Free Trial

Concentra Group Holdings Parent (CON) Financials

Concentra Group Holdings Parent logo
$22.88 +0.07 (+0.28%)
As of 03:20 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Concentra Group Holdings Parent

Annual Income Statements for Concentra Group Holdings Parent

This table shows Concentra Group Holdings Parent's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
167 180 167 166
Consolidated Net Income / (Loss)
172 185 172 173
Net Income / (Loss) Continuing Operations
172 185 172 173
Total Pre-Tax Income
225 243 231 224
Total Operating Income
259 288 305 334
Total Gross Profit
482 512 528 613
Total Revenue
1,724 1,838 1,900 2,163
Operating Revenue
1,724 1,838 1,900 2,163
Total Cost of Revenue
1,242 1,326 1,372 1,550
Operating Cost of Revenue
1,242 1,326 1,372 1,550
Total Operating Expenses
223 225 223 279
Selling, General & Admin Expense
150 152 156 203
Depreciation Expense
74 73 67 76
Other Operating Expenses / (Income)
-0.31 -0.25 -0.28 -0.02
Total Other Income / (Expense), net
-34 -45 -73 -110
Interest Expense
32 44 70 110
Interest & Investment Income
-1.58 -0.53 -3.68 0.00
Other Income / (Expense), net
-0.42 -0.00 0.00 0.00
Income Tax Expense
53 58 59 51
Net Income / (Loss) Attributable to Noncontrolling Interest
5.52 4.80 5.35 6.43
Basic Earnings per Share
$1.60 $1.73 $1.46 $1.30
Weighted Average Basic Shares Outstanding
- - 128.13M 128.63M
Diluted Earnings per Share
$1.60 $1.73 $1.46 $1.30
Weighted Average Diluted Shares Outstanding
- - 128.13M 128.63M
Weighted Average Basic & Diluted Shares Outstanding
- - 128.13M 128.63M

Quarterly Income Statements for Concentra Group Holdings Parent

This table shows Concentra Group Holdings Parent's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
53 53 49 52 44 22 39 45 48 35
Consolidated Net Income / (Loss)
54 54 50 53 46 23 41 46 50 36
Net Income / (Loss) Continuing Operations
54 54 50 53 46 23 41 46 50 36
Total Pre-Tax Income
71 70 65 71 62 33 54 61 66 43
Total Operating Income
82 81 75 84 86 59 80 90 94 70
Total Gross Profit
137 137 131 139 139 120 144 161 167 141
Total Revenue
467 474 468 478 490 465 501 551 573 539
Operating Revenue
467 474 468 478 490 465 501 551 573 539
Total Cost of Revenue
330 337 337 339 351 345 357 389 406 398
Operating Cost of Revenue
330 337 337 339 351 345 357 389 406 398
Total Operating Expenses
55 56 55 55 52 61 63 72 73 71
Selling, General & Admin Expense
37 38 37 37 37 45 47 53 53 51
Depreciation Expense
18 18 18 18 15 16 17 19 20 20
Total Other Income / (Expense), net
-11 -11 -10 -13 -24 -26 -26 -28 -29 -27
Interest Expense
12 11 10 9.32 2.69 48 26 0.00 0.00 84
Income Tax Expense
17 15 15 18 16 9.85 13 15 16 6.60
Net Income / (Loss) Attributable to Noncontrolling Interest
1.29 1.32 1.32 1.32 1.42 1.29 1.73 1.63 1.56 1.51
Basic Earnings per Share
$0.51 $0.51 $0.47 $0.50 $0.37 $0.12 $0.30 $0.35 $0.38 $0.27
Weighted Average Basic Shares Outstanding
- - - 126.59M 127.34M 128.13M 128.17M 128.17M 128.17M 128.63M
Diluted Earnings per Share
$0.51 $0.51 $0.47 $0.50 $0.37 $0.12 $0.30 $0.35 $0.38 $0.27
Weighted Average Diluted Shares Outstanding
- - - 126.59M 127.34M 128.13M 128.17M 128.17M 128.17M 128.63M
Weighted Average Basic & Diluted Shares Outstanding
- - - 126.59M 127.34M 128.13M 128.17M 128.17M 128.17M 128.63M

Annual Cash Flow Statements for Concentra Group Holdings Parent

This table details how cash moves in and out of Concentra Group Holdings Parent's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
6.73 -6.28 152 -103
Net Cash From Operating Activities
274 234 275 279
Net Cash From Continuing Operating Activities
274 234 275 279
Net Income / (Loss) Continuing Operations
172 185 172 173
Consolidated Net Income / (Loss)
172 185 172 173
Depreciation Expense
74 73 67 76
Amortization Expense
0.00 0.00 1.71 3.96
Non-Cash Adjustments To Reconcile Net Income
3.15 1.51 6.12 11
Changes in Operating Assets and Liabilities, net
25 -25 28 16
Net Cash From Investing Activities
-58 -75 -71 -415
Net Cash From Continuing Investing Activities
-58 -75 -71 -415
Purchase of Property, Plant & Equipment
-46 -65 -64 -82
Acquisitions
-12 -10 -6.97 -333
Sale of Property, Plant & Equipment
0.04 0.04 0.03 0.78
Net Cash From Financing Activities
-210 -165 -52 32
Net Cash From Continuing Financing Activities
-210 -165 -52 32
Repayment of Debt
-189 -167 -482 -950
Repurchase of Common Equity
-24 0.00 -15 -22
Payment of Dividends
-6.29 -6.13 -1,550 -39
Issuance of Debt
4.27 5.47 1,482 1,040
Issuance of Common Equity
0.00 0.00 511 2.87
Other Financing Activities, net
5.02 2.53 2.28 0.00
Cash Interest Paid
31 44 50 109
Cash Income Taxes Paid
42 61 56 46

Quarterly Cash Flow Statements for Concentra Group Holdings Parent

This table details how cash moves in and out of Concentra Group Holdings Parent's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Change in Cash & Equivalents
-9.56 7.69 18 1.12 86 46 -131 22 -24 30
Net Cash From Operating Activities
59 76 45 70 66 94 12 88 61 119
Net Cash From Continuing Operating Activities
59 76 45 70 66 94 12 88 61 119
Net Income / (Loss) Continuing Operations
54 29 50 53 46 23 41 46 50 36
Consolidated Net Income / (Loss)
54 29 50 53 46 23 41 46 50 36
Depreciation Expense
18 18 18 18 15 16 17 19 20 20
Amortization Expense
- - 0.00 - - 0.96 0.98 1.00 0.99 0.99
Non-Cash Adjustments To Reconcile Net Income
0.11 0.53 0.22 3.89 0.18 1.83 2.33 3.38 1.62 3.59
Changes in Operating Assets and Liabilities, net
-14 28 -24 -4.38 4.01 53 -49 19 -12 58
Net Cash From Investing Activities
-15 -28 -22 -15 -17 -17 -295 -80 -20 -20
Net Cash From Continuing Investing Activities
-15 -28 -22 -15 -17 -17 -295 -80 -20 -20
Purchase of Property, Plant & Equipment
-15 -24 -17 -15 -15 -17 -16 -25 -21 -20
Sale of Property, Plant & Equipment
0.00 0.01 0.02 - 0.00 0.00 0.00 - 0.74 0.04
Net Cash From Financing Activities
-53 -40 -4.09 -54 37 -31 152 13 -64 -69
Net Cash From Continuing Financing Activities
-53 -40 -4.09 -54 37 -31 152 13 -64 -69
Repayment of Debt
-52 -41 -2.28 -52 -424 -4.42 -803 31 -139 -39
Payment of Dividends
-0.84 -1.61 -8.43 -1.95 -1,530 -9.65 -0.84 -18 -9.67 -10
Issuance of Common Equity
- - - - - - - - - 2.87
Cash Interest Paid
11 10 9.96 9.55 15 15 38 16 40 15
Cash Income Taxes Paid
18 11 0.03 34 15 6.43 -0.05 36 3.62 6.72

Annual Balance Sheets for Concentra Group Holdings Parent

This table presents Concentra Group Holdings Parent's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,334 2,521 2,858
Total Current Assets
294 437 383
Cash & Equivalents
31 183 80
Accounts Receivable
216 218 258
Current Deferred & Refundable Income Taxes
7.98 1.54 2.39
Other Current Assets
39 35 43
Plant, Property, & Equipment, net
0.00 198 225
Total Noncurrent Assets
2,039 1,886 2,250
Goodwill
1,230 1,235 1,479
Intangible Assets
225 205 243
Noncurrent Deferred & Refundable Income Taxes
- 4.41 24
Other Noncurrent Operating Assets
585 442 504
Total Liabilities & Shareholders' Equity
2,334 2,521 2,858
Total Liabilities
1,156 2,222 2,438
Total Current Liabilities
275 307 337
Short-Term Debt
1.46 10 11
Accounts Payable
200 222 242
Other Current Liabilities
73 75 85
Total Noncurrent Liabilities
881 1,915 2,101
Long-Term Debt
473 1,469 1,564
Noncurrent Deferred & Payable Income Tax Liabilities
23 25 49
Other Noncurrent Operating Liabilities
385 421 488
Commitments & Contingencies
0.00 0.00 0.00
Redeemable Noncontrolling Interest
16 18 19
Total Equity & Noncontrolling Interests
1,161 281 401
Total Preferred & Common Equity
0.00 276 393
Total Common Equity
1,156 276 393
Common Stock
470 262 250
Retained Earnings
685 14 146
Accumulated Other Comprehensive Income / (Loss)
- 0.00 -3.35
Noncontrolling Interest
5.37 5.04 7.74

Quarterly Balance Sheets for Concentra Group Holdings Parent

This table presents Concentra Group Holdings Parent's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025
Total Assets
2,363 2,481 2,729 2,842 2,844
Total Current Assets
320 410 352 395 375
Cash & Equivalents
51 137 52 74 50
Accounts Receivable
229 232 258 272 279
Current Deferred & Refundable Income Taxes
2.01 10 1.39 5.28 4.33
Other Current Assets
39 31 40 44 42
Plant, Property, & Equipment, net
187 191 207 220 227
Total Noncurrent Assets
1,856 1,880 2,170 2,226 2,241
Goodwill
1,233 1,235 1,445 1,481 1,483
Intangible Assets
213 209 250 257 250
Other Noncurrent Operating Assets
410 436 476 488 508
Total Liabilities & Shareholders' Equity
2,363 2,481 2,729 2,842 2,844
Total Liabilities
1,093 2,180 2,398 2,474 2,434
Total Current Liabilities
265 270 320 335 313
Short-Term Debt
4.68 9.74 16 14 12
Accounts Payable
187 185 200 238 217
Other Current Liabilities
74 74 96 83 84
Total Noncurrent Liabilities
828 1,910 2,078 2,139 2,121
Long-Term Debt
423 1,473 1,618 1,652 1,600
Noncurrent Deferred & Payable Income Tax Liabilities
22 22 24 24 37
Other Noncurrent Operating Liabilities
383 415 435 463 484
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
18 18 19 20 19
Total Equity & Noncontrolling Interests
1,252 283 312 348 391
Total Preferred & Common Equity
1,247 278 307 343 385
Total Common Equity
1,247 278 307 343 385
Common Stock
463 278 264 267 269
Retained Earnings
784 0.00 44 80 120
Accumulated Other Comprehensive Income / (Loss)
- - -1.72 -3.86 -3.59
Noncontrolling Interest
5.20 5.33 5.33 5.18 5.17

Annual Metrics And Ratios for Concentra Group Holdings Parent

This table displays calculated financial ratios and metrics derived from Concentra Group Holdings Parent's official financial filings.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - -
Revenue Growth
0.00% 6.60% 3.38% 13.85%
EBITDA Growth
0.00% 8.71% 3.60% 10.74%
EBIT Growth
0.00% 11.44% 5.96% 9.59%
NOPAT Growth
0.00% 10.61% 3.38% 13.92%
Net Income Growth
0.00% 7.26% -6.95% 0.55%
EPS Growth
0.00% 8.13% -15.61% -10.96%
Operating Cash Flow Growth
0.00% -14.59% 17.23% 1.72%
Free Cash Flow Firm Growth
0.00% 0.00% 118.14% -124.74%
Invested Capital Growth
0.00% 0.00% -1.72% 20.10%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 3.54%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 3.84%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 3.27%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 6.87%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 8.40%
EPS Q/Q Growth
0.00% 0.00% 0.00% 13.04%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 9.82%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -2.92%
Profitability Metrics
- - - -
Gross Margin
27.94% 27.88% 27.79% 28.34%
EBITDA Margin
19.24% 19.62% 19.66% 19.13%
Operating Margin
14.99% 15.65% 16.04% 15.44%
EBIT Margin
14.97% 15.65% 16.04% 15.44%
Profit (Net Income) Margin
9.99% 10.05% 9.05% 7.99%
Tax Burden Percent
76.59% 76.14% 74.29% 77.22%
Interest Burden Percent
87.13% 84.35% 75.93% 67.02%
Effective Tax Rate
23.41% 23.86% 25.71% 22.78%
Return on Invested Capital (ROIC)
0.00% 27.02% 14.09% 14.70%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 11.57% 7.82% 8.60%
Return on Net Nonoperating Assets (RNNOA)
0.00% 4.36% 9.20% 33.37%
Return on Equity (ROE)
0.00% 31.38% 23.29% 48.07%
Cash Return on Invested Capital (CROIC)
0.00% -172.98% 15.82% -3.56%
Operating Return on Assets (OROA)
0.00% 12.33% 12.56% 12.42%
Return on Assets (ROA)
0.00% 7.92% 7.08% 6.43%
Return on Common Equity (ROCE)
0.00% 30.80% 22.58% 44.71%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 62.36% 0.00%
Net Operating Profit after Tax (NOPAT)
198 219 226 258
NOPAT Margin
11.48% 11.92% 11.91% 11.92%
Net Nonoperating Expense Percent (NNEP)
0.00% 15.46% 6.27% 6.10%
Return On Investment Capital (ROIC_SIMPLE)
- 13.39% 12.87% 13.06%
Cost of Revenue to Revenue
72.06% 72.12% 72.21% 71.66%
SG&A Expenses to Revenue
8.70% 8.27% 8.23% 9.40%
R&D to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
12.95% 12.23% 11.75% 12.90%
Earnings before Interest and Taxes (EBIT)
258 288 305 334
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
332 361 374 414
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 0.46 9.14 6.41
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.31 0.29 1.33 1.17
Price to Earnings (P/E)
3.17 2.94 15.12 15.16
Dividend Yield
0.00% 0.00% 0.32% 1.27%
Earnings Yield
31.53% 34.03% 6.61% 6.60%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.61 2.41 2.11
Enterprise Value to Revenue (EV/Rev)
0.00 0.54 2.02 1.87
Enterprise Value to EBITDA (EV/EBITDA)
0.00 2.76 10.27 9.77
Enterprise Value to EBIT (EV/EBIT)
0.00 3.46 12.59 12.11
Enterprise Value to NOPAT (EV/NOPAT)
0.00 4.54 16.95 15.68
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 4.24 13.97 14.47
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 15.09 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.00 0.40 4.95 3.74
Long-Term Debt to Equity
0.00 0.40 4.92 3.72
Financial Leverage
0.00 0.38 1.18 3.88
Leverage Ratio
0.00 1.98 3.29 7.48
Compound Leverage Factor
0.00 1.67 2.50 5.01
Debt to Total Capital
0.00% 28.73% 83.20% 78.92%
Short-Term Debt to Total Capital
0.00% 0.09% 0.57% 0.54%
Long-Term Debt to Total Capital
0.00% 28.65% 82.63% 78.39%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 1.32% 1.30% 1.36%
Common Equity to Total Capital
0.00% 69.94% 15.51% 19.72%
Debt to EBITDA
0.00 1.32 3.96 3.81
Net Debt to EBITDA
0.00 1.23 3.47 3.61
Long-Term Debt to EBITDA
0.00 1.31 3.93 3.78
Debt to NOPAT
0.00 2.17 6.53 6.10
Net Debt to NOPAT
0.00 2.02 5.72 5.79
Long-Term Debt to NOPAT
0.00 2.16 6.49 6.06
Altman Z-Score
0.00 1.89 1.90 1.85
Noncontrolling Interest Sharing Ratio
0.00% 1.86% 3.04% 6.98%
Liquidity Ratios
- - - -
Current Ratio
0.00 1.07 1.42 1.14
Quick Ratio
0.00 0.90 1.31 1.00
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 -1,402 254 -63
Operating Cash Flow to CapEx
597.10% 360.92% 427.18% 342.58%
Free Cash Flow to Firm to Interest Expense
0.00 -31.52 3.65 -0.57
Operating Cash Flow to Interest Expense
8.67 5.27 3.94 2.54
Operating Cash Flow Less CapEx to Interest Expense
7.22 3.81 3.02 1.80
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.79 0.78 0.80
Accounts Receivable Turnover
0.00 8.50 8.76 9.10
Inventory Turnover
0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 10.22
Accounts Payable Turnover
0.00 6.62 6.51 6.69
Days Sales Outstanding (DSO)
0.00 42.93 41.67 40.12
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 55.13 56.11 54.57
Cash Conversion Cycle (CCC)
0.00 -12.20 -14.43 -14.45
Capital & Investment Metrics
- - - -
Invested Capital
0.00 1,621 1,593 1,915
Invested Capital Turnover
0.00 2.27 1.18 1.23
Increase / (Decrease) in Invested Capital
0.00 1,621 -28 320
Enterprise Value (EV)
0.00 994 3,838 4,044
Market Capitalization
529 529 2,519 2,522
Book Value per Share
$0.00 $51.36 $2.16 $3.07
Tangible Book Value per Share
$0.00 ($13.29) ($9.14) ($10.36)
Total Capital
0.00 1,652 1,778 1,995
Total Debt
0.00 475 1,479 1,574
Total Long-Term Debt
0.00 473 1,469 1,564
Net Debt
0.00 443 1,296 1,494
Capital Expenditures (CapEx)
46 65 64 82
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -10 -43 -23
Debt-free Net Working Capital (DFNWC)
0.00 21 140 57
Net Working Capital (NWC)
0.00 20 130 46
Net Nonoperating Expense (NNE)
26 34 55 85
Net Nonoperating Obligations (NNO)
0.00 443 1,294 1,494
Total Depreciation and Amortization (D&A)
74 73 69 80
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -0.55% -2.27% -1.08%
Debt-free Net Working Capital to Revenue
0.00% 1.16% 7.37% 2.62%
Net Working Capital to Revenue
0.00% 1.08% 6.84% 2.12%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $1.46 $1.30
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 128.13M 128.63M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $1.46 $1.30
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 128.13M 128.63M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 128.13M 128.63M
Normalized Net Operating Profit after Tax (NOPAT)
198 219 226 258
Normalized NOPAT Margin
11.48% 11.92% 11.91% 11.92%
Pre Tax Income Margin
13.04% 13.20% 12.18% 10.35%
Debt Service Ratios
- - - -
EBIT to Interest Expense
8.16 6.47 4.37 3.03
NOPAT to Interest Expense
6.26 4.92 3.25 2.34
EBIT Less CapEx to Interest Expense
6.71 5.01 3.45 2.29
NOPAT Less CapEx to Interest Expense
4.81 3.46 2.33 1.60
Payout Ratios
- - - -
Dividend Payout Ratio
3.65% 3.32% 901.44% 22.40%
Augmented Payout Ratio
17.53% 3.32% 910.40% 35.38%

Quarterly Metrics And Ratios for Concentra Group Holdings Parent

This table displays calculated financial ratios and metrics derived from Concentra Group Holdings Parent's official financial filings.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 2.32% 3.31% 0.00% 7.09% 15.25% 16.98% 15.92%
EBITDA Growth
0.00% 0.00% 0.00% -2.24% 2.57% 0.00% 4.18% 7.58% 12.89% 20.21%
EBIT Growth
0.00% 0.00% 0.00% -2.24% 6.53% 0.00% 6.39% 6.67% 9.55% 17.89%
NOPAT Growth
0.00% 0.00% 0.00% -0.35% 0.31% 0.00% 4.38% 7.71% 12.73% 42.77%
Net Income Growth
0.00% 0.00% 0.00% -1.80% -15.92% 0.00% -19.17% -12.94% 8.88% 58.73%
EPS Growth
0.00% 0.00% 0.00% -1.96% -27.45% 0.00% -36.17% -30.00% 2.70% 125.00%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% 12.48% 23.02% -73.78% 25.48% -8.01% 26.65%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 84.57% 83.94% 0.00%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 18.94% 19.79% 20.10%
Revenue Q/Q Growth
0.00% 1.47% 0.00% 0.00% 2.45% -5.02% 0.00% 9.99% 4.00% -5.89%
EBITDA Q/Q Growth
0.00% -1.48% 0.00% 0.00% 3.37% -25.97% 0.00% 11.87% 5.33% -21.18%
EBIT Q/Q Growth
0.00% -1.41% 0.00% 0.00% 7.43% -31.48% 0.00% 11.48% 5.51% -26.26%
NOPAT Q/Q Growth
0.00% 0.72% 0.00% 0.00% 1.39% -34.98% 0.00% 11.32% 6.11% -17.66%
Net Income Q/Q Growth
0.00% 0.73% 0.00% 0.00% -13.76% -50.17% 0.00% 13.66% 7.85% -27.36%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% -26.00% -67.57% 0.00% 16.67% 8.57% -28.95%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -41.42% 0.00% 0.00% 42.19% -87.52% 655.44% -31.40% 95.77%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.10% 100.00% 0.00% 86.86% -3.97% -2.85%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% -0.04% -3.17% 0.00% 1.99% 0.67% -2.92%
Profitability Metrics
- - - - - - - - - -
Gross Margin
29.38% 28.94% 27.93% 29.01% 28.29% 25.85% 28.69% 29.31% 29.20% 26.11%
EBITDA Margin
21.49% 20.87% 20.10% 20.53% 20.72% 16.27% 19.55% 19.89% 20.14% 16.87%
Operating Margin
17.58% 17.08% 16.15% 17.56% 17.61% 12.71% 16.04% 16.26% 16.49% 12.92%
EBIT Margin
17.58% 17.08% 16.15% 16.80% 17.61% 12.71% 16.04% 16.26% 16.49% 12.92%
Profit (Net Income) Margin
11.57% 11.48% 10.75% 11.10% 9.35% 4.90% 8.12% 8.39% 8.70% 6.71%
Tax Burden Percent
76.51% 78.16% 76.86% 74.57% 73.60% 69.84% 75.41% 75.30% 75.73% 84.57%
Interest Burden Percent
86.01% 86.02% 86.65% 88.65% 72.10% 55.25% 67.10% 68.51% 69.64% 61.43%
Effective Tax Rate
23.49% 21.84% 23.14% 25.43% 26.40% 30.16% 24.59% 24.70% 24.27% 15.43%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 10.57% 24.34% 13.62% 14.42% 13.47%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 9.15% 21.84% 11.46% 12.93% 11.85%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 39.69% 104.89% 13.78% 52.84% 45.96%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% 0.00% 50.26% 129.23% 27.40% 67.26% 59.43%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 15.85% 0.00% 0.00% 0.00% -3.56%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 9.95% 11.36% 12.53% 12.94% 10.39%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 3.84% 5.75% 6.47% 6.83% 5.40%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% 0.00% 48.73% 119.89% 26.59% 62.72% 55.28%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 52.83% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
63 63 58 63 63 41 61 67 72 59
NOPAT Margin
13.45% 13.35% 12.41% 13.10% 12.96% 8.87% 12.10% 12.24% 12.49% 10.93%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 5.06% 2.63% 1.43% 2.51% 2.16% 1.49% 1.63%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - 2.34% 3.11% 3.35% 3.57% 2.98%
Cost of Revenue to Revenue
70.62% 71.06% 72.07% 70.99% 71.71% 74.16% 71.31% 70.69% 70.80% 73.90%
SG&A Expenses to Revenue
7.92% 8.07% 7.89% 7.71% 7.57% 9.78% 9.33% 9.61% 9.23% 9.42%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
11.80% 11.86% 11.79% 11.45% 10.68% 13.14% 12.65% 13.06% 12.71% 13.18%
Earnings before Interest and Taxes (EBIT)
82 81 75 80 86 59 80 90 94 70
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
100 99 94 98 101 76 98 110 115 91
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.42 10.19 9.03 9.05 7.69 6.96 6.41
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 1.31 1.44 1.31 1.28 1.17
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 14.95 17.77 17.66 17.51 15.16
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.32% 0.58% 0.91% 1.19% 1.27%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 6.69% 5.63% 5.66% 5.71% 6.60%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.56 2.55 2.39 2.28 2.17 2.16 2.11
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 2.00 2.27 2.12 2.04 1.87
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 10.19 11.62 11.04 10.72 9.77
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 12.50 14.17 13.49 13.20 12.11
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 16.82 19.20 18.24 17.69 15.68
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 13.87 18.14 16.38 16.78 14.47
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.34 4.92 4.95 4.94 4.53 3.93 3.74
Long-Term Debt to Equity
0.00 0.00 0.00 0.33 4.89 4.92 4.89 4.50 3.90 3.72
Financial Leverage
0.00 0.00 0.00 0.30 4.47 4.34 4.80 1.20 4.09 3.88
Leverage Ratio
0.00 0.00 0.00 1.86 8.24 3.29 8.24 3.18 7.49 7.48
Compound Leverage Factor
0.00 0.00 0.00 1.65 5.94 1.82 5.53 2.18 5.21 4.60
Debt to Total Capital
0.00% 0.00% 0.00% 25.19% 83.11% 83.20% 83.15% 81.93% 79.72% 78.92%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.28% 0.55% 0.57% 0.80% 0.68% 0.59% 0.54%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 24.91% 82.56% 82.63% 82.35% 81.25% 79.13% 78.39%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 1.39% 1.31% 1.30% 1.22% 1.22% 1.22% 1.36%
Common Equity to Total Capital
0.00% 0.00% 0.00% 73.42% 15.57% 15.51% 15.63% 16.85% 19.06% 19.72%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 3.96 4.33 4.32 4.05 3.81
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 3.47 4.19 4.13 3.92 3.61
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 3.93 4.29 4.29 4.02 3.78
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 6.53 7.15 7.15 6.68 6.10
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 5.72 6.93 6.83 6.47 5.79
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 6.49 7.08 7.09 6.63 6.06
Altman Z-Score
0.00 0.00 0.00 0.00 0.00 1.57 1.54 1.51 1.59 1.55
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 3.04% 7.23% 2.95% 6.76% 6.98%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
0.00 0.00 0.00 1.21 1.52 1.42 1.10 1.18 1.20 1.14
Quick Ratio
0.00 0.00 0.00 1.05 1.37 1.31 0.97 1.03 1.05 1.00
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 -1,585 -1,583 0.00 -1,861 -245 -254 -262
Operating Cash Flow to CapEx
0.00% 379.20% 259.31% 0.00% 435.24% 561.63% 74.37% 350.35% 296.20% 589.57%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 -170.09 -588.37 0.00 -70.42 0.00 0.00 -3.12
Operating Cash Flow to Interest Expense
0.00 5.21 4.43 0.00 24.49 1.97 0.44 0.00 0.00 1.42
Operating Cash Flow Less CapEx to Interest Expense
0.00 3.83 2.72 0.00 18.86 1.62 -0.15 0.00 0.00 1.18
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.78 0.71 0.77 0.78 0.80
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 8.76 7.49 8.01 8.17 9.10
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 9.33 9.85 9.99 10.22
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 6.51 6.95 6.79 7.44 6.69
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 41.67 48.73 45.55 44.65 40.12
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 56.11 52.51 53.75 49.05 54.57
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 -14.43 -3.78 -8.20 -4.40 -14.45
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
0.00 0.00 0.00 1,647 1,647 1,594 1,921 1,959 1,973 1,915
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 1.19 2.01 1.11 1.15 1.23
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 1,647 1,647 0.00 1,921 312 326 320
Enterprise Value (EV)
0.00 0.00 0.00 929 4,200 3,809 4,386 4,253 4,270 4,044
Market Capitalization
529 529 529 529 2,831 2,490 2,780 2,636 2,683 2,522
Book Value per Share
$0.00 $0.00 $0.00 $9.85 $2.19 $2.16 $2.40 $2.67 $3.01 $3.07
Tangible Book Value per Share
$0.00 $0.00 $0.00 ($1.58) ($9.21) ($9.14) ($10.83) ($10.89) ($10.51) ($10.36)
Total Capital
0.00 0.00 0.00 1,698 1,784 1,778 1,965 2,033 2,023 1,995
Total Debt
0.00 0.00 0.00 428 1,482 1,479 1,634 1,666 1,612 1,574
Total Long-Term Debt
0.00 0.00 0.00 423 1,473 1,469 1,618 1,652 1,600 1,564
Net Debt
0.00 0.00 0.00 377 1,346 1,296 1,582 1,592 1,562 1,494
Capital Expenditures (CapEx)
0.00 15 17 0.00 15 17 16 25 20 20
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 0.00 9.17 13 -43 -5.15 0.15 25 -23
Debt-free Net Working Capital (DFNWC)
0.00 0.00 0.00 60 150 140 47 74 75 57
Net Working Capital (NWC)
0.00 0.00 0.00 55 140 130 31 60 63 46
Net Nonoperating Expense (NNE)
8.79 8.85 7.75 9.54 18 18 20 21 22 23
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 377 1,346 1,296 1,590 1,592 1,562 1,494
Total Depreciation and Amortization (D&A)
18 18 18 18 15 17 18 20 21 21
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% -2.27% -0.27% 0.01% 1.19% -1.08%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 7.37% 2.43% 3.69% 3.58% 2.62%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 6.84% 1.61% 3.00% 3.01% 2.12%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.50 $0.37 $0.12 $0.30 $0.35 $0.38 $0.27
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 126.59M 127.34M 128.13M 128.17M 128.17M 128.17M 128.63M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.50 $0.37 $0.12 $0.30 $0.35 $0.38 $0.27
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 126.59M 127.34M 128.13M 128.17M 128.17M 128.17M 128.63M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 126.59M 127.34M 128.13M 128.17M 128.17M 128.17M 128.63M
Normalized Net Operating Profit after Tax (NOPAT)
63 63 58 63 63 41 61 67 72 59
Normalized NOPAT Margin
13.45% 13.35% 12.41% 13.10% 12.96% 8.87% 12.10% 12.24% 12.49% 10.93%
Pre Tax Income Margin
15.12% 14.69% 13.99% 14.89% 12.70% 7.02% 10.76% 11.14% 11.49% 7.94%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
7.14 7.19 7.49 8.61 32.05 1.24 3.04 0.00 0.00 0.83
NOPAT to Interest Expense
5.46 5.62 5.76 6.72 23.58 0.87 2.29 0.00 0.00 0.70
EBIT Less CapEx to Interest Expense
0.00 5.82 5.78 0.00 26.42 0.89 2.44 0.00 0.00 0.59
NOPAT Less CapEx to Interest Expense
0.00 4.25 4.05 0.00 17.96 0.52 1.70 0.00 0.00 0.46
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 901.44% 950.30% 1,002.63% 23.95% 22.40%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 910.40% 950.30% 1,002.63% 23.95% 35.38%

Financials Breakdown Chart

Key Financial Trends

Here is a concise, year-over-year style read on Concentra Group Holdings (NYSE: CON) using the provided quarterly figures. The focus is on cash flow, profitability, and balance-sheet leverage over the last four years of quarterly data available in the dataset (2021–2025 era coverage is partial; data shown here span 2023–2025).

  • Operating cash flow improved and remained positive in all 2025 quarters. 2025 Q1 CFO from continuing operations: $11.7M; 2025 Q2: $88.4M; 2025 Q3: $60.6M; 2025 Q4: $118.7M. This consistent positive cash generation supports near-term liquidity and the ability to fund operations without relying solely on external financing.
  • Net income stayed positive across 2025 quarters, underscoring ongoing profitability. Net income continuing operations (Q1–Q4 2025): $40.6M, $46.2M, $49.8M, $36.2M respectively. While QoQ oscillation exists, each quarter adds to earnings power rather than just cash flow.
  • Revenue momentum and improving gross margins in 2025 show healthier top-line leverage. 2025 Q3 operating revenue: $572.8M with gross profit of $167.3M (gross margin ~29%); 2025 Q1–Q2 revenues were $500.8M and $550.8M respectively, climbing toward mid-year. This hints at improving operating leverage.
  • Free cash flow was generally positive in late 2025, indicating capacity to fund capex/dividends without raising fresh capital. 2025 Q4 FCF about $98–99M (CFO $118.7M minus capex of ~$20.2M); 2025 Q3 FCF around $39M; 2025 Q2 FCF around $63M; 2025 Q1 roughly break-even or slightly negative (due to quarterly capex).
  • Balance-sheet liquidity remains manageable, with cash balances and equity base supported by ongoing earnings. Cash & equivalents fluctuated but remained in the tens of millions per quarter (e.g., 2025 Q3: ~$50M; 2025 Q2: ~$74M) while total equity hovers around the $300–$400M range in mid-2025, suggesting a modestly leveraged but serviceable capital structure.
  • Dividends and equity activity offer modest cash returns to shareholders and some equity funding activity. Cash dividends per share stood at $0.0625 in mid-2025 quarters, with occasional debt/equity issuance activity contributing to financing cash flow. These factors imply a conservative payout with selective financing actions rather than aggressive share buybacks.
  • Debt load remains elevated, signaling leverage risk. Long-Term Debt around $1.6B and Total Liabilities near $2.43B by mid-2025, with Total Equity around $0.39B. This implies a debt-heavy capital structure and potential interest burden under rising rates.
  • Interest expense in some quarters remains material, compressing margins. For 2025 Q4, Interest Expense was notably high (approximately $83.7M), which weighs on pretax income and net margins despite solid operating performance.
  • Financing activity has been a source of cash outflows in several quarters, indicating reliance on external funding rather than self-sustained financing. Net cash from financing activities was negative in multiple 2025 quarters (e.g., Q3 and Q4 2025). While this can reflect debt repayments or dividends, it reduces cash flexibility and increases financial risk if access to new financing tightens.

Takeaways for investors: Concentra shows growing revenue and steady positive cash flow from operations in 2025, along with earnings that persist across quarters. However, the company also carries a substantial debt load and meaningful interest expense, with financing activity often negative. The combination suggests solid near-term cash generation but higher balance-sheet leverage risk to monitor, especially if interest rates rise or if financing markets tighten. A deeper look at 2023–2024 trends and year-end 2025 annuals would provide a fuller view of sustainability and cash conversion across a full multi-year cycle.

05/06/26 02:47 PM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Concentra Group Holdings Parent's Financials

When does Concentra Group Holdings Parent's financial year end?

According to the most recent income statement we have on file, Concentra Group Holdings Parent's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

How has Concentra Group Holdings Parent's net income changed over the last 3 years?
The last 5 years of Concentra Group Holdings Parent's net income performance:
  • 2022: $172.24 million
  • 2023: $184.74 million
  • 2024: $171.90 million
  • 2025: $172.85 million
Find out what analysts predict for Concentra Group Holdings Parent in the coming months.
What is Concentra Group Holdings Parent's operating income?
Concentra Group Holdings Parent's total operating income in 2025 was $333.99 million, based on the following breakdown:
  • Total Gross Profit: $613.09 million
  • Total Operating Expenses: $279.10 million
How has Concentra Group Holdings Parent's revenue changed over the last 3 years?

Over the last 3 years, Concentra Group Holdings Parent's total revenue changed from $1.72 billion in 2022 to $2.16 billion in 2025, a change of 25.5%.

How much debt does Concentra Group Holdings Parent have?

Concentra Group Holdings Parent's total liabilities were at $2.44 billion at the end of 2025, a 9.7% increase from 2024, and a 110.9% increase since 2023.

How much cash does Concentra Group Holdings Parent have?

In the past 2 years, Concentra Group Holdings Parent's cash and equivalents has ranged from $31.37 million in 2023 to $183.26 million in 2024, and is currently $79.90 million as of their latest financial filing in 2025.

How has Concentra Group Holdings Parent's book value per share changed over the last 3 years?

Over the last 3 years, Concentra Group Holdings Parent's book value per share changed from 0.00 in 2022 to 3.07 in 2025, a change of 306.8%.



Financial statements for NYSE:CON last updated on 2/27/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners