Free Trial

agilon health (AGL) Financials

agilon health logo
$4.16 +0.23 (+5.85%)
Closing price 05/2/2025 03:59 PM Eastern
Extended Trading
$4.12 -0.04 (-0.84%)
As of 05/2/2025 07:50 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for agilon health

Annual Income Statements for agilon health

This table shows agilon health's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-283 -60 -406 -107 -263 -260
Consolidated Net Income / (Loss)
-283 -60 -407 -107 -263 -260
Net Income / (Loss) Continuing Operations
-114 -63 -384 -92 -195 -250
Total Pre-Tax Income
-115 -62 -383 -91 -194 -249
Total Operating Income
-107 -57 -372 -105 -232 -292
Total Gross Profit
794 1,218 66 111 4,316 4.84
Total Revenue
794 1,218 1,521 2,388 4,316 6,061
Operating Revenue
794 1,218 1,521 2,388 4,316 6,061
Total Cost of Revenue
0.00 0.00 1,456 2,277 0.00 6,056
Operating Cost of Revenue
- - 1,456 2,277 - 6,056
Total Operating Expenses
901 1,275 438 217 4,548 297
Selling, General & Admin Expense
123 137 428 208 286 269
Depreciation Expense
12 14 10 8.95 16 24
Impairment Charge
- - - 0.00 0.00 3.60
Total Other Income / (Expense), net
-8.11 -5.67 -11 15 38 43
Interest Expense
9.07 8.14 6.15 4.48 6.66 6.18
Interest & Investment Income
- 0.00 -6.77 11 16 15
Other Income / (Expense), net
0.96 2.47 2.18 8.47 28 34
Income Tax Expense
-0.23 0.87 0.89 1.64 0.79 1.45
Net Income / (Loss) Discontinued Operations
-168 3.16 -23 -15 -68 -9.82
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.15 0.00 -0.30 -0.31 -0.21 0.05
Weighted Average Basic Shares Outstanding
294.74M 323.46M 372.93M 408.15M 408.92M 410.97M
Weighted Average Diluted Shares Outstanding
294.74M 323.46M 372.93M 408.15M 408.92M 410.97M
Weighted Average Basic & Diluted Shares Outstanding
294.74M 323.46M 372.93M 413.12M 409.54M 412.30M

Quarterly Income Statements for agilon health

This table shows agilon health's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-31 -12 16 -17 -31 -230 -6.06 -31 -118 -106
Consolidated Net Income / (Loss)
-31 -57 16 -17 -31 -230 -6.03 -31 -118 -106
Net Income / (Loss) Continuing Operations
-31 -41 9.95 -16 -22 -167 3.25 -31 -116 -106
Total Pre-Tax Income
-30 3.81 8.19 -15 -21 -167 3.11 -30 -117 -105
Total Operating Income
-30 -12 0.42 -29 -39 -164 -7.18 -43 -134 -108
Total Gross Profit
26 -585 1,054 55 37 3,171 1,604 32 -64 -1,568
Total Revenue
695 1,023 1,054 1,069 1,137 1,056 1,604 1,483 1,451 1,522
Operating Revenue
695 - 1,054 1,069 1,137 1,056 1,604 1,483 1,451 1,522
Total Cost of Revenue
669 1,608 0.00 1,015 1,100 -2,115 0.00 1,451 1,515 3,090
Total Operating Expenses
55 -1,184 1,054 84 76 3,335 1,612 76 69 -1,459
Selling, General & Admin Expense
52 64 70 79 72 65 76 70 63 60
Depreciation Expense
3.45 -0.92 2.95 4.28 4.08 4.74 5.84 5.91 6.22 6.49
Total Other Income / (Expense), net
-0.43 15 7.78 14 18 -2.57 10 13 16 3.43
Interest Expense
1.00 1.67 1.49 1.56 1.62 1.99 1.28 1.70 1.62 1.57
Interest & Investment Income
-4.31 - 1.38 8.47 15 -8.02 5.68 9.96 2.05 -2.69
Other Income / (Expense), net
4.89 - 7.89 7.09 5.42 7.44 5.89 4.84 16 7.70
Income Tax Expense
0.56 0.57 -1.76 1.07 1.21 0.27 -0.13 0.42 -0.59 1.76
Net Income / (Loss) Discontinued Operations
-0.24 -15 6.01 -0.77 -9.44 -63 -9.28 0.00 -1.18 0.64
Weighted Average Basic Shares Outstanding
411.07M 408.15M 413.14M 410.34M 405.79M 408.92M 408.94M 411.27M 411.59M 410.97M
Weighted Average Diluted Shares Outstanding
411.07M 408.15M 426.59M 410.34M 405.79M 408.92M 413.44M 411.27M 411.59M 410.97M
Weighted Average Basic & Diluted Shares Outstanding
411.85M 413.12M 414.83M 405.48M 406.04M 409.54M 411.26M 411.48M 412.02M 412.30M

Annual Cash Flow Statements for agilon health

This table details how cash moves in and out of agilon health's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
67 -6.52 916 -547 -393 80
Net Cash From Operating Activities
-104 -53 -148 -131 -156 -58
Net Cash From Continuing Operating Activities
-104 -12 -148 -131 -156 -58
Net Income / (Loss) Continuing Operations
-283 -60 -407 -107 -263 -260
Consolidated Net Income / (Loss)
-283 -60 -407 -107 -263 -260
Depreciation Expense
41 14 15 14 20 24
Non-Cash Adjustments To Reconcile Net Income
120 30 302 21 97 47
Changes in Operating Assets and Liabilities, net
17 3.66 -58 -59 -10 131
Net Cash From Investing Activities
-5.06 22 -91 -444 -44 140
Net Cash From Continuing Investing Activities
-5.06 22 -91 -444 -44 140
Purchase of Property, Plant & Equipment
-2.89 -1.78 -6.56 -15 -16 -13
Acquisitions
-1.01 -0.58 -6.86 -17 -60 -28
Purchase of Investments
- 0.00 0.00 -458 -115 -12
Divestitures
0.00 26 -1.34 0.50 2.19 0.00
Sale and/or Maturity of Investments
- 2.06 7.10 53 164 207
Other Investing Activities, net
-1.15 -3.85 -83 -6.51 -20 -14
Net Cash From Financing Activities
176 25 1,154 28 -193 -2.58
Net Cash From Continuing Financing Activities
176 25 1,154 28 -193 -2.58
Repayment of Debt
-3.59 -3.04 -135 -5.00 -5.00 -3.75
Repurchase of Common Equity
0.00 -6.74 0.00 0.00 -200 0.00
Issuance of Common Equity
180 34 1,189 33 12 1.17

Quarterly Cash Flow Statements for agilon health

This table details how cash moves in and out of agilon health's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Change in Cash & Equivalents
-119 -57 -103 -203 -23 -64 4.22 -2.21 37 40
Net Cash From Operating Activities
2.65 -50 -61 -21 -13 -61 -48 -19 -7.70 16
Net Cash From Continuing Operating Activities
2.65 -50 -61 -21 -13 -61 -48 -19 -7.70 16
Net Income / (Loss) Continuing Operations
-31 -57 16 -17 -31 -230 -6.03 -31 -118 -106
Consolidated Net Income / (Loss)
-31 -57 16 -17 -31 -230 -6.03 -31 -118 -106
Depreciation Expense
3.45 3.91 4.19 5.52 5.31 5.15 5.84 5.91 6.22 6.49
Non-Cash Adjustments To Reconcile Net Income
13 1.97 11 11 6.89 69 16 10 12 9.95
Changes in Operating Assets and Liabilities, net
17 0.71 -91 -20 6.27 96 -63 -3.98 92 106
Net Cash From Investing Activities
-131 -7.97 -51 20 -11 -2.20 51 18 47 24
Net Cash From Continuing Investing Activities
-131 -7.97 -51 20 -11 -2.20 51 18 47 24
Purchase of Property, Plant & Equipment
-3.43 -3.49 -3.72 -4.09 -4.09 -3.93 -3.14 -3.31 -3.53 -3.27
Acquisitions
-0.25 -4.82 -44 -1.84 -1.81 -12 -11 -6.46 -0.98 -9.16
Sale and/or Maturity of Investments
11 37 29 69 37 30 75 41 51 40
Other Investing Activities, net
- -2.00 -1.30 -7.17 -0.31 -11 -8.51 -1.23 - -3.99
Net Cash From Financing Activities
9.11 1.13 8.34 -202 1.41 -0.85 0.56 -1.71 -1.41 -0.02
Net Cash From Continuing Financing Activities
9.11 1.13 8.34 -202 1.41 -0.85 0.56 -1.71 -1.41 -0.02
Issuance of Common Equity
10 2.38 9.59 -0.79 2.66 0.41 1.81 -0.46 -0.16 -0.02

Annual Balance Sheets for agilon health

This table presents agilon health's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
446 1,586 1,697 1,741 1,734
Total Current Assets
294 1,367 1,451 1,480 1,458
Cash & Equivalents
107 1,040 465 108 188
Restricted Cash
- 15 11 6.76 5.63
Short-Term Investments
- 0.00 412 381 212
Accounts Receivable
145 293 492 942 1,017
Prepaid Expenses
9.64 19 32 43 35
Plant, Property, & Equipment, net
6.46 9.16 20 28 28
Total Noncurrent Assets
146 210 226 233 248
Goodwill
42 42 2.51 24 24
Intangible Assets
60 55 18 64 73
Other Noncurrent Operating Assets
44 113 106 145 151
Total Liabilities & Shareholders' Equity
446 1,586 1,697 1,741 1,734
Total Liabilities
422 495 657 1,080 1,263
Total Current Liabilities
267 357 535 977 1,152
Accounts Payable
97 113 177 239 220
Other Current Liabilities
163 239 301 738 932
Total Noncurrent Liabilities
155 138 122 103 111
Long-Term Debt
65 43 38 32 35
Other Noncurrent Operating Liabilities
90 94 82 70 76
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-285 1,092 1,041 661 471
Total Preferred & Common Equity
-285 1,092 1,041 662 471
Total Common Equity
-285 1,092 1,041 662 471
Common Stock
266 2,050 2,111 1,991 2,058
Retained Earnings
-551 -958 -1,064 -1,327 -1,587
Accumulated Other Comprehensive Income / (Loss)
- 0.00 -5.56 -2.30 -0.09
Noncontrolling Interest
0.00 -0.30 -0.61 -0.82 0.00

Quarterly Balance Sheets for agilon health

This table presents agilon health's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024
Total Assets
1,870 2,170 2,353 2,278 2,316 2,163 2,091
Total Current Assets
1,634 1,876 2,045 1,957 2,037 1,884 1,812
Cash & Equivalents
551 394 191 168 112 109 148
Restricted Cash
- 10 10 10 6.84 6.85 5.63
Short-Term Investments
408 422 389 396 307 292 245
Accounts Receivable
638 1,005 1,417 1,346 1,571 1,437 1,368
Prepaid Expenses
24 45 38 37 40 39 45
Plant, Property, & Equipment, net
18 22 24 26 28 28 28
Total Noncurrent Assets
218 272 284 295 252 251 251
Goodwill
42 62 62 62 24 24 24
Intangible Assets
61 93 94 93 72 75 73
Other Noncurrent Operating Assets
116 117 127 140 156 153 154
Total Liabilities & Shareholders' Equity
1,870 2,170 2,353 2,278 2,316 2,163 2,091
Total Liabilities
785 1,088 1,473 1,406 1,628 1,487 1,517
Total Current Liabilities
658 973 1,362 1,301 1,527 1,387 1,409
Accounts Payable
162 222 258 291 252 281 218
Other Current Liabilities
491 746 1,100 1,006 1,267 1,098 1,191
Total Noncurrent Liabilities
127 116 111 105 101 100 107
Long-Term Debt
40 37 36 35 30 27 35
Other Noncurrent Operating Liabilities
87 79 75 70 71 73 72
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,085 1,082 879 872 688 676 575
Total Preferred & Common Equity
1,086 1,083 880 872 689 677 575
Total Common Equity
1,086 1,083 880 872 689 677 575
Common Stock
2,099 2,134 1,951 1,975 2,025 2,043 2,056
Retained Earnings
-1,008 -1,048 -1,065 -1,096 -1,333 -1,364 -1,481
Accumulated Other Comprehensive Income / (Loss)
-5.10 -3.55 -6.37 -6.23 -2.75 -2.45 0.30
Noncontrolling Interest
-0.53 -0.67 -0.72 -0.77 -0.79 -0.77 0.00

Annual Metrics and Ratios for agilon health

This table displays calculated financial ratios and metrics derived from agilon health's official financial filings.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - -
Revenue Growth
0.00% 53.36% 24.88% 56.97% 80.74% 40.41%
EBITDA Growth
0.00% 37.53% -786.07% 76.61% -121.49% -26.64%
EBIT Growth
0.00% 48.68% -582.67% 73.81% -110.82% -26.11%
NOPAT Growth
0.00% 46.82% -556.82% 71.69% -120.29% -25.85%
Net Income Growth
0.00% 78.76% -577.39% 73.73% -145.92% 1.03%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
0.00% 48.77% -178.47% 11.71% -19.41% 63.01%
Free Cash Flow Firm Growth
0.00% 0.00% -1,392.04% 72.71% -154.39% 57.52%
Invested Capital Growth
0.00% 0.00% 650.88% 29.12% 80.24% -49.42%
Revenue Q/Q Growth
0.00% 0.00% -10.06% 57.55% 0.77% 8.34%
EBITDA Q/Q Growth
0.00% 0.00% 2.40% 21.89% -204.28% 19.86%
EBIT Q/Q Growth
0.00% 0.00% 2.33% 19.20% -157.18% 17.97%
NOPAT Q/Q Growth
0.00% 0.00% 3.52% 12.14% -192.23% 16.13%
Net Income Q/Q Growth
0.00% 0.00% -8.69% 0.18% -195.72% 32.41%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -31.58% -0.82% -7.73% 57.32%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 43.20% -13.03% 9.78%
Invested Capital Q/Q Growth
0.00% 0.00% 4.94% -35.58% -41.17% -52.53%
Profitability Metrics
- - - - - -
Gross Margin
100.00% 100.00% 4.32% 4.66% 100.00% 0.08%
EBITDA Margin
-8.08% -3.29% -23.36% -3.48% -4.27% -3.85%
Operating Margin
-13.42% -4.65% -24.47% -4.41% -5.38% -4.82%
EBIT Margin
-13.30% -4.45% -24.32% -4.06% -4.73% -4.25%
Profit (Net Income) Margin
-35.59% -4.93% -26.74% -4.47% -6.09% -4.29%
Tax Burden Percent
246.53% 96.33% 106.22% 117.86% 135.14% 104.53%
Interest Burden Percent
108.59% 115.01% 103.49% 93.56% 95.19% 96.58%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% -747.53% -75.60% -105.45% -137.02%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% -719.59% -72.18% -91.05% -123.67%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 674.65% 65.57% 74.56% 91.06%
Return on Equity (ROE)
0.00% -242.44% -72.88% -10.02% -30.89% -45.96%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -424.07% -101.01% -162.71% -71.38%
Operating Return on Assets (OROA)
0.00% -12.14% -36.41% -5.90% -11.88% -14.83%
Return on Assets (ROA)
0.00% -13.45% -40.03% -6.51% -15.29% -14.97%
Return on Common Equity (ROCE)
0.00% 2,786.82% -52.69% -10.03% -30.91% -45.99%
Return on Equity Simple (ROE_SIMPLE)
0.00% 21.09% -37.26% -10.26% -39.71% -55.23%
Net Operating Profit after Tax (NOPAT)
-75 -40 -261 -74 -162 -204
NOPAT Margin
-9.39% -3.26% -17.13% -3.09% -3.76% -3.37%
Net Nonoperating Expense Percent (NNEP)
0.00% -101.32% -27.94% -3.42% -14.40% -13.34%
Return On Investment Capital (ROIC_SIMPLE)
- - - -6.80% -23.44% -40.42%
Cost of Revenue to Revenue
0.00% 0.00% 95.68% 95.34% 0.00% 99.92%
SG&A Expenses to Revenue
15.46% 11.27% 28.10% 8.70% 6.62% 4.44%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
113.42% 104.65% 28.79% 9.08% 105.38% 4.90%
Earnings before Interest and Taxes (EBIT)
-106 -54 -370 -97 -204 -258
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-64 -40 -355 -83 -184 -233
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 9.73 6.38 7.70 1.66
Price to Tangible Book Value (P/TBV)
0.00 0.00 10.68 6.52 8.88 2.09
Price to Revenue (P/Rev)
1.35 0.88 6.99 2.78 1.18 0.13
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 112.96 52.76 23.37 4.11
Enterprise Value to Revenue (EV/Rev)
0.00 1.10 6.32 2.43 1.07 0.07
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 2.73 0.04 0.04 0.05 0.07
Long-Term Debt to Equity
0.00 2.61 0.04 0.04 0.05 0.07
Financial Leverage
0.00 -1.62 -0.94 -0.91 -0.82 -0.74
Leverage Ratio
0.00 18.02 1.82 1.54 2.02 3.07
Compound Leverage Factor
0.00 20.72 1.88 1.44 1.92 2.96
Debt to Total Capital
0.00% 73.21% 4.25% 4.01% 4.66% 6.90%
Short-Term Debt to Total Capital
0.00% 3.29% 0.44% 0.46% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 69.93% 3.81% 3.55% 4.66% 6.90%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 334.68% -0.03% -0.06% -0.12% 0.00%
Common Equity to Total Capital
0.00% -307.90% 95.78% 96.05% 95.46% 93.10%
Debt to EBITDA
0.00 -1.69 -0.14 -0.52 -0.18 -0.15
Net Debt to EBITDA
0.00 0.97 2.83 10.16 2.51 1.59
Long-Term Debt to EBITDA
0.00 -1.61 -0.12 -0.46 -0.18 -0.15
Debt to NOPAT
0.00 -1.71 -0.19 -0.59 -0.20 -0.17
Net Debt to NOPAT
0.00 0.99 3.86 11.45 2.85 1.81
Long-Term Debt to NOPAT
0.00 -1.63 -0.17 -0.52 -0.20 -0.17
Altman Z-Score
0.00 2.20 13.00 7.06 4.20 2.31
Noncontrolling Interest Sharing Ratio
0.00% 1,249.50% 27.70% -0.04% -0.08% -0.07%
Liquidity Ratios
- - - - - -
Current Ratio
0.00 1.10 3.83 2.71 1.51 1.27
Quick Ratio
0.00 0.94 3.74 2.56 1.46 1.23
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -24 -361 -99 -251 -107
Operating Cash Flow to CapEx
-3,591.32% -2,997.41% -2,257.15% -847.97% -986.73% -436.02%
Free Cash Flow to Firm to Interest Expense
0.00 -2.98 -58.77 -21.98 -37.66 -17.25
Operating Cash Flow to Interest Expense
-11.45 -6.54 -24.11 -29.17 -23.46 -9.35
Operating Cash Flow Less CapEx to Interest Expense
-11.77 -6.76 -25.17 -32.61 -25.84 -11.50
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 2.73 1.50 1.45 2.51 3.49
Accounts Receivable Turnover
0.00 8.43 6.95 6.08 6.02 6.19
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 188.71 194.85 164.15 181.69 217.44
Accounts Payable Turnover
0.00 0.00 13.85 15.68 0.00 26.34
Days Sales Outstanding (DSO)
0.00 43.31 52.53 60.05 60.67 59.01
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 26.35 23.27 0.00 13.86
Cash Conversion Cycle (CCC)
0.00 43.31 26.18 36.77 60.67 45.15
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 -15 85 110 198 100
Invested Capital Turnover
0.00 -157.59 43.65 24.48 28.01 40.61
Increase / (Decrease) in Invested Capital
0.00 -15 101 25 88 -98
Enterprise Value (EV)
0.00 1,342 9,622 5,802 4,632 412
Market Capitalization
1,072 1,072 10,629 6,647 5,096 783
Book Value per Share
$0.00 ($0.88) $2.77 $2.53 $1.63 $1.14
Tangible Book Value per Share
$0.00 ($1.20) $2.53 $2.48 $1.41 $0.91
Total Capital
0.00 92 1,140 1,084 693 506
Total Debt
0.00 68 48 43 32 35
Total Long-Term Debt
0.00 65 43 38 32 35
Net Debt
0.00 -39 -1,006 -844 -463 -371
Capital Expenditures (CapEx)
2.89 1.78 6.56 15 16 13
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -76 -40 33 7.82 -100
Debt-free Net Working Capital (DFNWC)
0.00 30 1,015 921 503 306
Net Working Capital (NWC)
0.00 27 1,010 916 503 306
Net Nonoperating Expense (NNE)
208 20 146 33 100 56
Net Nonoperating Obligations (NNO)
0.00 -40 -1,006 -931 -463 -371
Total Depreciation and Amortization (D&A)
41 14 15 14 20 24
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -6.27% -2.60% 1.40% 0.18% -1.65%
Debt-free Net Working Capital to Revenue
0.00% 2.50% 66.73% 38.57% 11.65% 5.05%
Net Working Capital to Revenue
0.00% 2.25% 66.40% 38.36% 11.65% 5.05%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 401.18M 408.15M 408.92M 410.97M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 401.18M 408.15M 408.92M 410.97M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 372.93M 413.12M 409.54M 412.30M
Normalized Net Operating Profit after Tax (NOPAT)
-75 -40 -261 -74 -162 -202
Normalized NOPAT Margin
-9.39% -3.26% -17.13% -3.09% -3.76% -3.33%
Pre Tax Income Margin
-14.44% -5.12% -25.17% -3.80% -4.51% -4.11%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
-11.65 -6.66 -60.21 -21.61 -30.68 -41.71
NOPAT to Interest Expense
-8.23 -4.88 -42.40 -16.45 -24.41 -33.11
EBIT Less CapEx to Interest Expense
-11.97 -6.88 -61.28 -25.05 -33.06 -43.85
NOPAT Less CapEx to Interest Expense
-8.55 -5.09 -43.46 -19.89 -26.78 -35.25
Payout Ratios
- - - - - -
Dividend Payout Ratio
-0.11% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-0.11% -11.23% 0.00% 0.00% -76.10% 0.00%

Quarterly Metrics and Ratios for agilon health

This table displays calculated financial ratios and metrics derived from agilon health's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
51.51% 578.44% 0.00% 59.54% 63.61% 3.21% 52.17% 38.69% 27.63% 44.16%
EBITDA Growth
33.67% 68.44% 131.38% -48.51% -34.85% -1,871.85% -63.53% -99.30% -289.44% 38.10%
EBIT Growth
31.34% 58.60% 119.23% -55.60% -37.52% -1,252.13% -115.48% -76.05% -246.75% 35.99%
NOPAT Growth
17.09% 46.17% 101.67% -37.55% -33.12% -1,066.50% -1,577.59% -49.68% -239.77% 34.21%
Net Income Growth
14.51% 0.33% 1,281.73% 18.99% -2.42% -307.58% -137.81% -82.57% -273.58% 54.10%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
113.83% -2.17% -161.74% 64.81% -591.80% -22.43% 21.44% 11.73% 40.83% 126.84%
Free Cash Flow Firm Growth
-3.90% 70.86% 9.18% -41.29% -75.78% -486.45% 93.62% 97.58% 116.67% 110.97%
Invested Capital Growth
110.34% 29.12% 117.10% 83.40% 97.37% 80.24% 0.91% -7.94% -37.32% -49.42%
Revenue Q/Q Growth
3.69% 47.26% 3.04% 1.40% 6.34% -7.11% 64.17% -7.58% -2.15% 4.93%
EBITDA Q/Q Growth
-92.32% 63.67% 262.44% -230.86% -74.63% -431.19% 103.20% -815.14% -241.24% 15.57%
EBIT Q/Q Growth
-75.24% 52.90% 171.62% -363.21% -54.87% -363.11% 99.13% -2,894.01% -205.03% 14.51%
NOPAT Q/Q Growth
-40.21% 52.28% 105.14% -4,101.65% -35.70% -318.13% 93.08% -305.38% -208.02% 19.03%
Net Income Q/Q Growth
-48.28% -83.97% 128.22% -205.24% -87.45% -632.09% 97.38% -408.15% -283.59% 10.05%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
104.39% -1,987.38% -21.72% 65.13% 38.61% -369.86% 21.89% 60.82% 58.84% 313.15%
Free Cash Flow Firm Q/Q Growth
8.63% 68.55% -361.06% -6.66% -13.67% -4.91% 94.97% 59.50% 882.58% -30.97%
Invested Capital Q/Q Growth
-5.19% -35.58% 170.24% 11.11% 2.04% -41.17% 46.67% 1.37% -30.53% -52.53%
Profitability Metrics
- - - - - - - - - -
Gross Margin
3.73% -57.14% 100.00% 5.10% 3.24% 300.23% 100.00% 2.17% -4.42% -102.96%
EBITDA Margin
-3.05% -0.75% 1.19% -1.53% -2.51% -14.37% 0.28% -2.20% -7.67% -6.17%
Operating Margin
-4.25% -1.13% 0.04% -2.71% -3.46% -15.56% -0.45% -2.92% -9.20% -7.10%
EBIT Margin
-3.54% -1.13% 0.79% -2.05% -2.98% -14.85% -0.08% -2.60% -8.09% -6.59%
Profit (Net Income) Margin
-4.42% -5.53% 1.51% -1.57% -2.77% -21.82% -0.38% -2.07% -8.11% -6.95%
Tax Burden Percent
102.66% -1,484.23% 194.81% 112.32% 151.15% 138.12% -193.77% 101.38% 100.51% 101.07%
Interest Burden Percent
121.58% -32.84% 98.59% 68.37% 61.50% 106.38% -242.15% 78.55% 99.64% 104.25%
Effective Tax Rate
0.00% 15.01% -21.47% 0.00% 0.00% 0.00% -4.27% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-35.79% -23.58% 0.76% -28.55% -40.83% -305.03% -7.60% -34.07% -131.47% -201.83%
ROIC Less NNEP Spread (ROIC-NNEP)
-34.76% -18.76% -0.99% -29.02% -40.28% -288.46% -7.85% -34.00% -126.09% -194.60%
Return on Net Nonoperating Assets (RNNOA)
30.81% 17.05% 0.80% 21.55% 29.83% 236.21% 5.20% 20.13% 78.30% 143.29%
Return on Equity (ROE)
-4.98% -6.54% 1.56% -7.00% -11.00% -68.82% -2.40% -13.93% -53.16% -58.54%
Cash Return on Invested Capital (CROIC)
-137.77% -101.01% -93.77% -77.97% -87.39% -162.71% -57.11% -47.83% -43.08% -71.38%
Operating Return on Assets (OROA)
-3.02% -1.65% 1.35% -3.75% -6.15% -37.29% -0.17% -6.07% -20.73% -23.00%
Return on Assets (ROA)
-3.77% -8.04% 2.59% -2.88% -5.72% -54.80% -0.82% -4.84% -20.76% -24.24%
Return on Common Equity (ROCE)
-4.99% -6.54% 1.56% -7.00% -11.01% -68.88% -2.40% -13.95% -53.19% -58.58%
Return on Equity Simple (ROE_SIMPLE)
-9.86% 0.00% -8.50% -10.01% -10.19% 0.00% -41.32% -44.14% -66.94% 0.00%
Net Operating Profit after Tax (NOPAT)
-21 -9.86 0.51 -20 -28 -115 -7.48 -30 -93 -76
NOPAT Margin
-2.97% -0.96% 0.05% -1.90% -2.42% -10.89% -0.47% -2.05% -6.44% -4.97%
Net Nonoperating Expense Percent (NNEP)
-1.03% -4.82% 1.76% 0.47% -0.55% -16.57% 0.25% -0.07% -5.38% -7.23%
Return On Investment Capital (ROIC_SIMPLE)
- -0.91% - - - -16.59% - - - -14.96%
Cost of Revenue to Revenue
96.27% 157.14% 0.00% 94.90% 96.76% -200.23% 0.00% 97.83% 104.42% 202.96%
SG&A Expenses to Revenue
7.48% 6.26% 6.62% 7.41% 6.34% 6.13% 4.76% 4.69% 4.35% 3.92%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
7.98% -115.72% 99.96% 7.81% 6.70% 315.79% 100.45% 5.09% 4.78% -95.86%
Earnings before Interest and Taxes (EBIT)
-25 -12 8.31 -22 -34 -157 -1.29 -39 -117 -100
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-21 -7.69 12 -16 -29 -152 4.56 -33 -111 -94
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
8.86 6.38 9.06 8.17 8.26 7.70 3.59 3.98 2.81 1.66
Price to Tangible Book Value (P/TBV)
9.78 6.52 10.58 9.94 10.04 8.88 4.18 4.66 3.39 2.09
Price to Revenue (P/Rev)
6.35 2.78 2.85 1.87 1.68 1.18 0.51 0.51 0.29 0.13
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
51.01 52.76 30.37 20.12 19.78 23.37 6.96 7.62 5.93 4.11
Enterprise Value to Revenue (EV/Rev)
5.75 2.43 2.62 1.73 1.56 1.07 0.43 0.44 0.22 0.07
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.04 0.04 0.04 0.05 0.05 0.05 0.05 0.05 0.06 0.07
Long-Term Debt to Equity
0.04 0.04 0.03 0.04 0.04 0.05 0.04 0.04 0.06 0.07
Financial Leverage
-0.89 -0.91 -0.80 -0.74 -0.74 -0.82 -0.66 -0.59 -0.62 -0.74
Leverage Ratio
1.61 1.54 1.84 2.11 2.12 2.02 2.53 2.90 3.02 3.07
Compound Leverage Factor
1.95 -0.51 1.81 1.45 1.30 2.15 -6.14 2.28 3.01 3.20
Debt to Total Capital
3.96% 4.01% 3.76% 4.46% 4.36% 4.66% 5.14% 5.07% 5.72% 6.90%
Short-Term Debt to Total Capital
0.44% 0.46% 0.44% 0.54% 0.55% 0.00% 1.03% 1.23% 0.00% 0.00%
Long-Term Debt to Total Capital
3.51% 3.55% 3.31% 3.91% 3.82% 4.66% 4.11% 3.84% 5.72% 6.90%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-0.05% -0.06% -0.06% -0.08% -0.08% -0.12% -0.11% -0.11% 0.00% 0.00%
Common Equity to Total Capital
96.09% 96.05% 96.30% 95.62% 95.72% 95.46% 94.96% 95.04% 94.28% 93.10%
Debt to EBITDA
-0.42 -0.52 -0.90 -0.78 -0.66 -0.18 -0.19 -0.17 -0.12 -0.15
Net Debt to EBITDA
8.59 10.16 16.64 10.44 8.84 2.51 2.02 1.79 1.25 1.59
Long-Term Debt to EBITDA
-0.37 -0.46 -0.79 -0.68 -0.57 -0.18 -0.16 -0.13 -0.12 -0.15
Debt to NOPAT
-0.53 -0.59 -0.98 -0.84 -0.72 -0.20 -0.22 -0.20 -0.14 -0.17
Net Debt to NOPAT
10.89 11.45 18.15 11.26 9.62 2.85 2.32 2.09 1.49 1.81
Long-Term Debt to NOPAT
-0.47 -0.52 -0.86 -0.74 -0.63 -0.20 -0.18 -0.15 -0.14 -0.17
Altman Z-Score
7.99 7.23 6.83 4.25 4.57 4.29 2.47 2.86 2.37 2.61
Noncontrolling Interest Sharing Ratio
-0.04% -0.04% -0.05% -0.06% -0.07% -0.08% -0.08% -0.10% -0.05% -0.07%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
2.48 2.71 1.93 1.50 1.50 1.51 1.33 1.36 1.29 1.27
Quick Ratio
2.43 2.56 1.87 1.47 1.47 1.46 1.30 1.33 1.25 1.23
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-110 -35 -160 -170 -194 -203 -10 -4.13 32 22
Operating Cash Flow to CapEx
77.10% -1,431.90% -1,636.02% -517.93% -318.52% -1,555.60% -1,522.01% -565.13% -217.97% 502.73%
Free Cash Flow to Firm to Interest Expense
-110.22 -20.78 -107.03 -109.61 -119.82 -101.99 -7.94 -2.43 19.92 14.17
Operating Cash Flow to Interest Expense
2.65 -29.95 -40.73 -13.64 -8.05 -30.69 -37.21 -11.03 -4.75 10.43
Operating Cash Flow Less CapEx to Interest Expense
-0.79 -32.04 -43.22 -16.27 -10.58 -32.66 -39.65 -12.98 -6.93 8.36
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.85 1.45 1.71 1.83 2.07 2.51 2.17 2.34 2.56 3.49
Accounts Receivable Turnover
3.09 6.08 4.37 3.79 4.32 6.02 3.78 3.70 4.12 6.19
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
124.24 164.15 198.66 191.05 194.07 181.69 195.95 202.19 205.68 217.44
Accounts Payable Turnover
6.22 15.68 0.00 5.07 6.38 0.00 0.00 1.62 3.34 26.34
Days Sales Outstanding (DSO)
118.02 60.05 83.59 96.19 84.50 60.67 96.61 98.65 88.54 59.01
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
58.72 23.27 0.00 71.93 57.18 0.00 0.00 225.47 109.15 13.86
Cash Conversion Cycle (CCC)
59.30 36.77 83.59 24.26 27.32 60.67 96.61 -126.82 -20.61 45.15
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
171 110 297 330 337 198 300 304 211 100
Invested Capital Turnover
12.04 24.48 15.86 15.06 16.87 28.01 16.30 16.65 20.41 40.61
Increase / (Decrease) in Invested Capital
90 25 160 150 166 88 2.71 -26 -126 -98
Enterprise Value (EV)
8,709 5,802 9,026 6,643 6,666 4,632 2,087 2,317 1,253 412
Market Capitalization
9,624 6,647 9,812 7,193 7,201 5,096 2,477 2,690 1,617 783
Book Value per Share
$2.64 $2.53 $2.62 $2.12 $2.15 $1.63 $1.69 $1.65 $1.40 $1.14
Tangible Book Value per Share
$2.39 $2.48 $2.25 $1.74 $1.77 $1.41 $1.45 $1.40 $1.16 $0.91
Total Capital
1,130 1,084 1,124 920 911 693 726 712 610 506
Total Debt
45 43 42 41 40 32 37 36 35 35
Total Long-Term Debt
40 38 37 36 35 32 30 27 35 35
Net Debt
-915 -844 -785 -549 -535 -463 -389 -372 -364 -371
Capital Expenditures (CapEx)
3.43 3.49 3.72 4.09 4.09 3.93 3.14 3.31 3.53 3.27
Debt-free, Cash-free Net Working Capital (DFCFNWC)
22 33 82 97 86 7.82 92 97 4.05 -100
Debt-free Net Working Capital (DFNWC)
981 921 909 687 660 503 518 505 403 306
Net Working Capital (NWC)
976 916 904 682 655 503 510 497 403 306
Net Nonoperating Expense (NNE)
10 47 -15 -3.47 3.98 115 -1.45 0.32 24 30
Net Nonoperating Obligations (NNO)
-915 -931 -785 -549 -535 -463 -389 -372 -364 -371
Total Depreciation and Amortization (D&A)
3.45 3.91 4.19 5.52 5.31 5.15 5.84 5.91 6.22 6.49
Debt-free, Cash-free Net Working Capital to Revenue
1.44% 1.40% 2.38% 2.53% 2.01% 0.18% 1.89% 1.85% 0.07% -1.65%
Debt-free Net Working Capital to Revenue
64.72% 38.57% 26.40% 17.90% 15.42% 11.65% 10.64% 9.57% 7.20% 5.05%
Net Working Capital to Revenue
64.39% 38.36% 26.25% 17.77% 15.30% 11.65% 10.48% 9.41% 7.20% 5.05%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
411.07M 408.15M 413.14M 410.34M 405.79M 408.92M 408.94M 411.27M 411.59M 410.97M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
411.07M 408.15M 426.59M 410.34M 405.79M 408.92M 413.44M 411.27M 411.59M 410.97M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
411.85M 413.12M 414.83M 405.48M 406.04M 409.54M 411.26M 411.48M 412.02M 412.30M
Normalized Net Operating Profit after Tax (NOPAT)
-21 -9.86 0.29 -20 -28 -115 -5.02 -30 -93 -76
Normalized NOPAT Margin
-2.97% -0.96% 0.03% -1.90% -2.42% -10.89% -0.31% -2.05% -6.44% -4.97%
Pre Tax Income Margin
-4.31% 0.37% 0.78% -1.40% -1.83% -15.80% 0.19% -2.04% -8.07% -6.88%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
-24.63 -6.96 5.57 -14.06 -20.95 -78.71 -1.00 -22.69 -72.41 -63.79
NOPAT to Interest Expense
-20.66 -5.91 0.34 -13.04 -17.01 -57.71 -5.83 -17.88 -57.62 -48.08
EBIT Less CapEx to Interest Expense
-28.06 -9.05 3.08 -16.70 -23.47 -80.68 -3.45 -24.64 -74.59 -65.86
NOPAT Less CapEx to Interest Expense
-24.10 -8.00 -2.15 -15.67 -19.54 -59.68 -8.27 -19.83 -59.80 -50.15
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
9.27% 0.00% 0.00% -226.95% -225.05% -76.10% 0.00% 0.00% 0.00% 0.00%

Frequently Asked Questions About agilon health's Financials

When does agilon health's financial year end?

According to the most recent income statement we have on file, agilon health's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has agilon health's net income changed over the last 5 years?

agilon health's net income appears to be on an upward trend, with a most recent value of -$260.10 million in 2024, falling from -$282.74 million in 2019. The previous period was -$262.80 million in 2023. View agilon health's forecast to see where analysts expect agilon health to go next.

What is agilon health's operating income?
agilon health's total operating income in 2024 was -$292.13 million, based on the following breakdown:
  • Total Gross Profit: $4.84 million
  • Total Operating Expenses: $296.97 million
How has agilon health revenue changed over the last 5 years?

Over the last 5 years, agilon health's total revenue changed from $794.41 million in 2019 to $6.06 billion in 2024, a change of 662.9%.

How much debt does agilon health have?

agilon health's total liabilities were at $1.26 billion at the end of 2024, a 17.0% increase from 2023, and a 199.6% increase since 2020.

How much cash does agilon health have?

In the past 4 years, agilon health's cash and equivalents has ranged from $106.80 million in 2020 to $1.04 billion in 2021, and is currently $188.23 million as of their latest financial filing in 2024.

How has agilon health's book value per share changed over the last 5 years?

Over the last 5 years, agilon health's book value per share changed from 0.00 in 2019 to 1.14 in 2024, a change of 114.3%.



This page (NYSE:AGL) was last updated on 5/4/2025 by MarketBeat.com Staff
From Our Partners