Free Trial

American Tower (AMT) Financials

American Tower logo
$211.77 +2.04 (+0.97%)
Closing price 08/22/2025 03:59 PM Eastern
Extended Trading
$211.78 +0.01 (+0.00%)
As of 08/22/2025 07:53 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for American Tower

Annual Income Statements for American Tower

This table shows American Tower's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
801 595 849 1,152 1,227 1,888 1,691 2,568 1,766 1,483 2,255
Consolidated Net Income / (Loss)
803 672 970 1,225 1,265 1,917 1,692 2,568 1,697 1,367 2,280
Net Income / (Loss) Continuing Operations
803 672 970 1,260 1,265 1,917 1,692 2,568 1,973 1,439 3,259
Total Pre-Tax Income
866 830 1,126 1,256 1,155 1,916 1,821 2,829 2,086 1,529 3,625
Total Operating Income
1,487 1,613 1,853 1,998 1,905 2,688 2,888 3,132 2,739 3,126 4,517
Total Gross Profit
3,006 3,463 3,995 4,642 5,262 5,364 5,814 6,675 7,076 9,952 7,553
Total Revenue
4,100 4,772 5,786 6,664 7,440 7,580 8,042 9,357 9,645 10,012 10,127
Operating Revenue
4,100 4,772 5,786 6,664 7,440 7,580 8,042 - 9,645 10,012 10,127
Total Cost of Revenue
1,094 1,309 1,790 2,057 2,178 2,217 2,227 2,682 2,569 60 2,574
Operating Cost of Revenue
1,094 1,309 1,790 2,057 2,178 2,217 2,227 2,682 2,569 60 2,574
Total Operating Expenses
1,519 1,850 2,142 2,609 3,357 2,675 2,927 3,543 4,338 6,827 3,036
Selling, General & Admin Expense
515 565 617 893 1,247 897 1,045 1,210 902 946 933
Depreciation Expense
1,004 1,285 1,526 1,716 2,111 1,778 1,882 2,333 3,165 2,929 2,029
Other Operating Expenses / (Income)
- - - - - - - - 271 2,872 74
Total Other Income / (Expense), net
-621 -783 -727 -742 -750 -772 -1,066 -303 -653 -1,596 -892
Interest Expense
585 676 717 820 829 836 865 909 1,136 1,389 1,405
Interest & Investment Income
25 28 37 46 55 47 40 40 49 119 135
Other Income / (Expense), net
-62 -135 -48 31 24 18 -241 566 435 -326 378
Income Tax Expense
63 158 156 31 -110 -0.20 130 262 113 91 366
Net Income / (Loss) Discontinued Operations
- - - - - - - - -277 -71 -978
Net Income / (Loss) Attributable to Noncontrolling Interest
-22 -13 14 -14 28 29 0.90 -0.10 -69 -116 25
Basic Earnings per Share
$2.02 $1.42 $2.00 $2.69 $2.79 $4.27 $3.81 $5.69 $3.83 $3.18 $4.83
Weighted Average Basic Shares Outstanding
395.96M 418.91M 425.14M 428.18M 439.61M 442.32M 443.64M 451.50M 461.52M 466.06M 467.01M
Diluted Earnings per Share
$2.00 $1.41 $1.98 $2.67 $2.77 $4.24 $3.79 $5.66 $3.82 $3.18 $4.82
Weighted Average Diluted Shares Outstanding
400.09M 423.02M 429.28M 431.69M 442.96M 445.52M 446.10M 453.29M 462.75M 467.16M 468.12M
Weighted Average Basic & Diluted Shares Outstanding
395.96M 419K 425.14M 440.85M 439.61M 442.91M 443.64M 455.88M 465.65M 466.35M 467.46M
Cash Dividends to Common per Share
- - - - - - - - $5.86 $6.45 $6.48

Quarterly Income Statements for American Tower

This table shows American Tower's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
-684 336 476 587 85 917 900 -792 1,230 489 367
Consolidated Net Income / (Loss)
-717 315 462 577 13 922 908 -780 1,231 499 381
Net Income / (Loss) Continuing Operations
-440 315 462 775 -113 830 770 428 1,000 499 381
Total Pre-Tax Income
-393 368 475 824 -138 921 847 551 1,015 618 512
Total Operating Income
578 776 874 913 563 1,141 1,156 1,139 856 1,254 1,198
Total Gross Profit
1,529 1,961 2,755 2,509 2,728 1,894 1,895 1,871 1,558 1,928 1,938
Total Revenue
1,639 2,767 2,772 2,521 1,952 2,513 2,545 2,522 1,871 2,563 2,627
Total Cost of Revenue
110 806 17 13 -776 619 649 652 312 635 689
Operating Cost of Revenue
110 806 17 13 -776 619 649 652 312 635 689
Total Operating Expenses
951 1,186 1,881 1,596 2,165 753 739 726 705 674 744
Selling, General & Admin Expense
56 391 244 220 90 244 218 228 212 238 234
Depreciation Expense
625 794 765 723 647 509 521 499 419 493 510
Total Other Income / (Expense), net
-972 -407 -399 -89 -701 -220 -309 -589 159 -637 -686
Interest Expense
303 340 348 357 343 364 363 357 316 325 343
Interest & Investment Income
6.10 31 31 33 24 31 34 38 5.80 27 31
Other Income / (Expense), net
-675 -98 -81 235 -382 113 19 -275 472 -338 -370
Income Tax Expense
47 53 13 50 -25 91 77 122 15 119 131
Net Income / (Loss) Attributable to Noncontrolling Interest
-33 -21 -14 -9.60 -72 4.30 8.10 12 0.90 9.90 14
Basic Earnings per Share
($1.49) $0.72 $1.02 $1.26 $0.18 $1.97 $1.93 ($1.70) $2.63 $1.05 $0.78
Weighted Average Basic Shares Outstanding
461.52M 465.74M 466.09M 466.17M 466.06M 466.52M 467.04M 467.20M 467.01M 467.64M 468.18M
Diluted Earnings per Share
($1.49) $0.72 $1.02 $1.26 $0.18 $1.96 $1.92 ($1.69) $2.63 $1.04 $0.78
Weighted Average Diluted Shares Outstanding
462.75M 466.81M 466.98M 467.16M 467.16M 467.66M 467.78M 468.26M 468.12M 468.52M 468.79M
Weighted Average Basic & Diluted Shares Outstanding
465.65M 466.04M 466.16M 466.17M 466.35M 466.98M 467.08M 467.29M 467.46M 468.14M 468.25M
Cash Dividends to Common per Share
- - - $1.57 - $1.70 $1.62 $1.62 - $1.62 $1.70

Annual Cash Flow Statements for American Tower

This table details how cash moves in and out of American Tower's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
20 -11 474 18 350 273 283 482 -203 -47 15
Net Cash From Operating Activities
2,135 2,167 2,702 2,926 3,748 3,753 3,881 4,820 3,696 4,722 5,291
Net Cash From Continuing Operating Activities
2,135 2,167 2,702 2,926 3,748 3,753 3,881 4,820 3,696 4,722 5,291
Net Income / (Loss) Continuing Operations
803 672 970 1,225 1,265 1,917 1,692 2,568 1,697 1,367 2,280
Consolidated Net Income / (Loss)
803 672 970 1,225 1,265 1,917 1,692 2,568 1,697 1,367 2,280
Depreciation Expense
1,004 1,285 1,526 1,716 2,111 1,778 1,882 2,333 3,355 3,087 2,125
Amortization Expense
-4.87 6.90 18 20 22 26 33 40 48 50 54
Non-Cash Adjustments To Reconcile Net Income
181 191 267 317 365 265 709 -721 216 1,033 1,218
Changes in Operating Assets and Liabilities, net
151 11 -79 -352 -14 -233 -435 600 -1,619 -814 -387
Net Cash From Investing Activities
-1,950 -7,742 -2,102 -2,801 -2,750 -3,988 -4,785 -20,692 -2,355 -1,696 411
Net Cash From Continuing Investing Activities
-1,950 -7,742 -2,102 -2,801 -2,750 -3,988 -4,785 -20,692 -2,355 -1,696 411
Purchase of Property, Plant & Equipment
-974 -729 -683 -804 -913 -991 -1,032 -1,377 -1,874 -1,798 -1,590
Acquisitions
-1,011 -7,021 -1,416 -2,007 -1,881 -2,960 -3,799 -19,304 -549 -168 -123
Divestitures
- - - - - - - - 0.00 0.00 2,159
Sale and/or Maturity of Investments
1,435 1,032 13 15 1,252 384 20 14 20 17 253
Other Investing Activities, net
-19 -1.80 -16 -5.00 -53 -64 27 -0.90 48 253 -288
Net Cash From Financing Activities
-135 5,593 -99 -113 -608 522 1,215 16,425 -1,423 -3,097 -5,452
Net Cash From Continuing Financing Activities
-135 5,593 -99 -113 -608 522 1,215 16,425 -1,423 -3,097 -5,452
Repayment of Debt
-3,949 -6,505 -5,120 -6,600 -4,945 -9,382 -14,120 -13,408 -9,720 -13,375 -12,648
Repurchase of Common Equity
- 0.00 0.00 -766 -233 -445 -918 -176 -19 0.00 0.00
Payment of Dividends
-476 -788 -755 -1,164 -1,377 -1,683 -1,941 -2,494 -2,641 -2,996 -3,466
Issuance of Debt
3,705 9,057 5,683 8,033 5,848 11,927 18,096 26,966 5,512 13,247 10,510
Issuance of Common Equity
62 2,491 93 384 99 106 98 5,537 5,445 26 151
Effect of Exchange Rate Changes
-31 -29 -27 6.70 -41 -14 -29 -70 -120 23 -234

Quarterly Cash Flow Statements for American Tower

This table details how cash moves in and out of American Tower's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-109 -215 224 82 -138 423 102 -336 -174 131 -30
Net Cash From Operating Activities
1,185 1,071 1,209 1,301 1,142 1,284 1,339 1,469 1,199 1,295 1,282
Net Cash From Continuing Operating Activities
1,185 1,071 1,209 1,301 1,142 1,284 1,339 1,469 1,199 1,295 1,282
Net Income / (Loss) Continuing Operations
-717 315 462 577 13 922 908 -780 1,231 499 381
Consolidated Net Income / (Loss)
-717 315 462 577 13 922 908 -780 1,231 499 381
Depreciation Expense
815 794 765 763 765 549 562 513 501 493 510
Non-Cash Adjustments To Reconcile Net Income
1,190 301 180 -311 863 23 54 1,514 -373 405 523
Changes in Operating Assets and Liabilities, net
-150 -339 -197 271 -549 -211 -185 223 -214 -101 -132
Net Cash From Investing Activities
-849 -277 -440 -449 -530 -436 -89 1,297 -361 -350 -491
Net Cash From Continuing Investing Activities
-849 -277 -440 -449 -530 -436 -89 1,297 -361 -350 -491
Purchase of Property, Plant & Equipment
-658 -462 -421 -391 -525 -397 -325 -425 -443 -331 -305
Acquisitions
-190 -61 -30 -61 -16 -45 -10 -60 -8.10 -148 -185
Other Investing Activities, net
-4.50 243 7.70 -3.80 6.50 -0.70 0.80 -379 91 -9.10 -1.80
Net Cash From Financing Activities
-463 -1,013 -561 -708 -816 -390 -1,028 -3,126 -909 -844 -907
Net Cash From Continuing Financing Activities
-463 -1,013 -561 -708 -816 -390 -1,028 -3,126 -909 -844 -907
Repayment of Debt
-1,041 -4,963 -5,548 -2,054 -810 -3,635 -3,642 -3,261 -2,110 -1,916 -3,493
Payment of Dividends
-692 -745 -739 -744 -768 -963 -786 -930 -787 -798 -879
Issuance of Debt
705 4,693 5,715 2,087 751 4,092 3,389 1,050 1,980 1,849 3,344
Issuance of Common Equity
584 1.80 10 3.10 11 115 11 16 9.30 20 121
Effect of Exchange Rate Changes
18 3.60 16 -62 66 -34 -120 23 -104 30 87
Cash Interest Paid
- 389 293 373 - 442 361 414 - 370 314
Cash Income Taxes Paid
- 62 69 66 - 67 113 45 - 33 99

Annual Balance Sheets for American Tower

This table presents American Tower's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
21,264 26,904 30,879 33,214 33,010 42,802 47,234 69,888 67,195 66,028 61,077
Total Current Assets
958 996 1,690 2,038 2,385 2,554 2,906 3,729 3,622 3,710 3,179
Cash & Equivalents
313 321 787 802 1,209 1,501 1,746 1,950 2,028 1,754 2,000
Restricted Cash
160 142 149 153 96 77 115 393 112 120 109
Accounts Receivable
199 227 308 514 459 462 512 729 758 548 540
Prepaid Expenses
265 306 441 569 621 514 533 657 723 560 531
Plant, Property, & Equipment, net
7,590 9,866 10,517 11,101 11,247 12,084 12,809 19,784 19,998 18,863 19,057
Total Noncurrent Assets
12,716 16,041 18,672 20,075 19,378 28,163 31,519 46,375 43,574 43,454 38,842
Noncurrent Note & Lease Receivables
1,031 1,167 1,290 1,499 1,582 9,129 9,874 11,765 11,958 3,478 11,800
Goodwill
4,032 4,092 5,071 5,638 5,502 6,178 7,283 13,350 12,957 12,084 11,768
Intangible Assets
6,824 9,838 11,275 11,783 11,174 12,318 13,840 20,727 17,983 15,932 14,474
Noncurrent Deferred & Refundable Income Taxes
253 212 196 204 158 132 123 132 129 179 123
Other Noncurrent Operating Assets
575 733 842 950 963 406 400 401 547 8,960 677
Total Liabilities & Shareholders' Equity
21,264 26,904 30,879 33,214 33,010 42,802 47,234 69,888 67,195 66,028 61,077
Total Liabilities
17,210 20,191 22,812 25,260 26,106 36,215 42,453 60,818 54,786 55,162 51,429
Total Current Liabilities
1,930 1,200 1,631 2,512 4,690 5,488 3,656 9,067 8,312 7,249 7,076
Short-Term Debt
897 50 239 775 2,755 2,928 790 4,569 4,514 3,067 3,693
Accounts Payable
90 97 119 143 131 148 139 272 219 251 241
Accrued Expenses
418 516 621 854 948 958 1,044 1,413 1,344 1,053 1,082
Dividends Payable
160 210 251 304 377 455 545 642 745 906 780
Current Deferred Revenue
234 211 245 269 304 294 391 1,204 440 434 329
Other Current Liabilities
- - - - 0.00 495 540 713 789 690 577
Other Current Nonoperating Liabilities
130 116 157 167 175 209 208 255 261 848 374
Total Noncurrent Liabilities
15,281 18,991 21,180 22,748 21,416 30,727 38,798 51,751 46,474 47,913 44,353
Long-Term Debt
13,643 17,069 18,295 19,430 18,405 21,127 28,498 38,686 34,156 35,734 32,809
Asset Retirement Reserve & Litigation Obligation
609 857 966 1,175 1,210 1,384 1,571 2,003 2,047 2,080 2,394
Noncurrent Deferred & Payable Income Tax Liabilities
- 106 778 898 536 768 860 1,831 1,492 1,311 1,262
Other Noncurrent Operating Liabilities
1,029 959 1,143 1,244 1,265 7,447 7,869 9,232 8,779 7,965 7,889
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
4,053 6,713 6,976 6,828 5,900 5,490 4,568 9,070 12,409 10,865 9,649
Total Preferred & Common Equity
3,954 6,652 6,764 6,242 5,336 5,055 4,094 5,081 5,572 4,198 3,382
Total Common Equity
3,954 6,652 6,764 6,242 5,336 5,055 4,094 5,081 5,572 4,198 3,382
Common Stock
5,793 9,695 10,048 10,252 10,385 10,122 10,478 12,245 14,694 14,878 15,062
Retained Earnings
-837 -999 -1,077 -1,058 -1,200 -1,017 -1,343 -1,142 -2,102 -3,639 -4,424
Treasury Stock
-208 -208 -208 -974 -1,207 -1,226 -1,282 -1,282 -1,301 -1,301 -1,301
Accumulated Other Comprehensive Income / (Loss)
-794 -1,837 -1,999 -1,978 -2,643 -2,824 -3,759 -4,739 -5,718 -5,740 -5,955
Noncontrolling Interest
100 61 212 587 564 435 475 3,988 6,836 6,667 6,267

Quarterly Balance Sheets for American Tower

This table presents American Tower's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
67,195 66,818 66,879 65,653 66,028 66,679 65,838 62,817 61,077 62,056 63,755
Total Current Assets
3,622 3,450 3,681 3,850 3,710 4,240 4,114 3,400 3,179 3,506 3,601
Cash & Equivalents
2,028 1,803 2,016 2,119 1,754 2,389 2,492 2,150 2,000 2,104 2,076
Restricted Cash
112 122 134 113 120 128 127 132 109 136 134
Accounts Receivable
758 705 684 648 548 738 712 538 540 683 772
Prepaid Expenses
723 819 848 971 560 985 783 580 531 584 620
Plant, Property, & Equipment, net
19,998 19,843 19,759 19,612 18,863 20,094 19,928 19,278 19,057 19,266 19,800
Total Noncurrent Assets
43,574 43,524 43,439 42,191 43,454 42,345 41,796 40,140 38,842 39,284 40,353
Noncurrent Note & Lease Receivables
11,958 - 12,266 12,184 3,478 12,797 12,662 11,991 11,800 11,895 12,163
Goodwill
12,957 12,997 13,051 12,570 12,084 12,557 12,483 12,046 11,768 11,922 12,246
Intangible Assets
17,983 17,637 17,286 16,655 15,932 16,119 15,759 15,195 14,474 14,643 14,963
Noncurrent Deferred & Refundable Income Taxes
129 107 126 127 179 161 139 143 123 133 157
Other Noncurrent Operating Assets
547 12,783 710 655 8,960 711 753 764 677 692 825
Total Liabilities & Shareholders' Equity
67,195 66,818 66,879 65,653 66,028 66,679 65,838 62,817 61,077 62,056 63,755
Total Liabilities
54,786 54,567 54,872 54,419 55,162 56,017 55,414 52,624 51,429 52,119 53,276
Total Current Liabilities
8,312 7,532 6,926 6,869 7,249 6,730 6,889 7,070 7,076 6,322 5,864
Short-Term Debt
4,514 3,856 3,205 3,158 3,067 3,068 3,329 3,731 3,693 2,817 2,291
Accounts Payable
219 206 216 216 251 182 206 221 241 200 230
Accrued Expenses
1,344 1,172 1,182 1,223 1,053 1,134 1,166 982 1,082 1,121 1,145
Dividends Payable
745 745 751 776 906 777 778 779 780 816 818
Current Deferred Revenue
440 554 516 473 434 544 392 496 329 451 420
Other Current Liabilities
789 790 795 780 690 715 703 600 577 593 614
Other Current Nonoperating Liabilities
261 209 261 244 848 310 314 260 374 325 347
Total Noncurrent Liabilities
46,474 47,035 47,946 47,550 47,913 49,288 48,526 45,554 44,353 45,797 47,412
Long-Term Debt
34,156 34,686 35,590 35,442 35,734 36,192 35,639 33,368 32,809 34,045 35,194
Asset Retirement Reserve & Litigation Obligation
2,047 2,094 2,123 2,113 2,080 2,607 2,562 2,503 2,394 2,445 2,525
Noncurrent Deferred & Payable Income Tax Liabilities
1,492 1,506 1,488 1,423 1,311 1,394 1,399 1,401 1,262 1,358 1,546
Other Noncurrent Operating Liabilities
8,779 8,751 8,746 8,572 7,965 9,094 8,925 8,282 7,889 7,949 8,147
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
12,409 12,250 12,007 11,235 10,865 10,662 10,424 10,193 9,649 9,936 10,479
Total Preferred & Common Equity
5,572 5,407 5,166 4,533 4,198 4,048 3,856 3,642 3,382 3,535 3,713
Total Common Equity
5,572 5,407 5,166 4,533 4,198 4,048 3,856 3,642 3,382 3,535 3,713
Common Stock
14,694 14,730 14,784 14,828 14,878 14,908 14,960 15,019 15,062 15,083 15,138
Retained Earnings
-2,102 -2,497 -2,756 -2,927 -3,639 -3,481 -3,341 -4,894 -4,424 -4,733 -5,164
Treasury Stock
-1,301 -1,301 -1,301 -1,301 -1,301 -1,301 -1,301 -1,301 -1,301 -1,301 -1,301
Accumulated Other Comprehensive Income / (Loss)
-5,718 -5,526 -5,561 -6,066 -5,740 -6,078 -6,462 -5,182 -5,955 -5,514 -4,960
Noncontrolling Interest
6,836 6,844 6,841 6,701 6,667 6,614 6,568 6,551 6,267 6,402 6,766

Annual Metrics And Ratios for American Tower

This table displays calculated financial ratios and metrics derived from American Tower's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
21.97% 16.38% 21.26% 15.18% 11.65% 1.88% 6.08% 16.36% 3.08% 3.80% 1.15%
EBITDA Growth
33.58% 14.28% 20.89% 12.45% 7.86% 11.04% 1.14% 33.07% 8.32% -9.74% 19.16%
EBIT Growth
41.52% 3.72% 22.16% 12.43% -4.97% 40.29% -2.19% 39.72% -14.19% -11.79% 74.84%
NOPAT Growth
27.64% -5.35% 22.31% 22.07% 7.03% 28.85% -0.25% 5.97% -8.86% 13.49% 38.10%
Net Income Growth
66.57% -16.33% 44.40% 26.28% 3.21% 51.55% -11.74% 51.79% -33.92% -19.43% 66.79%
EPS Growth
44.93% -29.50% 40.43% 34.85% 3.75% 53.07% -10.61% 49.34% -32.51% -16.75% 51.57%
Operating Cash Flow Growth
33.49% 1.51% 24.68% 8.29% 28.12% 0.11% 3.43% 24.18% -23.31% 27.76% 12.03%
Free Cash Flow Firm Growth
115.02% -681.52% 80.51% 144.18% 614.00% -88.93% -302.11% -2,649.65% 123.37% 72.12% -6.28%
Invested Capital Growth
3.92% 28.75% 10.02% 6.16% -1.31% 8.85% 10.87% 54.37% -1.83% -6.26% -3.47%
Revenue Q/Q Growth
2.61% 5.15% 4.70% 2.54% 6.09% -2.67% 2.53% 3.57% -7.71% -6.99% -10.70%
EBITDA Q/Q Growth
5.10% 5.64% 4.06% -1.29% 10.93% -0.65% 0.20% 6.14% -8.76% 12.62% 15.69%
EBIT Q/Q Growth
7.85% 3.67% 4.46% -6.76% 4.23% 10.66% -2.04% 4.19% -21.12% 31.17% 31.40%
NOPAT Q/Q Growth
8.12% 3.09% 1.81% 0.67% 6.49% 11.62% -8.12% -2.26% -2.05% 16.22% 16.99%
Net Income Q/Q Growth
15.48% 6.33% 1.18% -3.02% 8.39% 16.87% -10.94% 3.20% -40.56% 114.55% 114.51%
EPS Q/Q Growth
8.70% 5.22% 0.00% 1.14% 4.14% 18.11% -10.61% 2.91% -39.27% 110.60% 103.38%
Operating Cash Flow Q/Q Growth
5.45% 2.77% 3.84% 2.30% 14.48% -6.70% 3.70% -8.60% 15.86% -0.90% 1.09%
Free Cash Flow Firm Q/Q Growth
115.68% 9.10% 29.35% -71.26% 47.86% -89.93% -137.84% -66.94% 156.26% 89.43% -5.98%
Invested Capital Q/Q Growth
2.82% 0.62% -0.57% 2.65% 0.18% 10.20% 15.86% 25.97% 1.32% -3.71% -1.85%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
73.31% 72.57% 69.05% 69.66% 70.73% 70.76% 72.30% 71.34% 73.36% 99.40% 74.58%
EBITDA Margin
59.12% 58.05% 57.88% 56.51% 54.59% 59.50% 56.73% 64.88% 68.18% 59.28% 69.84%
Operating Margin
36.27% 33.80% 32.03% 29.99% 25.60% 35.47% 35.91% 33.47% 28.39% 31.22% 44.60%
EBIT Margin
34.75% 30.97% 31.20% 30.46% 25.92% 35.70% 32.91% 39.52% 32.90% 27.96% 48.33%
Profit (Net Income) Margin
19.59% 14.08% 16.77% 18.39% 17.00% 25.28% 21.03% 27.44% 17.59% 13.65% 22.52%
Tax Burden Percent
92.78% 80.96% 86.19% 97.56% 109.54% 100.01% 92.88% 90.75% 81.34% 89.39% 62.91%
Interest Burden Percent
60.76% 56.16% 62.37% 61.89% 59.86% 70.82% 68.81% 76.51% 65.74% 54.63% 74.06%
Effective Tax Rate
7.22% 19.04% 13.81% 2.44% -9.54% -0.01% 7.12% 9.25% 5.41% 5.94% 10.11%
Return on Invested Capital (ROIC)
7.64% 6.20% 6.42% 7.26% 7.59% 9.43% 8.56% 6.78% 5.14% 6.08% 8.82%
ROIC Less NNEP Spread (ROIC-NNEP)
3.59% 2.16% 2.84% 3.42% 3.49% 5.88% 4.70% 6.00% 2.89% 1.80% 3.85%
Return on Net Nonoperating Assets (RNNOA)
13.38% 6.28% 6.71% 8.04% 9.43% 18.99% 21.20% 30.30% 10.66% 5.67% 13.41%
Return on Equity (ROE)
21.02% 12.48% 13.13% 15.30% 17.02% 28.41% 29.76% 37.08% 15.80% 11.75% 22.23%
Cash Return on Invested Capital (CROIC)
3.80% -18.93% -3.12% 1.28% 8.91% 0.95% -1.75% -35.97% 6.99% 12.53% 12.35%
Operating Return on Assets (OROA)
6.86% 6.14% 6.25% 6.33% 5.83% 7.14% 5.88% 6.32% 4.63% 4.20% 7.70%
Return on Assets (ROA)
3.87% 2.79% 3.36% 3.82% 3.82% 5.06% 3.76% 4.38% 2.48% 2.05% 3.59%
Return on Common Equity (ROCE)
20.59% 12.30% 11.92% 12.42% 13.26% 21.88% 23.95% 24.56% 7.84% 4.93% 8.21%
Return on Equity Simple (ROE_SIMPLE)
20.32% 10.10% 14.35% 19.63% 23.70% 37.91% 41.32% 50.53% 30.45% 32.56% 67.42%
Net Operating Profit after Tax (NOPAT)
1,380 1,306 1,597 1,950 2,087 2,689 2,682 2,842 2,591 2,940 4,060
NOPAT Margin
33.65% 27.37% 27.60% 29.26% 28.05% 35.47% 33.35% 30.38% 26.86% 29.36% 40.09%
Net Nonoperating Expense Percent (NNEP)
4.05% 4.05% 3.58% 3.84% 4.10% 3.55% 3.86% 0.78% 2.25% 4.28% 4.98%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 5.07% 5.92% 8.80%
Cost of Revenue to Revenue
26.69% 27.43% 30.95% 30.86% 29.27% 29.24% 27.70% 28.66% 26.64% 0.60% 25.42%
SG&A Expenses to Revenue
12.56% 11.83% 10.66% 13.40% 16.75% 11.83% 12.99% 12.93% 9.35% 9.45% 9.22%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
37.05% 38.77% 37.03% 39.15% 45.12% 35.29% 36.40% 37.86% 44.97% 68.18% 29.98%
Earnings before Interest and Taxes (EBIT)
1,425 1,478 1,805 2,030 1,929 2,706 2,647 3,698 3,173 2,799 4,894
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,424 2,770 3,349 3,766 4,062 4,510 4,562 6,071 6,576 5,936 7,073
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
8.00 5.08 5.59 8.40 11.44 17.95 22.12 24.28 16.56 23.19 25.34
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
7.72 7.09 6.53 7.87 8.20 11.97 11.26 13.19 9.57 9.72 8.46
Price to Earnings (P/E)
39.50 56.83 44.50 45.53 49.74 48.07 53.57 48.05 52.25 65.62 38.01
Dividend Yield
1.75% 2.27% 2.44% 2.14% 2.27% 1.85% 2.22% 1.92% 2.96% 3.09% 3.53%
Earnings Yield
2.53% 1.76% 2.25% 2.20% 2.01% 2.08% 1.87% 2.08% 1.91% 1.52% 2.63%
Enterprise Value to Invested Capital (EV/IC)
2.49 2.13 2.17 2.65 3.02 3.86 3.60 3.31 2.72 3.01 2.80
Enterprise Value to Revenue (EV/Rev)
11.17 10.59 9.80 11.01 11.08 15.14 14.76 17.98 14.06 14.08 12.48
Enterprise Value to EBITDA (EV/EBITDA)
18.90 18.24 16.93 19.49 20.30 25.44 26.01 27.72 20.63 23.74 17.87
Enterprise Value to EBIT (EV/EBIT)
32.15 34.19 31.40 36.16 42.75 42.41 44.84 45.50 42.74 50.35 25.82
Enterprise Value to NOPAT (EV/NOPAT)
33.20 38.69 35.49 37.65 39.51 42.68 44.25 59.21 52.36 47.94 31.12
Enterprise Value to Operating Cash Flow (EV/OCF)
21.46 23.32 20.98 25.09 22.00 30.58 30.58 34.91 36.70 29.84 23.89
Enterprise Value to Free Cash Flow (EV/FCFF)
66.84 0.00 0.00 213.87 33.65 423.00 0.00 0.00 38.49 23.24 22.23
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
3.59 2.55 2.30 2.54 3.06 3.65 6.13 4.77 3.12 3.57 3.78
Long-Term Debt to Equity
3.37 2.54 2.27 2.44 2.67 3.21 5.96 4.27 2.75 3.29 3.40
Financial Leverage
3.72 2.91 2.37 2.35 2.70 3.23 4.51 5.05 3.69 3.16 3.49
Leverage Ratio
5.44 4.47 3.91 4.00 4.46 5.62 7.92 8.46 6.38 5.72 6.20
Compound Leverage Factor
3.30 2.51 2.44 2.48 2.67 3.98 5.45 6.47 4.20 3.13 4.59
Debt to Total Capital
78.20% 71.83% 69.67% 71.75% 75.40% 78.50% 85.97% 82.67% 75.71% 78.12% 79.09%
Short-Term Debt to Total Capital
4.83% 0.21% 0.90% 2.75% 9.82% 9.56% 2.32% 8.73% 8.84% 6.18% 8.00%
Long-Term Debt to Total Capital
73.37% 71.62% 68.77% 69.00% 65.58% 68.95% 83.65% 73.93% 66.87% 71.95% 71.09%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.54% 0.26% 4.90% 6.08% 5.59% 5.00% 2.02% 7.62% 13.38% 13.42% 13.58%
Common Equity to Total Capital
21.26% 27.91% 25.43% 22.16% 19.01% 16.50% 12.02% 9.71% 10.91% 8.45% 7.33%
Debt to EBITDA
6.00 6.18 5.53 5.37 5.21 5.33 6.42 7.13 5.88 6.54 5.16
Net Debt to EBITDA
5.80 6.01 5.25 5.11 4.89 4.98 6.01 6.74 5.56 6.22 4.86
Long-Term Debt to EBITDA
5.63 6.16 5.46 5.16 4.53 4.68 6.25 6.37 5.19 6.02 4.64
Debt to NOPAT
10.54 13.11 11.60 10.36 10.14 8.95 10.92 15.22 14.93 13.20 8.99
Net Debt to NOPAT
10.19 12.76 11.02 9.87 9.52 8.36 10.23 14.39 14.10 12.56 8.47
Long-Term Debt to NOPAT
9.89 13.07 11.46 9.97 8.82 7.86 10.63 13.61 13.19 12.15 8.08
Altman Z-Score
1.41 1.30 1.33 1.59 1.69 1.77 1.58 1.41 1.18 1.21 1.25
Noncontrolling Interest Sharing Ratio
2.04% 1.50% 9.23% 18.83% 22.08% 22.98% 19.52% 33.76% 50.40% 58.02% 63.05%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.50 0.83 1.04 0.81 0.51 0.47 0.79 0.41 0.44 0.51 0.45
Quick Ratio
0.27 0.46 0.67 0.52 0.36 0.36 0.62 0.30 0.34 0.32 0.36
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
685 -3,985 -777 343 2,450 271 -548 -15,076 3,524 6,065 5,684
Operating Cash Flow to CapEx
222.60% 297.32% 395.85% 364.06% 410.46% 378.55% 376.21% 350.11% 197.28% 262.63% 332.74%
Free Cash Flow to Firm to Interest Expense
1.17 -5.89 -1.08 0.42 2.96 0.32 -0.63 -16.58 3.10 4.37 4.05
Operating Cash Flow to Interest Expense
3.65 3.20 3.77 3.57 4.52 4.49 4.49 5.30 3.25 3.40 3.77
Operating Cash Flow Less CapEx to Interest Expense
2.01 2.13 2.82 2.59 3.42 3.30 3.29 3.79 1.60 2.11 2.63
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.20 0.20 0.20 0.21 0.22 0.20 0.18 0.16 0.14 0.15 0.16
Accounts Receivable Turnover
23.41 22.38 21.60 16.21 15.30 16.46 16.52 15.09 12.97 15.34 18.62
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.56 0.55 0.57 0.62 0.67 0.65 0.65 0.57 0.48 0.52 0.53
Accounts Payable Turnover
8.31 13.99 16.62 15.72 15.91 15.90 15.51 13.04 10.47 0.26 10.46
Days Sales Outstanding (DSO)
15.59 16.31 16.90 22.51 23.86 22.18 22.10 24.20 28.14 23.80 19.60
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
43.91 26.09 21.96 23.21 22.94 22.96 23.53 28.00 34.88 1,426.90 34.89
Cash Conversion Cycle (CCC)
-28.32 -9.78 -5.06 -0.70 0.92 -0.78 -1.43 -3.81 -6.74 -1,403.10 -15.29
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
18,404 23,695 26,068 27,675 27,311 29,729 32,959 50,877 49,944 46,820 45,196
Invested Capital Turnover
0.23 0.23 0.23 0.25 0.27 0.27 0.26 0.22 0.19 0.21 0.22
Increase / (Decrease) in Invested Capital
694 5,291 2,374 1,606 -364 2,417 3,230 17,918 -933 -3,125 -1,624
Enterprise Value (EV)
45,804 50,525 56,687 73,393 82,451 114,751 118,677 168,280 135,633 140,935 126,366
Market Capitalization
31,644 33,808 37,791 52,431 61,028 90,742 90,564 123,381 92,267 97,339 85,706
Book Value per Share
$9.97 $15.70 $15.89 $14.55 $12.11 $11.41 $9.22 $11.16 $11.97 $9.01 $7.24
Tangible Book Value per Share
($17.41) ($17.18) ($22.51) ($26.07) ($25.74) ($30.35) ($38.34) ($63.67) ($54.48) ($51.09) ($48.92)
Total Capital
18,594 23,832 26,601 28,159 28,064 30,642 34,068 52,324 51,079 49,667 46,151
Total Debt
14,540 17,119 18,534 20,205 21,160 24,055 29,288 43,254 38,670 38,801 36,502
Total Long-Term Debt
13,643 17,069 18,295 19,430 18,405 21,127 28,498 38,686 34,156 35,734 32,809
Net Debt
14,060 16,656 17,593 19,249 19,855 22,477 27,426 40,911 36,530 36,928 34,394
Capital Expenditures (CapEx)
959 729 683 804 913 991 1,032 1,377 1,874 1,798 1,590
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-554 -616 -643 -655 -855 -1,584 -1,822 -3,113 -2,316 -2,345 -2,312
Debt-free Net Working Capital (DFNWC)
-74 -153 297 301 450 -5.70 40 -769 -175 -472 -204
Net Working Capital (NWC)
-972 -204 59 -474 -2,305 -2,934 -750 -5,338 -4,690 -3,539 -3,897
Net Nonoperating Expense (NNE)
576 634 627 724 822 772 991 275 894 1,573 1,780
Net Nonoperating Obligations (NNO)
14,350 16,982 18,001 19,721 20,407 23,142 28,179 41,808 37,536 35,954 35,548
Total Depreciation and Amortization (D&A)
999 1,292 1,543 1,736 2,133 1,804 1,915 2,373 3,403 3,136 2,179
Debt-free, Cash-free Net Working Capital to Revenue
-13.52% -12.92% -11.12% -9.83% -11.49% -20.89% -22.65% -33.26% -24.01% -23.43% -22.83%
Debt-free Net Working Capital to Revenue
-1.81% -3.21% 5.14% 4.51% 6.05% -0.08% 0.50% -8.22% -1.82% -4.71% -2.01%
Net Working Capital to Revenue
-23.70% -4.27% 1.01% -7.11% -30.98% -38.70% -9.33% -57.05% -48.62% -35.35% -38.48%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.02 $1.42 $2.00 $2.69 $2.79 $4.27 $3.81 $5.69 $3.83 $3.18 $4.83
Adjusted Weighted Average Basic Shares Outstanding
395.96M 418.91M 425.14M 428.18M 439.61M 442.32M 443.64M 451.50M 461.52M 466.06M 467.01M
Adjusted Diluted Earnings per Share
$2.00 $1.41 $1.98 $2.67 $2.77 $4.24 $3.79 $5.66 $3.82 $3.18 $4.82
Adjusted Weighted Average Diluted Shares Outstanding
400.09M 423.02M 429.28M 431.69M 442.96M 445.52M 446.10M 453.29M 462.75M 467.16M 468.12M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
396.71M 423.90M 427.20M 440.85M 441.13M 442.91M 444.38M 455.88M 465.65M 466.35M 467.46M
Normalized Net Operating Profit after Tax (NOPAT)
1,380 1,306 1,597 1,950 1,334 1,882 2,682 2,842 2,591 3,015 4,060
Normalized NOPAT Margin
33.65% 27.37% 27.60% 29.26% 17.92% 24.83% 33.35% 30.38% 26.86% 30.12% 40.09%
Pre Tax Income Margin
21.11% 17.39% 19.46% 18.85% 15.52% 25.28% 22.65% 30.24% 21.63% 15.27% 35.79%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.43 2.19 2.52 2.48 2.33 3.24 3.06 4.07 2.79 2.02 3.48
NOPAT to Interest Expense
2.36 1.93 2.23 2.38 2.52 3.21 3.10 3.13 2.28 2.12 2.89
EBIT Less CapEx to Interest Expense
0.80 1.11 1.57 1.50 1.23 2.05 1.87 2.55 1.14 0.72 2.35
NOPAT Less CapEx to Interest Expense
0.72 0.85 1.28 1.40 1.42 2.03 1.91 1.61 0.63 0.82 1.76
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
59.31% 117.31% 77.77% 95.02% 108.90% 87.83% 114.72% 97.14% 155.67% 219.14% 151.99%
Augmented Payout Ratio
59.31% 117.31% 77.77% 157.56% 127.31% 111.06% 168.97% 103.98% 156.78% 219.14% 151.99%

Quarterly Metrics And Ratios for American Tower

This table displays calculated financial ratios and metrics derived from American Tower's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-32.96% 4.02% 3.64% -5.63% 19.09% 2.42% 4.64% 0.05% -4.19% 2.00% 3.23%
EBITDA Growth
-48.58% -17.93% -21.64% -5.87% 31.74% 29.02% 22.90% -27.91% 93.27% -21.91% -22.99%
EBIT Growth
-112.80% -30.67% -31.72% 1.42% 288.17% 99.11% 70.60% -24.66% 632.08% -26.97% -29.61%
NOPAT Growth
-22.61% -5.61% 9.48% 37.23% -2.61% 66.71% 33.56% 3.23% 114.08% -1.49% -15.24%
Net Income Growth
-262.42% -55.17% -48.20% -29.57% 101.86% 192.60% 96.84% -235.18% 9,151.88% -45.90% -58.11%
EPS Growth
-252.04% -53.85% -47.69% -30.00% 112.08% 172.22% 88.24% -234.13% 1,361.11% -46.94% -59.38%
Operating Cash Flow Growth
74.55% 61.32% 32.13% 39.50% -3.64% 19.91% 10.67% 12.98% 5.00% 0.89% -4.26%
Free Cash Flow Firm Growth
107.69% 111.83% 118.08% 118.47% 163.03% 14.53% 100.73% 126.17% -29.88% 61.31% -35.53%
Invested Capital Growth
-1.83% -2.85% -1.22% -1.36% -6.26% -2.67% -3.62% -5.29% -3.47% -5.75% -1.98%
Revenue Q/Q Growth
-38.64% 2.30% 0.16% -9.04% -22.57% 1.70% 2.34% -13.03% -25.84% 37.01% 2.50%
EBITDA Q/Q Growth
-64.61% 344.68% 5.79% 22.69% -50.47% 70.39% 0.77% -28.03% 32.79% -22.99% -5.03%
EBIT Q/Q Growth
-108.52% 240.13% 16.92% 44.80% -84.19% 286.04% 0.18% -36.06% 53.61% -31.03% -9.67%
NOPAT Q/Q Growth
-35.27% 393.43% 28.08% 1.03% -54.06% 308.16% 2.61% -21.91% -4.73% 19.98% -12.07%
Net Income Q/Q Growth
-187.42% 143.96% 46.51% 25.09% -97.70% 6,830.08% -1.44% -185.91% 257.68% -59.48% -23.69%
EPS Q/Q Growth
-182.78% 148.32% 41.67% 23.53% -85.71% 988.89% -2.04% -188.02% 255.62% -60.46% -25.00%
Operating Cash Flow Q/Q Growth
27.11% -9.66% 12.98% 7.54% -12.20% 12.41% 4.28% 9.78% -18.40% 8.01% -1.04%
Free Cash Flow Firm Q/Q Growth
116.15% 99.20% -31.27% 4.70% 129.99% 98.23% 20.45% 17.97% -28.69% 54.12% -51.69%
Invested Capital Q/Q Growth
1.32% -0.25% -0.31% -2.10% -3.71% -1.01% -1.29% -3.80% -1.85% 1.12% 2.67%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
93.27% 70.87% 99.38% 99.50% 139.73% 72.19% 71.66% 74.16% 83.30% 75.24% 73.78%
EBITDA Margin
43.82% 53.19% 56.18% 75.78% 48.47% 67.01% 65.98% 54.60% 97.78% 54.96% 50.92%
Operating Margin
35.28% 28.03% 31.52% 36.21% 28.85% 43.63% 44.28% 45.17% 45.78% 48.93% 45.59%
EBIT Margin
-5.88% 24.49% 28.59% 45.52% 9.29% 47.62% 46.62% 34.27% 71.00% 35.74% 31.49%
Profit (Net Income) Margin
-43.71% 11.38% 16.65% 22.90% 0.68% 32.52% 31.32% -30.94% 65.78% 19.46% 14.48%
Tax Burden Percent
182.20% 85.50% 97.22% 70.04% -9.63% 89.41% 88.33% -141.76% 121.23% 80.74% 74.35%
Interest Burden Percent
407.99% 54.35% 59.90% 71.83% -76.13% 76.39% 76.07% 63.68% 76.43% 67.42% 61.86%
Effective Tax Rate
0.00% 14.50% 2.78% 6.01% 0.00% 10.59% 11.67% 22.23% 1.45% 19.26% 25.65%
Return on Invested Capital (ROIC)
4.72% 5.13% 6.69% 7.48% 4.18% 8.90% 9.10% 8.41% 9.93% 8.54% 7.34%
ROIC Less NNEP Spread (ROIC-NNEP)
1.90% 4.25% 5.69% 6.73% 3.14% 8.41% 8.49% 3.86% 11.01% 7.14% 5.96%
Return on Net Nonoperating Assets (RNNOA)
7.01% 15.75% 19.32% 21.25% 9.92% 27.67% 28.44% 13.21% 38.39% 25.52% 21.06%
Return on Equity (ROE)
11.74% 20.88% 26.02% 28.73% 14.10% 36.57% 37.53% 21.63% 48.32% 34.05% 28.40%
Cash Return on Invested Capital (CROIC)
6.99% 7.46% 5.89% 6.54% 12.53% 9.11% 10.75% 12.77% 12.35% 14.59% 10.38%
Operating Return on Assets (OROA)
-0.83% 3.88% 4.62% 7.41% 1.40% 8.00% 7.97% 6.05% 11.31% 5.65% 4.99%
Return on Assets (ROA)
-6.15% 1.80% 2.69% 3.73% 0.10% 5.46% 5.35% -5.46% 10.48% 3.08% 2.29%
Return on Common Equity (ROCE)
5.82% 10.46% 13.88% 13.19% 5.92% 15.09% 15.10% 8.25% 17.85% 12.54% 10.28%
Return on Equity Simple (ROE_SIMPLE)
0.00% 24.21% 17.03% 14.06% 0.00% 48.76% 62.78% 29.19% 0.00% 52.54% 0.00%
Net Operating Profit after Tax (NOPAT)
405 663 849 858 394 1,106 1,134 886 844 1,013 890
NOPAT Margin
24.69% 23.97% 30.65% 34.04% 20.19% 39.01% 39.11% 35.12% 45.12% 39.51% 33.90%
Net Nonoperating Expense Percent (NNEP)
2.83% 0.87% 1.00% 0.76% 1.04% 0.49% 0.60% 4.55% -1.08% 1.40% 1.38%
Return On Investment Capital (ROIC_SIMPLE)
0.79% - - - 0.79% - - - 1.83% 2.16% 1.86%
Cost of Revenue to Revenue
6.73% 29.13% 0.62% 0.50% -39.73% 27.81% 28.34% 25.84% 16.70% 24.76% 26.22%
SG&A Expenses to Revenue
3.39% 14.14% 8.82% 8.74% 4.61% 9.17% 8.08% 9.03% 11.31% 9.27% 8.90%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
57.99% 42.84% 67.86% 63.29% 110.89% 28.55% 27.45% 28.79% 37.69% 26.31% 28.32%
Earnings before Interest and Taxes (EBIT)
-96 678 793 1,148 181 1,350 1,352 865 1,328 916 827
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
718 1,472 1,557 1,910 946 1,899 1,914 1,377 1,829 1,408 1,338
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
16.56 16.73 16.89 16.21 23.19 22.37 23.54 29.61 25.34 28.54 27.87
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
9.57 8.36 7.99 6.83 9.72 8.08 8.00 9.51 8.46 9.91 10.09
Price to Earnings (P/E)
52.25 65.07 90.20 102.82 65.62 43.85 36.46 97.13 38.01 55.24 80.03
Dividend Yield
2.96% 3.02% 3.29% 3.91% 3.09% 3.32% 3.37% 2.84% 3.53% 3.00% 3.00%
Earnings Yield
1.91% 1.54% 1.11% 0.97% 1.52% 2.28% 2.74% 1.03% 2.63% 1.81% 1.25%
Enterprise Value to Invested Capital (EV/IC)
2.72 2.69 2.63 2.40 3.01 2.76 2.79 3.24 2.80 3.11 3.10
Enterprise Value to Revenue (EV/Rev)
14.06 12.38 11.98 10.83 14.08 11.94 11.79 13.16 12.48 13.94 14.18
Enterprise Value to EBITDA (EV/EBITDA)
20.63 23.01 24.26 22.11 23.74 21.29 20.11 24.41 17.87 21.42 23.38
Enterprise Value to EBIT (EV/EBIT)
42.74 53.86 61.73 54.61 50.35 38.83 33.36 40.06 25.82 31.15 34.58
Enterprise Value to NOPAT (EV/NOPAT)
52.36 58.07 56.04 46.07 47.94 42.50 38.80 42.99 31.12 34.78 36.65
Enterprise Value to Operating Cash Flow (EV/OCF)
36.70 32.63 29.73 24.46 29.84 27.13 26.40 28.51 23.89 26.77 27.74
Enterprise Value to Free Cash Flow (EV/FCFF)
38.49 35.53 44.40 36.40 23.24 29.89 25.49 24.68 22.23 20.65 29.59
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
3.12 3.15 3.23 3.44 3.57 3.68 3.74 3.64 3.78 3.71 3.58
Long-Term Debt to Equity
2.75 2.83 2.96 3.15 3.29 3.39 3.42 3.27 3.40 3.43 3.36
Financial Leverage
3.69 3.70 3.40 3.16 3.16 3.29 3.35 3.42 3.49 3.57 3.53
Leverage Ratio
6.38 6.35 5.94 5.61 5.72 5.83 5.92 6.00 6.20 6.25 6.20
Compound Leverage Factor
26.04 3.45 3.56 4.03 -4.36 4.45 4.50 3.82 4.74 4.21 3.84
Debt to Total Capital
75.71% 75.88% 76.36% 77.46% 78.12% 78.64% 78.90% 78.45% 79.09% 78.77% 78.15%
Short-Term Debt to Total Capital
8.84% 7.59% 6.31% 6.34% 6.18% 6.14% 6.74% 7.89% 8.00% 6.02% 4.78%
Long-Term Debt to Total Capital
66.87% 68.29% 70.06% 71.12% 71.95% 72.50% 72.16% 70.56% 71.09% 72.75% 73.38%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
13.38% 13.47% 13.47% 13.45% 13.42% 13.25% 13.30% 13.85% 13.58% 13.68% 14.11%
Common Equity to Total Capital
10.91% 10.64% 10.17% 9.10% 8.45% 8.11% 7.81% 7.70% 7.33% 7.55% 7.74%
Debt to EBITDA
5.88 6.62 7.20 7.32 6.54 6.24 5.86 6.07 5.16 5.57 6.02
Net Debt to EBITDA
5.56 6.29 6.80 6.90 6.22 5.84 5.47 5.70 4.86 5.23 5.67
Long-Term Debt to EBITDA
5.19 5.96 6.60 6.72 6.02 5.75 5.36 5.46 4.64 5.14 5.65
Debt to NOPAT
14.93 16.71 16.63 15.26 13.20 12.46 11.31 10.69 8.99 9.03 9.44
Net Debt to NOPAT
14.10 15.88 15.71 14.38 12.56 11.66 10.55 10.03 8.47 8.49 8.88
Long-Term Debt to NOPAT
13.19 15.04 15.25 14.01 12.15 11.49 10.34 9.61 8.08 8.34 8.86
Altman Z-Score
1.02 1.06 1.04 0.91 1.08 1.09 1.10 1.28 1.06 1.21 1.21
Noncontrolling Interest Sharing Ratio
50.40% 49.91% 46.66% 54.08% 58.02% 58.74% 59.78% 61.85% 63.05% 63.19% 63.79%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.44 0.46 0.53 0.56 0.51 0.63 0.60 0.48 0.45 0.55 0.61
Quick Ratio
0.34 0.33 0.39 0.40 0.32 0.46 0.47 0.38 0.36 0.44 0.49
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,338 2,126 1,461 1,530 3,519 2,435 2,933 3,460 2,467 3,803 1,837
Operating Cash Flow to CapEx
180.04% 231.76% 287.34% 332.89% 217.67% 323.57% 411.59% 345.99% 270.41% 391.12% 420.72%
Free Cash Flow to Firm to Interest Expense
4.42 6.25 4.19 4.29 10.25 6.64 8.03 9.70 7.82 11.69 5.36
Operating Cash Flow to Interest Expense
3.91 3.15 3.47 3.65 3.33 3.50 3.66 4.12 3.80 3.98 3.74
Operating Cash Flow Less CapEx to Interest Expense
1.74 1.79 2.26 2.55 1.80 2.42 2.77 2.93 2.39 2.96 2.85
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.14 0.16 0.16 0.16 0.15 0.17 0.17 0.18 0.16 0.16 0.16
Accounts Receivable Turnover
12.97 14.18 14.78 15.71 15.34 15.53 16.24 19.13 18.62 14.32 13.82
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.48 0.54 0.55 0.55 0.52 0.56 0.57 0.58 0.53 0.52 0.52
Accounts Payable Turnover
10.47 15.52 12.00 7.66 0.26 16.71 19.17 21.43 10.46 13.57 12.07
Days Sales Outstanding (DSO)
28.14 25.74 24.69 23.23 23.80 23.50 22.47 19.08 19.60 25.49 26.40
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
34.88 23.51 30.41 47.63 1,426.90 21.84 19.04 17.04 34.89 26.90 30.24
Cash Conversion Cycle (CCC)
-6.74 2.23 -5.72 -24.40 -1,403.10 1.66 3.44 2.04 -15.29 -1.40 -3.84
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
49,944 49,821 49,664 48,623 46,820 48,491 47,866 46,048 45,196 45,701 46,919
Invested Capital Turnover
0.19 0.21 0.22 0.22 0.21 0.23 0.23 0.24 0.22 0.22 0.22
Increase / (Decrease) in Invested Capital
-933 -1,463 -612 -672 -3,125 -1,330 -1,799 -2,575 -1,624 -2,790 -947
Enterprise Value (EV)
135,633 133,904 130,748 116,546 140,935 133,895 133,688 149,207 126,366 141,913 145,509
Market Capitalization
92,267 90,444 87,262 73,477 97,339 90,538 90,771 107,840 85,706 100,889 103,468
Book Value per Share
$11.97 $11.61 $11.09 $9.72 $9.01 $8.68 $8.26 $7.80 $7.24 $7.56 $7.93
Tangible Book Value per Share
($54.48) ($54.18) ($54.01) ($52.97) ($51.09) ($52.79) ($52.22) ($50.52) ($48.92) ($49.26) ($50.19)
Total Capital
51,079 50,792 50,802 49,834 49,667 49,921 49,392 47,291 46,151 46,799 47,963
Total Debt
38,670 38,542 38,795 38,600 38,801 39,260 38,968 37,098 36,502 36,862 37,485
Total Long-Term Debt
34,156 34,686 35,590 35,442 35,734 36,192 35,639 33,368 32,809 34,045 35,194
Net Debt
36,530 36,617 36,645 36,368 36,928 36,743 36,350 34,816 34,394 34,623 35,275
Capital Expenditures (CapEx)
658 462 421 391 525 397 325 425 443 331 305
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2,316 -2,151 -2,189 -2,093 -2,345 -1,939 -2,064 -2,222 -2,312 -2,238 -2,181
Debt-free Net Working Capital (DFNWC)
-175 -226 -39 139 -472 578 555 61 -204 1.00 29
Net Working Capital (NWC)
-4,690 -4,082 -3,244 -3,019 -3,539 -2,490 -2,775 -3,670 -3,897 -2,816 -2,262
Net Nonoperating Expense (NNE)
1,121 348 388 281 381 184 226 1,666 -387 514 510
Net Nonoperating Obligations (NNO)
37,536 37,570 37,657 37,388 35,954 37,829 37,442 35,856 35,548 35,765 36,440
Total Depreciation and Amortization (D&A)
815 794 765 763 765 549 562 513 501 493 510
Debt-free, Cash-free Net Working Capital to Revenue
-24.01% -19.88% -20.05% -19.44% -23.43% -17.30% -18.20% -19.59% -22.83% -21.99% -21.26%
Debt-free Net Working Capital to Revenue
-1.82% -2.09% -0.36% 1.29% -4.71% 5.15% 4.89% 0.53% -2.01% 0.01% 0.28%
Net Working Capital to Revenue
-48.62% -37.73% -29.72% -28.04% -35.35% -22.21% -24.47% -32.36% -38.48% -27.67% -22.05%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.49) $0.72 $1.02 $1.26 $0.18 $1.97 $1.93 ($1.70) $2.63 $1.05 $0.78
Adjusted Weighted Average Basic Shares Outstanding
461.52M 465.74M 466.09M 466.17M 466.06M 466.52M 467.04M 467.20M 467.01M 467.64M 468.18M
Adjusted Diluted Earnings per Share
($1.49) $0.72 $1.02 $1.26 $0.18 $1.96 $1.92 ($1.69) $2.63 $1.04 $0.78
Adjusted Weighted Average Diluted Shares Outstanding
462.75M 466.81M 466.98M 467.16M 467.16M 467.66M 467.78M 468.26M 468.12M 468.52M 468.79M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
465.65M 466.04M 466.16M 466.17M 466.35M 466.98M 467.08M 467.29M 467.46M 468.14M 468.25M
Normalized Net Operating Profit after Tax (NOPAT)
405 663 909 883 394 1,106 1,134 886 844 1,013 890
Normalized NOPAT Margin
24.69% 23.97% 32.81% 35.03% 20.19% 39.01% 39.11% 35.12% 45.12% 39.51% 33.90%
Pre Tax Income Margin
-23.99% 13.31% 17.13% 32.70% -7.07% 36.37% 35.46% 21.83% 54.26% 24.09% 19.48%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.32 1.99 2.27 3.22 0.53 3.68 3.70 2.42 4.21 2.82 2.41
NOPAT to Interest Expense
1.34 1.95 2.44 2.41 1.15 3.02 3.10 2.48 2.67 3.11 2.60
EBIT Less CapEx to Interest Expense
-2.49 0.63 1.07 2.12 -1.00 2.60 2.81 1.23 2.80 1.80 1.53
NOPAT Less CapEx to Interest Expense
-0.84 0.59 1.23 1.31 -0.38 1.93 2.21 1.29 1.27 2.10 1.71
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
155.67% 209.69% 323.45% 458.22% 219.14% 162.82% 134.68% 324.26% 151.99% 177.72% 255.33%
Augmented Payout Ratio
156.78% 209.69% 323.45% 458.22% 219.14% 162.82% 134.68% 324.26% 151.99% 177.72% 255.33%

Key Financial Trends

American Tower (NYSE: AMT) has demonstrated solid financial performance and consistent operational strength over the last four years based on its reported income statements, balance sheets, and cash flow statements through Q2 2025. Here are the key trends and factors that retail investors should consider:

  • Revenue Growth: Total Revenue has steadily increased from approximately $1.64 billion in Q4 2022 to about $2.63 billion in Q2 2025, showing strong top-line growth and expanded business operations.
  • Steady Gross Profit: Gross profit has grown alongside revenues, with Q2 2025 gross profit at nearly $1.94 billion versus around $1.53 billion in Q4 2022, indicating maintained margin control despite higher operating costs.
  • Strong Operating Income: Operating income saw an upward trend, reaching about $1.20 billion in Q2 2025 from $578 million in Q4 2022, reflecting improved core profitability.
  • Consistent Net Income: Net income available to common shareholders generally increased with $380.5 million reported in Q2 2025 compared to losses and lower income levels in earlier periods such as in 2022.
  • Operating Cash Flow Stability: Cash from operating activities remains strong, approximately $1.28 billion in Q2 2025, supporting ongoing capital expenditures and dividend payments.
  • Capital Expenditures and Investments: American Tower is actively investing in property, plant, and equipment (PPE) with consistent capex expenditures around $300-$450 million quarterly, indicating continuous network expansion and infrastructure upgrades.
  • Dividend Growth: The company has steadily grown its dividends per share from $1.57 in Q3 2023 to $1.70 in Q2 2025, demonstrating commitment to returning cash to shareholders.
  • Leverage and Debt Levels: Total long-term debt increased gradually from about $34.2 billion in Q1 2023 to approximately $35.2 billion in Q2 2025. While leverage is significant, debt issuance and repayments appear balanced, and American Tower maintains a robust asset base.
  • Noncontrolling Interests and Equity Structure: Noncontrolling interest remains a substantial part of total equity, reflecting joint ventures or minority partners; total common equity has fluctuated but showed growth to about $3.7 billion in Q2 2025 from $3.5 billion in Q1 2025.
  • Volatility in Other Income / Expense: Net other income/expense has shown negative swings (e.g., -$685.9 million in Q2 2025), which can impact pre-tax income and indicates possible financial volatility due to non-operating items like foreign exchange or financing charges.

Summary: American Tower has achieved consistent revenue and earnings growth supported by strong cash flow and disciplined capital investment. The company’s focus on expanding its infrastructure asset base while increasing dividends is positive for shareholders. However, attention should be given to non-operating expenses that have introduced some volatility to earnings and the substantial amount of debt on the balance sheet, although this is balanced by strong operating cash generation and asset quality.

Overall, the financial trends suggest a stable, growing business with solid fundamentals suitable for long-term investors interested in the communications infrastructure sector.

08/23/25 09:09 PMAI Generated. May Contain Errors.

Frequently Asked Questions About American Tower's Financials

When does American Tower's financial year end?

According to the most recent income statement we have on file, American Tower's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has American Tower's net income changed over the last 10 years?

American Tower's net income appears to be on an upward trend, with a most recent value of $2.28 billion in 2024, rising from $803.20 million in 2014. The previous period was $1.37 billion in 2023. Find out what analysts predict for American Tower in the coming months.

What is American Tower's operating income?
American Tower's total operating income in 2024 was $4.52 billion, based on the following breakdown:
  • Total Gross Profit: $7.55 billion
  • Total Operating Expenses: $3.04 billion
How has American Tower's revenue changed over the last 10 years?

Over the last 10 years, American Tower's total revenue changed from $4.10 billion in 2014 to $10.13 billion in 2024, a change of 147.0%.

How much debt does American Tower have?

American Tower's total liabilities were at $51.43 billion at the end of 2024, a 6.8% decrease from 2023, and a 198.8% increase since 2014.

How much cash does American Tower have?

In the past 10 years, American Tower's cash and equivalents has ranged from $313.49 million in 2014 to $2.03 billion in 2022, and is currently $2.00 billion as of their latest financial filing in 2024.

How has American Tower's book value per share changed over the last 10 years?

Over the last 10 years, American Tower's book value per share changed from 9.97 in 2014 to 7.24 in 2024, a change of -27.4%.



This page (NYSE:AMT) was last updated on 8/23/2025 by MarketBeat.com Staff
From Our Partners