25% -0.92% -6.51% -3.28%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Here are key takeaways from Take-Two Interactive Software (TTWO) quarterly statements over the last four years, focusing on potential trends for retail investors.

  • Revenue momentum in 2026: Q3 2026 revenue was about $1.70B, up from the mid-$1.3B range in 2025 and 2024, signaling improving top-line momentum across the latest four quarters.
  • Gross margin improvement: Q3 2026 gross profit of roughly $945M on $1.70B in revenue implies a gross margin around 55-56%, higher than the roughly 50% level seen in some earlier years, suggesting better efficiency or mix.
  • Strengthening operating cash flow: Cash from continuing operating activities reached about $305M in Q3 2026 (and about $128M in Q2 2026), indicating a trend toward positive cash generation from core operations.
  • Solid liquidity position: Cash and cash equivalents hover near $2.0B in recent quarters, supporting liquidity for ongoing marketing, development, and potential strategic moves.
  • Stable balance sheet structure: Across 2026 quarters, Total assets sit around $9.6–10.1B and Total liabilities around $6.2–6.6B, with Total equity generally in the $3.4–3.9B range, indicating a steady capital structure.
  • Modest equity funding in some periods: Occasional issuance of common equity (e.g., around $0.03–$1.2B in various quarters) suggests selective funding via equity in lieu of debt when needed.
  • Profitability remains volatile but improving year-over-year: Net income and EPS have remained negative in several quarters, yet losses narrowed in 2026 versus earlier periods (e.g., -$92.9M in Q3 2026 vs larger losses in some prior quarters), indicating evolving profitability but not yet sustained profitability.
  • Ongoing quarterly losses: Repeated negative net income figures, including substantial losses in some quarters, raise concerns about continued profitability trajectories.
  • Elevated operating expenses weighing on margins: High levels of SGA, marketing, and R&D expenses continue to pressure margins, even as revenue grows, limiting upside unless margins expand further.
05/09/26 08:31 AM ETAI Generated. May Contain Errors.

Take-Two Interactive Software Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Take-Two Interactive Software's financial year ends in March. Their financial year 2025 ended on March 31, 2025.

Take-Two Interactive Software's net income appears to be on an upward trend, with a most recent value of -$4.48 billion in 2025, rising from -$279.47 million in 2015. The previous period was -$3.74 billion in 2024. Find out what analysts predict for Take-Two Interactive Software in the coming months.

Take-Two Interactive Software's total operating income in 2025 was -$4.39 billion, based on the following breakdown:
  • Total Gross Profit: $3.06 billion
  • Total Operating Expenses: $7.45 billion

Over the last 10 years, Take-Two Interactive Software's total revenue changed from $1.08 billion in 2015 to $5.63 billion in 2025, a change of 420.2%.

Take-Two Interactive Software's total liabilities were at $7.04 billion at the end of 2025, a 7.5% increase from 2024, and a 323.0% increase since 2015.

In the past 10 years, Take-Two Interactive Software's cash and equivalents has ranged from $754 million in 2024 to $1.73 billion in 2022, and is currently $1.46 billion as of their latest financial filing in 2025.

Over the last 10 years, Take-Two Interactive Software's book value per share changed from 6.67 in 2015 to 12.11 in 2025, a change of 81.5%.



Financial statements for NASDAQ:TTWO last updated on 2/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners