Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
3.39% |
7.93% |
17.65% |
34.95% |
-5.35% |
12.26% |
-16.05% |
9.46% |
15.77% |
0.00% |
EBITDA Growth |
|
-88.19% |
-15.82% |
-1.02% |
131.80% |
38.81% |
-33.53% |
-3.59% |
-75.21% |
605.29% |
0.00% |
EBIT Growth |
|
-88.19% |
101.14% |
-15.65% |
12,147.41% |
101.87% |
-7,571.17% |
-90.44% |
-98.09% |
4,342.52% |
0.00% |
NOPAT Growth |
|
-58.24% |
100.87% |
-16.27% |
114,716.80% |
109.23% |
-272.49% |
-95.54% |
-95.85% |
380.93% |
0.00% |
Net Income Growth |
|
-59.38% |
108.76% |
-16.92% |
12,116.54% |
212.87% |
101.47% |
-255.15% |
4.90% |
428.11% |
0.00% |
EPS Growth |
|
-57.43% |
115.02% |
-13.36% |
37,566.67% |
142.86% |
96.68% |
-295.37% |
14.89% |
0.00% |
0.00% |
Operating Cash Flow Growth |
|
-48.21% |
30.92% |
-3.19% |
185.87% |
-79.00% |
90.68% |
-0.47% |
-40.83% |
66.52% |
0.00% |
Free Cash Flow Firm Growth |
|
-113.46% |
986.70% |
-1,257.63% |
-108.08% |
177.69% |
75.24% |
-887.21% |
84.31% |
0.00% |
0.00% |
Invested Capital Growth |
|
33.31% |
-57.08% |
13.96% |
7.62% |
-7.74% |
11.00% |
80.91% |
10.82% |
0.00% |
0.00% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
9.43% |
24.87% |
10.17% |
12.32% |
2.95% |
2.80% |
3.35% |
5.84% |
43.31% |
25.89% |
EBITDA Margin |
|
2.17% |
18.97% |
24.32% |
28.91% |
16.83% |
11.48% |
19.38% |
16.88% |
74.54% |
12.24% |
Operating Margin |
|
2.17% |
18.97% |
9.43% |
14.20% |
0.16% |
-7.93% |
0.12% |
1.05% |
78.89% |
14.25% |
EBIT Margin |
|
2.17% |
18.97% |
10.18% |
14.20% |
0.16% |
-7.93% |
0.12% |
1.05% |
59.91% |
-1.63% |
Profit (Net Income) Margin |
|
6.11% |
15.55% |
8.04% |
11.39% |
0.13% |
0.04% |
-2.90% |
1.57% |
1.64% |
-0.58% |
Tax Burden Percent |
|
262.50% |
74.24% |
80.23% |
74.89% |
7.99% |
1.62% |
95.78% |
150.01% |
52.53% |
35.36% |
Interest Burden Percent |
|
107.41% |
110.42% |
98.44% |
107.08% |
1,006.39% |
-29.69% |
-2,542.66% |
100.00% |
5.21% |
100.00% |
Effective Tax Rate |
|
-162.50% |
25.76% |
19.77% |
25.11% |
92.01% |
98.38% |
0.00% |
-50.01% |
47.47% |
0.00% |
Return on Invested Capital (ROIC) |
|
8.52% |
13.32% |
5.05% |
6.69% |
0.01% |
-0.06% |
0.05% |
1.66% |
84.31% |
0.00% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.59% |
19.87% |
5.79% |
7.82% |
0.12% |
0.14% |
-2.67% |
1.66% |
17.88% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
-1.63% |
5.35% |
4.26% |
5.57% |
0.10% |
0.10% |
-5.17% |
-9.36% |
-99.53% |
0.00% |
Return on Equity (ROE) |
|
6.89% |
18.67% |
9.31% |
12.25% |
0.11% |
0.03% |
-5.12% |
-7.70% |
-15.22% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
-20.04% |
93.19% |
-8.00% |
-0.65% |
8.06% |
-10.49% |
-57.56% |
-8.61% |
-115.69% |
0.00% |
Operating Return on Assets (OROA) |
|
1.04% |
8.82% |
4.83% |
6.44% |
0.05% |
-2.97% |
0.05% |
0.64% |
34.89% |
0.00% |
Return on Assets (ROA) |
|
2.93% |
7.23% |
3.82% |
5.16% |
0.04% |
0.01% |
-1.18% |
0.95% |
0.95% |
0.00% |
Return on Common Equity (ROCE) |
|
6.69% |
18.10% |
8.53% |
11.13% |
0.10% |
0.03% |
-4.59% |
-9.77% |
-19.56% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
6.73% |
18.45% |
9.38% |
12.48% |
0.17% |
0.03% |
-1.77% |
-5.94% |
-5.92% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
86 |
205 |
102 |
122 |
0.11 |
-1.15 |
0.67 |
15 |
361 |
75 |
NOPAT Margin |
|
5.69% |
14.08% |
7.57% |
10.63% |
0.01% |
-0.13% |
0.08% |
1.57% |
41.44% |
9.98% |
Net Nonoperating Expense Percent (NNEP) |
|
1.93% |
-6.55% |
-0.74% |
-1.14% |
-0.12% |
-0.20% |
2.72% |
0.00% |
66.43% |
0.00% |
Return On Investment Capital (ROIC_SIMPLE) |
|
6.09% |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
90.57% |
75.13% |
89.83% |
87.68% |
97.05% |
97.20% |
96.65% |
94.16% |
56.69% |
74.11% |
SG&A Expenses to Revenue |
|
17.07% |
13.68% |
16.87% |
16.33% |
17.45% |
18.26% |
18.27% |
16.01% |
15.08% |
15.77% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
7.26% |
5.90% |
0.74% |
-1.87% |
2.79% |
10.73% |
3.23% |
4.79% |
-35.58% |
11.64% |
Earnings before Interest and Taxes (EBIT) |
|
33 |
277 |
138 |
163 |
1.33 |
-71 |
0.95 |
9.98 |
522 |
-12 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
33 |
277 |
329 |
332 |
143 |
103 |
155 |
161 |
650 |
92 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.73 |
0.98 |
0.79 |
0.83 |
0.81 |
0.92 |
0.72 |
0.00 |
0.00 |
0.00 |
Price to Tangible Book Value (P/TBV) |
|
0.75 |
1.00 |
0.82 |
0.86 |
0.83 |
0.96 |
0.74 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
0.66 |
0.82 |
0.66 |
0.73 |
0.88 |
1.02 |
0.96 |
0.00 |
0.00 |
0.00 |
Price to Earnings (P/E) |
|
10.88 |
5.29 |
8.16 |
6.44 |
430.93 |
626.67 |
0.00 |
0.00 |
0.00 |
0.00 |
Dividend Yield |
|
3.63% |
2.95% |
3.96% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
9.19% |
18.91% |
12.26% |
15.52% |
0.23% |
0.16% |
0.00% |
0.00% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.68 |
0.97 |
0.92 |
0.90 |
0.90 |
0.95 |
0.81 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
0.52 |
0.62 |
1.47 |
1.48 |
1.85 |
2.01 |
1.74 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
23.92 |
3.25 |
6.05 |
5.11 |
11.02 |
17.49 |
8.98 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
23.92 |
3.25 |
14.46 |
10.41 |
1,185.15 |
0.00 |
1,460.30 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
9.11 |
4.37 |
19.45 |
13.90 |
14,836.47 |
0.00 |
2,086.14 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
4.40 |
2.62 |
7.60 |
6.28 |
16.69 |
4.01 |
5.90 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.62 |
0.00 |
0.00 |
10.68 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
1.11 |
0.87 |
1.17 |
1.11 |
0.78 |
-4.06 |
-3.39 |
0.00 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.87 |
0.78 |
1.01 |
0.93 |
0.65 |
-3.30 |
-2.29 |
0.00 |
Financial Leverage |
|
-0.25 |
0.27 |
0.74 |
0.71 |
0.84 |
0.70 |
1.94 |
-5.64 |
-5.57 |
0.00 |
Leverage Ratio |
|
2.35 |
2.58 |
2.44 |
2.37 |
2.51 |
2.25 |
4.33 |
-8.08 |
-7.97 |
0.00 |
Compound Leverage Factor |
|
2.52 |
2.85 |
2.40 |
2.54 |
25.27 |
-0.67 |
-109.97 |
-8.08 |
-0.42 |
0.00 |
Debt to Total Capital |
|
0.00% |
0.00% |
52.60% |
46.57% |
53.98% |
52.62% |
43.76% |
132.63% |
141.91% |
0.00% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
11.40% |
5.12% |
7.53% |
8.66% |
7.29% |
25.12% |
45.81% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
41.20% |
41.45% |
46.46% |
43.96% |
36.47% |
107.51% |
96.10% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
2.77% |
2.89% |
1.53% |
1.65% |
1.85% |
1.87% |
2.26% |
8.22% |
11.96% |
0.00% |
Common Equity to Total Capital |
|
97.23% |
97.11% |
45.87% |
46.22% |
44.17% |
45.51% |
53.98% |
-40.85% |
-53.87% |
0.00% |
Debt to EBITDA |
|
0.00 |
0.00 |
3.93 |
3.07 |
7.89 |
11.08 |
5.55 |
5.08 |
0.98 |
0.00 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
3.23 |
2.47 |
5.55 |
8.25 |
3.75 |
3.26 |
0.68 |
0.00 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
3.08 |
2.73 |
6.79 |
9.25 |
4.63 |
4.12 |
0.66 |
0.00 |
Debt to NOPAT |
|
0.00 |
0.00 |
12.63 |
8.35 |
10,633.13 |
-992.16 |
1,290.98 |
54.62 |
1.76 |
0.00 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
10.38 |
6.71 |
7,468.82 |
-738.91 |
871.81 |
35.00 |
1.22 |
0.00 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
9.90 |
7.43 |
9,150.58 |
-828.88 |
1,075.90 |
44.28 |
1.19 |
0.00 |
Altman Z-Score |
|
1.08 |
1.36 |
1.11 |
1.23 |
0.84 |
0.78 |
1.09 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
2.82% |
3.05% |
8.37% |
9.21% |
3.98% |
3.98% |
10.50% |
-26.81% |
-28.53% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
3.62 |
4.25 |
1.67 |
2.13 |
2.13 |
1.78 |
2.38 |
2.43 |
1.70 |
0.00 |
Quick Ratio |
|
2.23 |
2.91 |
0.68 |
0.97 |
1.34 |
1.15 |
1.58 |
1.64 |
1.11 |
0.00 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-202 |
1,437 |
-162 |
-12 |
148 |
-190 |
-767 |
-78 |
-496 |
0.00 |
Operating Cash Flow to CapEx |
|
74.85% |
164.33% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
119.42% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-3.15 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.55 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.41 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.48 |
0.46 |
0.47 |
0.45 |
0.34 |
0.37 |
0.41 |
0.61 |
0.58 |
0.00 |
Accounts Receivable Turnover |
|
6.41 |
7.25 |
8.19 |
7.88 |
6.23 |
6.29 |
4.84 |
5.49 |
4.98 |
0.00 |
Inventory Turnover |
|
5.00 |
4.13 |
4.73 |
5.40 |
4.54 |
3.86 |
4.67 |
8.14 |
4.42 |
0.00 |
Fixed Asset Turnover |
|
0.97 |
0.94 |
0.90 |
0.83 |
0.60 |
0.60 |
0.69 |
1.16 |
1.07 |
0.00 |
Accounts Payable Turnover |
|
6.84 |
5.04 |
5.89 |
6.82 |
7.08 |
8.20 |
7.53 |
9.31 |
5.28 |
0.00 |
Days Sales Outstanding (DSO) |
|
56.90 |
50.32 |
44.54 |
46.34 |
58.56 |
58.07 |
75.42 |
66.43 |
73.28 |
0.00 |
Days Inventory Outstanding (DIO) |
|
72.95 |
88.32 |
77.24 |
67.62 |
80.31 |
94.44 |
78.09 |
44.84 |
82.57 |
0.00 |
Days Payable Outstanding (DPO) |
|
53.40 |
72.49 |
61.98 |
53.49 |
51.54 |
44.51 |
48.45 |
39.19 |
69.15 |
0.00 |
Cash Conversion Cycle (CCC) |
|
76.46 |
66.15 |
59.81 |
60.46 |
87.33 |
108.00 |
105.05 |
72.08 |
86.71 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,151 |
926 |
2,157 |
1,893 |
1,759 |
1,906 |
1,718 |
949 |
857 |
0.00 |
Invested Capital Turnover |
|
1.50 |
0.95 |
0.67 |
0.63 |
0.46 |
0.50 |
0.60 |
1.06 |
2.03 |
0.00 |
Increase / (Decrease) in Invested Capital |
|
288 |
-1,231 |
264 |
134 |
-148 |
189 |
768 |
93 |
857 |
0.00 |
Enterprise Value (EV) |
|
781 |
898 |
1,988 |
1,697 |
1,577 |
1,804 |
1,393 |
0.00 |
0.00 |
0.00 |
Market Capitalization |
|
1,000 |
1,201 |
890 |
843 |
745 |
912 |
766 |
0.00 |
0.00 |
0.00 |
Book Value per Share |
|
$12.92 |
$11.36 |
$10.14 |
$8.63 |
$7.90 |
$8.48 |
$9.03 |
($2.14) |
$0.00 |
$0.00 |
Tangible Book Value per Share |
|
$12.56 |
$11.11 |
$9.81 |
$8.36 |
$7.67 |
$8.19 |
$8.80 |
($2.29) |
$0.00 |
$0.00 |
Total Capital |
|
1,408 |
1,266 |
2,455 |
2,189 |
2,094 |
2,172 |
1,970 |
617 |
448 |
0.00 |
Total Debt |
|
0.00 |
0.00 |
1,291 |
1,019 |
1,131 |
1,143 |
862 |
818 |
635 |
0.00 |
Total Long-Term Debt |
|
0.00 |
0.00 |
1,012 |
907 |
973 |
955 |
718 |
663 |
430 |
0.00 |
Net Debt |
|
-257 |
-340 |
1,061 |
819 |
794 |
851 |
582 |
524 |
440 |
0.00 |
Capital Expenditures (CapEx) |
|
237 |
208 |
-9.88 |
-8.10 |
-16 |
-5.62 |
-31 |
199 |
-136 |
-154 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
334 |
282 |
461 |
316 |
229 |
181 |
247 |
267 |
243 |
0.00 |
Debt-free Net Working Capital (DFNWC) |
|
545 |
622 |
692 |
517 |
565 |
473 |
527 |
561 |
439 |
0.00 |
Net Working Capital (NWC) |
|
545 |
622 |
412 |
404 |
407 |
285 |
383 |
406 |
234 |
0.00 |
Net Nonoperating Expense (NNE) |
|
-6.36 |
-21 |
-6.39 |
-8.64 |
-0.96 |
-1.49 |
24 |
0.00 |
347 |
79 |
Net Nonoperating Obligations (NNO) |
|
-257 |
-340 |
993 |
723 |
795 |
878 |
609 |
1,151 |
1,044 |
0.00 |
Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
191 |
169 |
142 |
174 |
154 |
151 |
128 |
104 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
22.15% |
19.37% |
34.14% |
27.52% |
26.87% |
20.14% |
30.81% |
27.97% |
27.87% |
0.00% |
Debt-free Net Working Capital to Revenue |
|
36.16% |
42.68% |
51.23% |
44.99% |
66.41% |
52.59% |
65.77% |
58.78% |
50.35% |
0.00% |
Net Working Capital to Revenue |
|
36.16% |
42.68% |
30.51% |
35.22% |
47.88% |
31.67% |
47.83% |
42.54% |
26.81% |
0.00% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.90 |
$2.11 |
$0.98 |
$1.14 |
$0.00 |
($0.01) |
($0.21) |
$0.08 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
100.05M |
106.01M |
108.19M |
111.10M |
117.30M |
117.09M |
116.56M |
117.74M |
0.00 |
0.00 |
Adjusted Diluted Earnings per Share |
|
$0.90 |
$2.11 |
$0.98 |
$1.13 |
$0.00 |
($0.01) |
($0.21) |
$0.08 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
100.05M |
106.01M |
108.19M |
111.10M |
117.30M |
117.09M |
116.56M |
117.74M |
0.00 |
0.00 |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
100.05M |
106.01M |
108.19M |
111.10M |
117.30M |
117.09M |
116.56M |
117.74M |
0.00 |
0.00 |
Normalized Net Operating Profit after Tax (NOPAT) |
|
23 |
205 |
102 |
122 |
0.93 |
-50 |
0.67 |
6.99 |
361 |
75 |
Normalized NOPAT Margin |
|
1.52% |
14.08% |
7.57% |
10.63% |
0.11% |
-5.55% |
0.08% |
0.73% |
41.44% |
9.98% |
Pre Tax Income Margin |
|
2.33% |
20.95% |
10.02% |
15.20% |
1.57% |
2.35% |
-3.03% |
1.05% |
3.12% |
-1.63% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.32 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.29 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4.18 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.16 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
38.80% |
15.44% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
11.11% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
38.80% |
15.44% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
267.32% |
0.00% |
0.00% |