Go Pro

AdaptHealth (AHCO) Financials

AdaptHealth logo
$5.81 0.00 (0.00%)
Closing price 08/17/2026 04:00 PM Eastern
Extended Trading
$5.76 -0.05 (-0.86%)
As of 05:07 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for AdaptHealth

Annual Income Statements for AdaptHealth

This table shows AdaptHealth's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
23 -21 -162 156 69 -679 90 -71
Consolidated Net Income / (Loss)
24 -23 -194 158 73 -675 95 -66
Net Income / (Loss) Continuing Operations
24 -23 -194 158 73 -675 95 -66
Total Pre-Tax Income
22 -22 -206 191 98 -724 136 -15
Total Operating Income
31 29 71 226 190 -598 264 91
Total Gross Profit
52 89 158 446 580 624 681 609
Total Revenue
361 530 1,056 2,455 2,971 3,200 3,261 3,245
Operating Revenue
361 530 1,056 2,455 2,971 3,200 3,261 3,245
Total Cost of Revenue
309 441 899 2,009 2,390 2,576 2,580 2,636
Operating Cost of Revenue
293 441 899 2,009 2,390 2,576 2,580 2,636
Total Operating Expenses
21 60 86 220 390 1,222 417 518
Selling, General & Admin Expense
18 56 89 168 325 335 359 382
Depreciation Expense
2.73 3.07 11 63 65 57 45 41
Other Operating Expenses / (Income)
- - -14 -11 - 0.00 0.00 -33
Impairment Charge
- - - 0.00 0.00 831 13 128
Total Other Income / (Expense), net
-8.85 -51 -277 -35 -93 -125 -128 -106
Interest Expense
8.85 41 47 115 0.00 0.00 2.27 0.00
Interest & Investment Income
- - - - -109 -130 -127 -106
Other Income / (Expense), net
- -9.82 -231 81 17 4.92 1.23 -0.27
Income Tax Expense
-2.10 0.74 -12 33 25 -49 41 51
Net Income / (Loss) Attributable to Noncontrolling Interest
1.08 -1.26 -32 1.98 3.82 4.12 4.36 4.76
Basic Earnings per Share
- - ($3.08) $1.12 $0.47 ($5.06) $0.62 ($0.52)
Weighted Average Basic Shares Outstanding
11.90M 22.56M 52.49M 126.31M 134.18M 134.16M 133.76M 135.15M
Diluted Earnings per Share
- ($0.95) ($3.08) $0.67 $0.33 ($5.31) $0.61 ($0.52)
Weighted Average Diluted Shares Outstanding
11.90M 22.56M 52.49M 133.03M 138.99M 134.42M 135.53M 135.15M
Weighted Average Basic & Diluted Shares Outstanding
11.90M 22.56M 52.49M 133.91M 135.45M 132.91M 134.87M 135.91M

Quarterly Income Statements for AdaptHealth

This table shows AdaptHealth's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-255 -2.13 19 23 50 -7.21 15 25 -103 -16 -134
Consolidated Net Income / (Loss)
-254 -1.11 21 24 51 -6.08 16 26 -102 -15 -133
Net Income / (Loss) Continuing Operations
-254 -1.11 21 24 51 -6.08 5.38 26 -102 -15 -144
Total Pre-Tax Income
-272 5.50 28 32 71 -5.23 38 36 -98 -20 -165
Total Operating Income
-218 51 52 63 98 23 66 62 -73 5.49 -138
Total Gross Profit
304 157 169 162 313 120 136 162 172 112 104
Total Revenue
858 792 806 806 857 778 657 820 846 820 740
Operating Revenue
858 792 806 806 857 778 657 820 846 820 740
Total Cost of Revenue
554 635 637 644 543 657 521 658 674 708 636
Operating Cost of Revenue
554 635 637 644 543 657 521 658 674 708 636
Total Operating Expenses
522 107 117 99 216 97 70 100 245 106 242
Selling, General & Admin Expense
192 89 99 87 205 87 95 90 108 96 96
Depreciation Expense
11 11 11 11 11 10 7.06 10 9.93 10 7.95
Other Operating Expenses / (Income)
- - 0.00 0.00 - - -32 0.00 - - -6.27
Impairment Charge
319 6.53 6.55 0.00 - - 0.00 0.00 128 - 144
Total Other Income / (Expense), net
-54 -45 -24 -31 -27 -28 -28 -25 -25 -26 -28
Interest Expense
-97 - - 2.27 -97 - 0.00 0.00 - - 1.32
Interest & Investment Income
- -32 -33 -31 - -28 -28 -25 -24 -26 -26
Income Tax Expense
-18 6.61 7.25 8.07 19 0.85 33 11 3.54 -5.23 -21
Net Income / (Loss) Discontinued Operations
- - - - - - 10 - - - 11
Net Income / (Loss) Attributable to Noncontrolling Interest
0.93 1.03 1.10 1.10 1.14 1.13 1.15 1.24 1.23 1.17 1.21
Basic Earnings per Share
($1.90) ($0.02) $0.13 $0.16 $0.35 ($0.05) $0.10 $0.17 ($0.74) ($0.12) ($0.99)
Weighted Average Basic Shares Outstanding
134.16M 132.91M 133.22M 134.30M 133.76M 134.80M 134.99M 135.35M 135.15M 135.78M 136.12M
Diluted Earnings per Share
($1.91) ($0.02) $0.13 $0.15 $0.35 ($0.05) $0.10 $0.16 ($0.73) ($0.12) ($0.99)
Weighted Average Diluted Shares Outstanding
134.42M 132.91M 136.03M 136.53M 135.53M 134.80M 137.07M 137.21M 135.15M 135.78M 136.12M
Weighted Average Basic & Diluted Shares Outstanding
132.91M 133.20M 134.47M 134.55M 134.87M 134.95M 135.30M 135.42M 135.91M 136.05M 136.34M

Annual Cash Flow Statements for AdaptHealth

This table details how cash moves in and out of AdaptHealth's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
21 52 23 50 -103 31 33 -3.61
Net Cash From Operating Activities
68 60 196 276 374 481 542 602
Net Cash From Continuing Operating Activities
68 60 196 276 374 481 542 602
Net Income / (Loss) Continuing Operations
24 -23 -194 158 73 -675 95 -66
Consolidated Net Income / (Loss)
24 -23 -194 158 73 -675 95 -66
Depreciation Expense
48 63 82 258 351 383 365 382
Amortization Expense
0.48 1.31 1.88 5.38 5.23 5.23 5.67 5.69
Non-Cash Adjustments To Reconcile Net Income
18 22 252 -11 6.01 825 38 135
Changes in Operating Assets and Liabilities, net
-22 -2.52 53 -135 -62 -57 39 145
Net Cash From Investing Activities
-96 -85 -816 -1,825 -411 -357 -310 -303
Net Cash From Continuing Investing Activities
-96 -85 -816 -1,825 -411 -357 -310 -303
Purchase of Property, Plant & Equipment
-9.95 -21 -40 -203 -391 -337 -306 -382
Acquisitions
-86 -64 -769 -1,620 -19 -20 -9.54 -42
Purchase of Investments
- 0.00 -8.66 -1.13 -0.73 -0.13 0.00 0.00
Sale of Property, Plant & Equipment
- - - - 0.00 0.00 5.32 0.00
Divestitures
- - - - - 0.00 0.00 120
Other Investing Activities, net
- - - - - 0.00 0.00 1.16
Net Cash From Financing Activities
49 76 643 1,599 -66 -93 -199 -302
Net Cash From Continuing Financing Activities
49 76 643 1,599 -66 -93 -199 -302
Repayment of Debt
-116 -164 -561 -914 -36 -95 -440 -250
Repurchase of Common Equity
0.00 -25 -12 -14 -14 -29 0.00 0.00
Payment of Dividends
-0.30 -251 -0.80 -1.07 -2.00 -2.50 -5.60 -6.97
Issuance of Debt
165 361 941 2,265 1.62 52 253 1.21
Other Financing Activities, net
0.00 30 -93 -16 -15 -18 -6.62 -46
Cash Interest Paid
7.33 23 36 74 109 126 122 101
Cash Income Taxes Paid
0.41 1.32 7.48 15 15 15 14 24

Quarterly Cash Flow Statements for AdaptHealth

This table details how cash moves in and out of AdaptHealth's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
21 2.43 -9.73 30 9.57 -56 15 12 26 -58 -4.68
Net Cash From Operating Activities
155 49 198 144 150 96 162 161 183 94 145
Net Cash From Continuing Operating Activities
155 49 198 144 150 96 162 161 183 94 145
Net Income / (Loss) Continuing Operations
-254 -1.11 21 24 51 -6.08 16 26 -102 -15 -133
Consolidated Net Income / (Loss)
-254 -1.11 21 24 51 -6.08 16 26 -102 -15 -133
Depreciation Expense
92 93 91 91 91 94 92 98 98 106 120
Amortization Expense
1.31 1.31 1.42 1.52 1.42 1.28 1.82 1.33 1.26 1.19 1.14
Non-Cash Adjustments To Reconcile Net Income
324 19 7.10 3.83 7.57 8.30 -23 9.14 140 13 151
Changes in Operating Assets and Liabilities, net
-8.90 -63 78 24 -0.51 -2.32 74 27 46 -12 5.63
Net Cash From Investing Activities
-90 -88 -81 -54 -87 -96 9.60 -93 -124 -204 -203
Net Cash From Continuing Investing Activities
-90 -88 -81 -54 -87 -96 9.60 -93 -124 -204 -203
Purchase of Property, Plant & Equipment
-89 -88 -81 -60 -77 -96 -89 -94 -104 -121 -166
Acquisitions
-1.77 - - - -9.54 0.00 - - -24 -85 -43
Net Cash From Financing Activities
-44 41 -126 -60 -54 -56 -157 -57 -33 53 53
Net Cash From Continuing Financing Activities
-44 41 -126 -60 -54 -56 -157 -57 -33 53 53
Repayment of Debt
-22 -27 -123 -230 -50 -28 -158 -42 -25 -17 -421
Payment of Dividends
- 0.00 - - -2.10 -2.05 -0.53 -2.85 -1.54 -1.52 -0.83
Issuance of Debt
- 76 - 179 - 0.56 -0.56 1.21 0.00 100 475
Other Financing Activities, net
-1.60 -7.03 -0.35 -8.67 -1.88 -26 2.26 -13 -6.40 -29 -0.93
Cash Interest Paid
13 50 13 49 9.55 46 6.97 43 5.24 43 6.46
Cash Income Taxes Paid
9.03 -0.33 12 0.92 1.12 0.04 22 2.28 0.29 -12 0.40

Annual Balance Sheets for AdaptHealth

This table presents AdaptHealth's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
0.31 369 547 1,813 5,250 5,220 4,509 4,487 4,317
Total Current Assets
0.12 91 181 363 670 585 649 756 729
Cash & Equivalents
0.12 25 77 100 150 46 77 110 106
Accounts Receivable
- 53 79 171 360 359 389 408 371
Inventories, net
- 7.67 13 59 123 128 114 140 115
Prepaid Expenses
0.00 4.92 13 33 37 52 69 45 101
Other Current Nonoperating Assets
- - - - - - 0.00 53 36
Plant, Property, & Equipment, net
0.00 62 64 110 399 487 495 475 0.00
Total Noncurrent Assets
0.19 217 302 1,340 4,182 4,142 3,333 3,219 3,588
Goodwill
- 202 267 999 3,513 3,545 2,725 2,675 2,458
Intangible Assets
- - 0.00 116 202 163 130 106 36
Noncurrent Deferred & Refundable Income Taxes
- 9.08 28 208 304 282 346 315 268
Other Noncurrent Operating Assets
0.19 5.05 6.85 16 163 152 132 124 687
Other Noncurrent Nonoperating Assets
- - - - - - - - 140
Total Liabilities & Shareholders' Equity
0.31 369 547 1,813 5,250 5,220 4,509 4,487 4,317
Total Liabilities
0.29 266 612 1,533 3,184 3,062 3,042 2,909 2,790
Total Current Liabilities
0.29 136 154 422 500 456 537 567 712
Short-Term Debt
0.17 28 21 8.15 20 35 53 16 51
Accounts Payable
0.06 86 103 254 358 337 392 438 554
Current Deferred Revenue
- - 9.56 11 31 32 39 35 59
Other Current Liabilities
0.00 22 20 149 90 52 49 71 48
Other Current Nonoperating Liabilities
- - - - - - 0.00 7.04 0.50
Total Noncurrent Liabilities
0.00 233 458 1,111 2,684 2,602 2,505 2,342 2,078
Long-Term Debt
- 127 395 777 2,184 2,153 2,095 1,965 1,716
Capital Lease Obligations
- 0.17 - - - - - - 33
Other Noncurrent Operating Liabilities
0.00 106 63 334 500 448 410 377 329
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
0.02 0.00 -66 281 2,067 2,158 1,467 1,578 1,526
Total Preferred & Common Equity
0.02 0.00 -39 355 2,062 2,151 1,458 1,571 1,519
Preferred Stock
0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
0.02 0.00 -39 355 2,062 2,151 1,458 1,571 1,519
Common Stock
0.03 0.00 0.01 558 2,107 2,130 2,150 2,157 2,177
Retained Earnings
-0.00 0.00 -40 -199 -43 26 -653 -562 -633
Treasury Stock
- - - - 0.00 -14 -43 -26 -26
Accumulated Other Comprehensive Income / (Loss)
- 0.00 1.43 -4.41 -2.35 8.69 4.36 2.25 0.08
Noncontrolling Interest
- 0.00 -27 -74 4.78 6.60 8.22 6.97 7.76

Quarterly Balance Sheets for AdaptHealth

This table presents AdaptHealth's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
5,283 5,203 4,725 4,504 4,511 4,470 4,437 4,351 4,384 4,424 4,341
Total Current Assets
647 568 585 656 686 684 745 658 725 687 797
Cash & Equivalents
101 45 56 80 70 100 54 69 80 48 43
Accounts Receivable
353 366 371 430 437 401 418 394 380 392 390
Inventories, net
136 115 116 109 124 133 129 149 149 159 105
Prepaid Expenses
56 43 42 38 56 49 42 47 115 88 90
Other Current Nonoperating Assets
- - - - - - 101 0.00 0.00 - 168
Plant, Property, & Equipment, net
503 504 490 0.00 496 475 482 488 488 0.00 0.00
Total Noncurrent Assets
4,126 4,116 3,629 3,848 3,291 3,272 3,169 3,164 3,132 3,737 3,543
Noncurrent Note & Lease Receivables
- - - 30 - - - - - 50 45
Goodwill
3,545 3,552 3,041 2,718 2,712 2,707 2,635 2,651 2,653 2,567 2,370
Intangible Assets
153 143 136 125 119 113 100 95 90 80 32
Noncurrent Deferred & Refundable Income Taxes
285 280 319 341 334 328 315 302 268 275 291
Other Noncurrent Operating Assets
143 140 133 633 126 124 119 116 121 764 806
Other Noncurrent Nonoperating Assets
- - - - - - - - - - 0.00
Total Liabilities & Shareholders' Equity
5,283 5,203 4,725 4,504 4,511 4,470 4,437 4,351 4,384 4,424 4,341
Total Liabilities
3,116 3,016 2,985 3,033 3,018 2,946 2,863 2,757 2,759 2,910 2,955
Total Current Liabilities
524 458 448 493 596 553 577 622 671 743 709
Short-Term Debt
40 40 40 81 40 16 16 16 16 78 44
Accounts Payable
401 338 314 340 447 430 421 477 522 601 576
Other Current Liabilities
51 46 46 72 69 68 75 72 73 64 88
Other Current Nonoperating Liabilities
- - - - - - 18 0.00 0.00 - 0.56
Total Noncurrent Liabilities
2,586 2,547 2,522 2,540 2,422 2,393 2,260 2,109 2,065 2,166 2,245
Long-Term Debt
2,169 2,136 2,127 2,159 2,040 2,014 1,941 1,793 1,744 1,799 1,880
Capital Lease Obligations
- - - 105 - - - - - 124 25
Other Noncurrent Operating Liabilities
417 412 395 276 382 379 319 316 321 244 340
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,167 2,187 1,740 1,471 1,493 1,524 1,574 1,594 1,625 1,514 1,386
Total Preferred & Common Equity
2,160 2,181 1,732 1,462 1,486 1,516 1,568 1,587 1,617 1,507 1,378
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
2,160 2,181 1,732 1,462 1,486 1,516 1,568 1,587 1,617 1,507 1,378
Common Stock
2,135 2,140 2,145 2,155 2,160 2,153 2,161 2,167 2,172 2,182 2,187
Retained Earnings
42 56 -398 -655 -635 -612 -569 -555 -530 -649 -783
Treasury Stock
-23 -23 -23 -43 -43 -26 -26 -26 -26 -26 -26
Accumulated Other Comprehensive Income / (Loss)
5.89 8.34 8.41 5.21 4.85 1.63 1.58 1.17 0.57 0.00 0.00
Noncontrolling Interest
7.57 6.13 7.29 9.24 6.84 7.93 6.06 6.68 8.07 7.41 7.79

Annual Metrics And Ratios for AdaptHealth

This table displays calculated financial ratios and metrics derived from AdaptHealth's official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% 46.69% 99.45% 132.35% 21.02% 7.73% 1.90% -0.49%
EBITDA Growth
0.00% 5.03% -189.85% 859.96% -1.06% -136.45% 409.52% -24.80%
EBIT Growth
0.00% -37.08% -914.27% 292.31% -32.33% -386.27% 144.64% -65.81%
NOPAT Growth
0.00% -39.56% 142.86% 274.13% -23.87% -394.49% 143.87% -65.39%
Net Income Growth
0.00% -192.87% -758.75% 181.49% -53.76% -1,022.68% 114.05% -169.68%
EPS Growth
0.00% 0.00% -224.21% 121.75% -50.75% -1,709.09% 111.49% -185.25%
Operating Cash Flow Growth
0.00% -11.70% 223.80% 40.92% 35.62% 28.57% 12.73% 11.06%
Free Cash Flow Firm Growth
0.00% 0.00% -420.16% -362.52% 98.81% 1,143.85% -11.49% -35.89%
Invested Capital Growth
0.00% 110.73% 252.51% 326.74% 4.31% -18.35% -4.09% -4.34%
Revenue Q/Q Growth
0.00% -28.54% 23.19% 16.83% 2.70% 2.50% -0.05% -0.32%
EBITDA Q/Q Growth
0.00% 37.18% -165.50% 63.84% -0.06% -369.00% 112.67% -25.90%
EBIT Q/Q Growth
0.00% -67.84% -525.42% 122.66% -10.93% -84.53% 459.61% -65.76%
NOPAT Q/Q Growth
0.00% -58.72% 90.54% 32.42% -20.18% -69.10% 607.42% -57.07%
Net Income Q/Q Growth
0.00% -278.31% -67.40% 258.06% -25.51% -59.61% 145.09% -175.99%
EPS Q/Q Growth
0.00% 0.00% 0.00% 155.37% -53.52% -58.51% 136.97% -192.86%
Operating Cash Flow Q/Q Growth
0.00% -46.47% 20.37% 22.47% -1.06% 13.82% -0.89% 5.76%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.84% -5.79% 84.38% 107.91% -16.27% -24.05%
Invested Capital Q/Q Growth
0.00% 11.84% 5.15% 6.61% 0.66% -8.71% -1.50% -2.11%
Profitability Metrics
- - - - - - - -
Gross Margin
14.37% 16.79% 14.94% 18.15% 19.53% 19.50% 20.89% 18.77%
EBITDA Margin
22.00% 15.75% -7.10% 23.21% 18.98% -6.42% 19.50% 14.74%
Operating Margin
8.61% 5.55% 6.75% 9.19% 6.41% -18.70% 8.09% 2.80%
EBIT Margin
8.61% 3.69% -15.08% 12.48% 6.98% -18.55% 8.13% 2.79%
Profit (Net Income) Margin
6.74% -4.27% -18.37% 6.44% 2.46% -21.09% 2.91% -2.04%
Tax Burden Percent
109.43% 103.38% 94.20% 82.82% 74.70% 93.23% 69.68% 435.78%
Interest Burden Percent
71.53% -111.75% 129.35% 62.34% 47.22% 121.95% 51.34% -16.73%
Effective Tax Rate
-9.43% 0.00% 0.00% 17.18% 25.30% 0.00% 30.32% 0.00%
Return on Invested Capital (ROIC)
26.17% 10.18% 8.06% 7.35% 3.38% -10.73% 5.35% 1.93%
ROIC Less NNEP Spread (ROIC-NNEP)
18.72% -8.20% -39.58% 5.25% 0.08% -22.96% 0.70% -5.52%
Return on Net Nonoperating Assets (RNNOA)
0.00% 58.53% -188.55% 6.13% 0.08% -26.51% 0.88% -6.19%
Return on Equity (ROE)
0.00% 68.71% -180.49% 13.47% 3.46% -37.24% 6.23% -4.25%
Cash Return on Invested Capital (CROIC)
0.00% -61.09% -103.55% -116.71% -0.84% 9.47% 9.52% 6.37%
Operating Return on Assets (OROA)
16.84% 4.27% -13.50% 8.67% 3.96% -12.20% 5.89% 2.06%
Return on Assets (ROA)
13.18% -4.94% -16.45% 4.48% 1.40% -13.87% 2.11% -1.50%
Return on Common Equity (ROCE)
0.00% 40.55% -265.26% 13.87% 3.45% -37.08% 6.19% -4.23%
Return on Equity Simple (ROE_SIMPLE)
0.00% 58.22% -54.69% 7.67% 3.40% -46.27% 6.03% 0.00%
Net Operating Profit after Tax (NOPAT)
34 21 50 187 142 -419 184 64
NOPAT Margin
9.42% 3.88% 4.73% 7.61% 4.79% -13.09% 5.64% 1.96%
Net Nonoperating Expense Percent (NNEP)
7.45% 18.38% 47.64% 2.10% 3.30% 12.23% 4.65% 7.45%
Return On Investment Capital (ROIC_SIMPLE)
- - - - 3.27% -11.59% 5.16% 1.91%
Cost of Revenue to Revenue
85.63% 83.21% 85.06% 81.85% 80.47% 80.50% 79.11% 81.23%
SG&A Expenses to Revenue
5.00% 10.67% 8.46% 6.82% 10.93% 10.46% 11.02% 11.78%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
5.76% 11.25% 8.18% 8.96% 13.12% 38.20% 12.80% 15.97%
Earnings before Interest and Taxes (EBIT)
31 20 -159 306 207 -593 265 91
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
79 83 -75 570 564 -205 636 478
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 9.49 1.57 1.20 0.68 0.82 0.89
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.85 0.65 3.19 1.32 0.87 0.31 0.39 0.42
Price to Earnings (P/E)
13.21 0.00 0.00 20.71 37.36 0.00 14.17 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
7.57% 0.00% 0.00% 4.83% 2.68% 0.00% 7.06% 0.00%
Enterprise Value to Invested Capital (EV/IC)
3.36 2.39 4.12 1.28 1.10 0.88 0.94 0.95
Enterprise Value to Revenue (EV/Rev)
1.21 1.24 3.77 2.16 1.60 0.96 0.97 0.94
Enterprise Value to EBITDA (EV/EBITDA)
5.50 7.86 0.00 9.29 8.41 0.00 4.97 6.38
Enterprise Value to EBIT (EV/EBIT)
14.06 33.53 0.00 17.28 22.85 0.00 11.92 33.67
Enterprise Value to NOPAT (EV/NOPAT)
12.85 31.89 79.64 28.33 33.31 0.00 17.19 47.95
Enterprise Value to Operating Cash Flow (EV/OCF)
6.39 10.86 20.33 19.20 12.67 6.39 5.83 5.07
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 8.31 9.65 14.54
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.00 -6.33 2.79 1.07 1.01 1.46 1.26 1.18
Long-Term Debt to Equity
0.00 -6.01 2.77 1.06 1.00 1.43 1.25 1.15
Financial Leverage
0.00 -7.14 4.76 1.17 0.99 1.15 1.26 1.12
Leverage Ratio
15,191.81 -13.92 10.97 3.01 2.48 2.68 2.95 2.84
Compound Leverage Factor
10,866.68 15.55 14.19 1.88 1.17 3.27 1.52 -0.47
Debt to Total Capital
100.00% 118.75% 73.64% 51.60% 50.35% 59.42% 55.66% 54.11%
Short-Term Debt to Total Capital
17.98% 6.12% 0.76% 0.47% 0.81% 1.48% 0.46% 1.53%
Long-Term Debt to Total Capital
82.02% 112.63% 72.88% 51.13% 49.55% 57.95% 55.21% 52.57%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% -7.69% -6.95% 0.11% 0.15% 0.23% 0.20% 0.23%
Common Equity to Total Capital
0.00% -11.07% 33.31% 48.29% 49.50% 40.35% 44.14% 45.66%
Debt to EBITDA
1.95 4.99 -10.47 3.87 3.88 -10.45 3.12 3.76
Net Debt to EBITDA
1.64 4.07 -9.13 3.60 3.80 -10.08 2.94 3.54
Long-Term Debt to EBITDA
1.60 4.74 -10.36 3.83 3.82 -10.19 3.09 3.66
Debt to NOPAT
4.56 20.26 15.71 11.79 15.38 -5.13 10.78 28.29
Net Debt to NOPAT
3.82 16.52 13.71 10.99 15.06 -4.94 10.18 26.62
Long-Term Debt to NOPAT
3.74 19.21 15.55 11.69 15.14 -5.00 10.69 27.49
Altman Z-Score
1.80 1.38 1.42 1.30 1.24 0.30 1.06 0.91
Noncontrolling Interest Sharing Ratio
0.00% 40.99% -46.97% -2.95% 0.27% 0.41% 0.50% 0.47%
Liquidity Ratios
- - - - - - - -
Current Ratio
0.67 1.18 0.86 1.34 1.28 1.21 1.33 1.02
Quick Ratio
0.58 1.01 0.64 1.02 0.89 0.87 0.91 0.67
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -123 -642 -2,968 -35 370 327 210
Operating Cash Flow to CapEx
687.71% 283.23% 492.10% 135.60% 95.51% 142.44% 180.17% 157.37%
Free Cash Flow to Firm to Interest Expense
0.00 -2.98 -13.73 -25.72 0.00 0.00 144.00 0.00
Operating Cash Flow to Interest Expense
7.73 1.46 4.19 2.39 0.00 0.00 238.38 0.00
Operating Cash Flow Less CapEx to Interest Expense
6.61 0.94 3.33 0.63 0.00 0.00 106.07 0.00
Efficiency Ratios
- - - - - - - -
Asset Turnover
1.96 1.16 0.90 0.69 0.57 0.66 0.73 0.74
Accounts Receivable Turnover
0.00 8.05 8.46 9.25 8.26 8.56 8.18 8.33
Inventory Turnover
0.00 42.15 24.95 22.09 19.06 21.34 20.36 18.11
Fixed Asset Turnover
0.00 8.46 12.14 9.64 6.71 6.52 6.73 0.00
Accounts Payable Turnover
7.22 4.68 5.04 6.56 6.87 7.06 6.22 5.32
Days Sales Outstanding (DSO)
0.00 45.36 43.14 39.48 44.17 42.66 44.60 43.81
Days Inventory Outstanding (DIO)
0.00 8.66 14.63 16.52 19.15 17.10 17.93 20.16
Days Payable Outstanding (DPO)
50.54 77.97 72.49 55.65 53.13 51.68 58.71 68.67
Cash Conversion Cycle (CCC)
-50.54 -23.95 -14.73 0.35 10.20 8.08 3.82 -4.70
Capital & Investment Metrics
- - - - - - - -
Invested Capital
130 274 966 4,121 4,298 3,510 3,366 3,220
Invested Capital Turnover
2.78 2.62 1.70 0.97 0.71 0.82 0.95 0.99
Increase / (Decrease) in Invested Capital
0.00 144 692 3,155 178 -789 -144 -146
Enterprise Value (EV)
437 656 3,977 5,293 4,738 3,073 3,159 3,050
Market Capitalization
307 343 3,367 3,234 2,590 994 1,281 1,349
Book Value per Share
$0.00 ($1.24) $3.96 $15.60 $15.97 $10.69 $11.68 $11.21
Tangible Book Value per Share
($6.48) ($9.78) ($8.48) ($12.50) ($11.56) ($10.24) ($8.99) ($8.18)
Total Capital
155 351 1,066 4,270 4,346 3,615 3,559 3,326
Total Debt
155 417 785 2,204 2,188 2,148 1,981 1,800
Total Long-Term Debt
127 395 777 2,184 2,153 2,095 1,965 1,749
Net Debt
130 340 685 2,054 2,142 2,071 1,871 1,693
Capital Expenditures (CapEx)
9.95 21 40 203 391 337 301 382
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-42 -28 -151 41 118 88 95 -39
Debt-free Net Working Capital (DFNWC)
-17 49 -51 190 164 165 205 68
Net Working Capital (NWC)
-45 27 -59 170 129 112 189 17
Net Nonoperating Expense (NNE)
9.69 43 244 29 69 256 89 130
Net Nonoperating Obligations (NNO)
130 340 685 2,054 2,141 2,043 1,788 1,693
Total Depreciation and Amortization (D&A)
48 64 84 263 356 388 371 388
Debt-free, Cash-free Net Working Capital to Revenue
-11.68% -5.29% -14.26% 1.65% 3.97% 2.76% 2.92% -1.19%
Debt-free Net Working Capital to Revenue
-4.70% 9.22% -4.80% 7.75% 5.52% 5.17% 6.29% 2.08%
Net Working Capital to Revenue
-12.43% 5.17% -5.57% 6.94% 4.35% 3.50% 5.79% 0.51%
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
($0.13) $0.00 $0.00 $0.00 $0.47 ($5.06) $0.62 ($0.52)
Adjusted Weighted Average Basic Shares Outstanding
31.25M 73.31M 0.00 126.31M 134.18M 134.16M 133.76M 135.15M
Adjusted Diluted Earnings per Share
($0.13) $0.00 $0.00 $0.67 $0.33 ($5.31) $0.61 ($0.52)
Adjusted Weighted Average Diluted Shares Outstanding
31.25M 73.31M 0.00 133.03M 138.99M 134.42M 135.53M 135.15M
Adjusted Basic & Diluted Earnings per Share
($0.13) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
31.25M 22.56M 0.00 133.91M 135.45M 132.91M 134.87M 135.91M
Normalized Net Operating Profit after Tax (NOPAT)
22 21 50 187 142 163 193 153
Normalized NOPAT Margin
6.03% 3.88% 4.73% 7.61% 4.79% 5.08% 5.92% 4.72%
Pre Tax Income Margin
6.16% -4.13% -19.50% 7.78% 3.30% -22.62% 4.17% -0.47%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
3.51 0.47 -3.41 2.66 0.00 0.00 116.57 0.00
NOPAT to Interest Expense
3.84 0.50 1.07 1.62 0.00 0.00 80.85 0.00
EBIT Less CapEx to Interest Expense
2.39 -0.04 -4.26 0.89 0.00 0.00 -15.74 0.00
NOPAT Less CapEx to Interest Expense
2.72 -0.02 0.22 -0.14 0.00 0.00 -51.46 0.00
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
1.23% -1,112.07% -0.41% 0.68% 2.73% -0.37% 5.91% -10.55%
Augmented Payout Ratio
1.23% -1,220.69% -6.45% 9.42% 21.87% -4.71% 5.91% -10.55%

Quarterly Metrics And Ratios for AdaptHealth

This table displays calculated financial ratios and metrics derived from AdaptHealth's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 135,914,816.00 136,054,152.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 135,914,816.00 136,054,152.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.12 -0.98
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.99% 6.43% 1.60% 0.23% -0.19% -1.84% -0.70% 1.79% -1.21% 5.39% 12.66%
EBITDA Growth
-205.25% -6.96% -0.13% 144.31% 233.12% -10.11% 13.06% 1.75% -86.90% -4.76% -110.24%
EBIT Growth
-807.43% -19.06% 14.77% 114.44% 142.17% -38.98% 30.31% -6.09% -173.23% -76.31% -309.76%
NOPAT Growth
-1,047.94% -134.92% -3.66% 114.71% 146.57% 259.21% -36.95% -7.91% -172.25% -76.31% -1,141.32%
Net Income Growth
-16,040.99% -106.65% 36.50% 105.29% 120.27% -448.15% -22.91% 7.49% -297.53% -144.66% -938.51%
EPS Growth
-3,920.00% 66.67% 44.44% 104.37% 118.32% -150.00% -23.08% 6.67% -308.57% -140.00% -1,090.00%
Operating Cash Flow Growth
60.20% -65.04% 129.36% 46.11% -3.12% 94.81% -18.18% 11.54% 21.79% -1.89% -10.30%
Free Cash Flow Firm Growth
433.20% 1,315.42% 1,603.06% 361.42% -66.28% -29.01% -80.13% -63.79% -55.75% -122.60% -38.90%
Invested Capital Growth
-18.35% -12.56% -19.55% -11.11% -4.09% -9.57% -4.35% -3.75% -4.34% 2.61% -5.85%
Revenue Q/Q Growth
6.74% -7.66% 1.70% -0.01% 6.30% -9.19% 2.89% 2.49% 3.17% -3.13% -9.70%
EBITDA Q/Q Growth
59.47% 191.44% 16.07% 3.00% 21.76% -38.25% 45.99% -7.30% -84.32% 348.81% -114.46%
EBIT Q/Q Growth
47.67% 115.94% 60.16% 8.08% 52.81% -76.93% 242.05% -22.11% -219.15% 107.46% -2,610.51%
NOPAT Q/Q Growth
52.76% 93.32% 477.61% 23.44% 49.52% -77.16% 49.54% 80.29% -217.30% 107.49% -2,610.51%
Net Income Q/Q Growth
44.01% 99.56% 1,951.31% 16.68% 114.58% -111.83% 360.37% 62.69% -494.32% 85.35% -792.35%
EPS Q/Q Growth
44.31% 98.95% 750.00% 15.38% 133.33% -114.29% 300.00% 60.00% -556.25% 83.56% -725.00%
Operating Cash Flow Q/Q Growth
57.10% -68.42% 303.76% -27.06% 4.16% -36.49% 69.58% -0.57% 13.73% -48.84% 55.04%
Free Cash Flow Firm Q/Q Growth
518.56% -17.22% 67.42% -46.18% -54.80% 74.28% -53.15% -1.90% -44.76% -189.00% 215.84%
Invested Capital Q/Q Growth
-8.71% 6.47% -7.13% -1.52% -1.50% 0.38% -1.77% -0.90% -2.11% 7.68% -9.88%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
35.47% 19.87% 15.76% 15.39% 36.57% 15.48% 19.32% 19.74% 20.34% 13.60% 14.08%
EBITDA Margin
-16.84% 16.68% 19.03% 19.61% 22.46% 15.27% 21.67% 19.60% 2.98% 13.80% -2.21%
Operating Margin
-25.38% 6.38% 6.46% 7.88% 11.40% 2.98% 9.90% 7.53% -8.66% 0.67% -18.61%
EBIT Margin
-27.75% 4.79% 7.55% 8.16% 11.72% 2.98% 9.90% 7.53% -8.69% 0.67% -18.61%
Profit (Net Income) Margin
-29.55% -0.14% 2.55% 2.97% 6.00% -0.78% 1.98% 3.14% -12.00% -1.81% -17.93%
Tax Burden Percent
93.33% -20.16% 73.91% 74.79% 72.69% 116.26% 30.60% 70.84% 103.62% 73.98% 80.27%
Interest Burden Percent
114.06% 14.49% 45.68% 48.73% 70.40% -22.57% 65.26% 58.89% 133.23% -366.28% 119.98%
Effective Tax Rate
0.00% 120.16% 26.09% 25.21% 27.31% 0.00% 69.40% 29.16% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-14.56% -1.04% 4.00% 5.29% 7.86% 1.90% 2.89% 5.17% -5.97% 0.45% -13.63%
ROIC Less NNEP Spread (ROIC-NNEP)
-19.40% -0.63% 3.12% 4.12% 6.84% 0.81% 2.44% 4.16% -8.86% -0.55% -15.72%
Return on Net Nonoperating Assets (RNNOA)
-22.39% -0.75% 3.48% 5.04% 8.60% 1.08% 2.92% 4.70% -9.93% -0.66% -18.27%
Return on Equity (ROE)
-36.95% -1.80% 7.48% 10.34% 16.47% 2.98% 5.82% 9.88% -15.91% -0.21% -31.90%
Cash Return on Invested Capital (CROIC)
9.47% 3.37% 11.30% 10.77% 9.52% 14.82% 8.87% 8.24% 6.37% -1.08% 3.20%
Operating Return on Assets (OROA)
-18.26% 3.18% 5.07% 5.79% 8.50% 2.16% 7.24% 5.53% -6.41% 0.50% -14.43%
Return on Assets (ROA)
-19.44% -0.09% 1.71% 2.11% 4.35% -0.57% 1.45% 2.31% -8.84% -1.35% -13.90%
Return on Common Equity (ROCE)
-36.80% -1.79% 7.46% 10.29% 16.38% 2.97% 5.79% 9.83% -15.83% -0.21% -31.74%
Return on Equity Simple (ROE_SIMPLE)
0.00% -47.38% -46.24% -13.86% 0.00% 5.73% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-152 -10 38 47 71 16 24 44 -51 3.84 -96
NOPAT Margin
-17.76% -1.29% 4.77% 5.89% 8.29% 2.09% 3.03% 5.33% -6.06% 0.47% -13.03%
Net Nonoperating Expense Percent (NNEP)
4.83% -0.42% 0.87% 1.18% 1.02% 1.10% 0.46% 1.01% 2.89% 1.00% 2.09%
Return On Investment Capital (ROIC_SIMPLE)
-4.22% -0.27% - - 1.99% 0.46% 0.71% 1.29% -1.54% 0.11% -2.89%
Cost of Revenue to Revenue
64.53% 80.13% 84.24% 84.61% 63.43% 84.52% 80.68% 80.26% 79.66% 86.40% 85.92%
SG&A Expenses to Revenue
22.35% 11.24% 7.07% 6.11% 23.88% 11.17% 12.17% 10.98% 12.75% 11.70% 12.98%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
60.85% 13.49% 9.30% 7.51% 25.17% 12.50% 9.42% 12.22% 29.00% 12.93% 32.69%
Earnings before Interest and Taxes (EBIT)
-238 38 61 66 100 23 79 62 -74 5.49 -138
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-145 132 153 158 192 119 173 161 25 113 -16
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.68 1.07 0.90 1.00 0.82 0.93 0.80 0.75 0.89 1.07 1.03
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.31 0.48 0.41 0.46 0.39 0.45 0.39 0.37 0.42 0.49 0.42
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 14.17 17.13 15.79 14.72 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 7.06% 5.84% 6.33% 6.79% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.88 1.03 0.97 1.01 0.94 1.00 0.91 0.88 0.95 1.03 1.07
Enterprise Value to Revenue (EV/Rev)
0.96 1.18 1.03 1.06 0.97 1.04 0.93 0.89 0.94 1.09 0.99
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 11.53 4.97 5.42 4.70 4.49 6.38 7.57 11.23
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 11.92 13.48 11.24 10.96 33.67 48.88 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 17.19 19.90 20.09 19.56 47.95 69.83 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
6.39 9.87 6.68 6.31 5.83 5.73 5.47 5.09 5.07 5.96 5.71
Enterprise Value to Free Cash Flow (EV/FCFF)
8.31 28.47 7.61 8.82 9.65 6.40 10.02 10.49 14.54 0.00 32.31
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.46 1.59 1.39 1.33 1.26 1.24 1.13 1.08 1.18 1.32 1.41
Long-Term Debt to Equity
1.43 1.54 1.37 1.32 1.25 1.23 1.12 1.07 1.15 1.27 1.37
Financial Leverage
1.15 1.20 1.12 1.22 1.26 1.34 1.20 1.13 1.12 1.22 1.16
Leverage Ratio
2.68 2.69 2.64 2.82 2.95 2.94 2.87 2.81 2.84 2.87 2.92
Compound Leverage Factor
3.06 0.39 1.21 1.37 2.08 -0.66 1.87 1.66 3.78 -10.51 3.50
Debt to Total Capital
59.42% 61.45% 58.23% 57.11% 55.66% 55.43% 53.16% 52.00% 54.11% 56.92% 58.44%
Short-Term Debt to Total Capital
1.48% 2.12% 1.12% 0.46% 0.46% 0.46% 0.48% 0.48% 1.53% 2.23% 1.32%
Long-Term Debt to Total Capital
57.95% 59.34% 57.11% 56.66% 55.21% 54.97% 52.68% 51.52% 52.57% 54.69% 57.12%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.23% 0.24% 0.19% 0.22% 0.20% 0.17% 0.20% 0.24% 0.23% 0.21% 0.23%
Common Equity to Total Capital
40.35% 38.31% 41.58% 42.66% 44.14% 44.40% 46.65% 47.76% 45.66% 42.87% 41.33%
Debt to EBITDA
-10.45 -10.89 -9.65 6.79 3.12 3.14 2.82 2.73 3.76 4.23 6.57
Net Debt to EBITDA
-10.08 -10.52 -9.33 6.45 2.94 3.06 2.71 2.60 3.54 4.13 6.43
Long-Term Debt to EBITDA
-10.19 -10.51 -9.47 6.73 3.09 3.12 2.79 2.70 3.66 4.07 6.42
Debt to NOPAT
-5.13 -5.84 -5.16 -56.05 10.78 11.55 12.03 11.88 28.29 39.05 -21.37
Net Debt to NOPAT
-4.94 -5.64 -4.98 -53.28 10.18 11.24 11.58 11.34 26.62 38.11 -20.90
Long-Term Debt to NOPAT
-5.00 -5.64 -5.06 -55.60 10.69 11.46 11.93 11.77 27.49 37.52 -20.89
Altman Z-Score
0.56 0.90 0.86 0.93 0.94 0.92 0.91 0.90 0.78 0.86 0.73
Noncontrolling Interest Sharing Ratio
0.41% 0.46% 0.35% 0.47% 0.50% 0.50% 0.44% 0.51% 0.47% 0.44% 0.49%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.21 1.33 1.15 1.24 1.33 1.29 1.06 1.08 1.02 0.92 1.12
Quick Ratio
0.87 1.03 0.85 0.91 0.91 0.82 0.74 0.69 0.67 0.59 0.61
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
636 527 882 475 215 374 175 172 95 -84 98
Operating Cash Flow to CapEx
175.15% 55.79% 243.61% 242.47% 194.50% 99.94% 182.70% 170.91% 176.31% 78.25% 87.40%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 26.69 14.08 0.00 0.00 0.00 0.00 0.00 0.00 74.03
Operating Cash Flow to Interest Expense
0.00 0.00 5.99 4.28 0.00 0.00 0.00 0.00 0.00 0.00 109.91
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 3.53 2.52 0.00 0.00 0.00 0.00 0.00 0.00 -15.84
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.66 0.66 0.67 0.71 0.73 0.73 0.73 0.74 0.74 0.74 0.78
Accounts Receivable Turnover
8.56 8.30 8.12 8.45 8.18 7.66 7.80 8.33 8.33 8.11 8.60
Inventory Turnover
21.34 20.90 23.00 21.89 20.36 21.88 19.15 18.59 18.11 18.62 22.03
Fixed Asset Turnover
6.52 0.00 6.52 6.76 6.73 0.00 6.59 6.76 0.00 0.00 0.00
Accounts Payable Turnover
7.06 6.89 7.00 7.34 6.22 6.84 5.65 5.52 5.32 5.25 5.32
Days Sales Outstanding (DSO)
42.66 43.98 44.93 43.18 44.60 47.67 46.78 43.82 43.81 45.00 42.46
Days Inventory Outstanding (DIO)
17.10 17.47 15.87 16.67 17.93 16.68 19.06 19.64 20.16 19.60 16.57
Days Payable Outstanding (DPO)
51.68 52.95 52.11 49.70 58.71 53.40 64.56 66.17 68.67 69.47 68.63
Cash Conversion Cycle (CCC)
8.08 8.49 8.68 10.15 3.82 10.96 1.28 -2.71 -4.70 -4.86 -9.61
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,510 3,737 3,470 3,417 3,366 3,379 3,319 3,289 3,220 3,467 3,125
Invested Capital Turnover
0.82 0.81 0.84 0.90 0.95 0.91 0.95 0.97 0.99 0.96 1.05
Increase / (Decrease) in Invested Capital
-789 -537 -843 -427 -144 -358 -151 -128 -146 88 -194
Enterprise Value (EV)
3,073 3,845 3,349 3,448 3,159 3,372 3,020 2,899 3,050 3,578 3,332
Market Capitalization
994 1,570 1,332 1,510 1,281 1,462 1,273 1,211 1,349 1,617 1,418
Book Value per Share
$10.69 $11.00 $11.15 $11.28 $11.68 $11.62 $11.76 $11.95 $11.21 $11.09 $10.13
Tangible Book Value per Share
($10.24) ($10.39) ($10.10) ($9.70) ($8.99) ($8.66) ($8.59) ($8.33) ($8.18) ($8.39) ($7.52)
Total Capital
3,615 3,816 3,573 3,554 3,559 3,531 3,403 3,385 3,326 3,515 3,336
Total Debt
2,148 2,345 2,080 2,030 1,981 1,957 1,809 1,760 1,800 2,001 1,949
Total Long-Term Debt
2,095 2,264 2,040 2,014 1,965 1,941 1,793 1,744 1,749 1,922 1,905
Net Debt
2,071 2,266 2,011 1,930 1,871 1,904 1,740 1,680 1,693 1,953 1,906
Capital Expenditures (CapEx)
89 88 81 60 77 96 89 94 104 120 166
Debt-free, Cash-free Net Working Capital (DFCFNWC)
88 164 61 47 95 131 -16 -9.98 -39 -26 89
Debt-free Net Working Capital (DFNWC)
165 244 130 147 205 185 52 70 68 22 132
Net Working Capital (NWC)
112 163 90 131 189 168 36 54 17 -56 88
Net Nonoperating Expense (NNE)
101 -9.08 18 24 20 22 8.43 18 50 19 36
Net Nonoperating Obligations (NNO)
2,043 2,266 1,977 1,893 1,788 1,805 1,725 1,664 1,693 1,953 1,739
Total Depreciation and Amortization (D&A)
94 94 93 92 92 96 94 99 99 108 121
Debt-free, Cash-free Net Working Capital to Revenue
2.76% 5.06% 1.86% 1.44% 2.92% 4.04% -0.51% -0.31% -1.19% -0.78% 2.64%
Debt-free Net Working Capital to Revenue
5.17% 7.51% 4.00% 4.51% 6.29% 5.69% 1.61% 2.16% 2.08% 0.68% 3.93%
Net Working Capital to Revenue
3.50% 5.03% 2.77% 4.01% 5.79% 5.19% 1.11% 1.66% 0.51% -1.70% 2.62%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.90) ($0.02) $0.13 $0.16 $0.35 ($0.05) $0.10 $0.17 ($0.74) ($0.12) ($0.99)
Adjusted Weighted Average Basic Shares Outstanding
134.16M 132.91M 133.22M 134.30M 133.76M 134.80M 134.99M 135.35M 135.15M 135.78M 136.12M
Adjusted Diluted Earnings per Share
($1.91) ($0.02) $0.13 $0.15 $0.35 ($0.05) $0.10 $0.16 ($0.73) ($0.12) ($0.99)
Adjusted Weighted Average Diluted Shares Outstanding
134.42M 132.91M 136.03M 136.53M 135.53M 134.80M 137.07M 137.21M 135.15M 135.78M 136.12M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
132.91M 133.20M 134.47M 134.55M 134.87M 134.95M 135.30M 135.42M 135.91M 136.05M 136.34M
Normalized Net Operating Profit after Tax (NOPAT)
71 40 43 47 71 16 55 44 38 3.84 4.50
Normalized NOPAT Margin
8.25% 5.04% 5.37% 5.89% 8.29% 2.09% 6.93% 5.33% 4.53% 0.47% 0.61%
Pre Tax Income Margin
-31.66% 0.69% 3.45% 3.97% 8.25% -0.67% 6.46% 4.43% -11.58% -2.45% -22.33%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 1.84 1.95 0.00 0.00 0.00 0.00 0.00 0.00 -104.24
NOPAT to Interest Expense
0.00 0.00 1.16 1.41 0.00 0.00 0.00 0.00 0.00 0.00 -72.97
EBIT Less CapEx to Interest Expense
0.00 0.00 -0.62 0.18 0.00 0.00 0.00 0.00 0.00 0.00 -229.99
NOPAT Less CapEx to Interest Expense
0.00 0.00 -1.30 -0.36 0.00 0.00 0.00 0.00 0.00 0.00 -198.72
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-0.37% 0.00% -0.51% -1.67% 5.91% 8.51% 5.49% 8.66% -10.55% -8.61% -3.02%
Augmented Payout Ratio
-4.71% 0.00% -3.43% -11.20% 5.91% 8.51% 5.49% 8.66% -10.55% -8.61% -3.02%

Financials Breakdown Chart

Key Financial Trends

AdaptHealth (NASDAQ: AHCO) shows a mixed but improving operating trend over the last four years, with a clear turnaround in profitability from the weak period in late 2023 and early 2024. Revenue has generally been stable to slightly lower, but the company has recently improved gross margin, swung back to profitability in 2025, and generated solid operating cash flow. At the same time, leverage remains elevated and the balance sheet still carries a large goodwill/intangible asset base, which adds risk.

  • Gross profit improved sharply in Q1 2026 to $111.5 million from $172.2 million in Q4 2025, while revenue held at a healthy $819.8 million, suggesting better underlying operating efficiency than the prior quarter.
  • AHCO generated $93.7 million in operating cash flow in Q1 2026, showing the business is still producing meaningful cash despite reporting a net loss.
  • The company returned to profitability in 2025 after a very weak 2024, including positive net income in Q2 2025 ($15.8 million), Q3 2025 ($25.8 million), and Q4 2025 would have been negative only because of a large impairment charge.
  • Q3 2025 was especially strong, with revenue of $820.3 million, operating income of $61.7 million, and net income attributable to common shareholders of $24.5 million.
  • The large impairment charge that distorted results in prior periods did not reappear in Q1 2026, which helped keep operating expenses relatively contained.
  • Despite heavy capital spending, the company continued to invest in the business, with Q1 2026 capex of $121.2 million and still positive operating cash flow.
  • Revenue has mostly moved in a narrow band over the period, generally around the $780 million to $860 million range per quarter, so top-line growth has been limited.
  • Share count has been fairly stable, with weighted average diluted shares around 135 million to 137 million, so dilution has not been the main story recently.
  • The balance sheet remains asset-heavy, with goodwill of $2.57 billion and other intangibles/operating assets making up a large portion of total assets.
  • Q1 2026 ended with a net loss of $14.9 million and negative earnings per share of $0.12, so profitability is not yet consistent.
  • Interest-related pressure remains a major issue: Q1 2026 pre-tax loss was $20.1 million after $25.6 million in negative interest and investment income, and cash interest paid was $43.1 million.
  • Leverage is still high, with roughly $1.80 billion of long-term debt and $78.3 million of short-term debt at the end of Q1 2026.
  • Working capital appears tight, as Q1 2026 accounts payable of $601.4 million was very large relative to cash of just $48.0 million.
  • Equity remains constrained by accumulated losses: retained earnings were still negative at $649.0 million in Q1 2026.
  • The company’s 2024 results were severely hurt by a massive impairment charge in Q4 2024, and the prior year also included large impairment-related losses, highlighting ongoing risk from asset write-downs.

Bottom line: AdaptHealth looks like a turnaround story that has made real progress on operations and cash flow, but the company still carries a heavy debt load and a history of earnings volatility. For retail investors, the key question is whether AHCO can sustain recent profit improvement while continuing to reduce leverage.

08/18/26 04:36 AM ETAI Generated. May Contain Errors.

AdaptHealth Financials - Frequently Asked Questions

According to the most recent income statement we have on file, AdaptHealth's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

AdaptHealth's net income appears to be on an upward trend, with a most recent value of -$66.04 million in 2025, falling from $24.34 million in 2018. The previous period was $94.78 million in 2024. See AdaptHealth's forecast for analyst expectations on what's next for the company.

AdaptHealth's total operating income in 2025 was $90.87 million, based on the following breakdown:
  • Total Gross Profit: $609.20 million
  • Total Operating Expenses: $518.33 million

Over the last 7 years, AdaptHealth's total revenue changed from $361.05 million in 2018 to $3.24 billion in 2025, a change of 798.7%.

AdaptHealth's total liabilities were at $2.79 billion at the end of 2025, a 4.1% decrease from 2024, and a 974,460.0% increase since 2017.

In the past 8 years, AdaptHealth's cash and equivalents has ranged from $119.82 thousand in 2017 to $149.63 million in 2021, and is currently $106.14 million as of their latest financial filing in 2025.

Over the last 7 years, AdaptHealth's book value per share changed from 0.00 in 2018 to 11.21 in 2025, a change of 1,121.3%.



Financial statements for NASDAQ:AHCO last updated on 8/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners