Annual Income Statements for RadNet
This table shows RadNet's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for RadNet
This table shows RadNet's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
8.37 |
18 |
-1.86 |
-2.78 |
-2.98 |
3.21 |
5.35 |
-38 |
14 |
5.42 |
-0.60 |
| Consolidated Net Income / (Loss) |
|
15 |
24 |
6.00 |
5.41 |
6.95 |
12 |
14 |
-30 |
23 |
14 |
9.86 |
| Net Income / (Loss) Continuing Operations |
|
15 |
24 |
6.00 |
5.41 |
6.95 |
12 |
14 |
-30 |
23 |
14 |
9.86 |
| Total Pre-Tax Income |
|
14 |
31 |
6.73 |
3.55 |
9.40 |
17 |
15 |
-33 |
24 |
20 |
21 |
| Total Operating Income |
|
24 |
43 |
24 |
11 |
35 |
34 |
25 |
-24 |
31 |
27 |
28 |
| Total Gross Profit |
|
59 |
60 |
64 |
44 |
70 |
69 |
66 |
18 |
69 |
72 |
76 |
| Total Revenue |
|
404 |
402 |
420 |
432 |
460 |
461 |
477 |
471 |
498 |
523 |
548 |
| Operating Revenue |
|
404 |
402 |
420 |
432 |
460 |
461 |
477 |
471 |
498 |
523 |
548 |
| Total Cost of Revenue |
|
345 |
342 |
357 |
388 |
390 |
392 |
411 |
453 |
429 |
450 |
472 |
| Operating Cost of Revenue |
|
345 |
342 |
357 |
388 |
390 |
392 |
411 |
453 |
429 |
450 |
472 |
| Total Operating Expenses |
|
34 |
17 |
39 |
33 |
35 |
35 |
41 |
42 |
38 |
45 |
48 |
| Depreciation Expense |
|
32 |
32 |
33 |
32 |
34 |
35 |
36 |
35 |
36 |
40 |
41 |
| Other Operating Expenses / (Income) |
|
1.87 |
-16 |
0.62 |
0.23 |
0.27 |
0.30 |
1.11 |
0.75 |
0.43 |
1.44 |
0.53 |
| Other Special Charges / (Income) |
|
0.08 |
0.53 |
6.15 |
0.19 |
0.40 |
0.15 |
4.02 |
5.79 |
1.85 |
3.86 |
6.72 |
| Total Other Income / (Expense), net |
|
-10 |
-12 |
-18 |
-7.79 |
-25 |
-17 |
-9.20 |
-9.03 |
-7.03 |
-7.12 |
-6.91 |
| Interest Expense |
|
16 |
16 |
17 |
16 |
26 |
19 |
9.31 |
17 |
17 |
17 |
18 |
| Interest & Investment Income |
|
1.42 |
1.08 |
2.49 |
4.32 |
3.39 |
3.60 |
3.16 |
2.60 |
4.36 |
3.57 |
4.35 |
| Other Income / (Expense), net |
|
4.12 |
3.07 |
-3.49 |
4.15 |
-2.75 |
-1.49 |
-3.05 |
5.61 |
5.81 |
6.67 |
6.87 |
| Income Tax Expense |
|
-0.61 |
7.22 |
0.73 |
-1.86 |
2.46 |
4.34 |
1.10 |
-3.40 |
0.82 |
6.39 |
11 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
6.19 |
6.53 |
7.86 |
8.19 |
9.93 |
9.05 |
8.88 |
8.19 |
8.58 |
8.47 |
10 |
| Weighted Average Basic Shares Outstanding |
|
59.88M |
67.79M |
63.58M |
69.31M |
73.42M |
73.49M |
73.04M |
74.38M |
74.35M |
75.95M |
75.19M |
| Weighted Average Diluted Shares Outstanding |
|
60.92M |
68.81M |
64.66M |
69.31M |
73.42M |
75.17M |
74.76M |
74.38M |
75.53M |
77.39M |
75.19M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
67.77M |
67.89M |
68.48M |
73.88M |
73.96M |
74.03M |
74.04M |
75.03M |
76.92M |
77.15M |
77.61M |
Annual Cash Flow Statements for RadNet
This table details how cash moves in and out of RadNet's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
0.14 |
20 |
31 |
-41 |
30 |
62 |
33 |
-6.77 |
215 |
397 |
27 |
| Net Cash From Operating Activities |
|
67 |
92 |
142 |
117 |
104 |
234 |
149 |
146 |
221 |
233 |
299 |
| Net Cash From Continuing Operating Activities |
|
67 |
92 |
142 |
117 |
104 |
234 |
149 |
146 |
221 |
233 |
299 |
| Net Income / (Loss) Continuing Operations |
|
8.64 |
8.00 |
2.08 |
38 |
23 |
-1.75 |
44 |
34 |
30 |
39 |
17 |
| Consolidated Net Income / (Loss) |
|
8.64 |
8.00 |
2.08 |
38 |
23 |
-1.75 |
44 |
34 |
30 |
39 |
17 |
| Depreciation Expense |
|
61 |
67 |
67 |
73 |
81 |
87 |
97 |
116 |
128 |
138 |
152 |
| Amortization Expense |
|
5.37 |
5.05 |
3.48 |
3.90 |
71 |
76 |
81 |
6.38 |
6.56 |
12 |
5.29 |
| Non-Cash Adjustments To Reconcile Net Income |
|
38 |
40 |
48 |
-17 |
-57 |
16 |
-31 |
20 |
37 |
90 |
64 |
| Changes in Operating Assets and Liabilities, net |
|
-45 |
-28 |
22 |
18 |
-14 |
57 |
-41 |
-30 |
19 |
-46 |
60 |
| Net Cash From Investing Activities |
|
-97 |
-65 |
-79 |
-147 |
-99 |
-126 |
-222 |
-247 |
-201 |
-233 |
-344 |
| Net Cash From Continuing Investing Activities |
|
-97 |
-65 |
-79 |
-147 |
-99 |
-126 |
-222 |
-247 |
-201 |
-233 |
-344 |
| Purchase of Property, Plant & Equipment |
|
-134 |
-66 |
-89 |
-145 |
-101 |
-125 |
-216 |
-249 |
-188 |
-232 |
-347 |
| Sale of Property, Plant & Equipment |
|
1.28 |
0.48 |
9.28 |
2.58 |
1.16 |
0.83 |
0.63 |
3.90 |
0.08 |
0.16 |
1.29 |
| Sale and/or Maturity of Investments |
|
- |
- |
0.00 |
0.00 |
0.79 |
- |
- |
- |
0.00 |
0.00 |
5.67 |
| Other Investing Activities, net |
|
0.00 |
0.99 |
1.47 |
- |
- |
- |
-1.44 |
-1.44 |
-14 |
-1.50 |
-4.15 |
| Net Cash From Financing Activities |
|
30 |
-5.91 |
-32 |
-11 |
25 |
-46 |
105 |
94 |
196 |
398 |
72 |
| Net Cash From Continuing Financing Activities |
|
30 |
-5.91 |
-32 |
-11 |
25 |
-46 |
105 |
94 |
196 |
398 |
72 |
| Repayment of Debt |
|
-297 |
-918 |
-404 |
-216 |
-336 |
-298 |
-752 |
-54 |
-44 |
-698 |
-28 |
| Payment of Dividends |
|
-0.73 |
-0.49 |
-1.53 |
-1.43 |
-3.06 |
-1.99 |
-2.43 |
-0.89 |
-5.97 |
-4.52 |
-4.60 |
| Issuance of Debt |
|
322 |
912 |
366 |
204 |
358 |
251 |
846 |
148 |
0.00 |
864 |
99 |
| Issuance of Common Equity |
|
0.59 |
0.15 |
0.00 |
0.02 |
0.08 |
0.00 |
0.49 |
0.29 |
251 |
241 |
7.84 |
| Other Financing Activities, net |
|
5.01 |
-0.16 |
7.85 |
2.44 |
6.03 |
4.02 |
13 |
0.00 |
-5.50 |
-4.27 |
-2.25 |
| Effect of Exchange Rate Changes |
|
-0.04 |
-0.05 |
0.03 |
-0.07 |
-0.03 |
-0.10 |
-0.07 |
0.11 |
-0.29 |
-0.45 |
0.03 |
| Cash Interest Paid |
|
36 |
37 |
34 |
37 |
46 |
40 |
29 |
39 |
65 |
85 |
72 |
Quarterly Cash Flow Statements for RadNet
This table details how cash moves in and out of RadNet's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Change in Cash & Equivalents |
|
266 |
-19 |
4.69 |
184 |
215 |
7.24 |
-8.90 |
-23 |
116 |
-28 |
-38 |
| Net Cash From Operating Activities |
|
68 |
31 |
89 |
17 |
116 |
57 |
43 |
41 |
120 |
53 |
84 |
| Net Cash From Continuing Operating Activities |
|
68 |
31 |
89 |
17 |
116 |
57 |
43 |
41 |
120 |
53 |
84 |
| Net Income / (Loss) Continuing Operations |
|
15 |
24 |
6.00 |
5.41 |
6.95 |
12 |
14 |
-30 |
23 |
14 |
9.86 |
| Consolidated Net Income / (Loss) |
|
15 |
24 |
6.00 |
5.41 |
6.95 |
12 |
14 |
-30 |
23 |
14 |
9.86 |
| Depreciation Expense |
|
32 |
32 |
33 |
32 |
34 |
35 |
36 |
35 |
36 |
40 |
41 |
| Amortization Expense |
|
-14 |
1.67 |
1.56 |
1.49 |
-7.40 |
1.78 |
1.87 |
1.76 |
2.42 |
0.33 |
0.77 |
| Non-Cash Adjustments To Reconcile Net Income |
|
16 |
-7.96 |
18 |
9.59 |
20 |
5.20 |
15 |
24 |
14 |
11 |
15 |
| Changes in Operating Assets and Liabilities, net |
|
19 |
-19 |
31 |
-32 |
62 |
3.19 |
-25 |
9.83 |
45 |
-12 |
18 |
| Net Cash From Investing Activities |
|
-40 |
-47 |
-49 |
-61 |
-77 |
-46 |
-49 |
-57 |
-97 |
-76 |
-114 |
| Net Cash From Continuing Investing Activities |
|
-40 |
-47 |
-49 |
-61 |
-77 |
-46 |
-49 |
-57 |
-97 |
-76 |
-114 |
| Purchase of Property, Plant & Equipment |
|
-40 |
-42 |
-40 |
-61 |
-76 |
-46 |
-49 |
-53 |
-81 |
-95 |
-118 |
| Sale of Property, Plant & Equipment |
|
0.07 |
0.01 |
0.00 |
0.00 |
0.01 |
0.14 |
0.01 |
0.02 |
0.02 |
0.04 |
1.21 |
| Sale and/or Maturity of Investments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
2.84 |
| Net Cash From Financing Activities |
|
238 |
-3.20 |
-35 |
228 |
176 |
-4.34 |
-2.12 |
-7.51 |
92 |
-5.32 |
-7.40 |
| Net Cash From Continuing Financing Activities |
|
238 |
-3.20 |
-35 |
228 |
176 |
-4.34 |
-2.12 |
-7.51 |
92 |
-5.32 |
-7.40 |
| Repayment of Debt |
|
-4.56 |
-4.56 |
-31 |
-2.98 |
-682 |
-7.61 |
-5.76 |
-6.72 |
-7.00 |
-7.02 |
-7.05 |
| Payment of Dividends |
|
- |
- |
-2.45 |
0.00 |
- |
- |
-2.10 |
-0.91 |
-2.40 |
- |
-1.29 |
| Issuance of Common Equity |
|
246 |
-0.35 |
5.19 |
223 |
0.36 |
3.40 |
15 |
0.12 |
0.43 |
1.70 |
5.58 |
| Other Financing Activities, net |
|
- |
1.71 |
-7.21 |
8.71 |
-3.61 |
-0.07 |
-9.30 |
0.00 |
2.39 |
- |
-4.64 |
| Effect of Exchange Rate Changes |
|
-0.04 |
0.10 |
-0.12 |
- |
-0.07 |
0.15 |
-0.49 |
- |
- |
- |
-0.33 |
| Cash Interest Paid |
|
18 |
20 |
5.27 |
18 |
16 |
17 |
33 |
18 |
17 |
19 |
19 |
Annual Balance Sheets for RadNet
This table presents RadNet's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
35 |
849 |
869 |
1,109 |
1,647 |
1,787 |
2,058 |
2,434 |
2,690 |
3,287 |
3,759 |
| Total Current Assets |
|
11 |
218 |
235 |
209 |
241 |
270 |
324 |
367 |
579 |
1,019 |
1,032 |
| Cash & Equivalents |
|
- |
21 |
51 |
10 |
40 |
102 |
135 |
128 |
343 |
740 |
767 |
| Accounts Receivable |
|
11 |
167 |
158 |
150 |
156 |
135 |
140 |
185 |
189 |
228 |
213 |
| Prepaid Expenses |
|
0.54 |
28 |
26 |
46 |
45 |
33 |
49 |
54 |
48 |
52 |
52 |
| Plant, Property, & Equipment, net |
|
14 |
248 |
244 |
346 |
368 |
399 |
484 |
566 |
604 |
695 |
808 |
| Total Noncurrent Assets |
|
10 |
384 |
389 |
555 |
1,038 |
1,117 |
1,250 |
1,501 |
1,507 |
1,573 |
1,919 |
| Long-Term Investments |
|
- |
44 |
52 |
38 |
34 |
35 |
42 |
58 |
93 |
104 |
130 |
| Goodwill |
|
9.92 |
240 |
257 |
418 |
442 |
473 |
514 |
678 |
679 |
711 |
908 |
| Intangible Assets |
|
0.35 |
43 |
40 |
41 |
43 |
52 |
57 |
106 |
91 |
81 |
149 |
| Other Noncurrent Operating Assets |
|
0.00 |
5.73 |
6.95 |
25 |
482 |
521 |
620 |
657 |
642 |
674 |
731 |
| Other Noncurrent Nonoperating Assets |
|
- |
2.00 |
1.90 |
1.35 |
1.56 |
1.77 |
2.14 |
2.28 |
1.64 |
2.27 |
1.68 |
| Total Liabilities & Shareholders' Equity |
|
35 |
849 |
869 |
1,109 |
1,647 |
1,787 |
2,058 |
2,434 |
2,690 |
3,287 |
3,759 |
| Total Liabilities |
|
2.70 |
797 |
799 |
909 |
1,414 |
1,528 |
1,712 |
1,942 |
1,877 |
2,153 |
2,403 |
| Total Current Liabilities |
|
1.32 |
155 |
192 |
240 |
327 |
398 |
375 |
467 |
437 |
480 |
587 |
| Short-Term Debt |
|
0.21 |
27 |
34 |
39 |
40 |
40 |
11 |
12 |
18 |
25 |
25 |
| Accounts Payable |
|
0.84 |
111 |
136 |
181 |
208 |
237 |
264 |
370 |
343 |
351 |
422 |
| Current Deferred Revenue |
|
0.27 |
4.48 |
5.32 |
6.13 |
1.32 |
39 |
11 |
4.02 |
4.65 |
3.29 |
7.27 |
| Other Current Liabilities |
|
- |
13 |
16 |
13 |
79 |
82 |
89 |
81 |
72 |
100 |
132 |
| Total Noncurrent Liabilities |
|
1.39 |
642 |
607 |
670 |
1,086 |
1,130 |
1,338 |
1,476 |
1,440 |
1,674 |
1,816 |
| Long-Term Debt |
|
0.36 |
609 |
572 |
627 |
653 |
613 |
743 |
839 |
812 |
992 |
1,064 |
| Noncurrent Deferred & Payable Income Tax Liabilities |
|
- |
- |
- |
- |
- |
- |
0.00 |
9.26 |
16 |
22 |
22 |
| Other Noncurrent Operating Liabilities |
|
- |
5.11 |
6.16 |
5.01 |
434 |
517 |
594 |
627 |
612 |
660 |
730 |
| Total Equity & Noncontrolling Interests |
|
33 |
52 |
70 |
200 |
233 |
258 |
346 |
491 |
813 |
1,133 |
1,356 |
| Total Preferred & Common Equity |
|
33 |
48 |
62 |
127 |
152 |
166 |
229 |
333 |
631 |
902 |
1,090 |
| Total Common Equity |
|
33 |
48 |
62 |
127 |
152 |
166 |
229 |
333 |
631 |
902 |
1,090 |
| Common Stock |
|
33 |
198 |
212 |
243 |
263 |
308 |
343 |
436 |
723 |
988 |
1,180 |
| Retained Earnings |
|
- |
-150 |
-150 |
-118 |
-103 |
-118 |
-93 |
-83 |
-80 |
-77 |
-95 |
| Accumulated Other Comprehensive Income / (Loss) |
|
- |
0.31 |
-0.55 |
2.26 |
-8.03 |
-24 |
-20 |
-21 |
-12 |
-9.06 |
4.89 |
| Noncontrolling Interest |
|
- |
3.57 |
8.37 |
73 |
81 |
93 |
117 |
158 |
183 |
231 |
266 |
Quarterly Balance Sheets for RadNet
This table presents RadNet's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
| Total Assets |
|
2,247 |
2,414 |
2,705 |
2,688 |
2,970 |
3,229 |
3,275 |
3,336 |
3,515 |
3,665 |
| Total Current Assets |
|
325 |
343 |
603 |
579 |
796 |
1,005 |
1,016 |
1,016 |
1,094 |
1,078 |
| Cash & Equivalents |
|
95 |
91 |
357 |
338 |
527 |
742 |
749 |
717 |
833 |
805 |
| Accounts Receivable |
|
176 |
197 |
197 |
193 |
224 |
225 |
229 |
235 |
213 |
223 |
| Prepaid Expenses |
|
53 |
55 |
49 |
48 |
45 |
39 |
38 |
64 |
48 |
50 |
| Plant, Property, & Equipment, net |
|
516 |
545 |
576 |
577 |
619 |
653 |
664 |
708 |
741 |
781 |
| Total Noncurrent Assets |
|
1,407 |
1,526 |
1,527 |
1,532 |
1,555 |
1,572 |
1,595 |
1,612 |
1,679 |
1,807 |
| Long-Term Investments |
|
52 |
59 |
52 |
94 |
97 |
101 |
105 |
111 |
126 |
129 |
| Goodwill |
|
575 |
687 |
688 |
676 |
694 |
709 |
712 |
717 |
752 |
828 |
| Intangible Assets |
|
89 |
103 |
100 |
92 |
87 |
84 |
84 |
80 |
91 |
125 |
| Noncurrent Deferred & Refundable Income Taxes |
|
3.51 |
- |
- |
- |
- |
- |
- |
- |
- |
5.26 |
| Other Noncurrent Operating Assets |
|
686 |
674 |
684 |
668 |
675 |
675 |
692 |
702 |
709 |
718 |
| Other Noncurrent Nonoperating Assets |
|
1.76 |
2.12 |
1.96 |
1.80 |
1.48 |
2.51 |
2.42 |
2.12 |
1.97 |
1.83 |
| Total Liabilities & Shareholders' Equity |
|
2,247 |
2,414 |
2,705 |
2,688 |
2,970 |
3,229 |
3,275 |
3,336 |
3,515 |
3,665 |
| Total Liabilities |
|
1,789 |
1,921 |
1,944 |
1,892 |
1,892 |
2,137 |
2,156 |
2,200 |
2,336 |
2,351 |
| Total Current Liabilities |
|
409 |
407 |
434 |
407 |
428 |
474 |
470 |
505 |
546 |
575 |
| Short-Term Debt |
|
11 |
16 |
16 |
16 |
20 |
24 |
23 |
25 |
25 |
25 |
| Accounts Payable |
|
296 |
297 |
333 |
302 |
325 |
354 |
339 |
368 |
407 |
419 |
| Current Deferred Revenue |
|
3.57 |
4.34 |
5.05 |
5.18 |
4.48 |
4.46 |
4.39 |
3.42 |
3.43 |
8.17 |
| Other Current Liabilities |
|
99 |
90 |
80 |
84 |
79 |
92 |
104 |
109 |
111 |
122 |
| Total Noncurrent Liabilities |
|
1,380 |
1,514 |
1,510 |
1,485 |
1,464 |
1,662 |
1,686 |
1,694 |
1,789 |
1,776 |
| Long-Term Debt |
|
736 |
852 |
848 |
844 |
814 |
1,002 |
996 |
985 |
1,077 |
1,071 |
| Noncurrent Deferred & Payable Income Tax Liabilities |
|
- |
10 |
10 |
17 |
14 |
17 |
21 |
28 |
21 |
0.00 |
| Other Noncurrent Operating Liabilities |
|
644 |
651 |
652 |
624 |
635 |
643 |
669 |
681 |
691 |
706 |
| Total Equity & Noncontrolling Interests |
|
458 |
493 |
761 |
796 |
1,077 |
1,093 |
1,120 |
1,137 |
1,179 |
1,314 |
| Total Preferred & Common Equity |
|
313 |
328 |
593 |
619 |
873 |
881 |
895 |
898 |
932 |
1,059 |
| Total Common Equity |
|
313 |
328 |
593 |
619 |
873 |
881 |
895 |
898 |
932 |
1,059 |
| Common Stock |
|
424 |
449 |
704 |
715 |
969 |
974 |
979 |
1,017 |
1,026 |
1,147 |
| Retained Earnings |
|
-82 |
-104 |
-95 |
-78 |
-82 |
-85 |
-82 |
-115 |
-100 |
-95 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-30 |
-17 |
-15 |
-18 |
-14 |
-8.06 |
-1.84 |
-3.92 |
6.63 |
5.97 |
| Noncontrolling Interest |
|
145 |
165 |
168 |
177 |
204 |
212 |
224 |
238 |
247 |
255 |
Annual Metrics And Ratios for RadNet
This table displays calculated financial ratios and metrics derived from RadNet's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
77,146,342.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
77,146,342.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-0.24 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Net Operating Profit after Tax (NOPAT) |
|
23 |
25 |
3.94 |
31 |
55 |
25 |
62 |
36 |
77 |
91 |
33 |
| Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
2.70% |
4.69% |
4.21% |
1.35% |
| Earnings before Interest and Taxes (EBIT) |
|
47 |
46 |
53 |
71 |
69 |
37 |
97 |
83 |
97 |
110 |
87 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
113 |
118 |
124 |
147 |
220 |
200 |
274 |
206 |
232 |
261 |
244 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
24 |
-567 |
55 |
-219 |
29 |
102 |
-87 |
-197 |
26 |
-6.29 |
-210 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
33 |
625 |
573 |
823 |
849 |
773 |
922 |
1,155 |
1,206 |
1,303 |
1,547 |
| Increase / (Decrease) in Invested Capital |
|
-1.08 |
591 |
-51 |
249 |
27 |
-77 |
149 |
233 |
51 |
97 |
243 |
| Book Value per Share |
|
$0.71 |
$1.04 |
$1.29 |
$2.60 |
$3.02 |
$3.21 |
$4.28 |
$5.81 |
$9.29 |
$12.19 |
$14.13 |
| Tangible Book Value per Share |
|
$0.49 |
($5.03) |
($4.95) |
($6.78) |
($6.63) |
($6.96) |
($6.39) |
($7.86) |
($2.05) |
$1.49 |
$0.44 |
| Total Capital |
|
33 |
691 |
679 |
873 |
926 |
911 |
1,101 |
1,343 |
1,643 |
2,150 |
2,446 |
| Total Debt |
|
0.57 |
639 |
609 |
672 |
692 |
653 |
755 |
852 |
830 |
1,016 |
1,090 |
| Total Long-Term Debt |
|
0.36 |
612 |
575 |
633 |
653 |
613 |
743 |
839 |
812 |
992 |
1,064 |
| Net Debt |
|
0.57 |
575 |
505 |
624 |
618 |
516 |
578 |
666 |
395 |
172 |
192 |
| Capital Expenditures (CapEx) |
|
132 |
65 |
80 |
143 |
100 |
125 |
215 |
246 |
187 |
232 |
345 |
| Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
10 |
68 |
27 |
-1.95 |
-87 |
-190 |
-174 |
-215 |
-183 |
-176 |
-296 |
| Debt-free Net Working Capital (DFNWC) |
|
10 |
89 |
78 |
8.44 |
-47 |
-88 |
-39 |
-87 |
160 |
564 |
471 |
| Net Working Capital (NWC) |
|
10 |
63 |
44 |
-31 |
-86 |
-128 |
-51 |
-100 |
142 |
540 |
445 |
| Net Nonoperating Expense (NNE) |
|
14 |
17 |
1.86 |
-7.56 |
32 |
27 |
18 |
2.65 |
47 |
52 |
16 |
| Net Nonoperating Obligations (NNO) |
|
0.57 |
573 |
503 |
623 |
616 |
514 |
576 |
664 |
393 |
170 |
191 |
| Total Depreciation and Amortization (D&A) |
|
66 |
72 |
70 |
77 |
152 |
163 |
178 |
122 |
135 |
150 |
157 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.18 |
$0.16 |
$0.00 |
$0.67 |
$0.30 |
($0.29) |
$0.47 |
$0.19 |
$0.05 |
$0.04 |
($0.25) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
43.81M |
46.24M |
46.88M |
48.11M |
49.67M |
50.89M |
52.50M |
56.29M |
63.58M |
73.04M |
75.19M |
| Adjusted Diluted Earnings per Share |
|
$0.17 |
$0.15 |
$0.00 |
$0.66 |
$0.29 |
($0.29) |
$0.46 |
$0.17 |
$0.05 |
$0.04 |
($0.25) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
45.17M |
46.66M |
47.40M |
48.68M |
50.24M |
50.89M |
53.42M |
57.32M |
64.66M |
74.76M |
75.19M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
47.19M |
47.20M |
48.23M |
50.07M |
50.69M |
52.27M |
56.18M |
57.84M |
68.48M |
74.04M |
77.61M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
24 |
25 |
36 |
32 |
57 |
29 |
78 |
38 |
83 |
95 |
43 |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for RadNet
This table displays calculated financial ratios and metrics derived from RadNet's official financial filings.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
77,146,342.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
77,146,342.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-0.01 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Net Operating Profit after Tax (NOPAT) |
|
26 |
33 |
22 |
17 |
26 |
25 |
23 |
-17 |
30 |
19 |
13 |
| Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
1.32% |
- |
- |
- |
1.06% |
-0.79% |
1.31% |
0.78% |
0.54% |
| Earnings before Interest and Taxes (EBIT) |
|
29 |
46 |
21 |
15 |
41 |
32 |
21 |
-18 |
37 |
34 |
35 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
47 |
80 |
55 |
64 |
68 |
69 |
59 |
19 |
75 |
74 |
76 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-138 |
-133 |
-30 |
-60 |
-34 |
-36 |
-74 |
-47 |
-17 |
-172 |
-230 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,214 |
1,222 |
1,206 |
1,286 |
1,274 |
1,283 |
1,303 |
1,316 |
1,321 |
1,475 |
1,547 |
| Increase / (Decrease) in Invested Capital |
|
164 |
166 |
51 |
77 |
60 |
61 |
97 |
30 |
47 |
191 |
243 |
| Book Value per Share |
|
$10.17 |
$9.13 |
$9.29 |
$12.75 |
$11.92 |
$12.11 |
$12.19 |
$12.13 |
$12.43 |
$13.76 |
$14.13 |
| Tangible Book Value per Share |
|
($3.34) |
($2.20) |
($2.05) |
$1.34 |
$1.19 |
$1.34 |
$1.49 |
$1.36 |
$1.20 |
$1.38 |
$0.44 |
| Total Capital |
|
1,625 |
1,657 |
1,643 |
1,912 |
2,119 |
2,139 |
2,150 |
2,147 |
2,282 |
2,410 |
2,446 |
| Total Debt |
|
864 |
860 |
830 |
835 |
1,027 |
1,020 |
1,016 |
1,010 |
1,103 |
1,096 |
1,090 |
| Total Long-Term Debt |
|
848 |
844 |
812 |
814 |
1,002 |
996 |
992 |
985 |
1,077 |
1,071 |
1,064 |
| Net Debt |
|
455 |
428 |
395 |
211 |
184 |
166 |
172 |
182 |
144 |
162 |
192 |
| Capital Expenditures (CapEx) |
|
40 |
42 |
40 |
61 |
76 |
46 |
49 |
53 |
81 |
95 |
117 |
| Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-172 |
-150 |
-183 |
-139 |
-187 |
-179 |
-176 |
-182 |
-259 |
-276 |
-296 |
| Debt-free Net Working Capital (DFNWC) |
|
184 |
188 |
160 |
388 |
555 |
570 |
564 |
535 |
574 |
528 |
471 |
| Net Working Capital (NWC) |
|
168 |
172 |
142 |
368 |
531 |
546 |
540 |
510 |
548 |
503 |
445 |
| Net Nonoperating Expense (NNE) |
|
11 |
9.20 |
16 |
12 |
19 |
13 |
8.54 |
13 |
6.78 |
4.87 |
3.26 |
| Net Nonoperating Obligations (NNO) |
|
453 |
426 |
393 |
209 |
182 |
164 |
170 |
180 |
142 |
161 |
191 |
| Total Depreciation and Amortization (D&A) |
|
18 |
34 |
34 |
49 |
27 |
37 |
38 |
37 |
38 |
40 |
42 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.14 |
$0.26 |
$0.01 |
($0.04) |
($0.04) |
$0.04 |
$0.08 |
($0.51) |
$0.19 |
$0.07 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
59.88M |
67.79M |
63.58M |
69.31M |
73.42M |
73.49M |
73.04M |
74.38M |
74.35M |
75.95M |
75.19M |
| Adjusted Diluted Earnings per Share |
|
$0.12 |
$0.25 |
$0.04 |
($0.04) |
($0.04) |
$0.04 |
$0.08 |
($0.51) |
$0.19 |
$0.07 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
60.92M |
68.81M |
64.66M |
69.31M |
73.42M |
75.17M |
74.76M |
74.38M |
75.53M |
77.39M |
75.19M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
67.77M |
67.89M |
68.48M |
73.88M |
73.96M |
74.03M |
74.04M |
75.03M |
76.92M |
77.15M |
77.61M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
17 |
34 |
27 |
8.07 |
26 |
25 |
26 |
-13 |
32 |
21 |
24 |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Key Financial Trends
RadNet, Inc. (NASDAQ: RDNT) has shown several notable trends in its latest quarterly results, with revenue momentum improving through 2025, a return to quarterly profitability in mid-year, and ongoing cash flow generation. Below are the top trends drawn from the last four years of quarterly statements (cash flow, income statement, and balance sheet).
- Quarterly revenue progressed upward through 2025, with operating revenue rising to 547.7M in Q4 2025 from 471.4M in Q1 2025.
- Net income turned positive in Q2 2025 and remained positive through Q4 2025, rising to 23.0M in Q2 2025 and 9.86M in Q4 2025 (vs. a loss in Q1 2025).
- Earnings per share improved, with basic and diluted EPS turning positive in mid-2025 (EPS of 0.19 in Q2 2025 and 0.07 in Q4 2025), after a negative start to the year.
- Operating cash flow was positive in all four quarters of 2025, totaling about 41.5M in Q1, 120.3M in Q2, 52.8M in Q3, and 84.2M in Q4, indicating solid cash generation across the year.
- Free cash flow was positive in Q2 2025 (approx +39M) when CFO (~120.3M) exceeded capital expenditures (~81.1M), signaling cash generation after capex in at least one quarter.
- Balance sheet growth continued in 2025, with total assets rising from about 3.34B in Q1 2025 to around 3.66B by Q3 2025, reflecting asset expansion and investment activity.
- Total equity and noncontrolling interests climbed to about 1.32B by Q3 2025, up from roughly 1.06B at the start of 2025, strengthening the balance sheet (neutral stance on stock impact).
- Cash and cash equivalents remained robust around 0.8B in 2025 (roughly 0.80–0.83B across mid-2025 quarters), providing liquidity but subject to quarterly cash needs.
- Quarterly net financing cash flow was negative in Q3 and Q4 of 2025, reducing cash from financing (e.g., -5.32M in Q3 2025 and -7.40M in Q4 2025), despite a positive inflow in Q2.
- Net income was negative in Q1 2025 (net income continuing operations of -29.7M; basic EPS -0.51), highlighting near-term profitability volatility at the year's start.
Additional context to consider:
RadNet’s 2025 results show a shift toward improved profitability and steady cash flow generation, supported by stronger revenue and a growing equity base. However, the company continued to invest heavily in property, plant, and equipment, contributing to ongoing capital expenditure and occasional quarterly cash flow fluctuations. Investors may want to monitor whether the revenue growth is sustainable and how future capex and financing decisions impact free cash flow and leverage over the next several quarters.
05/11/26 03:51 PM ETAI Generated. May Contain Errors.