Free Trial

Sotera Health (SHC) Financials

Sotera Health logo
$16.61 +0.31 (+1.90%)
Closing price 11/13/2026 04:00 PM Eastern
Extended Trading
$16.61 0.00 (0.00%)
As of 11/13/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Sotera Health

Annual Income Statements for Sotera Health

This table shows Sotera Health's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-21 -39 117 -375 51 44 78
Consolidated Net Income / (Loss)
-20 -37 117 -375 51 44 78
Net Income / (Loss) Continuing Operations
-20 -37 117 -375 51 44 78
Total Pre-Tax Income
-0.92 -39 176 -243 106 114 148
Total Operating Income
184 206 257 248 277 298 362
Total Gross Profit
395 444 519 557 577 602 646
Total Revenue
778 818 931 0.00 1,049 1,100 1,164
Operating Revenue
778 818 931 - 1,049 1,100 1,164
Total Cost of Revenue
383 375 413 447 472 498 518
Operating Cost of Revenue
383 375 413 56 472 498 518
Total Operating Expenses
212 238 262 246 300 305 284
Selling, General & Admin Expense
147 179 198 246 237 243 253
Amortization Expense
59 59 64 - 64 62 31
Total Other Income / (Expense), net
-185 -245 -81 -83 -171 -184 -215
Interest Expense
30 44 21 - 0.00 24 1.46
Interest & Investment Income
-158 -215 -74 -90 -143 -165 -156
Other Income / (Expense), net
3.38 15 14 6.30 -28 5.11 -57
Income Tax Expense
20 -1.37 59 -9.54 55 69 70
Basic Earnings per Share
($0.09) ($0.16) $0.41 ($0.83) $0.18 $0.16 $0.27
Weighted Average Basic Shares Outstanding
232.40M 237.70M 279.23M 280.10M 281.01M 282.78M 283.96M
Diluted Earnings per Share
($0.09) ($0.16) $0.41 ($0.83) $0.18 $0.16 $0.27
Weighted Average Diluted Shares Outstanding
232.40M 237.70M 279.38M 280.10M 283.22M 284.91M 286.42M
Weighted Average Basic & Diluted Shares Outstanding
- - 282.93M 282.42M 282.83M 283.47M 284.39M

Quarterly Income Statements for Sotera Health

This table shows Sotera Health's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
6.32 8.75 17 12 -13 7.96 48 35 27 54 58
Consolidated Net Income / (Loss)
6.32 8.75 17 12 -13 7.96 48 35 27 54 58
Net Income / (Loss) Continuing Operations
6.32 8.75 17 12 -13 7.96 48 35 27 54 58
Total Pre-Tax Income
11 15 43 45 -15 19 73 70 43 78 84
Total Operating Income
53 77 81 87 57 88 111 170 76 107 114
Total Gross Profit
127 153 158 164 135 167 178 166 147 178 181
Total Revenue
248 277 285 290 255 294 311 303 280 321 325
Operating Revenue
248 277 285 290 255 294 311 303 280 321 325
Total Cost of Revenue
121 124 127 126 119 128 134 138 133 143 144
Operating Cost of Revenue
121 124 127 126 119 128 134 138 133 143 144
Total Operating Expenses
74 76 78 77 78 78 66 -4.41 71 71 67
Selling, General & Admin Expense
58 61 62 62 63 69 63 58 68 68 64
Amortization Expense
16 15 16 15 15 9.30 3.09 3.02 3.03 3.02 3.00
Total Other Income / (Expense), net
-42 -62 -38 -42 -72 -70 -38 -100 -33 -29 -30
Interest Expense
- 23 0.07 - - 0.08 1.09 - - 0.94 0.00
Interest & Investment Income
-42 -40 -42 -41 -41 -41 -39 -35 -35 -34 -34
Other Income / (Expense), net
-0.39 2.13 3.89 -0.52 -31 -29 1.99 -64 1.53 6.60 4.21
Income Tax Expense
4.69 6.39 26 33 -1.56 11 25 36 16 24 25
Basic Earnings per Share
$0.02 $0.03 $0.06 $0.05 ($0.05) $0.03 $0.17 $0.12 $0.09 $0.19 $0.20
Weighted Average Basic Shares Outstanding
281.91M 282.89M 283.06M 282.78M 283.56M 283.93M 284.07M 283.96M 284.89M 285.77M 286.00M
Diluted Earnings per Share
$0.02 $0.03 $0.06 $0.05 ($0.05) $0.03 $0.17 $0.12 $0.09 $0.19 $0.20
Weighted Average Diluted Shares Outstanding
284.06M 284.54M 285.56M 284.91M 283.56M 285.76M 286.75M 286.42M 287.62M 288.15M 289.22M
Weighted Average Basic & Diluted Shares Outstanding
283.07M 283.21M 283.24M 283.47M 283.86M 284.05M 284.09M 284.39M 285.17M 285.37M 285.63M

Annual Cash Flow Statements for Sotera Health

This table details how cash moves in and out of Sotera Health's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-34 39 4.47 289 -95 -23 68
Net Cash From Operating Activities
149 121 282 278 -148 224 287
Net Cash From Continuing Operating Activities
149 121 282 278 -148 224 287
Net Income / (Loss) Continuing Operations
-20 -37 117 -234 51 44 78
Consolidated Net Income / (Loss)
-20 -37 117 -234 51 44 78
Depreciation Expense
67 63 64 64 77 84 95
Amortization Expense
88 92 93 87 90 87 47
Non-Cash Adjustments To Reconcile Net Income
42 41 25 430 -337 4.88 74
Changes in Operating Assets and Liabilities, net
-27 -38 -18 -70 -29 4.01 -6.80
Net Cash From Investing Activities
-57 -159 -160 -182 -215 -179 -135
Net Cash From Continuing Investing Activities
-57 -159 -160 -182 -215 -179 -135
Purchase of Property, Plant & Equipment
-57 -54 -102 -182 -215 -179 -138
Other Investing Activities, net
0.00 0.00 -0.70 0.03 0.07 0.07 2.87
Net Cash From Financing Activities
-126 73 -117 198 266 -51 -101
Net Cash From Continuing Financing Activities
-126 73 -117 198 266 -51 -101
Repayment of Debt
-2,579 -1,199 -107 -1.85 -230 -2,299 -94
Issuance of Debt
3,145 150 0.00 200 500 2,259 0.00
Other Financing Activities, net
0.00 0.00 -1.43 -0.39 -4.09 -11 -6.57
Effect of Exchange Rate Changes
0.49 4.11 0.04 -4.46 2.04 -17 16
Cash Interest Paid
151 211 59 76 174 180 164
Cash Income Taxes Paid
45 24 52 75 50 66 61

Quarterly Cash Flow Statements for Sotera Health

This table details how cash moves in and out of Sotera Health's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
-39 -15 61 -30 27 28 -33 45 -31 41 56
Net Cash From Operating Activities
9.70 61 97 56 56 57 71 103 29 88 111
Net Cash From Continuing Operating Activities
9.70 61 97 56 56 57 71 103 29 88 111
Net Income / (Loss) Continuing Operations
6.32 8.75 17 12 -13 7.96 48 35 27 54 58
Consolidated Net Income / (Loss)
6.32 8.75 17 12 -13 7.96 48 35 27 54 58
Depreciation Expense
20 20 23 21 22 23 23 27 25 28 27
Amortization Expense
23 22 21 21 20 13 6.95 7.04 7.07 7.19 7.06
Non-Cash Adjustments To Reconcile Net Income
-32 31 11 -4.80 43 70 -33 9.06 -23 5.64 7.21
Changes in Operating Assets and Liabilities, net
-7.84 -20 25 6.60 -16 -57 26 25 -6.74 -5.81 11
Net Cash From Investing Activities
-35 -42 -36 -66 -20 -31 -33 -51 -45 -43 -52
Net Cash From Continuing Investing Activities
-35 -42 -36 -66 -20 -31 -33 -51 -45 -43 -52
Purchase of Property, Plant & Equipment
-35 -42 -36 -66 -20 -31 -36 -51 -46 -46 -53
Other Investing Activities, net
0.04 - 0.04 - 0.04 - 2.84 - 1.04 3.15 1.09
Net Cash From Financing Activities
-12 -29 -2.65 -6.55 -8.09 -6.93 -77 -8.18 -13 -2.41 -1.79
Net Cash From Continuing Financing Activities
-12 -29 -2.65 -6.55 -8.09 -6.93 -77 -8.18 -13 -2.41 -1.79
Repayment of Debt
-3.05 -2,289 -2.65 -2.12 -4.49 -6.88 -77 -5.47 -3.98 -2.13 -1.51
Other Financing Activities, net
-8.89 - - -4.43 -3.60 -0.05 -0.21 -2.71 -8.80 -0.27 -0.29
Effect of Exchange Rate Changes
-1.74 -5.02 2.28 -13 -0.34 8.94 6.27 1.20 -2.04 -2.01 -1.34
Cash Interest Paid
70 41 32 37 47 55 27 34 37 49 21
Cash Income Taxes Paid
9.84 18 15 23 12 20 15 13 9.20 15 16

Annual Balance Sheets for Sotera Health

This table presents Sotera Health's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,761 2,790 3,118 3,130 3,072 3,263
Total Current Assets
315 346 645 557 526 613
Cash & Equivalents
102 107 395 296 277 345
Restricted Cash
0.01 0.01 1.08 5.25 1.62 1.84
Accounts Receivable
92 108 118 148 140 139
Inventories, net
34 54 37 48 49 54
Prepaid Expenses
65 72 81 54 51 65
Current Deferred & Refundable Income Taxes
22 4.64 12 5.73 6.66 8.00
Plant, Property, & Equipment, net
610 651 775 947 1,037 1,131
Total Noncurrent Assets
1,836 1,793 1,698 1,626 1,509 1,519
Goodwill
1,116 1,120 1,102 1,111 1,081 1,103
Intangible Assets
643 599 491 416 318 288
Noncurrent Deferred & Refundable Income Taxes
8.42 5.89 4.10 4.99 2.87 3.85
Employee Benefit Assets
0.00 5.48 36 28 43 54
Other Noncurrent Operating Assets
55 53 65 65 65 70
Total Liabilities & Shareholders' Equity
2,761 2,790 3,118 3,130 3,072 3,263
Total Liabilities
2,307 2,203 2,767 2,687 2,667 2,657
Total Current Liabilities
141 161 792 231 191 250
Short-Term Debt
- 9.29 205 11 20 20
Accounts Payable
52 73 74 71 55 78
Accrued Expenses
61 62 490 122 90 125
Current Deferred Revenue
6.06 8.67 12 13 15 18
Current Deferred & Payable Income Tax Liabilities
10 6.70 5.87 4.15 7.56 5.69
Other Current Liabilities
11 1.78 4.62 8.77 2.92 3.47
Total Noncurrent Liabilities
2,152 2,042 1,976 2,456 2,476 2,408
Long-Term Debt
1,825 1,744 1,747 2,224 2,208 2,127
Capital Lease Obligations
- 41 57 64 95 94
Asset Retirement Reserve & Litigation Obligation
45 42 43 48 49 53
Noncurrent Deferred Revenue
21 21 19 19 17 17
Noncurrent Deferred & Payable Income Tax Liabilities
122 135 68 64 70 71
Noncurrent Employee Benefit Liabilities
48 11 7.91 8.44 7.86 8.12
Other Noncurrent Operating Liabilities
91 49 34 29 29 37
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
455 586 350 444 405 606
Total Preferred & Common Equity
452 586 350 444 405 606
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
452 586 350 444 405 606
Common Stock
1,169 1,175 1,192 1,218 1,247 1,265
Retained Earnings
-589 -472 -706 -654 -610 -532
Treasury Stock
-34 -34 -30 -27 -23 -17
Accumulated Other Comprehensive Income / (Loss)
-94 -84 -107 -93 -208 -110

Quarterly Balance Sheets for Sotera Health

This table presents Sotera Health's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
3,075 3,037 3,060 3,058 3,149 3,098 3,217 3,186 3,236 3,307 3,387
Total Current Assets
547 520 487 498 564 555 608 578 586 646 701
Cash & Equivalents
263 245 261 246 307 304 332 299 314 357 412
Restricted Cash
7.79 7.58 1.69 1.67 1.74 1.69 1.84 1.83 1.80 0.01 0.01
Accounts Receivable
117 118 111 124 130 128 137 142 137 151 153
Inventories, net
42 38 51 58 54 61 60 50 57 56 50
Prepaid Expenses
91 84 54 57 57 55 66 72 69 75 77
Current Deferred & Refundable Income Taxes
26 27 8.29 12 14 5.14 11 12 6.31 8.08 9.06
Plant, Property, & Equipment, net
859 884 979 995 1,026 1,046 1,080 1,094 1,143 1,168 1,199
Total Noncurrent Assets
1,669 1,633 1,593 1,566 1,559 1,496 1,528 1,514 1,506 1,493 1,488
Goodwill
1,110 1,101 1,103 1,098 1,105 1,084 1,105 1,099 1,098 1,091 1,091
Intangible Assets
456 429 390 368 352 300 300 291 279 270 265
Noncurrent Deferred & Refundable Income Taxes
4.16 4.04 4.88 4.75 4.95 2.98 4.47 3.22 3.77 3.74 3.71
Employee Benefit Assets
39 39 30 31 33 44 48 49 55 56 58
Other Noncurrent Operating Assets
59 59 65 64 65 64 71 72 71 72 70
Total Liabilities & Shareholders' Equity
3,075 3,037 3,060 3,058 3,149 3,098 3,217 3,186 3,236 3,307 3,387
Total Liabilities
2,657 2,659 2,630 2,635 2,679 2,683 2,705 2,636 2,613 2,641 2,654
Total Current Liabilities
200 201 152 170 196 226 246 242 208 231 224
Short-Term Debt
12 12 10 16 20 20 20 20 20 19 19
Accounts Payable
56 57 62 64 71 70 64 61 77 101 80
Accrued Expenses
103 106 62 69 83 114 144 140 86 84 99
Current Deferred Revenue
14 13 13 13 11 14 12 14 14 14 15
Current Deferred & Payable Income Tax Liabilities
5.73 4.14 4.51 4.41 8.34 5.39 3.94 4.32 8.40 9.31 6.62
Other Current Liabilities
9.40 8.65 1.49 2.77 2.82 3.04 3.24 3.35 3.58 3.73 3.57
Total Noncurrent Liabilities
2,456 2,459 2,478 2,465 2,483 2,457 2,459 2,393 2,406 2,410 2,430
Long-Term Debt
2,222 2,223 2,225 2,214 2,211 2,205 2,203 2,129 2,124 2,126 2,123
Capital Lease Obligations
61 84 91 94 98 94 95 95 93 92 130
Asset Retirement Reserve & Litigation Obligation
44 44 48 48 49 50 52 52 54 54 55
Noncurrent Deferred Revenue
19 18 18 18 18 17 17 17 17 16 16
Noncurrent Deferred & Payable Income Tax Liabilities
68 69 60 54 64 54 48 54 75 82 93
Noncurrent Employee Benefit Liabilities
8.01 7.76 8.24 8.18 8.22 7.91 8.30 8.12 7.98 7.74 7.72
Other Noncurrent Operating Liabilities
33 12 28 30 35 29 35 38 35 33 5.54
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
418 377 429 423 470 414 511 550 623 666 733
Total Preferred & Common Equity
418 377 429 423 470 414 511 550 623 666 733
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
418 377 429 423 470 414 511 550 623 666 733
Common Stock
1,206 1,213 1,223 1,232 1,242 1,248 1,254 1,262 1,266 1,270 1,278
Retained Earnings
-679 -693 -648 -639 -622 -623 -615 -567 -506 -452 -393
Treasury Stock
-29 -28 -26 -25 -25 -21 -19 -19 -12 -9.29 -6.30
Accumulated Other Comprehensive Income / (Loss)
-79 -114 -120 -145 -125 -189 -108 -126 -126 -143 -145

Annual Metrics And Ratios for Sotera Health

This table displays calculated financial ratios and metrics derived from Sotera Health's official financial filings.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - -
Revenue Growth
0.00% 5.12% 13.85% -100.00% 0.00% 4.88% 5.74%
EBITDA Growth
0.00% 9.90% 13.78% -5.09% 11.09% 5.04% -5.65%
EBIT Growth
0.00% 18.01% 22.63% -5.89% 11.49% 6.63% 0.65%
NOPAT Growth
0.00% 12.21% 18.66% 1.59% -22.88% -13.45% 64.87%
Net Income Growth
0.00% -83.55% 412.40% -420.57% 123.01% -48.60% 75.57%
EPS Growth
0.00% -77.78% 356.25% -302.44% 121.69% -11.11% 68.75%
Operating Cash Flow Growth
0.00% -19.09% 133.48% -1.27% -153.15% 251.74% 28.12%
Free Cash Flow Firm Growth
0.00% 0.00% 104.20% 456.08% -172.38% 131.16% 31.50%
Invested Capital Growth
0.00% 0.00% 3.94% -13.29% 24.33% 0.37% 2.06%
Revenue Q/Q Growth
0.00% 0.00% 2.69% -100.00% 5.92% -1.79% 1.15%
EBITDA Q/Q Growth
0.00% 0.00% 4.23% -3.38% 1,123.75% -4.70% 2.67%
EBIT Q/Q Growth
0.00% 0.00% 6.72% -4.71% 238.05% -6.69% 6.73%
NOPAT Q/Q Growth
0.00% 0.00% 53.03% 8.52% -17.74% -29.82% 50.98%
Net Income Q/Q Growth
0.00% 0.00% 210.35% -407.38% 128.13% -37.25% 40.64%
EPS Q/Q Growth
0.00% 0.00% 272.73% -293.02% 116.36% -36.00% 35.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 18.78% 14.68% 7.05% -20.39% 19.76%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 420.01% -1,074.23% -9.34% 12.84%
Invested Capital Q/Q Growth
0.00% 0.00% 3.73% -12.81% -0.12% -1.66% 0.30%
Profitability Metrics
- - - - - - -
Gross Margin
50.81% 54.22% 55.68% 0.00% 55.00% 54.73% 55.48%
EBITDA Margin
43.94% 45.94% 45.91% 0.00% 42.97% 43.04% 38.40%
Operating Margin
23.59% 25.18% 27.56% 0.00% 26.37% 27.05% 31.11%
EBIT Margin
24.02% 26.97% 29.05% 0.00% 27.06% 27.51% 26.18%
Profit (Net Income) Margin
-2.62% -4.58% 12.57% 0.00% 8.23% 4.03% 6.70%
Tax Burden Percent
2,229.80% 96.48% 66.65% 154.44% 81.47% 38.99% 52.84%
Interest Burden Percent
-0.49% -17.61% 64.94% -95.47% 37.35% 37.62% 48.41%
Effective Tax Rate
0.00% 0.00% 33.35% 0.00% 51.54% 61.01% 47.16%
Return on Invested Capital (ROIC)
0.00% 13.24% 7.71% 0.00% 6.09% 4.75% 7.73%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -7.85% 4.53% 0.00% 3.45% 1.20% 1.97%
Return on Net Nonoperating Assets (RNNOA)
0.00% -29.74% 14.80% 0.00% 15.67% 5.72% 7.69%
Return on Equity (ROE)
0.00% -16.50% 22.51% -80.20% 21.76% 10.46% 15.42%
Cash Return on Invested Capital (CROIC)
0.00% -186.76% 3.84% 22.46% -15.60% 4.38% 5.69%
Operating Return on Assets (OROA)
0.00% 7.99% 9.75% 0.00% 9.09% 9.76% 9.62%
Return on Assets (ROA)
0.00% -1.36% 4.22% 0.00% 2.76% 1.43% 2.46%
Return on Common Equity (ROCE)
0.00% -16.41% 22.46% -80.20% 21.76% 10.46% 15.42%
Return on Equity Simple (ROE_SIMPLE)
0.00% -8.29% 19.98% -107.20% 19.47% 10.96% 0.00%
Net Operating Profit after Tax (NOPAT)
129 144 171 174 134 116 191
NOPAT Margin
16.51% 17.63% 18.37% 0.00% 12.78% 10.54% 16.44%
Net Nonoperating Expense Percent (NNEP)
0.00% 21.09% 3.18% 33.39% 2.64% 3.55% 5.76%
Return On Investment Capital (ROIC_SIMPLE)
- - - 7.37% 4.89% 4.25% 6.72%
Cost of Revenue to Revenue
49.19% 45.78% 44.32% 0.00% 45.00% 45.27% 44.52%
SG&A Expenses to Revenue
18.95% 21.82% 21.27% 0.00% 22.56% 22.05% 21.72%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
27.22% 29.04% 28.12% 0.00% 28.64% 27.69% 24.36%
Earnings before Interest and Taxes (EBIT)
187 221 271 255 284 303 305
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
342 376 428 406 451 474 447
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
0.00 2.83 11.37 6.71 10.73 9.57 8.27
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.38 1.56 7.15 0.00 4.54 3.52 4.31
Price to Earnings (P/E)
0.00 0.00 57.00 0.00 92.69 87.27 64.29
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 1.75% 0.00% 1.08% 1.15% 1.56%
Enterprise Value to Invested Capital (EV/IC)
0.00 1.37 3.68 2.02 2.77 2.42 2.76
Enterprise Value to Revenue (EV/Rev)
0.00 3.65 8.95 0.00 6.44 5.38 5.93
Enterprise Value to EBITDA (EV/EBITDA)
0.00 7.96 19.50 9.76 14.99 12.50 15.45
Enterprise Value to EBIT (EV/EBIT)
0.00 13.55 30.82 15.56 23.81 19.55 22.66
Enterprise Value to NOPAT (EV/NOPAT)
0.00 20.73 48.74 22.79 50.41 51.01 36.09
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 24.79 29.62 14.26 0.00 26.41 24.04
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 97.71 8.35 0.00 55.30 49.06
Leverage & Solvency
- - - - - - -
Debt to Equity
0.00 4.01 3.06 5.74 5.18 5.74 3.70
Long-Term Debt to Equity
0.00 4.01 3.04 5.15 5.16 5.69 3.66
Financial Leverage
0.00 3.79 3.27 3.51 4.55 4.76 3.90
Leverage Ratio
0.00 6.07 5.33 6.31 7.87 7.31 6.27
Compound Leverage Factor
0.00 -1.07 3.46 -6.02 2.94 2.75 3.03
Debt to Total Capital
0.00% 80.06% 75.37% 85.15% 83.82% 85.16% 78.71%
Short-Term Debt to Total Capital
0.00% 0.00% 0.39% 8.68% 0.39% 0.73% 0.69%
Long-Term Debt to Total Capital
0.00% 80.06% 74.98% 76.48% 83.43% 84.43% 78.02%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.10% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 19.84% 24.63% 14.85% 16.18% 14.84% 21.29%
Debt to EBITDA
0.00 4.86 4.19 4.95 5.10 4.91 5.01
Net Debt to EBITDA
0.00 4.55 3.92 3.97 4.43 4.32 4.24
Long-Term Debt to EBITDA
0.00 4.86 4.17 4.44 5.07 4.86 4.97
Debt to NOPAT
0.00 12.65 10.48 11.55 17.14 20.02 11.71
Net Debt to NOPAT
0.00 11.85 9.80 9.28 14.89 17.62 9.90
Long-Term Debt to NOPAT
0.00 12.65 10.43 10.38 17.06 19.85 11.61
Altman Z-Score
0.00 0.67 2.31 0.41 1.53 1.41 1.70
Noncontrolling Interest Sharing Ratio
0.00% 0.50% 0.22% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - -
Current Ratio
0.00 2.24 2.15 0.81 2.42 2.75 2.46
Quick Ratio
0.00 1.38 1.33 0.65 1.93 2.19 1.94
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -2,033 85 475 -344 107 141
Operating Cash Flow to CapEx
260.30% 225.36% 275.59% 152.41% -68.72% 125.18% 208.09%
Free Cash Flow to Firm to Interest Expense
0.00 -45.94 4.13 0.00 0.00 4.43 96.27
Operating Cash Flow to Interest Expense
4.94 2.72 13.61 0.00 0.00 9.28 196.44
Operating Cash Flow Less CapEx to Interest Expense
3.04 1.52 8.67 0.00 0.00 1.87 102.04
Efficiency Ratios
- - - - - - -
Asset Turnover
0.00 0.30 0.34 0.00 0.34 0.35 0.37
Accounts Receivable Turnover
0.00 8.92 9.32 0.00 7.88 7.64 8.32
Inventory Turnover
0.00 10.99 9.34 9.77 11.05 10.22 10.01
Fixed Asset Turnover
0.00 1.34 1.48 0.00 1.22 1.11 1.07
Accounts Payable Turnover
0.00 7.15 6.59 6.08 6.50 7.90 7.79
Days Sales Outstanding (DSO)
0.00 40.93 39.17 0.00 46.30 47.77 43.86
Days Inventory Outstanding (DIO)
0.00 33.22 39.07 37.36 33.03 35.71 36.47
Days Payable Outstanding (DPO)
0.00 51.06 55.38 60.06 56.12 46.21 46.87
Cash Conversion Cycle (CCC)
0.00 23.09 22.86 0.00 23.21 37.27 33.46
Capital & Investment Metrics
- - - - - - -
Invested Capital
0.00 2,178 2,263 1,963 2,440 2,449 2,500
Invested Capital Turnover
0.00 0.75 0.42 0.00 0.48 0.45 0.47
Increase / (Decrease) in Invested Capital
0.00 2,178 86 -301 478 9.01 51
Enterprise Value (EV)
0.00 2,990 8,340 3,962 6,759 5,919 6,905
Market Capitalization
1,072 1,279 6,663 2,350 4,762 3,875 5,011
Book Value per Share
$0.00 $1.90 $2.07 $1.24 $1.57 $1.43 $2.13
Tangible Book Value per Share
$0.00 ($5.50) ($4.00) ($4.41) ($3.83) ($3.51) ($2.76)
Total Capital
0.00 2,279 2,380 2,359 2,742 2,728 2,846
Total Debt
0.00 1,825 1,794 2,009 2,298 2,323 2,240
Total Long-Term Debt
0.00 1,825 1,784 1,804 2,287 2,303 2,221
Net Debt
0.00 1,709 1,677 1,612 1,997 2,044 1,894
Capital Expenditures (CapEx)
57 54 102 182 215 179 138
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 72 87 -338 36 76 37
Debt-free Net Working Capital (DFNWC)
0.00 174 194 58 337 355 384
Net Working Capital (NWC)
0.00 174 185 -147 327 335 364
Net Nonoperating Expense (NNE)
149 182 54 549 48 72 113
Net Nonoperating Obligations (NNO)
0.00 1,723 1,677 1,612 1,997 2,044 1,894
Total Depreciation and Amortization (D&A)
155 155 157 151 167 171 142
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 8.80% 9.36% 0.00% 3.40% 6.91% 3.19%
Debt-free Net Working Capital to Revenue
0.00% 21.32% 20.84% 0.00% 32.15% 32.25% 32.96%
Net Working Capital to Revenue
0.00% 21.32% 19.84% 0.00% 31.12% 30.45% 31.27%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.41 ($0.83) $0.18 $0.16 $0.27
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 279.23M 280.10M 281.01M 282.78M 283.96M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.41 ($0.83) $0.18 $0.16 $0.27
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 279.38M 280.10M 283.22M 284.91M 286.42M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 282.93M 282.42M 282.83M 283.47M 284.39M
Normalized Net Operating Profit after Tax (NOPAT)
133 144 171 174 194 208 191
Normalized NOPAT Margin
17.03% 17.63% 18.37% 0.00% 18.46% 18.93% 16.44%
Pre Tax Income Margin
-0.12% -4.75% 18.86% 0.00% 10.10% 10.35% 12.68%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
6.20 4.99 13.08 0.00 0.00 12.53 208.41
NOPAT to Interest Expense
4.26 3.26 8.27 0.00 0.00 4.80 130.86
EBIT Less CapEx to Interest Expense
4.30 3.78 8.14 0.00 0.00 5.12 114.00
NOPAT Less CapEx to Interest Expense
2.36 2.05 3.33 0.00 0.00 -2.61 36.46
Payout Ratios
- - - - - - -
Dividend Payout Ratio
-3,383.94% 0.00% 7.19% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-3,383.94% -90.69% 7.19% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Sotera Health

This table displays calculated financial ratios and metrics derived from Sotera Health's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
- - - - - - - - 284,392,079.00 285,166,994.00 285,374,795.00
DEI Adjusted Shares Outstanding
- - - - - - - - 284,392,079.00 285,166,994.00 285,374,795.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 0.09 0.19 0.20
Growth Metrics
- - - - - - - - - - -
Revenue Growth
12.51% 8.35% 8.47% -6.46% 2.56% 6.42% 9.05% 4.56% 10.03% 9.18% 4.36%
EBITDA Growth
26.45% 13.12% 57.58% -31.28% -28.85% -20.60% 10.97% 9.08% 60.93% 54.57% 6.35%
EBIT Growth
54.02% 21.03% 105.36% -39.56% -50.64% -24.45% 34.09% 22.19% 196.93% 90.17% 4.14%
NOPAT Growth
73.90% 3.03% 101.45% -61.02% -40.15% -48.35% 130.50% 252.51% 18.49% 96.99% 7.42%
Net Income Growth
122.48% -62.77% 224.44% -83.28% -309.71% -9.05% 184.74% 182.78% 300.52% 573.74% 20.64%
EPS Growth
100.00% -62.50% 220.00% -64.29% -350.00% 0.00% 183.33% 140.00% 280.00% 533.33% 17.65%
Operating Cash Flow Growth
-71.36% 118.21% 132.87% -50.75% 472.44% -6.33% -26.99% 85.05% -46.98% 54.13% 55.37%
Free Cash Flow Firm Growth
-232.50% 89.29% 99.36% 103.57% 119.00% 351.85% 569.57% 126.07% -166.03% -40.92% -130.04%
Invested Capital Growth
23.06% 2.23% 1.94% 0.37% -2.60% -0.10% 0.08% 2.06% 4.79% 2.00% 4.04%
Revenue Q/Q Growth
-20.00% 11.45% 3.21% 1.66% -12.29% 15.64% 5.77% -2.53% -7.71% 14.76% 1.09%
EBITDA Q/Q Growth
-36.83% 26.30% 6.44% -0.39% -46.86% 40.94% 48.76% -2.09% -21.60% 35.37% 2.35%
EBIT Q/Q Growth
-51.27% 49.53% 6.93% 2.64% -69.92% 128.87% 89.79% -6.48% -26.91% 46.58% 3.94%
NOPAT Q/Q Growth
-50.18% 45.45% -27.91% -25.38% -23.50% 25.52% 221.70% 14.12% -43.80% 55.13% 7.98%
Net Income Q/Q Growth
-83.65% 38.45% 94.17% -27.50% -207.60% 160.05% 507.89% -28.00% -23.70% 101.75% 8.85%
EPS Q/Q Growth
-85.71% 50.00% 100.00% -16.67% -200.00% 160.00% 466.67% -29.41% -25.00% 111.11% 5.26%
Operating Cash Flow Q/Q Growth
-91.43% 531.97% 58.99% -42.83% -0.35% 3.41% 23.93% 44.90% -71.45% 200.65% 24.92%
Free Cash Flow Firm Q/Q Growth
-4.85% 97.69% -51.57% 197.27% 457.79% -69.38% 182.61% -53.17% -305.45% 133.98% -191.90%
Invested Capital Q/Q Growth
2.13% 0.23% -0.30% -1.66% -0.89% 2.80% -0.12% 0.30% 1.76% 0.06% 1.88%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
51.22% 55.24% 55.36% 56.64% 53.21% 56.61% 57.04% 54.68% 52.52% 55.38% 55.65%
EBITDA Margin
38.58% 43.72% 45.09% 44.18% 26.77% 32.62% 45.88% 46.09% 39.15% 46.18% 46.76%
Operating Margin
21.43% 27.77% 28.20% 30.03% 10.25% 18.49% 35.71% 56.13% 27.08% 33.23% 34.98%
EBIT Margin
21.27% 28.54% 29.56% 29.85% 10.24% 20.26% 36.35% 34.88% 27.62% 35.28% 36.28%
Profit (Net Income) Margin
2.55% 3.16% 5.95% 4.25% -5.21% 2.71% 15.55% 11.48% 9.49% 16.69% 17.97%
Tax Burden Percent
57.41% 57.81% 39.76% 27.41% 89.46% 42.13% 66.36% 49.43% 62.40% 68.73% 69.74%
Interest Burden Percent
20.87% 19.18% 50.66% 51.91% -56.90% 31.69% 64.45% 66.61% 55.09% 68.83% 71.05%
Effective Tax Rate
42.59% 42.19% 60.24% 72.59% 0.00% 57.87% 33.64% 50.57% 37.60% 31.27% 30.26%
Return on Invested Capital (ROIC)
5.86% 7.13% 5.09% 3.70% 3.23% 3.51% 10.94% 13.05% 8.08% 11.02% 11.80%
ROIC Less NNEP Spread (ROIC-NNEP)
4.57% 5.40% 4.36% 3.13% 1.68% 2.77% 9.66% 10.54% 7.03% 10.00% 10.70%
Return on Net Nonoperating Assets (RNNOA)
21.52% 26.31% 21.01% 14.91% 8.13% 12.05% 37.51% 41.06% 26.68% 32.82% 31.69%
Return on Equity (ROE)
27.39% 33.44% 26.10% 18.62% 11.36% 15.56% 48.45% 54.11% 34.76% 43.84% 43.49%
Cash Return on Invested Capital (CROIC)
-14.23% 3.25% 4.79% 4.38% 5.73% 2.70% 5.01% 5.69% 4.12% 7.82% 6.00%
Operating Return on Assets (OROA)
7.08% 10.22% 10.71% 10.59% 3.68% 7.26% 13.20% 12.81% 10.37% 13.16% 13.57%
Return on Assets (ROA)
0.85% 1.13% 2.16% 1.51% -1.87% 0.97% 5.65% 4.22% 3.57% 6.22% 6.72%
Return on Common Equity (ROCE)
27.39% 33.44% 26.10% 18.62% 11.36% 15.56% 48.45% 54.11% 34.76% 43.84% 43.49%
Return on Equity Simple (ROE_SIMPLE)
12.78% 9.48% 15.05% 0.00% 5.99% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
31 44 32 24 18 23 74 84 47 73 79
NOPAT Margin
12.30% 16.05% 11.21% 8.23% 7.18% 7.79% 23.70% 27.75% 16.89% 22.84% 24.39%
Net Nonoperating Expense Percent (NNEP)
1.30% 1.74% 0.73% 0.57% 1.55% 0.74% 1.28% 2.51% 1.05% 1.02% 1.10%
Return On Investment Capital (ROIC_SIMPLE)
- - - 0.88% 0.67% 0.81% 2.64% 2.96% 1.65% 2.53% 2.64%
Cost of Revenue to Revenue
48.78% 44.76% 44.64% 43.36% 46.79% 43.39% 42.96% 45.32% 47.48% 44.62% 44.35%
SG&A Expenses to Revenue
23.45% 21.90% 21.72% 21.31% 24.78% 23.41% 20.33% 18.95% 24.36% 21.21% 19.74%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
29.79% 27.47% 27.15% 26.61% 42.96% 38.12% 21.32% -1.45% 25.44% 22.15% 20.67%
Earnings before Interest and Taxes (EBIT)
53 79 84 87 26 60 113 106 77 113 118
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
96 121 129 128 68 96 143 140 110 148 152
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.90 7.95 10.06 9.57 7.98 6.17 8.12 8.27 6.55 7.60 7.20
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.15 3.06 4.22 3.52 2.99 2.81 3.88 4.31 3.43 4.16 4.29
Price to Earnings (P/E)
61.88 83.80 66.84 87.27 133.20 131.39 80.61 64.29 34.62 30.96 30.42
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.62% 1.19% 1.50% 1.15% 0.75% 0.76% 1.24% 1.56% 2.89% 3.23% 3.29%
Enterprise Value to Invested Capital (EV/IC)
2.19 2.18 2.71 2.42 2.19 2.06 2.57 2.76 2.36 2.73 2.75
Enterprise Value to Revenue (EV/Rev)
5.07 4.95 6.02 5.38 4.81 4.57 5.57 5.93 5.05 5.71 5.80
Enterprise Value to EBITDA (EV/EBITDA)
12.52 12.08 13.58 12.50 11.93 12.21 14.73 15.45 12.29 12.84 12.98
Enterprise Value to EBIT (EV/EBIT)
20.41 19.33 20.81 19.55 19.27 20.03 22.45 22.66 16.85 16.94 17.22
Enterprise Value to NOPAT (EV/NOPAT)
37.46 40.34 40.82 51.01 69.74 79.15 50.59 36.09 27.41 28.09 28.16
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 24.05 23.97 26.41 19.70 19.32 26.73 24.04 22.98 23.76 21.52
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 67.74 57.18 55.30 37.74 76.25 51.39 49.06 58.53 35.21 46.76
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
5.42 5.49 4.95 5.74 5.60 4.53 4.07 3.70 3.59 3.36 3.10
Long-Term Debt to Equity
5.39 5.46 4.91 5.69 5.55 4.49 4.04 3.66 3.56 3.33 3.07
Financial Leverage
4.71 4.87 4.82 4.76 4.83 4.35 3.88 3.90 3.80 3.28 2.96
Leverage Ratio
8.19 7.29 7.30 7.31 7.30 6.72 6.21 6.27 6.11 5.54 5.12
Compound Leverage Factor
1.71 1.40 3.70 3.79 -4.15 2.13 4.00 4.17 3.37 3.82 3.64
Debt to Total Capital
84.41% 84.60% 83.20% 85.16% 84.85% 81.93% 80.29% 78.71% 78.23% 77.06% 75.61%
Short-Term Debt to Total Capital
0.37% 0.58% 0.72% 0.73% 0.73% 0.72% 0.70% 0.69% 0.69% 0.67% 0.64%
Long-Term Debt to Total Capital
84.05% 84.02% 82.49% 84.43% 84.12% 81.21% 79.59% 78.02% 77.54% 76.40% 74.96%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
15.59% 15.40% 16.80% 14.84% 15.15% 18.07% 19.71% 21.29% 21.77% 22.94% 24.40%
Debt to EBITDA
5.34 5.16 4.69 4.91 5.20 5.51 5.15 5.01 4.58 4.14 4.13
Net Debt to EBITDA
4.73 4.61 4.07 4.32 4.51 4.71 4.46 4.24 3.93 3.48 3.38
Long-Term Debt to EBITDA
5.31 5.13 4.65 4.86 5.16 5.46 5.11 4.97 4.54 4.10 4.10
Debt to NOPAT
15.96 17.24 14.08 20.02 30.41 35.70 17.70 11.71 10.22 9.05 8.97
Net Debt to NOPAT
14.16 15.40 12.22 17.62 26.40 30.55 15.33 9.90 8.78 7.61 7.34
Long-Term Debt to NOPAT
15.89 17.12 13.96 19.85 30.15 35.38 17.55 11.61 10.13 8.97 8.89
Altman Z-Score
1.02 1.05 1.37 1.18 0.97 0.98 1.37 1.50 1.30 1.59 1.68
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.20 2.93 2.88 2.75 2.46 2.47 2.38 2.46 2.82 2.80 3.13
Quick Ratio
2.44 2.18 2.23 2.19 1.91 1.90 1.82 1.94 2.17 2.19 2.53
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-436 -10 -15 15 83 25 72 34 -69 23 -22
Operating Cash Flow to CapEx
27.80% 146.22% 267.81% 84.59% 278.75% 183.85% 196.71% 203.37% 63.76% 190.52% 209.23%
Free Cash Flow to Firm to Interest Expense
0.00 -0.43 -218.40 0.00 0.00 317.53 66.04 0.00 0.00 25.08 0.00
Operating Cash Flow to Interest Expense
0.00 2.62 1,392.19 0.00 0.00 717.70 65.46 0.00 0.00 94.55 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.83 872.34 0.00 0.00 327.34 32.18 0.00 0.00 44.92 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.33 0.36 0.36 0.35 0.36 0.36 0.36 0.37 0.38 0.37 0.37
Accounts Receivable Turnover
9.78 9.11 9.02 7.64 9.26 8.64 8.44 8.32 8.96 8.47 8.33
Inventory Turnover
9.87 9.85 10.97 10.22 8.83 8.49 9.78 10.01 8.98 9.42 11.22
Fixed Asset Turnover
1.20 1.18 1.17 1.11 1.09 1.08 1.09 1.07 1.09 1.08 1.07
Accounts Payable Turnover
7.84 8.20 7.86 7.90 7.54 7.81 7.66 7.79 7.25 6.65 7.92
Days Sales Outstanding (DSO)
37.32 40.04 40.48 47.77 39.43 42.23 43.23 43.86 40.72 43.08 43.80
Days Inventory Outstanding (DIO)
36.97 37.07 33.26 35.71 41.34 43.00 37.30 36.47 40.67 38.76 32.54
Days Payable Outstanding (DPO)
46.56 44.52 46.45 46.21 48.43 46.77 47.62 46.87 50.36 54.88 46.10
Cash Conversion Cycle (CCC)
27.73 32.59 27.29 37.27 32.33 38.46 32.91 33.46 31.03 26.97 30.24
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,492 2,498 2,491 2,449 2,427 2,496 2,493 2,500 2,544 2,545 2,593
Invested Capital Turnover
0.48 0.44 0.45 0.45 0.45 0.45 0.46 0.47 0.48 0.48 0.48
Increase / (Decrease) in Invested Capital
467 54 47 9.01 -65 -2.47 1.99 51 116 50 101
Enterprise Value (EV)
5,457 5,435 6,750 5,919 5,319 5,141 6,410 6,905 6,000 6,941 7,137
Market Capitalization
3,394 3,360 4,730 3,875 3,305 3,156 4,468 5,011 4,078 5,062 5,277
Book Value per Share
$1.52 $1.49 $1.66 $1.43 $1.46 $1.80 $1.94 $2.13 $2.19 $2.33 $2.57
Tangible Book Value per Share
($3.77) ($3.69) ($3.48) ($3.51) ($3.42) ($3.15) ($2.96) ($2.76) ($2.65) ($2.44) ($2.18)
Total Capital
2,755 2,746 2,799 2,728 2,734 2,830 2,794 2,846 2,860 2,902 3,006
Total Debt
2,326 2,323 2,329 2,323 2,319 2,318 2,243 2,240 2,237 2,237 2,272
Total Long-Term Debt
2,315 2,307 2,309 2,303 2,300 2,298 2,224 2,221 2,218 2,217 2,253
Net Debt
2,063 2,075 2,020 2,044 2,013 1,984 1,942 1,894 1,921 1,880 1,860
Capital Expenditures (CapEx)
35 42 36 66 20 31 36 51 46 46 53
Debt-free, Cash-free Net Working Capital (DFCFNWC)
82 96 80 76 43 48 54 37 82 78 84
Debt-free Net Working Capital (DFNWC)
345 344 388 355 349 382 355 384 398 435 497
Net Working Capital (NWC)
335 328 368 335 329 362 335 364 378 415 477
Net Nonoperating Expense (NNE)
24 36 15 12 32 15 25 49 21 20 21
Net Nonoperating Obligations (NNO)
2,063 2,075 2,020 2,044 2,013 1,984 1,942 1,894 1,921 1,880 1,860
Total Depreciation and Amortization (D&A)
43 42 44 42 42 36 30 34 32 35 34
Debt-free, Cash-free Net Working Capital to Revenue
7.63% 8.76% 7.11% 6.91% 3.87% 4.27% 4.69% 3.19% 6.90% 6.40% 6.85%
Debt-free Net Working Capital to Revenue
32.03% 31.32% 34.64% 32.25% 31.52% 33.99% 30.86% 32.96% 33.46% 35.74% 40.39%
Net Working Capital to Revenue
31.09% 29.87% 32.85% 30.45% 29.73% 32.18% 29.16% 31.27% 31.80% 34.14% 38.82%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.02 $0.03 $0.06 $0.05 ($0.05) $0.03 $0.17 $0.12 $0.09 $0.19 $0.20
Adjusted Weighted Average Basic Shares Outstanding
281.91M 282.89M 283.06M 282.78M 283.56M 283.93M 284.07M 283.96M 284.89M 285.77M 286.00M
Adjusted Diluted Earnings per Share
$0.02 $0.03 $0.06 $0.05 ($0.05) $0.03 $0.17 $0.12 $0.09 $0.19 $0.20
Adjusted Weighted Average Diluted Shares Outstanding
284.06M 284.54M 285.56M 284.91M 283.56M 285.76M 286.75M 286.42M 287.62M 288.15M 289.22M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
283.07M 283.21M 283.24M 283.47M 283.86M 284.05M 284.09M 284.39M 285.17M 285.37M 285.63M
Normalized Net Operating Profit after Tax (NOPAT)
31 44 56 61 40 62 74 119 47 73 79
Normalized NOPAT Margin
12.30% 16.05% 19.74% 21.02% 15.69% 21.03% 23.70% 39.29% 16.89% 22.84% 24.39%
Pre Tax Income Margin
4.44% 5.47% 14.98% 15.49% -5.82% 6.42% 23.43% 23.23% 15.22% 24.29% 25.77%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 3.37 1,205.66 0.00 0.00 745.35 104.11 0.00 0.00 121.15 0.00
NOPAT to Interest Expense
0.00 1.90 457.25 0.00 0.00 286.67 67.87 0.00 0.00 78.41 0.00
EBIT Less CapEx to Interest Expense
0.00 1.58 685.81 0.00 0.00 354.99 70.83 0.00 0.00 71.52 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.11 -62.59 0.00 0.00 -103.70 34.60 0.00 0.00 28.79 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Sotera Health’s Q2 2026 results show a meaningful improvement in operating performance compared with the same quarter in 2025. Revenue increased 9.2% to $321.4 million, while operating income rose 20.8% to $106.8 million. Net income attributable to common shareholders climbed to $53.6 million from $8.0 million, lifting diluted EPS to $0.19 from $0.03.

The company’s gross margin remained strong at approximately 55.4%, although it was modestly below the 56.6% recorded in Q2 2025. The operating margin improved to 33.2% from 30.1%, indicating that operating expenses grew more slowly than revenue. Results also improved sequentially: Q2 revenue rose from $280.0 million in Q1 2026, while net income more than doubled from $26.6 million.

Cash generation was another strong point. Operating cash flow increased to $88.5 million in Q2 2026 from $57.4 million in Q2 2025 and $29.4 million in Q1 2026. After $46.4 million of capital expenditures, estimated free cash flow was approximately $42.0 million, compared with roughly $26.2 million a year earlier. However, capital spending remains substantial, consuming more than half of quarterly operating cash flow.

The balance sheet also improved from the prior-year period. Cash and equivalents increased to $356.7 million from $332.4 million, while total debt including capital lease obligations declined to approximately $2.24 billion from $2.32 billion. Total equity increased to $665.6 million from $511.3 million, helped by stronger retained earnings and a reduction in accumulated comprehensive losses. Current assets exceeded current liabilities by approximately 2.8 times at the end of Q2 2026.

  • Revenue growth accelerated: Q2 2026 revenue rose 9.2% year over year and 14.8% sequentially, continuing the improvement from $220.6 million in Q1 2023 to $321.4 million in Q2 2026.
  • Profitability improved substantially: Operating income reached $106.8 million, and the operating margin expanded to approximately 33.2% despite a slightly lower gross margin.
  • Net income and EPS rebounded: Net income increased to $53.6 million from $8.0 million in Q2 2025, while diluted EPS rose to $0.19 from $0.03.
  • Operating cash flow strengthened: Quarterly operating cash flow of $88.5 million was the strongest level in the supplied 2026 data and exceeded the Q2 2025 figure by more than $31 million.
  • Free cash flow turned stronger: After capital expenditures, Q2 2026 generated approximately $42 million of free cash flow, reversing the estimated negative free cash flow reported in Q1 2026.
  • Liquidity improved: Cash increased by approximately $24.3 million year over year, and total current assets rose to $646.5 million from $608.2 million in Q2 2025.
  • Debt declined modestly: Total debt and capital lease obligations were approximately $82 million lower than in Q2 2025, while the company continued making debt repayments.
  • Historical earnings have been volatile: Sotera Health reported losses in Q3 2023 and Q1 2025, but returned to profitability in subsequent quarters. Investors should assess whether the recent improvement is sustainable.
  • Leverage remains high: Long-term debt was approximately $2.13 billion at quarter-end, and total liabilities of $2.64 billion were nearly four times shareholders’ equity.
  • Capital requirements remain heavy: Q2 2026 capital expenditures totaled $46.4 million, and cumulative spending over the recent quarters has limited the amount of operating cash available for debt reduction or other shareholder-oriented uses.

Overall, the statements point to a stronger near-term financial profile, with accelerating revenue, improved operating margins, better cash conversion and gradual debt reduction. The primary risks are Sotera Health’s substantial leverage, recurring capital spending and historically uneven earnings. The supplied income statements also include several restated or calculated periods, so investors should confirm unusual line items and compare future filings on a consistent basis.

11/15/26 02:17 PM ETAI Generated. May Contain Errors.

Sotera Health Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Sotera Health's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Sotera Health's net income appears to be on an upward trend, with a most recent value of $77.95 million in 2025, compared with -$20.43 million in 2019. The previous period was $44.40 million in 2024. View Sotera Health's forecast to see where analysts expect Sotera Health to go next.

Sotera Health's total operating income in 2025 was $362.03 million, based on the following breakdown:
  • Total Gross Profit: $645.53 million
  • Total Operating Expenses: $283.50 million

Over the last 6 years, Sotera Health's total revenue changed from $778.33 million in 2019 to $1.16 billion in 2025, a change of 49.5%.

In the past 13 quarters, Sotera Health's cash and equivalents has ranged from $244.96 million in Q3 2023 to $412.38 million in Q3 2026, and is currently $412.38 million as of their latest financial filing in Q3 2026.

Sotera Health had total debt of $2.24 billion at the end of 2025, a 3.6% decrease from 2024, and none in 2019.

Over the last 6 years, Sotera Health's book value per share changed from 0.00 in 2019 to 2.13 in 2025, a change of 213.3%.



Financial statements for NASDAQ:SHC last updated on 11/3/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners