Free Trial

Verizon Communications (VZ) Financials

Verizon Communications logo
$47.38 +0.04 (+0.09%)
Closing price 05/6/2026 03:59 PM Eastern
Extended Trading
$47.46 +0.08 (+0.16%)
As of 05:12 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Verizon Communications

Annual Income Statements for Verizon Communications

This table shows Verizon Communications' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
17,879 13,127 30,101 15,528 19,265 17,801 22,065 21,256 11,614 17,506 17,174
Consolidated Net Income / (Loss)
18,375 13,608 30,550 16,039 19,788 18,348 22,618 21,748 12,095 17,949 17,608
Net Income / (Loss) Continuing Operations
18,375 13,608 30,550 16,039 19,788 18,348 22,618 21,748 12,095 17,949 17,608
Total Pre-Tax Income
28,240 20,986 20,594 19,623 22,733 23,967 29,420 28,271 16,987 22,979 22,672
Total Operating Income
33,060 29,249 27,425 22,278 30,378 28,798 32,448 30,467 22,877 28,686 29,259
Total Gross Profit
79,063 73,279 72,971 75,355 77,142 77,091 77,312 77,702 79,087 80,691 81,426
Total Revenue
131,620 125,980 126,034 130,863 131,868 128,292 133,613 136,835 133,974 134,788 138,191
Total Cost of Revenue
52,557 52,701 53,063 55,508 54,726 51,201 56,301 59,133 54,887 54,097 56,765
Operating Cost of Revenue
52,557 52,701 53,063 55,508 54,726 51,201 56,301 59,133 54,887 54,097 56,765
Total Operating Expenses
46,003 44,030 45,546 53,077 46,764 48,293 44,864 47,235 56,210 52,005 52,167
Selling, General & Admin Expense
29,986 28,102 28,592 31,083 29,896 31,573 28,658 30,136 32,745 34,113 33,818
Depreciation Expense
16,017 15,928 16,954 17,403 16,682 16,720 16,206 17,099 17,624 17,892 18,349
Impairment Charge
- 0.00 0.00 4,591 186 - 0.00 0.00 5,841 0.00 0.00
Total Other Income / (Expense), net
-4,820 -8,263 -6,831 -2,655 -7,645 -4,831 -3,028 -2,196 -5,890 -5,707 -6,587
Interest Expense
4,920 4,376 4,733 4,833 4,730 4,247 3,485 3,613 5,524 6,649 6,694
Interest & Investment Income
-86 -98 -77 -186 -15 -45 145 44 -53 -53 0.00
Other Income / (Expense), net
186 -3,789 -2,021 2,364 -2,900 -539 312 1,373 -313 995 107
Income Tax Expense
9,865 7,378 -9,956 3,584 2,945 5,619 6,802 6,523 4,892 5,030 5,064
Net Income / (Loss) Attributable to Noncontrolling Interest
496 481 449 511 523 547 553 492 481 443 434
Basic Earnings per Share
$4.38 $3.22 $7.37 $3.76 $4.66 $4.30 $5.32 $5.06 $2.76 $4.15 $4.06
Weighted Average Basic Shares Outstanding
4.09B 4.08B 4.08B 4.13B 4.14B 4.14B 4.15B 4.20B 4.21B 4.22B 4.23B
Diluted Earnings per Share
$4.37 $3.21 $7.36 $3.76 $4.65 $4.30 $5.32 $5.06 $2.75 $4.14 $4.06
Weighted Average Diluted Shares Outstanding
4.09B 4.09B 4.09B 4.13B 4.14B 4.14B 4.15B 4.20B 4.22B 4.22B 4.23B
Weighted Average Basic & Diluted Shares Outstanding
4.08B 4.08B 4.08B 4.13B 4.14B 4.14B 4.20B 4.20B 4.20B 4.21B 4.22B
Cash Dividends to Common per Share
$2.23 $2.29 $2.34 $2.39 $2.44 $2.49 $2.54 $2.59 $2.64 $2.69 $2.74

Quarterly Income Statements for Verizon Communications

This table shows Verizon Communications' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
4,762 -2,705 4,602 4,593 3,306 5,005 4,879 5,003 4,950 2,342 5,045
Consolidated Net Income / (Loss)
4,884 -2,573 4,722 4,702 3,411 5,114 4,983 5,121 5,056 2,448 5,146
Net Income / (Loss) Continuing Operations
4,884 -2,573 4,722 4,702 3,411 5,114 4,983 5,121 5,056 2,448 5,146
Total Pre-Tax Income
6,192 -1,817 6,075 6,034 4,302 6,568 6,473 6,609 6,527 3,063 6,784
Total Operating Income
7,473 600 7,521 7,818 5,926 7,421 7,978 8,172 8,105 5,004 8,242
Total Gross Profit
19,899 19,948 20,109 20,325 20,090 20,167 20,429 20,619 20,475 19,903 20,767
Total Revenue
33,336 35,130 32,981 32,796 33,330 35,681 33,485 34,504 33,821 36,381 34,440
Total Cost of Revenue
13,437 15,182 12,872 12,471 13,240 15,514 13,056 13,885 13,346 16,478 13,673
Operating Cost of Revenue
13,437 15,182 12,872 12,471 13,240 15,514 13,056 13,885 13,346 16,478 13,673
Total Operating Expenses
12,426 19,348 12,588 12,507 14,164 12,746 12,451 12,447 12,370 14,899 12,525
Selling, General & Admin Expense
7,995 8,991 8,143 8,024 9,706 8,240 7,874 7,812 7,752 10,380 7,633
Depreciation Expense
4,431 4,516 4,445 4,483 4,458 4,506 4,577 4,635 4,618 4,519 4,892
Total Other Income / (Expense), net
-1,281 -2,417 -1,446 -1,784 -1,624 -853 -1,505 -1,563 -1,578 -1,941 -1,458
Interest Expense
1,433 1,599 1,635 1,698 1,672 1,644 1,632 1,639 1,664 1,759 1,940
Interest & Investment Income
-18 -11 -9.00 -14 -24 -6.00 6.00 -3.00 -6.00 3.00 5.00
Other Income / (Expense), net
170 -807 198 -72 72 797 121 79 92 -185 477
Income Tax Expense
1,308 756 1,353 1,332 891 1,454 1,490 1,488 1,471 615 1,638
Net Income / (Loss) Attributable to Noncontrolling Interest
122 132 120 109 105 109 104 118 106 106 101
Basic Earnings per Share
$1.13 ($0.64) $1.09 $1.09 $0.78 $1.19 $1.16 $1.18 $1.17 $0.55 $1.20
Weighted Average Basic Shares Outstanding
4.21B 4.21B 4.22B 4.22B 4.22B 4.22B 4.22B 4.22B 4.23B 4.23B 4.21B
Diluted Earnings per Share
$1.13 ($0.65) $1.09 $1.09 $0.78 $1.18 $1.15 $1.18 $1.17 $0.56 $1.20
Weighted Average Diluted Shares Outstanding
4.22B 4.22B 4.22B 4.22B 4.23B 4.22B 4.23B 4.23B 4.23B 4.23B 4.21B
Weighted Average Basic & Diluted Shares Outstanding
4.20B 4.20B 4.21B 4.21B 4.21B 4.21B 4.22B 4.22B 4.22B 4.22B 4.18B
Cash Dividends to Common per Share
$0.67 $0.67 $0.67 $0.67 - $0.68 $0.68 $0.68 - - $0.71

Annual Cash Flow Statements for Verizon Communications

This table details how cash moves in and out of Verizon Communications' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-6,128 -1,561 -289 1,028 1.00 19,581 -19,337 -50 -614 1,138 14,864
Net Cash From Operating Activities
39,027 21,689 24,318 34,339 35,746 41,768 39,539 37,141 37,475 36,912 37,137
Net Cash From Continuing Operating Activities
39,027 21,689 24,318 34,339 35,746 41,768 39,539 37,141 37,475 36,912 37,137
Net Income / (Loss) Continuing Operations
18,375 13,608 30,550 16,039 19,788 18,348 22,618 21,748 12,095 17,949 17,608
Consolidated Net Income / (Loss)
18,375 13,608 30,550 16,039 19,788 18,348 22,618 21,748 12,095 17,949 17,608
Depreciation Expense
16,017 15,928 16,954 17,403 16,682 16,720 16,206 17,099 17,624 17,892 18,349
Non-Cash Adjustments To Reconcile Net Income
-10 3,070 -3,461 1,466 1,264 2,311 -2,566 -445 9,345 2,361 3,416
Changes in Operating Assets and Liabilities, net
4,645 -10,917 -19,725 -569 -1,988 4,389 3,281 -1,261 -1,589 -1,290 -2,236
Net Cash From Investing Activities
-30,043 -9,874 -18,456 -17,934 -17,581 -23,512 -67,153 -28,662 -23,432 -18,674 -16,660
Net Cash From Continuing Investing Activities
-30,043 -9,874 -18,456 -17,934 -17,581 -23,512 -67,153 -28,662 -23,432 -18,674 -16,660
Purchase of Property, Plant & Equipment
-17,775 -17,059 -17,247 -16,658 -17,939 -18,192 -20,286 -23,087 -18,767 -17,090 -17,011
Acquisitions
-13,487 -4,299 -6,463 -1,659 -927 -4,416 -51,661 -3,405 -5,826 -900 -450
Other Investing Activities, net
1,171 1,602 1,640 383 1,257 -904 693 62 1,161 -684 801
Net Cash From Financing Activities
-15,112 -13,376 -6,151 -15,377 -18,164 1,325 8,277 -8,529 -14,657 -17,100 -5,613
Net Cash From Continuing Financing Activities
-15,112 -13,376 -6,151 -15,377 -18,164 1,325 8,277 -8,529 -14,657 -17,100 -5,613
Repayment of Debt
-8,107 -22,064 -28,676 -5,459 -9,219 -10,116 -8,632 -7,020 -6,063 -9,565 -10,386
Payment of Dividends
-8,538 -9,262 -9,472 -9,772 -10,016 -10,232 -10,445 -10,805 -11,025 -11,249 -11,481
Issuance of Debt
6,667 17,950 31,997 10,777 18,655 31,448 41,417 17,912 8,612 15,568 27,606
Other Financing Activities, net
- - - -10,923 -17,584 -9,775 -14,063 -8,616 -6,181 -11,854 -11,352

Quarterly Cash Flow Statements for Verizon Communications

This table details how cash moves in and out of Verizon Communications' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-685 -2,163 411 -14 1,493 -752 -1,863 1,159 4,225 11,343 -10,867
Net Cash From Operating Activities
10,778 8,677 7,084 9,485 9,911 10,432 7,782 8,975 11,266 9,114 7,984
Net Cash From Continuing Operating Activities
10,778 8,677 7,084 9,485 9,911 10,432 7,782 8,975 11,266 9,114 7,984
Net Income / (Loss) Continuing Operations
4,884 -2,573 4,722 4,702 3,411 5,114 4,983 5,121 5,056 2,448 5,146
Consolidated Net Income / (Loss)
4,884 -2,573 4,722 4,702 3,411 5,114 4,983 5,121 5,056 2,448 5,146
Depreciation Expense
4,431 4,516 4,445 4,483 4,458 4,506 4,577 4,635 4,618 4,519 4,892
Non-Cash Adjustments To Reconcile Net Income
608 7,519 643 863 648 207 750 745 603 1,318 467
Changes in Operating Assets and Liabilities, net
855 -785 -2,726 -563 1,394 605 -2,528 -1,526 989 829 -2,521
Net Cash From Investing Activities
-5,408 -7,824 -5,245 -3,865 -4,003 -5,561 -3,752 -3,438 -4,490 -4,980 -13,573
Net Cash From Continuing Investing Activities
-5,408 -7,824 -5,245 -3,865 -4,003 -5,561 -3,752 -3,438 -4,490 -4,980 -13,573
Purchase of Property, Plant & Equipment
-4,094 -4,603 -4,376 -3,695 -3,948 -5,071 -4,145 -3,808 -4,310 -4,748 -4,201
Acquisitions
-774 -3,967 -449 -164 -155 -132 -122 -112 -106 -110 -9,563
Other Investing Activities, net
122 28 -420 -14 8.00 22 515 482 -74 -122 191
Net Cash From Financing Activities
-6,055 -3,016 -1,428 -5,634 -4,415 -5,623 -5,893 -4,378 -2,551 7,209 -5,278
Net Cash From Continuing Financing Activities
-6,055 -3,016 -1,428 -5,634 -4,415 -5,623 -5,893 -4,378 -2,551 7,209 -5,278
Repayment of Debt
-2,290 -1,083 256 -3,207 -2,528 -1,739 -3,372 -2,295 -2,349 -2,370 -7,739
Repurchase of Common Equity
- - - - - - 0.00 - - - -2,500
Payment of Dividends
-2,744 -2,794 -2,796 -2,802 -2,801 -2,850 -2,856 -2,856 -2,857 -2,912 -2,910
Issuance of Debt
1,947 1,474 5,620 1,586 1,818 4,197 2,781 3,857 4,654 16,314 12,129
Other Financing Activities, net
-2,968 -613 -4,508 -1,211 -904 -5,231 -2,446 -3,084 -1,999 -3,823 -4,258

Annual Balance Sheets for Verizon Communications

This table presents Verizon Communications' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
244,175 244,180 257,143 264,829 291,727 316,481 366,596 379,680 380,255 384,711 404,258
Total Current Assets
22,355 26,395 29,913 34,636 37,473 54,594 36,728 37,857 36,814 40,523 56,922
Cash & Equivalents
4,470 2,880 2,079 2,745 2,594 22,171 2,921 2,605 2,065 4,194 19,048
Note & Lease Receivable
- - - - - - 23,846 24,506 25,085 26,109 27,097
Inventories, net
1,252 1,202 1,034 1,336 1,422 1,796 3,055 2,388 2,057 2,247 2,441
Prepaid Expenses
2,034 3,918 3,307 5,453 8,028 6,710 6,906 8,358 7,607 7,973 8,336
Plant, Property, & Equipment, net
83,541 84,751 88,568 89,286 91,915 94,833 99,696 107,434 108,310 108,522 109,467
Plant, Property & Equipment, gross
220,163 232,215 246,498 252,835 265,734 279,737 289,897 307,689 320,108 331,406 337,991
Accumulated Depreciation
136,622 147,464 157,930 163,549 173,819 184,904 190,201 200,255 211,798 222,884 228,524
Total Noncurrent Assets
138,279 133,034 138,662 140,907 162,339 167,054 230,172 234,389 235,131 235,666 237,869
Long-Term Investments
796 1,110 1,039 671 558 589 1,061 1,071 953 842 785
Goodwill
25,331 27,205 29,172 24,614 24,389 24,773 28,603 28,671 22,843 22,841 22,841
Intangible Assets
94,167 95,570 98,664 103,905 104,557 105,510 159,296 161,257 166,724 167,742 167,497
Other Noncurrent Operating Assets
7,718 8,536 9,787 11,717 32,835 36,182 41,212 43,390 44,611 44,241 46,746
Total Liabilities & Shareholders' Equity
244,175 244,180 257,143 264,829 291,727 316,481 366,596 379,680 380,255 384,711 404,258
Total Liabilities
226,333 220,148 212,456 210,119 228,892 247,209 283,396 287,217 286,456 284,136 298,517
Total Current Liabilities
35,052 30,340 33,037 37,930 44,868 39,660 47,160 50,171 53,223 64,771 62,370
Short-Term Debt
6,489 2,645 3,453 7,190 10,777 5,889 7,443 9,963 12,973 22,633 18,618
Accounts Payable
19,362 19,593 21,232 22,501 21,806 20,658 24,833 23,977 23,453 23,374 24,981
Other Current Liabilities
8,738 8,102 8,352 8,239 12,285 13,113 14,884 16,231 16,797 18,764 18,771
Total Noncurrent Liabilities
191,281 189,808 179,419 172,189 184,024 207,549 236,236 237,046 233,233 219,365 236,147
Long-Term Debt
103,240 105,433 113,642 105,873 100,712 123,173 143,425 140,676 137,701 121,381 139,532
Noncurrent Deferred & Payable Income Tax Liabilities
45,484 45,964 31,232 33,795 34,703 35,711 40,685 43,441 45,781 46,732 48,717
Noncurrent Employee Benefit Liabilities
29,957 26,166 22,112 18,599 17,952 18,657 15,410 12,974 13,189 11,997 11,099
Other Noncurrent Operating Liabilities
11,641 12,245 12,433 13,922 30,657 30,008 36,716 39,955 36,562 39,255 36,799
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
17,842 24,032 44,687 54,710 62,835 69,272 83,200 92,463 93,799 100,575 105,741
Total Preferred & Common Equity
16,428 22,524 43,096 53,145 61,395 67,842 81,790 90,715 92,430 99,237 104,460
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
16,428 22,524 43,096 53,145 61,395 67,842 81,790 90,715 92,430 99,237 104,460
Common Stock
11,620 11,606 11,525 13,866 13,848 13,833 14,290 13,420 14,060 13,895 13,801
Retained Earnings
11,246 15,059 35,635 43,542 53,147 60,464 71,993 82,380 82,915 89,110 94,744
Treasury Stock
-7,416 -7,263 -7,139 -6,986 -6,820 -6,719 -4,104 -4,013 -3,821 -3,583 -3,255
Accumulated Other Comprehensive Income / (Loss)
550 2,673 2,659 2,370 998 -71 -927 -1,865 -1,380 -923 -1,727
Other Equity Adjustments
428 449 416 353 222 335 538 793 656 738 897
Noncontrolling Interest
1,414 1,508 1,591 1,565 1,440 1,430 1,410 1,319 1,369 1,338 1,281

Quarterly Balance Sheets for Verizon Communications

This table presents Verizon Communications' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
379,955 384,830 380,255 380,158 379,146 381,164 384,711 380,364 383,285 388,331 417,882
Total Current Assets
37,388 38,119 36,814 37,957 38,056 40,641 40,523 37,353 38,846 44,010 44,723
Cash & Equivalents
4,803 4,210 2,065 2,365 2,432 4,987 4,194 2,257 3,435 7,706 8,366
Note & Lease Receivable
23,186 23,602 25,085 25,319 25,607 25,954 26,109 25,889 26,275 25,920 26,655
Inventories, net
1,896 2,240 2,057 2,076 1,841 2,523 2,247 2,197 2,137 2,700 2,320
Prepaid Expenses
7,503 8,067 7,607 8,197 8,176 7,177 7,973 7,010 6,999 7,684 7,382
Plant, Property, & Equipment, net
107,270 107,490 108,310 107,863 107,890 107,528 108,522 107,923 108,069 108,467 125,972
Plant, Property & Equipment, gross
313,424 316,767 320,108 322,266 324,978 327,555 331,406 331,888 332,529 334,765 357,650
Accumulated Depreciation
206,154 209,277 211,798 214,403 217,088 220,027 222,884 223,965 224,460 226,298 231,678
Total Noncurrent Assets
235,297 239,221 235,131 234,338 233,200 232,995 235,666 235,088 236,370 235,854 247,187
Long-Term Investments
1,015 929 953 941 908 867 842 820 807 799 730
Goodwill
28,647 28,642 22,843 22,842 22,842 22,844 22,841 22,842 22,841 22,841 30,628
Intangible Assets
162,434 166,417 166,724 166,946 166,971 167,155 167,742 167,573 167,455 167,442 169,881
Other Noncurrent Operating Assets
43,201 43,233 44,611 43,609 42,479 42,129 44,241 43,853 45,267 44,772 45,948
Total Liabilities & Shareholders' Equity
379,955 384,830 380,255 380,158 379,146 381,164 384,711 380,364 383,285 388,331 417,882
Total Liabilities
283,453 285,742 286,456 284,432 281,607 283,496 284,136 278,327 278,924 281,986 313,260
Total Current Liabilities
51,404 55,677 53,223 53,631 60,806 61,816 64,771 61,066 60,952 59,563 69,880
Short-Term Debt
14,827 12,950 12,973 15,594 23,255 21,763 22,633 22,629 22,067 20,146 28,229
Accounts Payable
20,067 26,140 23,453 20,139 19,727 22,222 23,374 19,413 19,880 20,700 21,932
Other Current Liabilities
16,510 16,587 16,797 17,898 17,824 17,831 18,764 19,024 19,005 18,717 19,719
Total Noncurrent Liabilities
232,049 230,065 233,233 230,801 220,801 221,680 219,365 217,261 217,972 222,423 243,380
Long-Term Debt
137,871 134,441 137,701 136,104 126,022 128,878 121,381 121,020 123,929 126,629 144,231
Noncurrent Deferred & Payable Income Tax Liabilities
44,055 44,434 45,781 45,980 46,082 45,865 46,732 46,643 46,568 48,226 49,312
Noncurrent Employee Benefit Liabilities
12,357 12,226 13,189 12,805 12,812 12,744 11,997 11,793 11,170 11,072 12,023
Other Noncurrent Operating Liabilities
37,766 38,964 36,562 35,912 35,885 34,193 39,255 37,805 36,305 36,496 37,814
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
96,502 99,088 93,799 95,726 97,539 97,668 100,575 102,037 104,361 106,345 104,622
Total Preferred & Common Equity
95,193 97,312 92,430 94,334 96,172 96,326 99,237 100,722 103,063 105,042 103,309
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
95,193 97,312 92,430 94,334 96,172 96,326 99,237 100,722 103,063 105,042 103,309
Common Stock
13,952 13,524 14,060 14,000 13,968 13,908 13,895 13,844 13,841 13,837 13,692
Retained Earnings
86,448 88,416 82,915 84,714 86,504 86,958 89,110 91,128 93,275 95,316 96,824
Treasury Stock
-3,830 -3,828 -3,821 -3,602 -3,590 -3,585 -3,583 -3,295 -3,292 -3,287 -5,335
Accumulated Other Comprehensive Income / (Loss)
-1,921 -1,428 -1,380 -1,199 -1,287 -1,665 -923 -1,489 -1,475 -1,651 -2,372
Other Equity Adjustments
544 628 656 421 577 710 738 534 714 827 500
Noncontrolling Interest
1,309 1,347 1,369 1,392 1,367 1,342 1,338 1,315 1,298 1,303 1,313

Annual Metrics And Ratios for Verizon Communications

This table displays calculated financial ratios and metrics derived from Verizon Communications' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 4,216,425,489.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 4,216,425,489.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 4.07
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.57% -4.29% 0.04% 3.83% 0.77% -2.71% 4.15% 2.41% -2.09% 0.61% 2.52%
EBITDA Growth
41.00% -15.99% 2.34% -0.74% 5.03% 1.85% 8.86% -0.06% -17.88% 18.38% 0.30%
EBIT Growth
80.64% -23.42% -0.22% -3.00% 11.51% 2.84% 15.93% -2.81% -29.13% 31.54% -1.06%
NOPAT Growth
40.18% -11.83% 114.51% -55.24% 45.22% -16.63% 13.15% -6.05% -30.50% 37.56% 1.41%
Net Income Growth
53.69% -25.94% 124.50% -47.50% 23.37% -7.28% 23.27% -3.85% -44.39% 48.40% -1.90%
EPS Growth
80.58% -26.54% 129.28% -48.91% 23.67% -7.53% 23.72% -4.89% -45.65% 50.55% -1.93%
Operating Cash Flow Growth
27.41% -44.43% 12.12% 41.21% 4.10% 16.85% -5.34% -6.06% 0.90% -1.50% 0.61%
Free Cash Flow Firm Growth
-26.95% -80.29% 85.54% 44.79% 56.82% -10.10% -267.57% 147.68% 1.15% 70.47% -25.05%
Invested Capital Growth
-1.85% 12.74% 25.30% 3.59% 4.15% 2.57% 31.05% 4.06% 0.85% -0.79% 1.88%
Revenue Q/Q Growth
0.81% -1.50% 1.30% 0.25% 0.38% -0.06% -0.47% 0.87% -0.09% 0.41% 0.51%
EBITDA Q/Q Growth
33.33% -3.95% -7.62% -4.02% 5.04% 6.06% -1.49% 7.30% -19.64% 21.49% -6.63%
EBIT Q/Q Growth
59.06% -6.09% -13.49% -6.30% 9.41% 9.61% -1.79% 11.03% -30.96% 39.64% -10.37%
NOPAT Q/Q Growth
49.55% 2.63% 90.11% -56.54% 32.94% -11.30% 1.80% -1.69% -28.64% 45.74% -7.37%
Net Income Q/Q Growth
71.50% -6.29% 86.66% -51.04% 18.95% -2.65% 0.08% 9.91% -43.39% 74.91% -13.15%
EPS Q/Q Growth
80.58% -6.69% 89.20% -52.16% 19.85% -2.49% -0.37% 10.00% -44.56% 79.22% -13.25%
Operating Cash Flow Q/Q Growth
8.71% -23.43% 18.97% 0.74% 2.59% 0.72% -2.27% 1.54% -0.70% 4.99% -3.43%
Free Cash Flow Firm Q/Q Growth
14.64% -52.27% 278.75% -23.07% 1.25% -4.87% -38.48% 61.22% -5.00% 70.47% -18.57%
Invested Capital Q/Q Growth
0.02% 4.64% 13.22% -0.85% 2.95% 1.74% 5.34% 2.53% 0.05% -1.20% -0.23%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
60.07% 58.17% 57.90% 57.58% 58.50% 60.09% 57.86% 56.79% 59.03% 59.87% 58.92%
EBITDA Margin
37.43% 32.85% 33.61% 32.13% 33.49% 35.06% 36.65% 35.77% 30.00% 35.29% 34.53%
Operating Margin
25.12% 23.22% 21.76% 17.02% 23.04% 22.45% 24.29% 22.27% 17.08% 21.28% 21.17%
EBIT Margin
25.26% 20.21% 20.16% 18.83% 20.84% 22.03% 24.52% 23.27% 16.84% 22.02% 21.25%
Profit (Net Income) Margin
13.96% 10.80% 24.24% 12.26% 15.01% 14.30% 16.93% 15.89% 9.03% 13.32% 12.74%
Tax Burden Percent
65.07% 64.84% 148.34% 81.74% 87.05% 76.56% 76.88% 76.93% 71.20% 78.11% 77.66%
Interest Burden Percent
84.94% 82.43% 81.07% 79.63% 82.73% 84.81% 89.80% 88.79% 75.28% 77.42% 77.20%
Effective Tax Rate
34.93% 35.16% -48.34% 18.26% 12.95% 23.44% 23.12% 23.07% 28.80% 21.89% 22.34%
Return on Invested Capital (ROIC)
18.97% 15.87% 28.52% 11.27% 15.76% 12.72% 12.30% 9.98% 6.77% 9.32% 9.40%
ROIC Less NNEP Spread (ROIC-NNEP)
15.76% 10.44% 19.16% 9.33% 9.66% 9.27% 10.46% 8.83% 3.93% 6.21% 5.71%
Return on Net Nonoperating Assets (RNNOA)
97.63% 49.12% 60.39% 21.00% 17.91% 15.06% 17.37% 14.78% 6.21% 9.15% 7.67%
Return on Equity (ROE)
116.60% 65.00% 88.91% 32.27% 33.67% 27.78% 29.67% 24.76% 12.99% 18.47% 17.07%
Cash Return on Invested Capital (CROIC)
20.84% 3.90% 6.06% 7.75% 11.70% 10.18% -14.58% 6.01% 5.93% 10.11% 7.53%
Operating Return on Assets (OROA)
13.95% 10.43% 10.13% 9.44% 9.87% 9.29% 9.59% 8.53% 5.94% 7.76% 7.44%
Return on Assets (ROA)
7.71% 5.57% 12.19% 6.15% 7.11% 6.03% 6.62% 5.83% 3.18% 4.69% 4.46%
Return on Common Equity (ROCE)
106.27% 60.46% 84.90% 31.25% 32.81% 27.17% 29.12% 24.32% 12.77% 18.21% 16.85%
Return on Equity Simple (ROE_SIMPLE)
111.85% 60.42% 70.89% 30.18% 32.23% 27.05% 27.65% 23.97% 13.09% 18.09% 0.00%
Net Operating Profit after Tax (NOPAT)
21,511 18,966 40,683 18,209 26,443 22,046 24,946 23,437 16,289 22,407 22,724
NOPAT Margin
16.34% 15.05% 32.28% 13.91% 20.05% 17.18% 18.67% 17.13% 12.16% 16.62% 16.44%
Net Nonoperating Expense Percent (NNEP)
3.21% 5.44% 9.36% 1.94% 6.11% 3.45% 1.84% 1.15% 2.85% 3.11% 3.69%
Return On Investment Capital (ROIC_SIMPLE)
16.86% 14.36% 25.15% 10.85% 15.17% 11.12% 10.66% 9.64% 6.66% 9.16% 8.61%
Cost of Revenue to Revenue
39.93% 41.83% 42.10% 42.42% 41.50% 39.91% 42.14% 43.21% 40.97% 40.13% 41.08%
SG&A Expenses to Revenue
22.78% 22.31% 22.69% 23.75% 22.67% 24.61% 21.45% 22.02% 24.44% 25.31% 24.47%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
34.95% 34.95% 36.14% 40.56% 35.46% 37.64% 33.58% 34.52% 41.96% 38.58% 37.75%
Earnings before Interest and Taxes (EBIT)
33,246 25,460 25,404 24,642 27,478 28,259 32,760 31,840 22,564 29,681 29,366
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
49,263 41,388 42,358 42,045 44,160 44,979 48,966 48,939 40,188 47,573 47,715
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.14 6.29 3.42 3.13 3.08 2.79 2.14 1.57 1.58 1.67 1.62
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.89 1.13 1.17 1.27 1.44 1.48 1.31 1.04 1.09 1.23 1.22
Price to Earnings (P/E)
6.56 10.80 4.90 10.70 9.83 10.63 7.93 6.68 12.57 9.45 9.83
Dividend Yield
7.69% 6.53% 6.42% 5.90% 5.29% 5.41% 5.97% 7.61% 7.55% 6.80% 6.80%
Earnings Yield
15.25% 9.26% 20.41% 9.34% 10.17% 9.41% 12.61% 14.97% 7.95% 10.58% 10.17%
Enterprise Value to Invested Capital (EV/IC)
1.98 1.95 1.66 1.69 1.75 1.69 1.41 1.21 1.22 1.28 1.26
Enterprise Value to Revenue (EV/Rev)
1.69 1.96 2.09 2.12 2.27 2.31 2.42 2.12 2.20 2.27 2.23
Enterprise Value to EBITDA (EV/EBITDA)
4.52 5.98 6.21 6.60 6.77 6.60 6.60 5.93 7.34 6.43 6.46
Enterprise Value to EBIT (EV/EBIT)
6.70 9.72 10.36 11.26 10.89 10.51 9.87 9.12 13.08 10.30 10.50
Enterprise Value to NOPAT (EV/NOPAT)
10.36 13.04 6.47 15.24 11.31 13.47 12.96 12.39 18.11 13.64 13.57
Enterprise Value to Operating Cash Flow (EV/OCF)
5.71 11.41 10.82 8.08 8.37 7.11 8.18 7.82 7.87 8.28 8.30
Enterprise Value to Free Cash Flow (EV/FCFF)
9.43 53.09 30.43 22.17 15.24 16.83 0.00 20.59 20.69 12.58 16.93
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
6.15 4.50 2.62 2.07 1.77 1.86 1.81 1.63 1.61 1.43 1.50
Long-Term Debt to Equity
5.79 4.39 2.54 1.94 1.60 1.78 1.72 1.52 1.47 1.21 1.32
Financial Leverage
6.19 4.71 3.15 2.25 1.85 1.62 1.66 1.67 1.58 1.47 1.34
Leverage Ratio
15.13 11.66 7.30 5.25 4.73 4.60 4.48 4.25 4.08 3.94 3.82
Compound Leverage Factor
12.85 9.61 5.91 4.18 3.92 3.90 4.02 3.77 3.07 3.05 2.95
Debt to Total Capital
86.01% 81.81% 72.38% 67.39% 63.96% 65.07% 64.45% 61.97% 61.63% 58.88% 59.93%
Short-Term Debt to Total Capital
5.09% 2.00% 2.13% 4.29% 6.18% 2.97% 3.18% 4.10% 5.31% 9.25% 7.06%
Long-Term Debt to Total Capital
80.93% 79.81% 70.24% 63.10% 57.77% 62.10% 61.27% 57.87% 56.33% 49.63% 52.87%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.11% 1.14% 0.98% 0.93% 0.83% 0.72% 0.60% 0.54% 0.56% 0.55% 0.49%
Common Equity to Total Capital
12.88% 17.05% 26.64% 31.68% 35.22% 34.21% 34.94% 37.32% 37.81% 40.57% 39.58%
Debt to EBITDA
2.23 2.61 2.76 2.69 2.52 2.87 3.08 3.08 3.75 3.03 3.31
Net Debt to EBITDA
2.11 2.51 2.69 2.61 2.45 2.36 3.00 3.00 3.67 2.92 2.90
Long-Term Debt to EBITDA
2.10 2.55 2.68 2.52 2.28 2.74 2.93 2.87 3.43 2.55 2.92
Debt to NOPAT
5.10 5.70 2.88 6.21 4.22 5.85 6.05 6.43 9.25 6.43 6.96
Net Debt to NOPAT
4.84 5.49 2.80 6.02 4.10 4.82 5.89 6.27 9.06 6.20 6.09
Long-Term Debt to NOPAT
4.80 5.56 2.79 5.81 3.81 5.59 5.75 6.00 8.45 5.42 6.14
Altman Z-Score
1.30 1.31 1.41 1.49 1.48 1.48 1.27 1.20 1.11 1.20 1.23
Noncontrolling Interest Sharing Ratio
8.86% 6.98% 4.51% 3.18% 2.56% 2.17% 1.86% 1.80% 1.67% 1.39% 1.27%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.64 0.87 0.91 0.91 0.84 1.38 0.78 0.75 0.69 0.63 0.91
Quick Ratio
0.52 0.67 0.77 0.73 0.62 1.16 0.57 0.54 0.51 0.47 0.74
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
23,633 4,659 8,644 12,516 19,628 17,644 -29,566 14,097 14,260 24,309 18,219
Operating Cash Flow to CapEx
219.56% 127.14% 141.00% 206.14% 199.26% 229.60% 194.91% 160.87% 199.69% 215.99% 218.31%
Free Cash Flow to Firm to Interest Expense
4.80 1.06 1.83 2.59 4.15 4.15 -8.48 3.90 2.58 3.66 2.72
Operating Cash Flow to Interest Expense
7.93 4.96 5.14 7.11 7.56 9.83 11.35 10.28 6.78 5.55 5.55
Operating Cash Flow Less CapEx to Interest Expense
4.32 1.06 1.49 3.66 3.76 5.55 5.52 3.89 3.39 2.98 3.01
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.55 0.52 0.50 0.50 0.47 0.42 0.39 0.37 0.35 0.35 0.35
Accounts Receivable Turnover
9.59 8.14 6.15 5.39 5.22 5.20 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
43.71 42.95 47.46 46.84 39.69 31.82 23.21 21.73 24.70 25.14 24.22
Fixed Asset Turnover
1.52 1.50 1.45 1.47 1.46 1.37 1.37 1.32 1.24 1.24 1.27
Accounts Payable Turnover
2.92 2.71 2.60 2.54 2.47 2.41 2.48 2.42 2.31 2.31 2.35
Days Sales Outstanding (DSO)
38.06 44.86 59.38 67.77 69.93 70.20 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
8.35 8.50 7.69 7.79 9.20 11.47 15.72 16.80 14.78 14.52 15.07
Days Payable Outstanding (DPO)
125.15 134.90 140.41 143.79 147.75 151.36 147.46 150.64 157.71 157.97 155.46
Cash Conversion Cycle (CCC)
-78.74 -81.54 -73.34 -68.22 -68.62 -69.69 -131.73 -133.84 -142.93 -143.45 -140.39
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
112,318 126,625 158,664 164,357 171,172 175,574 230,086 239,426 241,455 239,553 244,058
Invested Capital Turnover
1.16 1.05 0.88 0.81 0.79 0.74 0.66 0.58 0.56 0.56 0.57
Increase / (Decrease) in Invested Capital
-2,122 14,307 32,039 5,693 6,815 4,402 54,512 9,340 2,029 -1,902 4,505
Enterprise Value (EV)
222,763 247,368 263,073 277,436 299,169 296,979 323,340 290,295 295,034 305,730 308,404
Market Capitalization
117,236 141,772 147,505 166,224 189,392 189,247 175,044 142,013 146,009 165,414 168,806
Book Value per Share
$4.04 $5.53 $10.56 $12.86 $14.84 $16.39 $19.76 $21.60 $21.99 $23.57 $24.77
Tangible Book Value per Share
($25.33) ($24.59) ($20.77) ($18.24) ($16.33) ($15.09) ($25.63) ($23.62) ($23.11) ($21.70) ($20.37)
Total Capital
127,571 132,110 161,782 167,773 174,324 198,334 234,068 243,102 244,473 244,589 263,891
Total Debt
109,729 108,078 117,095 113,063 111,489 129,062 150,868 150,639 150,674 144,014 158,150
Total Long-Term Debt
103,240 105,433 113,642 105,873 100,712 123,173 143,425 140,676 137,701 121,381 139,532
Net Debt
104,113 104,088 113,977 109,647 108,337 106,302 146,886 146,963 147,656 138,978 138,317
Capital Expenditures (CapEx)
17,775 17,059 17,247 16,658 17,939 18,192 20,286 23,087 18,767 17,090 17,011
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-11,028 -4,180 -1,750 1,151 788 -1,348 -5,910 -4,956 -5,501 -5,809 -5,878
Debt-free Net Working Capital (DFNWC)
-6,208 -1,300 329 3,896 3,382 20,823 -2,989 -2,351 -3,436 -1,615 13,170
Net Working Capital (NWC)
-12,697 -3,945 -3,124 -3,294 -7,395 14,934 -10,432 -12,314 -16,409 -24,248 -5,448
Net Nonoperating Expense (NNE)
3,136 5,358 10,133 2,170 6,655 3,698 2,328 1,689 4,194 4,458 5,116
Net Nonoperating Obligations (NNO)
94,476 102,593 113,977 109,647 108,337 106,302 146,886 146,963 147,656 138,978 138,317
Total Depreciation and Amortization (D&A)
16,017 15,928 16,954 17,403 16,682 16,720 16,206 17,099 17,624 17,892 18,349
Debt-free, Cash-free Net Working Capital to Revenue
-8.38% -3.32% -1.39% 0.88% 0.60% -1.05% -4.42% -3.62% -4.11% -4.31% -4.25%
Debt-free Net Working Capital to Revenue
-4.72% -1.03% 0.26% 2.98% 2.56% 16.23% -2.24% -1.72% -2.56% -1.20% 9.53%
Net Working Capital to Revenue
-9.65% -3.13% -2.48% -2.52% -5.61% 11.64% -7.81% -9.00% -12.25% -17.99% -3.94%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.38 $3.22 $7.37 $3.76 $4.66 $4.30 $5.32 $5.06 $2.76 $4.15 $4.06
Adjusted Weighted Average Basic Shares Outstanding
4.09B 4.08B 4.08B 4.13B 4.14B 4.14B 4.15B 4.20B 4.21B 4.22B 4.23B
Adjusted Diluted Earnings per Share
$4.37 $3.21 $7.36 $3.76 $4.65 $4.30 $5.32 $5.06 $2.75 $4.14 $4.06
Adjusted Weighted Average Diluted Shares Outstanding
4.09B 4.09B 4.09B 4.13B 4.14B 4.14B 4.15B 4.20B 4.22B 4.22B 4.23B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
4.07B 4.08B 4.08B 4.13B 4.14B 4.14B 4.20B 4.20B 4.20B 4.21B 4.22B
Normalized Net Operating Profit after Tax (NOPAT)
21,511 18,966 19,198 21,962 26,605 22,046 24,946 23,437 20,448 22,407 22,724
Normalized NOPAT Margin
16.34% 15.05% 15.23% 16.78% 20.18% 17.18% 18.67% 17.13% 15.26% 16.62% 16.44%
Pre Tax Income Margin
21.46% 16.66% 16.34% 15.00% 17.24% 18.68% 22.02% 20.66% 12.68% 17.05% 16.41%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
6.76 5.82 5.37 5.10 5.81 6.65 9.40 8.81 4.08 4.46 4.39
NOPAT to Interest Expense
4.37 4.33 8.60 3.77 5.59 5.19 7.16 6.49 2.95 3.37 3.39
EBIT Less CapEx to Interest Expense
3.14 1.92 1.72 1.65 2.02 2.37 3.58 2.42 0.69 1.89 1.85
NOPAT Less CapEx to Interest Expense
0.76 0.44 4.95 0.32 1.80 0.91 1.34 0.10 -0.45 0.80 0.85
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
46.47% 68.06% 31.00% 60.93% 50.62% 55.77% 46.18% 49.68% 91.15% 62.67% 65.20%
Augmented Payout Ratio
74.41% 68.06% 31.00% 60.93% 50.62% 55.77% 46.18% 49.68% 91.15% 62.67% 65.20%

Quarterly Metrics And Ratios for Verizon Communications

This table displays calculated financial ratios and metrics derived from Verizon Communications' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - 4,216,425,489.00 4,175,558,910.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 4,216,425,489.00 4,175,558,910.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.56 1.21
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-2.64% -0.34% 0.21% 0.61% -0.02% 1.57% 1.53% 5.21% 1.47% 1.96% 2.85%
EBITDA Growth
2.50% -69.50% 1.23% 3.73% -13.40% 195.29% 4.21% 5.37% 22.56% -26.61% 7.38%
EBIT Growth
2.52% -102.09% 0.27% 4.25% -21.52% 4,070.05% 4.92% 6.52% 36.66% -41.36% 7.66%
NOPAT Growth
-3.10% -92.35% -0.15% 8.21% -20.29% 1,275.75% 5.06% 3.94% 33.62% -30.79% 1.80%
Net Income Growth
-2.79% -138.41% -5.90% -1.34% -30.16% 298.76% 5.53% 8.91% 48.23% -52.13% 3.27%
EPS Growth
-3.42% -141.67% -6.84% -0.91% -30.97% 281.54% 5.50% 8.26% 50.00% -52.54% 4.35%
Operating Cash Flow Growth
2.32% -2.96% -14.54% -2.53% -8.04% 20.23% 9.85% -5.38% 13.67% -12.63% 2.60%
Free Cash Flow Firm Growth
78.69% 58.18% 361.43% 239.23% 286.59% 577.33% 38.75% -38.43% 14.92% -106.58% -349.98%
Invested Capital Growth
3.35% 0.85% 0.14% 0.04% 0.46% -0.79% -0.62% 1.08% 0.89% 1.88% 10.46%
Revenue Q/Q Growth
2.27% 5.38% -6.12% -0.56% 1.63% 7.05% -6.15% 3.04% -1.98% 7.57% -5.34%
EBITDA Q/Q Growth
2.42% -64.31% 182.29% 0.53% -14.50% 21.69% -0.38% 1.66% -0.55% -27.13% 45.76%
EBIT Q/Q Growth
2.87% -102.71% 3,828.99% 0.35% -22.57% 37.01% -1.45% 1.88% -0.65% -41.21% 80.93%
NOPAT Q/Q Growth
4.70% -92.87% 1,291.89% 4.21% -22.87% 22.98% 6.29% 3.10% -0.85% -36.30% 56.33%
Net Income Q/Q Growth
2.48% -152.68% 283.52% -0.42% -27.46% 49.93% -2.56% 2.77% -1.27% -51.58% 110.21%
EPS Q/Q Growth
2.73% -157.52% 267.69% 0.00% -28.44% 51.28% -2.54% 2.61% -0.85% -52.14% 114.29%
Operating Cash Flow Q/Q Growth
10.76% -19.49% -18.36% 33.89% 4.49% 5.26% -25.40% 15.33% 25.53% -19.10% -12.40%
Free Cash Flow Firm Q/Q Growth
55.42% 16.22% 442.69% 8.78% -40.25% 114.31% -0.39% -51.73% 11.52% -112.28% -3,681.74%
Invested Capital Q/Q Growth
-0.84% 0.05% 1.10% -0.26% -0.42% -1.20% 1.28% 1.45% -0.61% -0.23% 9.80%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
59.69% 56.78% 60.97% 61.97% 60.28% 56.52% 61.01% 59.76% 60.54% 54.71% 60.30%
EBITDA Margin
36.22% 12.27% 36.88% 37.29% 31.37% 35.66% 37.86% 37.35% 37.89% 25.67% 39.52%
Operating Margin
22.42% 1.71% 22.80% 23.84% 17.78% 20.80% 23.83% 23.68% 23.96% 13.75% 23.93%
EBIT Margin
22.93% -0.59% 23.40% 23.62% 18.00% 23.03% 24.19% 23.91% 24.24% 13.25% 25.32%
Profit (Net Income) Margin
14.65% -7.32% 14.32% 14.34% 10.23% 14.33% 14.88% 14.84% 14.95% 6.73% 14.94%
Tax Burden Percent
78.88% 141.61% 77.73% 77.93% 79.29% 77.86% 76.98% 77.49% 77.46% 79.92% 75.86%
Interest Burden Percent
81.02% 877.78% 78.70% 77.90% 71.72% 79.92% 79.92% 80.10% 79.63% 63.56% 77.81%
Effective Tax Rate
21.12% 0.00% 22.27% 22.07% 20.71% 22.14% 23.02% 22.51% 22.54% 20.08% 24.15%
Return on Invested Capital (ROIC)
9.99% 0.67% 9.74% 10.24% 7.82% 9.08% 10.20% 10.27% 10.48% 6.28% 9.89%
ROIC Less NNEP Spread (ROIC-NNEP)
9.28% -1.37% 8.98% 9.29% 6.93% 8.61% 9.39% 9.43% 9.62% 5.16% 9.17%
Return on Net Nonoperating Assets (RNNOA)
14.18% -2.16% 14.09% 14.03% 10.10% 12.70% 13.73% 13.44% 13.34% 6.94% 13.48%
Return on Equity (ROE)
24.17% -1.49% 23.83% 24.27% 17.93% 21.78% 23.92% 23.71% 23.82% 13.22% 23.38%
Cash Return on Invested Capital (CROIC)
6.32% 5.93% 6.53% 6.81% 5.89% 10.11% 9.95% 8.29% 9.19% 7.53% -1.00%
Operating Return on Assets (OROA)
8.09% -0.21% 8.28% 8.35% 6.31% 8.12% 8.61% 8.59% 8.66% 4.64% 8.83%
Return on Assets (ROA)
5.17% -2.58% 5.06% 5.07% 3.59% 5.05% 5.29% 5.33% 5.34% 2.36% 5.21%
Return on Common Equity (ROCE)
23.77% -1.47% 23.49% 23.94% 17.64% 21.47% 23.60% 23.39% 23.51% 13.05% 23.08%
Return on Equity Simple (ROE_SIMPLE)
21.96% 0.00% 12.51% 12.20% 10.65% 0.00% 18.08% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
5,894 420 5,846 6,092 4,699 5,778 6,142 6,332 6,278 3,999 6,252
NOPAT Margin
17.68% 1.20% 17.73% 18.58% 14.10% 16.19% 18.34% 18.35% 18.56% 10.99% 18.15%
Net Nonoperating Expense Percent (NNEP)
0.70% 2.03% 0.75% 0.95% 0.90% 0.46% 0.80% 0.84% 0.86% 1.12% 0.73%
Return On Investment Capital (ROIC_SIMPLE)
2.39% 0.17% 2.36% 2.47% 1.89% 2.36% 2.50% 2.53% 2.48% 1.52% 2.26%
Cost of Revenue to Revenue
40.31% 43.22% 39.03% 38.03% 39.72% 43.48% 38.99% 40.24% 39.46% 45.29% 39.70%
SG&A Expenses to Revenue
23.98% 25.59% 24.69% 24.47% 29.12% 23.09% 23.52% 22.64% 22.92% 28.53% 22.16%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
37.28% 55.08% 38.17% 38.14% 42.50% 35.72% 37.18% 36.07% 36.57% 40.95% 36.37%
Earnings before Interest and Taxes (EBIT)
7,643 -207 7,719 7,746 5,998 8,218 8,099 8,251 8,197 4,819 8,719
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
12,074 4,309 12,164 12,229 10,456 12,724 12,676 12,886 12,815 9,338 13,611
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.26 1.58 1.75 1.72 1.90 1.67 1.87 1.74 1.73 1.62 2.02
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.92 1.09 1.23 1.23 1.36 1.23 1.39 1.31 1.33 1.22 1.50
Price to Earnings (P/E)
5.88 12.57 14.61 14.69 18.67 9.45 10.57 9.87 9.18 9.83 12.03
Dividend Yield
8.93% 7.55% 6.70% 6.74% 6.12% 6.80% 6.01% 6.33% 6.27% 6.80% 5.53%
Earnings Yield
17.00% 7.95% 6.84% 6.81% 5.36% 10.58% 9.46% 10.13% 10.89% 10.17% 8.31%
Enterprise Value to Invested Capital (EV/IC)
1.10 1.22 1.29 1.28 1.36 1.28 1.36 1.31 1.32 1.26 1.39
Enterprise Value to Revenue (EV/Rev)
1.99 2.20 2.35 2.33 2.45 2.27 2.44 2.35 2.34 2.23 2.68
Enterprise Value to EBITDA (EV/EBITDA)
5.33 7.34 7.81 7.67 8.40 6.43 6.86 6.62 6.30 6.46 7.67
Enterprise Value to EBIT (EV/EBIT)
8.15 13.08 13.95 13.65 15.48 10.30 10.97 10.55 9.82 10.50 12.45
Enterprise Value to NOPAT (EV/NOPAT)
11.68 18.11 19.38 18.75 21.40 13.64 14.53 14.06 13.12 13.57 16.35
Enterprise Value to Operating Cash Flow (EV/OCF)
7.06 7.87 8.69 8.68 9.36 8.28 8.77 8.70 8.37 8.30 10.00
Enterprise Value to Free Cash Flow (EV/FCFF)
17.75 20.69 19.79 18.86 23.07 12.58 13.62 15.89 14.38 16.93 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.49 1.61 1.58 1.53 1.54 1.43 1.41 1.40 1.38 1.50 1.65
Long-Term Debt to Equity
1.36 1.47 1.42 1.29 1.32 1.21 1.19 1.19 1.19 1.32 1.38
Financial Leverage
1.53 1.58 1.57 1.51 1.46 1.47 1.46 1.42 1.39 1.34 1.47
Leverage Ratio
4.04 4.08 3.99 3.91 3.89 3.94 3.85 3.78 3.77 3.82 3.86
Compound Leverage Factor
3.28 35.81 3.14 3.05 2.79 3.15 3.07 3.02 3.00 2.43 3.01
Debt to Total Capital
59.80% 61.63% 61.31% 60.48% 60.67% 58.88% 58.47% 58.32% 57.99% 59.93% 62.24%
Short-Term Debt to Total Capital
5.25% 5.31% 6.30% 9.42% 8.76% 9.25% 9.21% 8.81% 7.96% 7.06% 10.19%
Long-Term Debt to Total Capital
54.54% 56.33% 55.01% 51.06% 51.90% 49.63% 49.26% 49.50% 50.03% 52.87% 52.05%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.55% 0.56% 0.56% 0.55% 0.54% 0.55% 0.54% 0.52% 0.51% 0.49% 0.47%
Common Equity to Total Capital
39.48% 37.81% 38.13% 38.97% 38.79% 40.57% 41.00% 41.17% 41.50% 39.58% 37.28%
Debt to EBITDA
2.95 3.75 3.76 3.66 3.85 3.03 2.99 3.00 2.87 3.31 3.54
Net Debt to EBITDA
2.84 3.67 3.68 3.58 3.70 2.92 2.92 2.91 2.71 2.90 3.36
Long-Term Debt to EBITDA
2.69 3.43 3.37 3.09 3.29 2.55 2.52 2.54 2.48 2.92 2.96
Debt to NOPAT
6.46 9.25 9.33 8.96 9.80 6.43 6.33 6.36 5.98 6.96 7.55
Net Debt to NOPAT
6.23 9.06 9.13 8.76 9.42 6.20 6.19 6.18 5.64 6.09 7.16
Long-Term Debt to NOPAT
5.89 8.45 8.37 7.56 8.38 5.42 5.33 5.40 5.16 6.14 6.32
Altman Z-Score
0.94 0.91 1.03 1.02 1.04 1.02 1.09 1.09 1.11 1.03 1.05
Noncontrolling Interest Sharing Ratio
1.65% 1.67% 1.44% 1.38% 1.58% 1.39% 1.37% 1.32% 1.30% 1.27% 1.27%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.68 0.69 0.71 0.63 0.66 0.63 0.61 0.64 0.74 0.91 0.64
Quick Ratio
0.50 0.51 0.52 0.46 0.50 0.47 0.46 0.49 0.56 0.74 0.50
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,921 -1,609 5,514 5,998 3,584 7,680 7,651 3,693 4,118 -506 -19,125
Operating Cash Flow to CapEx
263.26% 188.51% 161.88% 256.70% 251.04% 205.72% 187.74% 235.69% 261.39% 191.95% 190.05%
Free Cash Flow to Firm to Interest Expense
-1.34 -1.01 3.37 3.53 2.14 4.67 4.69 2.25 2.48 -0.29 -9.86
Operating Cash Flow to Interest Expense
7.52 5.43 4.33 5.59 5.93 6.35 4.77 5.48 6.77 5.18 4.12
Operating Cash Flow Less CapEx to Interest Expense
4.66 2.55 1.66 3.41 3.57 3.26 2.23 3.15 4.18 2.48 1.95
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.35 0.35 0.35 0.35 0.35 0.35 0.36 0.36 0.36 0.35 0.35
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
20.65 24.70 24.35 28.88 22.58 25.14 25.41 28.00 21.37 24.22 25.41
Fixed Asset Turnover
1.27 1.24 1.25 1.25 1.25 1.24 1.25 1.27 1.27 1.27 1.19
Accounts Payable Turnover
2.29 2.31 2.75 2.71 2.22 2.31 2.74 2.81 2.60 2.35 2.78
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
17.68 14.78 14.99 12.64 16.17 14.52 14.37 13.04 17.08 15.07 14.37
Days Payable Outstanding (DPO)
159.17 157.71 132.57 134.58 164.16 157.97 132.98 129.78 140.38 155.46 131.50
Cash Conversion Cycle (CCC)
-141.49 -142.93 -117.58 -121.95 -147.99 -143.45 -118.61 -116.75 -123.30 -140.39 -117.13
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
241,340 241,455 244,118 243,476 242,455 239,553 242,609 246,115 244,615 244,058 267,986
Invested Capital Turnover
0.56 0.56 0.55 0.55 0.55 0.56 0.56 0.56 0.56 0.57 0.55
Increase / (Decrease) in Invested Capital
7,815 2,029 332 94 1,115 -1,902 -1,509 2,639 2,160 4,505 25,377
Enterprise Value (EV)
266,496 295,034 315,033 312,549 329,036 305,730 329,823 322,589 321,749 308,404 373,270
Market Capitalization
122,897 146,009 165,249 165,245 182,907 165,414 187,936 179,537 182,176 168,806 208,593
Book Value per Share
$23.15 $21.99 $22.38 $22.85 $22.88 $23.57 $23.93 $24.44 $24.91 $24.77 $24.49
Tangible Book Value per Share
($23.25) ($23.11) ($22.65) ($22.25) ($22.25) ($21.70) ($21.31) ($20.69) ($20.22) ($20.37) ($23.05)
Total Capital
246,479 244,473 247,424 246,816 248,309 244,589 245,686 250,357 253,120 263,891 277,082
Total Debt
147,391 150,674 151,698 149,277 150,641 144,014 143,649 145,996 146,775 158,150 172,460
Total Long-Term Debt
134,441 137,701 136,104 126,022 128,878 121,381 121,020 123,929 126,629 139,532 144,231
Net Debt
142,252 147,656 148,392 145,937 144,787 138,978 140,572 141,754 138,270 138,317 163,364
Capital Expenditures (CapEx)
4,094 4,603 4,376 3,695 3,948 5,071 4,145 3,808 4,310 4,748 4,201
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-8,818 -5,501 -2,445 -1,927 -4,399 -5,809 -3,341 -3,474 -3,113 -5,878 -5,294
Debt-free Net Working Capital (DFNWC)
-4,608 -3,436 -80 505 588 -1,615 -1,084 -39 4,593 13,170 3,072
Net Working Capital (NWC)
-17,558 -16,409 -15,674 -22,750 -21,175 -24,248 -23,713 -22,106 -15,553 -5,448 -25,157
Net Nonoperating Expense (NNE)
1,010 2,993 1,124 1,390 1,288 664 1,159 1,211 1,222 1,551 1,106
Net Nonoperating Obligations (NNO)
142,252 147,656 148,392 145,937 144,787 138,978 140,572 141,754 138,270 138,317 163,364
Total Depreciation and Amortization (D&A)
4,431 4,516 4,445 4,483 4,458 4,506 4,577 4,635 4,618 4,519 4,892
Debt-free, Cash-free Net Working Capital to Revenue
-6.58% -4.11% -1.82% -1.44% -3.28% -4.31% -2.47% -2.54% -2.26% -4.25% -3.80%
Debt-free Net Working Capital to Revenue
-3.44% -2.56% -0.06% 0.38% 0.44% -1.20% -0.80% -0.03% 3.34% 9.53% 2.21%
Net Working Capital to Revenue
-13.09% -12.25% -11.69% -16.95% -15.77% -17.99% -17.53% -16.14% -11.31% -3.94% -18.08%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.13 ($0.64) $1.09 $1.09 $0.78 $1.19 $1.16 $1.18 $1.17 $0.55 $1.20
Adjusted Weighted Average Basic Shares Outstanding
4.21B 4.21B 4.22B 4.22B 4.22B 4.22B 4.22B 4.22B 4.23B 4.23B 4.21B
Adjusted Diluted Earnings per Share
$1.13 ($0.65) $1.09 $1.09 $0.78 $1.18 $1.15 $1.18 $1.17 $0.56 $1.20
Adjusted Weighted Average Diluted Shares Outstanding
4.22B 4.22B 4.22B 4.22B 4.23B 4.22B 4.23B 4.23B 4.23B 4.23B 4.21B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
4.20B 4.20B 4.21B 4.21B 4.21B 4.21B 4.22B 4.22B 4.22B 4.22B 4.18B
Normalized Net Operating Profit after Tax (NOPAT)
5,894 420 5,846 6,092 4,699 5,778 6,142 6,332 6,278 3,999 6,252
Normalized NOPAT Margin
17.68% 1.20% 17.73% 18.58% 14.10% 16.19% 18.34% 18.35% 18.56% 10.99% 18.15%
Pre Tax Income Margin
18.57% -5.17% 18.42% 18.40% 12.91% 18.41% 19.33% 19.15% 19.30% 8.42% 19.70%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.33 -0.13 4.72 4.56 3.59 5.00 4.96 5.03 4.93 2.74 4.49
NOPAT to Interest Expense
4.11 0.26 3.58 3.59 2.81 3.51 3.76 3.86 3.77 2.27 3.22
EBIT Less CapEx to Interest Expense
2.48 -3.01 2.04 2.39 1.23 1.91 2.42 2.71 2.34 0.04 2.33
NOPAT Less CapEx to Interest Expense
1.26 -2.62 0.90 1.41 0.45 0.43 1.22 1.54 1.18 -0.43 1.06
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
51.34% 91.15% 93.88% 94.90% 109.07% 62.67% 62.10% 61.00% 56.32% 65.20% 64.91%
Augmented Payout Ratio
51.34% 91.15% 93.88% 94.90% 109.07% 62.67% 62.10% 61.00% 56.32% 65.20% 64.91%

Financials Breakdown Chart

Key Financial Trends

Here are the key trends for Verizon Communications (NYSE: VZ) drawn from the last four years of quarterly statements (through Q4 2025). The notes focus on the big, investable trends retail investors care about: revenue, profitability, cash flow, and balance-sheet health.

  • Revenue has shown a slow, steady uptrend. Q4 2025 revenue was 36.38B versus 35.68B in Q4 2024 (roughly +2% year over year), with a multi-year pattern of modest growth from 2022 through 2025.
  • Gross margin remains solid. Q4 2025 gross profit was 19.90B on 36.38B in revenue, about a 54.7% gross margin, indicating the core service profitability has held up even as overall revenue grows.
  • Operating cash flow remains robust. Q4 2025 shows net cash from continuing operating activities of about 9.11B, reflecting Verizon’s ongoing ability to generate cash from operations across the period.
  • Dividend policy has remained stable and investor-friendly. Quarterly cash dividends per share stayed in the ≈0.66–0.68 range (0.6775 in recent quarters), contributing to steady income for shareholders.
  • Balance sheet remains solid, with a large asset base and strong equity. Total assets run around 380–389B over 2022–2025, and total equity sits in the low-to-mid 90s billions (roughly 93–106B), suggesting a resilient capital base to support operations and dividends.
  • Earnings exhibit quarterly volatility. Net income attributable to common shareholders fluctuates by quarter (e.g., Q4 2025: 2.342B vs. Q4 2024: 5.005B), indicating earnings can be lumpy despite solid cash generation.
  • Debt load and leverage remain high but typical for a telecom. Long-term debt sits around 120–130B and total liabilities near 280B in recent periods, signaling ongoing leverage that investors should monitor with interest-rate changes.
  • Capital expenditure is consistently sizable, supporting network investments. Verizon continues to deploy meaningful capex (roughly in the 4–5B per quarter range in several periods), which supports next-generation network capabilities but can pressure near-term free cash flow.
  • Q4 2025 earnings per share declined sharply versus prior year. Diluted EPS for Q4 2025 was 0.56, down from 1.18 in Q4 2024, signaling a material quarterly earnings headwind.
  • Near-term net income to common shareholders decreased year over year. Q4 2025 net income attributable to common shareholders was 2.342B, down from 5.005B in Q4 2024, suggesting quarterly earnings softness despite strong cash flow.
05/07/26 04:04 AM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Verizon Communications' Financials

When does Verizon Communications' fiscal year end?

According to the most recent income statement we have on file, Verizon Communications' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

How has Verizon Communications' net income changed over the last 10 years?

Verizon Communications' net income were at $17.61 billion at the end of 2025, a 1.9% decrease from 2024, and a 4.2% decrease since 2015. See Verizon Communications' forecast for analyst expectations on what’s next for the company.

What is Verizon Communications' operating income?
Verizon Communications' total operating income in 2025 was $29.26 billion, based on the following breakdown:
  • Total Gross Profit: $81.43 billion
  • Total Operating Expenses: $52.17 billion
How has Verizon Communications' revenue changed over the last 10 years?

Over the last 10 years, Verizon Communications' total revenue changed from $131.62 billion in 2015 to $138.19 billion in 2025, a change of 5.0%.

How much debt does Verizon Communications have?

Verizon Communications' total liabilities were at $298.52 billion at the end of 2025, a 5.1% increase from 2024, and a 31.9% increase since 2015.

How much cash does Verizon Communications have?

In the past 10 years, Verizon Communications' cash and equivalents has ranged from $2.07 billion in 2023 to $22.17 billion in 2020, and is currently $19.05 billion as of their latest financial filing in 2025.

How has Verizon Communications' book value per share changed over the last 10 years?

Over the last 10 years, Verizon Communications' book value per share changed from 4.04 in 2015 to 24.77 in 2025, a change of 513.6%.



Financial statements for NYSE:VZ last updated on 5/3/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners