Go Pro

Guardant Health (GH) Financials

Guardant Health logo
$157.38 -1.65 (-1.04%)
Closing price 09/11/2026 04:00 PM Eastern
Extended Trading
$158.75 +1.37 (+0.87%)
As of 09/11/2026 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Guardant Health

Annual Income Statements for Guardant Health

This table shows Guardant Health's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-46 -89 -85 -76 -254 -406 -655 -479 -436 -416
Consolidated Net Income / (Loss)
-46 -83 -84 -68 -246 -385 -655 -479 -436 -416
Net Income / (Loss) Continuing Operations
-46 -83 -84 -68 -246 -385 -655 -479 -436 -416
Total Pre-Tax Income
-46 -83 -84 -70 -246 -384 -653 -479 -435 -418
Total Operating Income
-44 -77 -93 -82 -255 -411 -544 -565 -444 -437
Total Gross Profit
25 47 87 206 269 361 441 337 449 633
Total Revenue
25 50 91 214 287 374 450 564 739 982
Operating Revenue
25 50 91 214 287 374 450 564 739 982
Total Cost of Revenue
0.06 2.74 3.36 8.47 18 13 8.13 227 290 349
Operating Cost of Revenue
0.06 2.74 3.36 8.47 18 13 8.13 227 290 349
Total Operating Expenses
69 124 180 288 524 772 986 902 893 1,070
Selling, General & Admin Expense
9.92 37 36 61 193 207 164 239 180 211
Marketing Expense
26 32 53 78 107 192 300 295 365 495
Research & Development Expense
11 26 51 86 150 263 374 367 348 364
Total Other Income / (Expense), net
-2.29 -6.60 8.72 13 9.05 27 -106 86 8.51 20
Interest Expense
3.02 7.78 1.25 1.18 4.77 2.58 100 2.58 2.58 3.90
Interest & Investment Income
0.73 2.23 5.27 14 10 3.93 6.07 35 54 34
Other Income / (Expense), net
-0.00 -1.06 4.70 0.09 3.64 25 -13 53 -43 -10
Income Tax Expense
0.01 0.01 0.04 -1.87 0.38 0.30 1.14 0.69 1.28 -1.26
Basic Earnings per Share
($3.53) ($7.07) ($2.80) ($0.84) ($2.60) ($4.00) ($6.41) ($4.28) ($3.56) ($3.32)
Weighted Average Basic Shares Outstanding
13.05M 12.58M 30.40M 90.60M 97.50M 101.31M 102.18M 111.99M 122.75M 125.37M
Diluted Earnings per Share
($3.53) ($7.07) ($2.80) ($0.84) ($2.60) ($4.00) ($6.41) ($4.28) ($3.56) ($3.32)
Weighted Average Diluted Shares Outstanding
13.05M 12.58M 30.40M 90.60M 97.50M 101.31M 102.18M 111.99M 122.75M 125.37M
Weighted Average Basic & Diluted Shares Outstanding
13.05M 12.58M 30.40M 90.60M 97.50M 101.87M 102.66M 121.71M 123.42M 131.17M

Quarterly Income Statements for Guardant Health

This table shows Guardant Health's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-187 -115 -103 -108 -111 -95 -100 -93 -128 -112 -120
Consolidated Net Income / (Loss)
-187 -115 -103 -108 -111 -95 -100 -93 -128 -112 -120
Net Income / (Loss) Continuing Operations
-187 -115 -103 -108 -111 -95 -100 -93 -128 -112 -120
Total Pre-Tax Income
-188 -115 -102 -108 -110 -95 -100 -93 -130 -112 -120
Total Operating Income
-198 -100 -101 -117 -126 -111 -106 -99 -121 -121 -129
Total Gross Profit
150 103 105 117 194 129 151 172 182 197 219
Total Revenue
155 168 177 191 202 203 232 265 281 302 335
Operating Revenue
155 168 177 191 202 203 232 265 281 302 335
Total Cost of Revenue
5.10 65 72 74 8.13 75 81 94 99 105 116
Operating Cost of Revenue
5.10 65 72 74 8.13 75 81 94 99 105 116
Total Operating Expenses
347 203 205 234 320 240 257 271 303 318 348
Selling, General & Admin Expense
121 39 40 49 52 47 50 53 61 58 62
Marketing Expense
79 80 82 98 105 104 120 127 143 169 190
Research & Development Expense
90 84 83 87 94 89 87 90 98 91 97
Total Other Income / (Expense), net
11 -15 -1.88 9.60 17 16 6.55 6.40 -9.42 9.65 9.16
Interest Expense
- 0.65 0.65 0.65 - 0.79 0.98 0.94 1.18 1.35 1.35
Interest & Investment Income
14 15 14 13 12 9.11 7.56 7.39 10 11 10
Other Income / (Expense), net
-3.32 -29 -15 -3.01 4.67 7.85 -0.03 -0.05 -18 -0.16 0.31
Income Tax Expense
-0.54 0.41 0.13 0.03 0.72 0.29 0.04 0.14 -1.73 0.37 0.19
Basic Earnings per Share
($1.58) ($0.94) ($0.84) ($0.88) ($0.90) ($0.77) ($0.80) ($0.74) ($1.01) ($0.85) ($0.90)
Weighted Average Basic Shares Outstanding
111.99M 121.71M 122.45M 123.05M 122.75M 123.87M 124.11M 124.81M 125.37M 131.27M 132.87M
Diluted Earnings per Share
($1.58) ($0.94) ($0.84) ($0.88) ($0.90) ($0.77) ($0.80) ($0.74) ($1.01) ($0.85) ($0.90)
Weighted Average Diluted Shares Outstanding
111.99M 121.71M 122.45M 123.05M 122.75M 123.87M 124.11M 124.81M 125.37M 131.27M 132.87M
Weighted Average Basic & Diluted Shares Outstanding
121.71M 122.37M 123.02M 123.55M 123.42M 123.89M 124.71M 126.04M 131.17M 132.60M 134.20M

Annual Cash Flow Statements for Guardant Health

This table details how cash moves in and out of Guardant Health's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
29 39 68 2.68 690 -341 -350 992 -504 -140
Net Cash From Operating Activities
-37 -72 -72 -47 -104 -209 -309 -325 -240 -185
Net Cash From Continuing Operating Activities
-37 -72 -72 -47 -104 -209 -309 -325 -240 -185
Net Income / (Loss) Continuing Operations
-46 -83 -84 -68 -246 -385 -655 -479 -436 -416
Consolidated Net Income / (Loss)
-46 -83 -84 -68 -246 -385 -655 -479 -436 -416
Depreciation Expense
3.69 5.21 7.14 11 16 22 36 43 42 40
Amortization Expense
0.29 0.36 -0.41 -2.31 8.75 15 7.16 -14 -6.77 -5.88
Non-Cash Adjustments To Reconcile Net Income
3.00 10 6.48 18 159 190 216 40 186 175
Changes in Operating Assets and Liabilities, net
2.45 -4.99 -1.13 -6.83 -42 -52 86 85 -25 23
Net Cash From Investing Activities
26 -170 -153 -318 -617 -63 150 840 -261 -627
Net Cash From Continuing Investing Activities
26 -170 -153 -318 -617 -63 150 840 -261 -627
Purchase of Property, Plant & Equipment
-1.77 -6.68 -20 -19 -36 -75 -77 -20 -35 -48
Acquisitions
0.00 0.00 0.00 -9.83 -18 - - 0.00 0.00 -59
Purchase of Investments
-341 -237 -287 -614 -1,126 -901 -304 -635 -307 -818
Sale and/or Maturity of Investments
369 75 155 325 563 952 555 1,496 89 307
Other Investing Activities, net
- -2.30 0.00 -0.07 0.00 -39 -24 - -7.50 -9.00
Net Cash From Financing Activities
40 282 293 367 1,410 -67 -189 477 -1.00 671
Net Cash From Continuing Financing Activities
40 282 293 367 1,410 -67 -189 477 -1.00 671
Repayment of Debt
- -0.24 - 0.00 0.00 -0.93 -1.14 6.03 -0.15 -21
Repurchase of Common Equity
-0.10 -7.22 -4.56 -0.72 -1.13 0.00 0.00 -21 0.00 -63
Issuance of Debt
0.00 - 0.00 0.00 1,133 - - 0.00 0.00 403
Issuance of Common Equity
0.19 0.00 295 357 363 9.75 9.32 503 12 359
Other Financing Activities, net
-0.11 -25 2.71 11 -84 -76 -197 -11 -13 -6.28
Effect of Exchange Rate Changes
- - - 0.08 0.46 -1.69 -1.60 -0.91 -1.77 0.49
Cash Interest Paid
2.24 1.34 1.25 1.18 - - - 0.00 0.00 3.77
Cash Income Taxes Paid
0.01 0.03 0.10 0.30 0.33 0.39 1.33 1.97 1.01 0.87

Quarterly Cash Flow Statements for Guardant Health

This table details how cash moves in and out of Guardant Health's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
676 -4.43 -94 -347 -59 174 -68 -46 -200 612 66
Net Cash From Operating Activities
-79 -30 -94 -51 -65 -63 -60 -35 -26 -66 -58
Net Cash From Continuing Operating Activities
-79 -30 -94 -51 -65 -63 -60 -35 -26 -66 -58
Net Income / (Loss) Continuing Operations
-187 -115 -103 -108 -111 -95 -100 -93 -128 -112 -120
Consolidated Net Income / (Loss)
-187 -115 -103 -108 -111 -95 -100 -93 -128 -112 -120
Depreciation Expense
11 11 11 11 10 10 10 9.41 10 9.44 9.56
Amortization Expense
-2.00 - 0.64 -2.28 -3.31 -0.79 - - - -6.99 -0.99
Non-Cash Adjustments To Reconcile Net Income
26 57 42 51 32 37 41 42 56 59 59
Changes in Operating Assets and Liabilities, net
73 17 -45 -2.87 7.26 -14 -11 6.06 42 -15 -5.00
Net Cash From Investing Activities
663 28 -5.08 -295 11 303 -11 -14 -905 699 101
Net Cash From Continuing Investing Activities
663 28 -5.08 -295 11 303 -11 -14 -905 699 101
Purchase of Property, Plant & Equipment
-4.08 -6.93 -5.08 -4.20 -19 -4.46 -5.65 -10 -28 -5.58 -12
Sale and/or Maturity of Investments
668 35 - 19 34 307 - - - 955 113
Net Cash From Financing Activities
91 -1.07 5.90 -2.89 -2.94 -67 1.62 4.33 732 -22 23
Net Cash From Continuing Financing Activities
91 -1.07 5.90 -2.89 -2.94 -67 1.62 4.33 732 -22 23
Repayment of Debt
0.12 0.26 -0.44 -0.03 0.06 -12 -0.19 2.88 -12 -4.58 3.05
Other Financing Activities, net
-2.97 -1.33 -0.88 -2.85 -7.50 -9.70 -5.86 1.46 7.83 -17 9.61
Effect of Exchange Rate Changes
1.03 -1.14 -0.84 1.90 -1.70 0.77 0.94 -0.53 -0.69 -0.19 -0.41

Annual Balance Sheets for Guardant Health

This table presents Guardant Health's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
343 587 963 2,272 2,204 1,610 1,786 1,486 2,014
Total Current Assets
243 469 597 1,888 1,114 1,192 1,347 1,055 1,466
Cash & Equivalents
72 141 143 833 492 142 1,134 526 378
Short-Term Investments
149 278 380 962 441 870 35 314 823
Accounts Receivable
13 36 48 53 98 97 89 110 138
Inventories, net
7.29 9.14 15 23 31 52 62 71 86
Prepaid Expenses
1.54 5.20 11 17 53 32 28 34 41
Plant, Property, & Equipment, net
16 31 44 63 124 168 145 137 146
Total Noncurrent Assets
84 87 322 321 966 250 294 294 402
Goodwill
- 0.00 3.29 3.29 3.29 3.29 3.29 3.29 77
Intangible Assets
8.74 7.80 8.52 16 14 12 8.98 6.76 26
Other Noncurrent Operating Assets
1.97 2.05 41 55 250 235 282 284 299
Total Liabilities & Shareholders' Equity
343 587 963 2,272 2,204 1,610 1,786 1,486 2,014
Total Liabilities
34 62 115 916 1,559 1,550 1,628 1,625 2,113
Total Current Liabilities
20 47 73 67 195 193 206 226 303
Accounts Payable
5.00 11 16 7.34 105 176 52 39 54
Accrued Expenses
6.41 7.18 26 23 - - 63 68 78
Current Deferred Revenue
3.11 16 12 8.55 11 17 18 35 51
Current Employee Benefit Liabilities
4.91 13 19 28 - - 73 83 120
Total Noncurrent Liabilities
15 16 42 849 1,365 1,357 1,422 1,400 1,810
Long-Term Debt
- - 0.00 806 1,135 1,137 1,140 1,143 1,504
Other Noncurrent Operating Liabilities
7.71 7.66 42 43 230 219 282 257 306
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
309 483 798 1,298 645 60 159 -140 -99
Total Preferred & Common Equity
309 483 798 1,298 645 60 159 -140 -99
Preferred Stock
500 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-191 483 798 1,298 645 60 159 -140 -99
Common Stock
4.90 764 1,150 1,902 1,658 1,742 2,304 2,444 2,900
Retained Earnings
-196 -281 -353 -607 -1,008 -1,662 -2,142 -2,578 -2,995
Accumulated Other Comprehensive Income / (Loss)
-0.53 -0.08 1.11 2.70 -4.76 -20 -3.68 -5.20 -4.85

Quarterly Balance Sheets for Guardant Health

This table presents Guardant Health's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
1,512 1,840 1,797 1,705 1,609 1,539 1,344 1,332 1,277 1,915 1,912
Total Current Assets
1,104 1,398 1,347 1,309 1,290 1,227 927 883 829 1,368 1,365
Cash & Equivalents
224 271 457 1,129 1,035 688 699 629 580 989 1,053
Short-Term Investments
713 954 697 0.00 0.00 311 0.00 0.00 0.00 113 0.00
Accounts Receivable
87 86 89 85 101 88 115 130 116 137 144
Inventories, net
46 61 77 63 67 72 77 84 90 84 105
Prepaid Expenses
34 26 26 32 87 67 36 40 43 43 61
Plant, Property, & Equipment, net
163 156 148 138 132 125 129 126 125 150 155
Total Noncurrent Assets
244 287 303 258 187 187 288 322 323 398 392
Goodwill
3.29 3.29 3.29 3.29 3.29 3.29 3.29 3.29 3.29 77 77
Intangible Assets
11 10 9.67 8.29 7.74 7.25 6.28 5.86 5.48 26 25
Other Noncurrent Operating Assets
230 273 290 246 176 176 278 313 315 295 290
Total Liabilities & Shareholders' Equity
1,512 1,840 1,797 1,705 1,609 1,539 1,344 1,332 1,277 1,915 1,912
Total Liabilities
1,556 1,547 1,569 1,636 1,611 1,599 1,595 1,637 1,631 2,096 2,135
Total Current Liabilities
204 201 227 220 202 197 226 238 237 292 339
Accounts Payable
191 189 205 38 42 15 50 45 20 75 94
Accrued Expenses
- - - 67 71 72 76 71 72 78 79
Current Deferred Revenue
14 12 21 23 29 30 36 54 47 48 45
Current Employee Benefit Liabilities
- - - 93 59 81 64 68 98 91 121
Total Noncurrent Liabilities
1,352 1,346 1,342 1,416 1,409 1,401 1,369 1,399 1,394 1,804 1,796
Long-Term Debt
1,138 1,139 1,139 1,141 1,141 1,142 1,116 1,116 1,115 1,503 1,503
Other Noncurrent Operating Liabilities
214 208 203 276 268 260 253 284 280 301 293
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-45 293 228 68 -1.61 -60 -251 -305 -354 -181 -223
Total Preferred & Common Equity
-45 293 228 68 -1.61 -60 -251 -305 -354 -181 -223
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-45 293 228 68 -1.61 -60 -251 -305 -354 -181 -223
Common Stock
1,764 2,170 2,189 2,330 2,364 2,410 2,472 2,517 2,561 2,931 3,009
Retained Earnings
-1,796 -1,869 -1,955 -2,257 -2,359 -2,467 -2,673 -2,773 -2,866 -3,107 -3,227
Accumulated Other Comprehensive Income / (Loss)
-12 -8.47 -5.68 -4.80 -5.64 -3.28 -4.66 -3.72 -4.26 -5.15 -5.56

Annual Metrics And Ratios for Guardant Health

This table displays calculated financial ratios and metrics derived from Guardant Health's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% 97.40% 81.85% 136.52% 33.75% 30.32% 20.31% 25.45% 31.04% 32.88%
EBITDA Growth
0.00% -80.86% -13.05% 10.22% -209.50% -53.70% -47.65% 6.69% 6.60% 8.15%
EBIT Growth
0.00% -77.14% -13.61% 6.75% -205.42% -53.53% -44.41% 8.19% 4.96% 7.91%
NOPAT Growth
0.00% -74.73% -21.32% 11.37% -209.51% -61.21% -32.45% -3.74% 21.45% 1.43%
Net Income Growth
0.00% -80.37% -1.25% 19.48% -262.98% -56.23% -70.12% 26.76% 8.98% 4.61%
EPS Growth
0.00% -100.28% 60.40% 70.00% -209.52% -53.85% -60.25% 33.23% 16.82% 6.74%
Operating Cash Flow Growth
0.00% -96.77% 0.07% 34.70% -120.49% -101.12% -48.06% -5.01% 26.19% 22.97%
Free Cash Flow Firm Growth
0.00% 0.00% -15.34% -8.68% -183.12% -30.47% -32.25% 18.97% -1.31% -0.82%
Invested Capital Growth
0.00% 0.00% 93.51% 98.42% 113.46% 23.78% 25.02% -30.23% 25.31% 24.66%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 16.29% 5.68% 8.66% 4.36% 5.26% 6.75% 8.80%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 3.30% -32.21% 4.38% -14.87% -15.16% 14.80% -6.17%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 1.35% -34.02% 4.37% -14.02% -13.28% 14.06% -4.13%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 1.70% -34.36% -1.74% -9.65% -10.01% 13.89% 1.17%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 4.45% -40.45% 5.11% -11.52% -10.90% 14.84% -4.39%
EPS Q/Q Growth
0.00% 0.00% 0.00% -156.76% -36.13% 1.72% -8.09% -5.16% 16.04% -3.43%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -13.43% -8.78% -38.48% -9.29% -4.65% 3.57% 5.59% 17.11%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% -34.55% 13.52% -13.24% 11.59% -48.97% 14.94%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 54.88% 43.68% -10.65% -1.26% -38.90% 96.92% 12.76%
Profitability Metrics
- - - - - - - - - -
Gross Margin
99.77% 94.51% 96.29% 96.05% 93.80% 96.65% 98.19% 96.18% 96.05% 64.46%
EBITDA Margin
-157.90% -144.67% -89.93% -34.14% -78.99% -93.17% -114.35% -85.05% -60.62% -42.15%
Operating Margin
-173.66% -153.71% -102.54% -38.42% -88.92% -110.00% -121.10% -100.14% -60.03% -44.53%
EBIT Margin
-173.66% -155.83% -97.35% -38.38% -87.65% -103.26% -123.94% -90.71% -65.79% -45.59%
Profit (Net Income) Margin
-182.74% -166.97% -92.97% -31.65% -85.89% -102.98% -145.61% -85.02% -59.05% -42.39%
Tax Burden Percent
100.01% 100.01% 100.05% 97.32% 100.15% 100.08% 100.17% 100.14% 100.30% 99.70%
Interest Burden Percent
105.21% 107.14% 95.45% 84.74% 97.85% 99.65% 117.28% 93.59% 89.49% 93.26%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -730.09% -301.77% -135.93% -201.86% -213.54% -227.24% -249.91% -212.00% -167.25%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -709.95% -296.91% -134.35% -195.17% -202.33% -79.31% -422.53% -303.90% -203.68%
Return on Net Nonoperating Assets (RNNOA)
0.00% 676.15% 281.55% 126.05% 179.51% 175.08% 41.59% -188.21% -4,372.47% 515.66%
Return on Equity (ROE)
0.00% -53.93% -20.22% -9.88% -22.35% -38.47% -185.65% -438.13% -4,584.47% 348.42%
Cash Return on Invested Capital (CROIC)
0.00% -930.09% -365.48% -201.89% -274.26% -234.80% -249.48% -214.31% -234.47% -189.20%
Operating Return on Assets (OROA)
0.00% -22.65% -18.97% -10.62% -15.54% -17.24% -29.21% -30.12% -29.72% -25.59%
Return on Assets (ROA)
0.00% -24.27% -18.11% -8.76% -15.23% -17.19% -34.32% -28.23% -26.67% -23.79%
Return on Common Equity (ROCE)
0.00% 33.44% -7.08% -9.23% -21.27% -37.37% -185.65% -438.13% -4,584.47% 348.42%
Return on Equity Simple (ROE_SIMPLE)
0.00% -26.97% -17.44% -8.50% -18.97% -59.65% -1,087.72% -302.14% 312.48% 0.00%
Net Operating Profit after Tax (NOPAT)
-31 -54 -65 -58 -178 -288 -381 -395 -311 -306
NOPAT Margin
-121.56% -107.60% -71.78% -26.90% -62.24% -77.00% -84.77% -70.10% -42.02% -31.17%
Net Nonoperating Expense Percent (NNEP)
0.00% -20.14% -4.86% -1.58% -6.69% -11.21% -147.93% 172.61% 91.90% 36.43%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - -31.82% -30.44% -30.96% -21.79%
Cost of Revenue to Revenue
0.23% 5.49% 3.71% 3.95% 6.20% 3.35% 1.81% 3.82% 3.95% 35.54%
SG&A Expenses to Revenue
39.29% 73.79% 39.93% 28.64% 67.23% 55.30% 36.47% 42.42% 24.37% 21.53%
R&D to Revenue
43.01% 51.29% 55.95% 40.25% 52.27% 70.45% 83.15% 65.11% 47.06% 37.09%
Operating Expenses to Revenue
273.42% 248.22% 198.83% 134.48% 182.72% 206.65% 219.29% 196.32% 156.07% 108.99%
Earnings before Interest and Taxes (EBIT)
-44 -78 -88 -82 -251 -386 -557 -512 -486 -448
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-40 -72 -82 -73 -226 -348 -514 -480 -448 -414
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 6.67 9.19 9.92 15.76 46.30 20.11 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 6.78 9.33 10.07 16.20 61.69 21.80 0.00 0.00
Price to Revenue (P/Rev)
9.41 4.77 35.56 34.23 44.94 27.21 6.20 5.66 5.11 13.11
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 30.19 97.40 116.93 97.22 64.89 15.63 24.33 25.03 64.88
Enterprise Value to Revenue (EV/Rev)
0.00 8.90 30.55 30.77 40.83 25.88 6.48 5.61 5.52 13.42
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.59 1.76 18.90 7.18 -8.18 -15.15
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.59 1.76 18.90 7.18 -8.18 -15.15
Financial Leverage
0.00 -0.95 -0.95 -0.94 -0.92 -0.87 -0.52 0.45 14.39 -2.53
Leverage Ratio
0.00 1.11 1.12 1.13 1.47 2.24 5.41 15.52 171.88 -14.64
Compound Leverage Factor
0.00 1.19 1.07 0.96 1.44 2.23 6.34 14.52 153.81 -13.66
Debt to Total Capital
0.00% 0.21% 0.00% 0.00% 37.30% 63.76% 94.97% 87.78% 113.92% 107.07%
Short-Term Debt to Total Capital
0.00% 0.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.15% 0.00% 0.00% 37.30% 63.76% 94.97% 87.78% 113.92% 107.07%
Preferred Equity to Total Capital
0.00% 161.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 7.96% 5.85% 2.64% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% -61.88% 92.04% 94.15% 60.06% 36.24% 5.03% 12.22% -13.92% -7.07%
Debt to EBITDA
0.00 -0.01 0.00 0.00 -3.56 -3.26 -2.21 -2.38 -2.55 -3.63
Net Debt to EBITDA
0.00 4.08 0.00 0.00 5.45 1.42 -0.25 0.06 -0.68 -0.73
Long-Term Debt to EBITDA
0.00 -0.01 0.00 0.00 -3.56 -3.26 -2.21 -2.38 -2.55 -3.63
Debt to NOPAT
0.00 -0.01 0.00 0.00 -4.52 -3.94 -2.98 -2.88 -3.68 -4.91
Net Debt to NOPAT
0.00 5.48 0.00 0.00 6.92 1.72 -0.33 0.07 -0.97 -0.99
Long-Term Debt to NOPAT
0.00 -0.01 0.00 0.00 -4.52 -3.94 -2.98 -2.88 -3.68 -4.91
Altman Z-Score
0.00 3.53 30.82 38.52 8.79 3.36 -0.49 -0.36 -0.95 2.02
Noncontrolling Interest Sharing Ratio
0.00% 162.01% 65.00% 6.66% 4.84% 2.85% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
0.00 12.38 9.99 8.21 28.27 5.72 6.17 6.54 4.68 4.84
Quick Ratio
0.00 11.93 9.69 7.85 27.66 5.29 5.74 6.11 4.21 4.42
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -68 -79 -86 -242 -316 -418 -339 -343 -346
Operating Cash Flow to CapEx
-2,078.71% -1,081.20% -357.30% -251.82% -287.31% -278.56% -399.51% -1,586.33% -683.65% -382.48%
Free Cash Flow to Firm to Interest Expense
0.00 -8.78 -62.99 -72.51 -50.87 -122.75 -4.19 0.00 0.00 -88.85
Operating Cash Flow to Interest Expense
-12.16 -9.29 -57.70 -39.91 -21.81 -81.11 -3.10 0.00 0.00 -47.41
Operating Cash Flow Less CapEx to Interest Expense
-12.75 -10.15 -73.85 -55.76 -29.40 -110.23 -3.88 0.00 0.00 -59.81
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.15 0.19 0.28 0.18 0.17 0.24 0.33 0.45 0.56
Accounts Receivable Turnover
0.00 3.90 3.74 5.12 5.66 4.95 4.61 6.06 7.43 7.92
Inventory Turnover
0.00 0.38 0.41 0.70 0.94 0.47 0.20 0.38 0.44 4.45
Fixed Asset Turnover
0.00 3.11 3.85 5.74 5.39 3.99 3.08 3.60 5.24 6.95
Accounts Payable Turnover
0.00 0.55 0.43 0.63 1.51 0.22 0.06 0.19 0.65 7.51
Days Sales Outstanding (DSO)
0.00 93.64 97.61 71.23 64.47 73.73 79.13 60.20 49.15 46.11
Days Inventory Outstanding (DIO)
0.00 972.49 890.96 524.26 389.29 778.50 1,847.73 962.75 830.93 82.08
Days Payable Outstanding (DPO)
0.00 667.01 848.48 578.63 241.78 1,643.33 6,314.91 1,929.44 563.98 48.63
Cash Conversion Cycle (CCC)
0.00 399.12 140.09 16.86 211.98 -791.11 -4,388.06 -906.49 316.11 79.56
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
0.00 15 28 56 120 149 186 130 163 203
Invested Capital Turnover
0.00 6.79 4.20 5.05 3.24 2.77 2.68 3.57 5.05 5.37
Increase / (Decrease) in Invested Capital
0.00 15 14 28 64 29 37 -56 33 40
Enterprise Value (EV)
0.00 444 2,769 6,596 11,706 9,672 2,912 3,163 4,077 13,176
Market Capitalization
238 238 3,223 7,338 12,884 10,168 2,786 3,192 3,775 12,874
Book Value per Share
$0.00 ($15.21) $5.63 $8.50 $12.99 $6.35 $0.59 $1.34 ($1.13) ($0.79)
Tangible Book Value per Share
$0.00 ($15.90) $5.54 $8.38 $12.79 $6.17 $0.44 $1.24 ($1.21) ($1.61)
Total Capital
0.00 309 525 848 2,162 1,780 1,198 1,299 1,003 1,405
Total Debt
0.00 0.66 0.00 0.00 806 1,135 1,137 1,140 1,143 1,504
Total Long-Term Debt
0.00 0.46 0.00 0.00 806 1,135 1,137 1,140 1,143 1,504
Net Debt
0.00 -294 -497 -792 -1,235 -496 126 -29 303 302
Capital Expenditures (CapEx)
1.77 6.68 20 19 36 75 77 20 35 48
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 2.19 3.09 1.82 27 -13 -13 -27 -10 -38
Debt-free Net Working Capital (DFNWC)
0.00 224 422 525 1,822 919 998 1,141 830 1,163
Net Working Capital (NWC)
0.00 223 422 525 1,822 919 998 1,141 830 1,163
Net Nonoperating Expense (NNE)
15 30 19 10 68 97 274 84 126 110
Net Nonoperating Obligations (NNO)
0.00 -294 -497 -792 -1,235 -496 126 -29 303 302
Total Depreciation and Amortization (D&A)
3.98 5.57 6.72 9.10 25 38 43 32 38 34
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 4.39% 3.40% 0.85% 9.30% -3.56% -2.86% -4.87% -1.41% -3.90%
Debt-free Net Working Capital to Revenue
0.00% 448.43% 465.64% 244.72% 635.28% 246.07% 222.09% 202.36% 112.25% 118.46%
Net Working Capital to Revenue
0.00% 448.03% 465.64% 244.72% 635.28% 246.07% 222.09% 202.36% 112.25% 118.46%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
($3.53) ($7.07) ($2.80) ($0.84) ($2.60) ($4.00) ($6.41) ($4.28) ($3.56) ($3.32)
Adjusted Weighted Average Basic Shares Outstanding
13.05M 12.58M 85.93M 94.38M 100.43M 101.31M 102.18M 111.99M 122.75M 125.37M
Adjusted Diluted Earnings per Share
($3.53) ($7.07) ($2.80) ($0.84) ($2.60) ($4.00) ($6.41) ($4.28) ($3.56) ($3.32)
Adjusted Weighted Average Diluted Shares Outstanding
13.05M 12.58M 85.93M 94.38M 100.43M 101.31M 102.18M 111.99M 122.75M 125.37M
Adjusted Basic & Diluted Earnings per Share
($3.53) ($7.07) ($2.80) ($0.84) ($2.60) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
13.05M 12.58M 30.40M 90.60M 97.50M 101.87M 102.66M 121.71M 123.42M 131.17M
Normalized Net Operating Profit after Tax (NOPAT)
-31 -54 -65 -58 -178 -288 -381 -395 -311 -306
Normalized NOPAT Margin
-121.56% -107.60% -71.78% -26.90% -62.24% -77.00% -84.77% -70.10% -42.02% -31.17%
Pre Tax Income Margin
-182.71% -166.96% -92.92% -32.52% -85.76% -102.89% -145.36% -84.90% -58.87% -42.52%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
-14.53 -9.99 -70.54 -69.67 -52.73 -149.72 -5.58 0.00 0.00 -114.89
NOPAT to Interest Expense
-10.17 -6.90 -52.01 -48.82 -37.45 -111.64 -3.82 0.00 0.00 -78.54
EBIT Less CapEx to Interest Expense
-15.11 -10.85 -86.69 -85.52 -60.32 -178.84 -6.36 0.00 0.00 -127.29
NOPAT Less CapEx to Interest Expense
-10.76 -7.75 -68.16 -64.67 -45.04 -140.76 -4.60 0.00 0.00 -90.94
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-0.22% -8.68% -5.41% -1.07% -0.46% 0.00% 0.00% -4.41% 0.00% -15.06%

Quarterly Metrics And Ratios for Guardant Health

This table displays calculated financial ratios and metrics derived from Guardant Health's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 131,170,441.00 132,599,929.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 131,170,441.00 132,599,929.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.85 -0.91
Growth Metrics
- - - - - - - - - - -
Revenue Growth
22.19% 30.90% 29.23% 33.87% 30.16% 20.76% 30.95% 38.50% 39.37% 48.26% 44.33%
EBITDA Growth
-49.04% 6.68% -51.10% -20.70% 40.53% 21.29% 8.32% 18.32% -16.40% -26.99% -24.74%
EBIT Growth
-42.59% 5.09% -47.74% -24.50% 39.60% 19.89% 8.06% 17.70% -14.65% -17.75% -21.02%
NOPAT Growth
-35.17% 25.64% 15.88% -3.33% 36.22% -11.39% -5.76% 15.63% 4.10% -9.28% -21.34%
Net Income Growth
-33.67% 13.89% -41.03% -25.15% 40.65% 17.24% 2.66% 13.95% -15.75% -17.78% -20.26%
EPS Growth
-15.33% 27.69% -25.37% -20.55% 43.04% 18.09% 4.76% 15.91% -12.22% -10.39% -12.50%
Operating Cash Flow Growth
13.25% 59.32% 0.01% 34.36% 18.06% -107.00% 35.87% 30.64% 59.12% -4.68% 4.16%
Free Cash Flow Firm Growth
41.30% 112.92% 144.45% 146.28% -47.78% -2,442.75% -576.04% -447.69% -3.02% 16.64% 9.88%
Invested Capital Growth
-30.23% -49.10% -49.45% -61.12% 25.31% 109.67% 73.28% 117.69% 24.66% 31.54% 25.26%
Revenue Q/Q Growth
8.41% 8.67% 5.19% 8.04% 5.40% 0.82% 14.06% 14.27% 6.06% 7.25% 11.04%
EBITDA Q/Q Growth
-106.84% 38.87% 10.94% -7.19% -1.91% 18.57% -3.70% 7.02% -43.95% 7.73% -1.00%
EBIT Q/Q Growth
-107.77% 35.86% 10.12% -3.95% -0.80% 14.93% -3.15% 6.95% -40.43% 12.63% -6.01%
NOPAT Q/Q Growth
-73.95% 49.53% -0.94% -16.61% -7.36% 11.85% 4.17% 6.98% -22.04% -0.45% -6.40%
Net Income Q/Q Growth
-117.23% 38.52% 10.75% -4.99% -3.02% 14.28% -4.98% 7.18% -38.58% 12.78% -7.20%
EPS Q/Q Growth
-116.44% 40.51% 10.64% -4.76% -2.27% 14.44% -3.90% 7.50% -36.49% 15.84% -5.88%
Operating Cash Flow Q/Q Growth
-1.20% 61.53% -210.40% 45.68% -26.35% 2.83% 3.83% 41.26% 25.53% -148.83% 11.95%
Free Cash Flow Firm Q/Q Growth
20.89% 108.60% 350.17% 51.12% -352.60% -36.33% 8.53% -10.38% 25.16% -10.32% 1.11%
Invested Capital Q/Q Growth
-38.90% -38.75% 31.10% -20.75% 96.92% 2.49% 8.34% -0.44% 12.76% 8.15% 3.17%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
96.71% 96.44% 96.22% 95.62% 95.97% 63.28% 65.01% 64.71% 64.63% 65.22% 65.39%
EBITDA Margin
-123.80% -69.64% -58.96% -58.50% -56.57% -45.68% -41.53% -33.80% -45.87% -39.46% -35.90%
Operating Margin
-127.38% -59.16% -56.77% -61.28% -62.42% -54.57% -45.85% -37.33% -42.95% -40.23% -38.55%
EBIT Margin
-129.52% -76.45% -65.32% -62.85% -60.10% -50.71% -45.86% -37.34% -49.45% -40.28% -38.45%
Profit (Net Income) Margin
-120.63% -68.24% -57.91% -56.28% -55.00% -46.77% -43.04% -34.96% -45.68% -37.15% -35.87%
Tax Burden Percent
99.71% 100.35% 100.13% 100.03% 100.65% 100.31% 100.04% 100.15% 98.67% 100.33% 100.15%
Interest Burden Percent
93.41% 88.96% 88.54% 89.52% 90.92% 91.94% 93.82% 93.49% 93.64% 91.93% 93.13%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-317.91% -211.79% -164.55% -200.94% -220.45% -239.79% -186.48% -179.44% -161.33% -157.35% -156.67%
ROIC Less NNEP Spread (ROIC-NNEP)
-417.99% -254.37% -489.01% -241.19% -237.12% -247.91% -195.06% -186.36% -175.85% -163.98% -163.03%
Return on Net Nonoperating Assets (RNNOA)
-186.19% -2,276.04% -33.34% -182.59% -3,411.61% 582.91% 376.28% 304.52% 445.22% 310.78% 288.77%
Return on Equity (ROE)
-504.10% -2,487.83% -197.89% -383.53% -3,632.06% 343.12% 189.80% 125.08% 283.89% 153.43% 132.10%
Cash Return on Invested Capital (CROIC)
-214.31% -249.40% -164.52% -156.01% -234.47% -329.10% -279.71% -309.73% -189.20% -189.31% -183.98%
Operating Return on Assets (OROA)
-43.01% -28.70% -24.38% -26.08% -27.15% -25.75% -25.85% -23.94% -27.75% -26.70% -28.05%
Return on Assets (ROA)
-40.06% -25.62% -21.62% -23.36% -24.85% -23.75% -24.26% -22.42% -25.64% -24.62% -26.16%
Return on Common Equity (ROCE)
-504.10% -2,487.83% -197.89% -383.53% -3,632.06% 343.12% 189.80% 125.08% 283.89% 153.43% 132.10%
Return on Equity Simple (ROE_SIMPLE)
0.00% -674.97% 0.00% 852.65% 0.00% 166.09% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-138 -70 -70 -82 -88 -78 -74 -69 -85 -85 -90
NOPAT Margin
-89.17% -41.41% -39.74% -42.89% -43.69% -38.20% -32.10% -26.13% -30.07% -28.16% -26.98%
Net Nonoperating Expense Percent (NNEP)
100.08% 42.57% 324.45% 40.25% 16.67% 8.12% 8.58% 6.92% 14.52% 6.63% 6.36%
Return On Investment Capital (ROIC_SIMPLE)
-10.65% - - - -8.79% -8.98% -9.20% -9.12% -6.02% -6.42% -7.06%
Cost of Revenue to Revenue
3.29% 3.56% 3.78% 4.38% 4.03% 36.72% 34.99% 35.29% 35.37% 34.78% 34.61%
SG&A Expenses to Revenue
78.08% 22.94% 22.83% 25.66% 25.71% 23.08% 21.66% 20.09% 21.66% 19.20% 18.41%
R&D to Revenue
57.95% 49.74% 46.89% 45.60% 46.35% 43.51% 37.68% 33.92% 34.94% 30.18% 28.82%
Operating Expenses to Revenue
224.09% 155.61% 152.99% 156.89% 158.39% 117.85% 110.86% 102.04% 107.58% 105.45% 103.93%
Earnings before Interest and Taxes (EBIT)
-201 -129 -116 -120 -121 -103 -106 -99 -139 -122 -129
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-192 -117 -104 -112 -114 -93 -96 -90 -129 -119 -120
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
20.11 35.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
21.80 42.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
5.66 4.03 5.49 4.08 5.11 6.79 7.78 8.63 13.11 11.22 16.82
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
24.33 30.71 34.86 35.84 25.03 33.99 38.33 46.23 64.88 56.99 89.77
Enterprise Value to Revenue (EV/Rev)
5.61 4.05 5.65 4.28 5.52 7.33 8.37 9.23 13.42 11.59 17.20
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
7.18 16.70 -707.54 -19.00 -8.18 -4.45 -3.65 -3.14 -15.15 -8.30 -6.74
Long-Term Debt to Equity
7.18 16.70 -707.54 -19.00 -8.18 -4.45 -3.65 -3.14 -15.15 -8.30 -6.74
Financial Leverage
0.45 8.95 0.07 0.76 14.39 -2.35 -1.93 -1.63 -2.53 -1.90 -1.77
Leverage Ratio
15.52 135.51 11.85 19.83 171.88 -16.71 -9.58 -6.79 -14.64 -7.55 -6.14
Compound Leverage Factor
14.50 120.55 10.49 17.75 156.28 -15.36 -8.99 -6.35 -13.71 -6.94 -5.72
Debt to Total Capital
87.78% 94.35% 100.14% 105.56% 113.92% 128.97% 137.71% 146.63% 107.07% 113.69% 117.41%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
87.78% 94.35% 100.14% 105.56% 113.92% 128.97% 137.71% 146.63% 107.07% 113.69% 117.41%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
12.22% 5.65% -0.14% -5.56% -13.92% -28.97% -37.71% -46.63% -7.07% -13.69% -17.41%
Debt to EBITDA
-2.38 -2.42 -2.25 -2.17 -2.55 -2.67 -2.72 -2.86 -3.63 -3.42 -3.25
Net Debt to EBITDA
0.06 -0.02 -0.21 -0.27 -0.68 -1.00 -1.19 -1.37 -0.73 -0.91 -0.97
Long-Term Debt to EBITDA
-2.38 -2.42 -2.25 -2.17 -2.55 -2.67 -2.72 -2.86 -3.63 -3.42 -3.25
Debt to NOPAT
-2.88 -3.07 -3.19 -3.17 -3.68 -3.51 -3.46 -3.60 -4.91 -4.80 -4.57
Net Debt to NOPAT
0.07 -0.03 -0.30 -0.40 -0.97 -1.31 -1.51 -1.73 -0.99 -1.28 -1.37
Long-Term Debt to NOPAT
-2.88 -3.07 -3.19 -3.17 -3.68 -3.51 -3.46 -3.60 -4.91 -4.80 -4.57
Altman Z-Score
0.21 -0.09 0.24 -0.19 -0.14 0.14 0.39 0.73 2.53 2.23 4.27
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
6.54 5.95 6.40 6.22 4.68 4.11 3.71 3.50 4.84 4.68 4.03
Quick Ratio
6.11 5.52 5.63 5.51 4.21 3.61 3.19 2.94 4.42 4.25 3.53
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-82 7.05 32 48 -121 -165 -151 -167 -125 -138 -136
Operating Cash Flow to CapEx
-1,931.03% -436.75% -1,851.53% -1,215.98% -341.79% -1,405.90% -1,067.18% -342.15% -94.70% -1,176.04% -491.35%
Free Cash Flow to Firm to Interest Expense
0.00 10.92 0.00 0.00 0.00 -208.68 -153.60 -176.74 -105.71 -102.16 -101.10
Operating Cash Flow to Interest Expense
0.00 -46.95 0.00 0.00 0.00 -79.25 -61.33 -37.55 -22.35 -48.72 -42.93
Operating Cash Flow Less CapEx to Interest Expense
0.00 -57.70 0.00 0.00 0.00 -84.89 -67.07 -48.53 -45.95 -52.86 -51.66
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.33 0.38 0.37 0.42 0.45 0.51 0.56 0.64 0.56 0.66 0.73
Accounts Receivable Turnover
6.06 7.03 6.89 7.81 7.43 7.74 7.18 8.85 7.92 8.55 8.62
Inventory Turnover
0.38 0.36 0.34 0.35 0.44 0.55 0.63 0.82 4.45 4.71 4.37
Fixed Asset Turnover
3.60 4.00 4.47 5.07 5.24 5.78 6.41 7.23 6.95 7.73 8.41
Accounts Payable Turnover
0.19 0.17 0.19 0.24 0.65 0.88 1.09 3.74 7.51 6.08 5.99
Days Sales Outstanding (DSO)
60.20 51.92 53.01 46.73 49.15 47.16 50.81 41.26 46.11 42.72 42.34
Days Inventory Outstanding (DIO)
962.75 1,022.02 1,069.35 1,040.61 830.93 662.31 581.20 446.57 82.08 77.54 83.56
Days Payable Outstanding (DPO)
1,929.44 2,129.99 1,938.41 1,538.18 563.98 412.62 335.72 97.70 48.63 60.06 60.98
Cash Conversion Cycle (CCC)
-906.49 -1,056.05 -816.05 -450.84 316.11 296.85 296.29 390.12 79.56 60.19 64.92
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
130 80 104 83 163 167 181 180 203 220 227
Invested Capital Turnover
3.57 5.11 4.14 4.68 5.05 6.28 5.81 6.87 5.37 5.59 5.81
Increase / (Decrease) in Invested Capital
-56 -77 -102 -130 33 87 77 97 40 53 46
Enterprise Value (EV)
3,163 2,446 3,640 2,965 4,077 5,676 6,934 8,326 13,176 12,517 20,343
Market Capitalization
3,192 2,434 3,534 2,822 3,775 5,258 6,447 7,792 12,874 12,116 19,894
Book Value per Share
$1.34 $0.56 ($0.01) ($0.49) ($1.13) ($2.03) ($2.47) ($2.84) ($0.79) ($1.38) ($1.68)
Tangible Book Value per Share
$1.24 $0.47 ($0.10) ($0.57) ($1.21) ($2.11) ($2.54) ($2.91) ($1.61) ($2.16) ($2.45)
Total Capital
1,299 1,209 1,140 1,082 1,003 866 810 760 1,405 1,322 1,280
Total Debt
1,140 1,141 1,141 1,142 1,143 1,116 1,116 1,115 1,504 1,503 1,503
Total Long-Term Debt
1,140 1,141 1,141 1,142 1,143 1,116 1,116 1,115 1,504 1,503 1,503
Net Debt
-29 11 106 143 303 418 486 535 302 401 449
Capital Expenditures (CapEx)
4.08 6.93 5.08 4.20 19 4.46 5.65 10 28 5.58 12
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-27 -41 53 30 -10 2.70 16 12 -38 -27 -28
Debt-free Net Working Capital (DFNWC)
1,141 1,089 1,088 1,029 830 701 645 592 1,163 1,075 1,026
Net Working Capital (NWC)
1,141 1,089 1,088 1,029 830 701 645 592 1,163 1,075 1,026
Net Nonoperating Expense (NNE)
49 45 32 26 23 17 25 23 44 27 30
Net Nonoperating Obligations (NNO)
-29 11 106 143 303 418 486 535 302 401 449
Total Depreciation and Amortization (D&A)
8.87 11 11 8.32 7.14 10 10 9.41 10 2.46 8.57
Debt-free, Cash-free Net Working Capital to Revenue
-4.87% -6.74% 8.26% 4.38% -1.41% 0.35% 1.91% 1.32% -3.90% -2.54% -2.35%
Debt-free Net Working Capital to Revenue
202.36% 180.30% 169.06% 148.70% 112.25% 90.60% 77.82% 65.59% 118.46% 99.55% 86.69%
Net Working Capital to Revenue
202.36% 180.30% 169.06% 148.70% 112.25% 90.60% 77.82% 65.59% 118.46% 99.55% 86.69%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.58) ($0.94) ($0.84) ($0.88) ($0.90) ($0.77) ($0.80) ($0.74) ($1.01) ($0.85) ($0.90)
Adjusted Weighted Average Basic Shares Outstanding
111.99M 121.71M 122.45M 123.05M 122.75M 123.87M 124.11M 124.81M 125.37M 131.27M 132.87M
Adjusted Diluted Earnings per Share
($1.58) ($0.94) ($0.84) ($0.88) ($0.90) ($0.77) ($0.80) ($0.74) ($1.01) ($0.85) ($0.90)
Adjusted Weighted Average Diluted Shares Outstanding
111.99M 121.71M 122.45M 123.05M 122.75M 123.87M 124.11M 124.81M 125.37M 131.27M 132.87M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
121.71M 122.37M 123.02M 123.55M 123.42M 123.89M 124.71M 126.04M 131.17M 132.60M 134.20M
Normalized Net Operating Profit after Tax (NOPAT)
-138 -70 -70 -82 -88 -78 -74 -69 -85 -85 -90
Normalized NOPAT Margin
-89.17% -41.41% -39.74% -42.89% -43.69% -38.20% -32.10% -26.13% -30.07% -28.16% -26.98%
Pre Tax Income Margin
-120.98% -68.00% -57.83% -56.26% -54.65% -46.63% -43.03% -34.91% -46.30% -37.03% -35.81%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 -199.69 0.00 0.00 0.00 -130.46 -108.28 -105.02 -117.86 -90.21 -95.70
NOPAT to Interest Expense
0.00 -108.18 0.00 0.00 0.00 -98.27 -75.78 -73.48 -71.66 -63.06 -67.15
EBIT Less CapEx to Interest Expense
0.00 -210.45 0.00 0.00 0.00 -136.09 -114.03 -116.00 -141.46 -94.35 -104.43
NOPAT Less CapEx to Interest Expense
0.00 -118.93 0.00 0.00 0.00 -103.90 -81.52 -84.46 -95.26 -67.20 -75.89
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-4.41% 0.00% 0.03% -0.13% 0.00% -10.81% -10.88% -11.29% -15.06% -4.08% -3.90%

Financials Breakdown Chart

Key Financial Trends

Guardant Health’s financial results show strong, sustained revenue growth, but the company remains deeply unprofitable and reliant on its liquidity to fund operations. Revenue increased from $117.4 million in Q3 2022 to $335.0 million in Q2 2026, representing growth of approximately 185%. On a year-over-year basis, Q2 2026 revenue rose 44.3% from $232.1 million in Q2 2025.

Gross profit also increased to $219.0 million in Q2 2026 from $150.9 million a year earlier. The reported gross margin was approximately 65.4%, broadly consistent with the 65.0% margin in Q2 2025. However, operating expenses grew faster than gross profit, particularly marketing costs, leaving Guardant with a $129.1 million operating loss and a $120.1 million net loss in the latest quarter.

Liquidity remains a meaningful support for the business. Guardant ended Q2 2026 with $1.05 billion of cash and equivalents, up from $989.3 million in Q1 2026. However, the quarterly increase was driven primarily by $113.2 million of investment sales and $23.0 million of financing inflows rather than positive operating cash flow. Operating activities consumed $57.8 million during the quarter.

  • Revenue growth remains robust: Quarterly revenue has increased in every period shown, rising from $117.4 million in Q3 2022 to $335.0 million in Q2 2026.
  • Strong year-over-year expansion: Q2 2026 revenue grew 44.3% year over year, while gross profit increased 45.2% to $219.0 million.
  • Gross margin is relatively stable on the latest comparable periods: Q2 2026 gross margin was approximately 65.4%, compared with 65.0% in Q2 2025.
  • Cash reserves remain substantial: Guardant held $1.05 billion of cash at June 30, 2026, providing financial flexibility while the company continues investing in growth.
  • Near-term liquidity improved sequentially: Cash and equivalents increased by approximately $64.1 million from Q1 2026, while total current assets remained near $1.36 billion.
  • Debt repayments have been modest recently: Long-term debt declined slightly from $1.503 billion in Q1 2026 to $1.503 billion in Q2 2026, although the change was minimal.
  • Operating cash flow improved modestly year over year: The quarterly operating cash outflow narrowed to $57.8 million in Q2 2026 from $60.3 million in Q2 2025, but remains significantly negative.
  • Investment portfolio activity is affecting cash trends: Large purchases, sales and maturities of investments have caused substantial quarter-to-quarter swings in investing cash flow, making reported changes in cash less representative of operating performance.
  • Guardant remains persistently unprofitable: The company has reported a net loss in every quarter presented, including a $120.1 million loss in Q2 2026 and a $112.1 million loss in Q1 2026.
  • Operating expenses continue to exceed gross profit: Q2 2026 operating expenses totaled $348.1 million, including $190.0 million of marketing expense and $96.5 million of research and development spending. The resulting operating loss was $129.1 million.
  • Operating cash burn remains significant: Guardant used $57.8 million of cash in operating activities in Q2 2026, and operating cash flow has been negative in every period shown.
  • Balance-sheet leverage is high: Long-term debt stood at approximately $1.50 billion at June 30, 2026, compared with $1.05 billion of cash and no short-term investments.
  • Shareholders’ equity is negative: Total equity declined to negative $222.9 million in Q2 2026 from negative $181.1 million in Q1 2026, reflecting the company’s accumulated losses.
  • Share dilution is a consideration: Basic weighted-average shares increased to 132.9 million in Q2 2026 from 123.9 million in Q1 2024, reducing the benefit of revenue growth on a per-share basis.

For investors, the central question is whether Guardant can convert its rapid top-line growth into operating leverage. The latest statements show that revenue momentum is strong, but marketing, research and development, and other operating costs continue to produce substantial losses. The company’s cash balance provides a buffer, yet negative equity, significant debt and ongoing operating cash burn remain important risks until profitability and internally generated cash flow improve.

09/12/26 09:31 PM ETAI Generated. May Contain Errors.

Guardant Health Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Guardant Health's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Guardant Health's net income appears to be on an upward trend, with a most recent value of -$416.28 million in 2025, rising from -$46.14 million in 2016. The previous period was -$436.37 million in 2024. See where experts think Guardant Health is headed by visiting Guardant Health's forecast page.

Guardant Health's total operating income in 2025 was -$437.25 million, based on the following breakdown:
  • Total Gross Profit: $633.01 million
  • Total Operating Expenses: $1.07 billion

Over the last 9 years, Guardant Health's total revenue changed from $25.25 million in 2016 to $982.02 million in 2025, a change of 3,789.3%.

Guardant Health's total liabilities were at $2.11 billion at the end of 2025, a 30.0% increase from 2024, and a 6,054.5% increase since 2017.

In the past 8 years, Guardant Health's cash and equivalents has ranged from $72.28 million in 2017 to $1.13 billion in 2023, and is currently $378.20 million as of their latest financial filing in 2025.

Over the last 9 years, Guardant Health's book value per share changed from 0.00 in 2016 to -0.79 in 2025, a change of -78.8%.



Financial statements for NASDAQ:GH last updated on 7/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners