Go Pro

Altria Group (MO) Financials

Altria Group logo
$68.80 -0.69 (-0.99%)
As of 03:58 PM Eastern
Annual Income Statements for Altria Group

Annual Income Statements for Altria Group

This table shows Altria Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
5,241 14,239 10,222 6,963 -1,293 4,467 2,475 5,764 8,130 11,264 6,947
Consolidated Net Income / (Loss)
5,243 14,244 10,227 6,967 -1,298 4,454 2,475 5,764 8,130 11,264 6,947
Net Income / (Loss) Continuing Operations
5,243 14,244 10,227 6,967 -1,298 4,454 2,475 5,764 8,130 11,264 6,947
Total Pre-Tax Income
8,078 21,852 9,828 9,341 766 6,890 3,824 7,389 10,928 13,658 9,389
Total Operating Income
8,361 8,761 9,593 9,115 10,326 10,873 11,560 11,919 11,547 11,241 9,899
Total Gross Profit
11,114 11,572 11,963 12,254 12,711 13,023 13,992 14,246 14,284 14,367 14,542
Total Revenue
25,434 25,744 25,576 25,364 25,110 26,153 26,013 25,096 24,483 24,018 23,279
Operating Revenue
25,434 25,744 25,576 25,364 25,110 26,153 26,013 25,096 24,483 24,018 23,279
Total Cost of Revenue
14,320 14,171 13,613 13,110 12,399 13,130 12,021 10,850 10,199 9,651 8,737
Operating Cost of Revenue
14,320 14,171 13,613 7,373 7,085 7,818 12,021 10,850 6,218 6,077 5,597
Other Cost of Revenue
- - - 5,737 5,314 5,312 - - 3,981 3,574 3,140
Total Operating Expenses
2,753 2,811 2,370 3,105 2,385 2,150 2,432 2,327 2,737 3,024 4,643
Marketing Expense
2,708 2,662 2,338 2,756 2,385 2,150 2,432 2,327 2,737 2,737 2,507
Impairment Charge
4.00 149 - 383 - - - 0.00 0.00 389 2,136
Other Special Charges / (Income)
- - - - - - - - 0.00 - 0.00
Total Other Income / (Expense), net
-283 13,090 235 192 -9,560 -3,983 -7,736 -4,530 -619 2,315 -510
Interest Expense
1,045 1,570 705 665 1,280 1,209 1,811 1,058 989 1,037 1,079
Interest & Investment Income
757 795 532 890 37 77 -5,979 -3,656 243 652 510
Other Income / (Expense), net
5.00 13,865 408 -33 -8,317 -2,851 54 184 127 2,700 59
Income Tax Expense
2,835 7,608 -399 2,374 2,064 2,436 1,349 1,625 2,798 2,394 2,442
Basic Earnings per Share
$2.67 $7.28 $5.31 $3.69 ($0.70) $2.40 $1.34 $3.19 $4.57 $6.54 $4.12
Weighted Average Basic Shares Outstanding
1.96B 1.95B 1.92B 1.89B 1.86B 1.86B 1.82B 1.79B 1.76B 1.69B 1.67B
Diluted Earnings per Share
$2.67 $7.28 $5.31 $3.68 ($0.70) $2.40 $1.34 $3.19 $4.57 $6.54 $4.12
Weighted Average Diluted Shares Outstanding
1.96B 1.95B 1.92B 1.89B 1.86B 1.86B 1.82B 1.79B 1.76B 1.69B 1.67B
Weighted Average Basic & Diluted Shares Outstanding
1.96B 1.95B 1.92B 1.89B 1.86B 1.86B 1.82B 1.79B 1.76B 1.69B 1.67B
Cash Dividends to Common per Share
$2.17 $2.35 $2.54 $3.00 $3.28 $3.40 $3.52 $3.68 $3.84 $4.00 $4.16

Quarterly Income Statements for Altria Group

This table shows Altria Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
2,060 2,129 3,803 2,293 3,039 1,077 2,378 2,375 1,117 2,183 2,298
Consolidated Net Income / (Loss)
2,060 2,129 3,803 2,293 3,039 1,077 2,378 2,375 1,117 2,183 2,298
Net Income / (Loss) Continuing Operations
2,060 2,129 3,803 2,293 3,039 1,077 2,378 2,375 1,117 2,183 2,298
Total Pre-Tax Income
2,735 2,739 5,116 3,026 2,777 1,683 3,118 3,075 1,513 2,859 2,929
Total Operating Income
2,796 2,674 2,533 3,152 2,882 1,788 3,230 3,230 1,651 2,956 3,136
Total Gross Profit
3,499 3,280 3,675 3,808 3,604 3,249 3,850 3,812 3,631 3,506 3,820
Total Revenue
5,975 5,576 6,209 6,259 5,974 5,259 6,102 6,072 5,846 5,428 6,111
Operating Revenue
5,975 5,576 6,209 6,259 5,974 5,259 6,102 6,072 5,846 5,428 6,111
Total Cost of Revenue
2,476 2,296 2,534 2,451 2,370 2,010 2,252 2,260 2,215 1,922 2,291
Operating Cost of Revenue
2,476 1,437 1,602 1,536 1,502 1,270 1,440 1,439 1,448 1,252 1,536
Other Cost of Revenue
- 859 932 915 868 740 812 821 767 670 755
Total Operating Expenses
703 582 1,117 631 796 1,461 605 566 2,011 547 683
Marketing Expense
703 606 788 656 687 588 619 580 720 550 663
Other Operating Expenses / (Income)
- -24 -25 -25 - - -15 -16 - -3.00 -1.00
Impairment Charge
- 0.00 354 0.00 35 873 0.00 2.00 1,261 0.00 0.00
Restructuring Charge
- - - - - - 1.00 - - - 21
Total Other Income / (Expense), net
-61 41 2,558 -151 -31 -105 -127 -171 -107 -100 -208
Interest Expense
- 254 261 267 255 262 275 278 264 258 295
Interest & Investment Income
522 295 119 116 122 143 148 107 112 158 87
Income Tax Expense
675 610 1,313 733 -262 606 740 700 396 676 631
Basic Earnings per Share
$1.16 $1.21 $2.21 $1.34 $1.78 $0.63 $1.41 $1.41 $0.67 $1.30 $1.37
Weighted Average Basic Shares Outstanding
1.76B 1.72B 1.71B 1.69B 1.69B 1.68B - 1.68B 1.67B 1.67B 1.67B
Diluted Earnings per Share
$1.16 $1.21 $2.21 $1.34 $1.78 $0.63 $1.41 $1.41 $0.67 $1.30 $1.37
Weighted Average Diluted Shares Outstanding
1.76B 1.72B 1.71B 1.69B 1.69B 1.68B - 1.68B 1.67B 1.67B 1.67B
Weighted Average Basic & Diluted Shares Outstanding
1.76B 1.72B 1.71B 1.69B 1.69B 1.68B - 1.68B 1.67B 1.67B 1.67B

Annual Cash Flow Statements for Altria Group

This table details how cash moves in and out of Altria Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-952 2,205 -3,337 119 727 2,846 -412 -503 -370 -563 1,334
Net Cash From Operating Activities
5,843 3,826 4,901 8,391 7,837 8,385 8,405 8,256 9,287 8,753 9,290
Net Cash From Continuing Operating Activities
5,843 3,826 4,901 8,391 7,837 8,385 8,405 8,256 9,287 8,753 9,290
Net Income / (Loss) Continuing Operations
5,243 14,244 10,227 6,967 -1,298 4,454 2,475 5,764 8,130 11,264 6,947
Consolidated Net Income / (Loss)
5,243 14,244 10,227 6,967 -1,298 4,454 2,475 5,764 8,130 11,264 6,947
Depreciation Expense
225 204 209 227 226 257 244 226 272 286 266
Non-Cash Adjustments To Reconcile Net Income
-66 -13,523 -503 100 8,605 2,877 6,720 3,604 -216 -2,931 1,763
Changes in Operating Assets and Liabilities, net
441 2,901 -5,032 1,097 304 797 -1,034 -1,338 1,101 134 314
Net Cash From Investing Activities
-15 3,708 -467 -12,988 -2,398 -143 1,212 782 -1,283 2,175 -341
Net Cash From Continuing Investing Activities
-15 3,708 -467 -12,988 -2,398 -143 1,212 782 -1,283 2,175 -341
Purchase of Property, Plant & Equipment
-229 -189 -199 -238 -246 -231 -169 -205 -196 -142 -216
Acquisitions
0.00 -1,623 -415 -15 -421 - 0.00 0.00 -2,751 0.00 0.00
Divestitures
0.00 4,773 - - 0.00 0.00 1,176 1,000 1,700 2,353 0.00
Other Investing Activities, net
-8.00 6.00 147 65 -1,731 88 205 -13 -36 -36 -125
Net Cash From Financing Activities
-6,780 -5,329 -7,771 4,716 -4,712 -5,396 -10,029 -9,541 -8,374 -11,491 -7,615
Net Cash From Continuing Financing Activities
-6,780 -5,329 -7,771 4,716 -4,712 -5,396 -10,029 -9,541 -8,374 -11,491 -7,615
Repayment of Debt
-2,047 -1,763 -47 -996 -14,063 -4,099 -7,380 -1,117 -3,593 -1,246 -1,647
Repurchase of Common Equity
-554 -1,030 -2,917 -1,673 -845 0.00 -1,675 -1,825 -1,000 -3,400 -1,000
Payment of Dividends
-4,179 -4,512 -4,807 -5,415 -6,069 -6,290 -6,446 -6,599 -6,779 -6,845 -6,960
Issuance of Debt
0.00 1,976 0.00 12,800 16,265 4,993 5,472 0.00 2,998 0.00 1,992
Cash Interest Paid
776 775 696 704 991 1,246 1,189 1,119 1,116 1,113 1,114
Cash Income Taxes Paid
3,029 4,664 3,036 2,307 1,977 2,616 2,673 2,657 1,874 1,709 1,695

Quarterly Cash Flow Statements for Altria Group

This table details how cash moves in and out of Altria Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
2,140 -75 -1,810 92 1,230 1,592 -3,439 2,185 996 -942 -1,169
Net Cash From Operating Activities
3,227 2,877 -75 2,611 3,340 2,720 205 3,094 3,271 2,324 719
Net Cash From Continuing Operating Activities
3,227 2,877 -75 2,611 3,340 2,720 205 3,094 3,271 2,324 719
Net Income / (Loss) Continuing Operations
2,060 2,129 3,803 2,293 3,039 1,077 2,378 2,375 1,117 2,183 2,298
Consolidated Net Income / (Loss)
2,060 2,129 3,803 2,293 3,039 1,077 2,378 2,375 1,117 2,183 2,298
Depreciation Expense
78 65 74 74 73 71 71 70 54 56 56
Non-Cash Adjustments To Reconcile Net Income
-177 -324 -2,119 -370 -118 734 13 -135 1,151 -173 114
Changes in Operating Assets and Liabilities, net
1,266 1,007 -1,833 614 346 838 -2,257 784 949 258 -1,749
Net Cash From Investing Activities
-66 2,316 -37 -41 -63 -43 -36 -60 -202 -109 -57
Net Cash From Continuing Investing Activities
-66 2,316 -37 -41 -63 -43 -36 -60 -202 -109 -57
Purchase of Property, Plant & Equipment
-53 -35 -29 -31 -47 -38 -32 -54 -92 -93 -57
Net Cash From Financing Activities
-1,021 -5,268 -1,698 -2,478 -2,047 -1,085 -3,608 -849 -2,073 -3,157 -1,831
Net Cash From Continuing Financing Activities
-1,021 -5,268 -1,698 -2,478 -2,047 -1,085 -3,608 -849 -2,073 -3,157 -1,831
Repurchase of Common Equity
-268 -2,400 -10 -680 -310 -326 -274 -112 -288 -280 -55
Payment of Dividends
-1,739 -1,733 -1,687 -1,688 -1,737 -1,730 -1,724 -1,721 -1,785 -1,780 -1,776

Annual Balance Sheets for Altria Group

This table presents Altria Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
31,459 45,932 43,202 55,459 49,271 47,414 39,523 36,954 38,570 35,177 35,017
Total Current Assets
4,911 7,260 4,344 4,299 4,824 7,117 6,083 7,220 5,585 4,513 5,932
Cash & Equivalents
2,369 4,569 1,253 1,333 2,117 4,945 4,544 4,030 3,686 3,127 4,474
Accounts Receivable
124 151 142 142 152 137 47 48 71 177 263
Inventories, net
2,031 2,051 2,225 2,331 2,293 1,966 1,194 1,180 1,215 1,080 1,070
Other Current Assets
387 220 263 326 262 69 298 1,859 117 129 125
Plant, Property, & Equipment, net
1,982 1,958 1,914 1,938 1,999 2,012 1,553 1,608 1,652 1,617 1,710
Plant, Property & Equipment, gross
4,877 4,835 4,879 4,950 5,074 5,150 4,432 4,427 4,582 4,537 4,672
Accumulated Depreciation
2,895 2,877 2,965 3,012 3,075 3,138 2,879 2,819 2,930 2,920 2,962
Total Noncurrent Assets
24,566 36,714 36,944 49,222 42,448 38,285 31,887 28,126 31,333 29,047 27,375
Long-Term Investments
5,483 17,852 17,952 30,496 23,581 19,529 13,481 9,600 10,011 8,195 8,617
Goodwill
5,285 5,285 5,307 5,196 5,177 5,177 5,177 5,177 6,791 6,945 5,787
Intangible Assets
12,028 12,036 12,400 12,279 12,687 12,615 12,306 12,384 13,686 12,973 11,876
Other Noncurrent Operating Assets
531 513 1,285 1,251 1,003 964 923 965 845 934 1,095
Total Liabilities & Shareholders' Equity
31,459 45,932 43,202 55,459 49,271 47,414 39,523 36,954 38,570 35,177 35,017
Total Liabilities
28,549 33,121 27,784 40,631 42,914 44,449 41,129 40,877 42,060 37,365 38,469
Total Current Liabilities
7,070 7,375 6,792 21,193 8,174 9,063 8,579 8,616 11,319 8,781 9,154
Short-Term Debt
4.00 0.00 864 13,848 1,000 1,500 1,105 1,556 1,121 1,527 1,569
Accounts Payable
400 425 374 399 325 380 449 552 582 700 750
Accrued Expenses
5,358 5,473 4,108 5,443 5,284 5,581 5,378 4,823 5,181 4,822 5,053
Dividends Payable
1,110 1,188 1,258 1,503 1,565 1,602 1,647 1,685 1,735 1,732 1,782
Total Noncurrent Liabilities
21,479 25,746 20,992 19,438 34,740 35,386 32,550 32,261 30,741 28,584 29,315
Long-Term Debt
12,843 13,881 13,030 11,898 27,042 27,971 26,939 25,124 25,112 23,399 24,140
Noncurrent Deferred & Payable Income Tax Liabilities
4,667 8,416 5,247 4,993 5,083 4,532 3,692 2,897 2,799 3,749 3,370
Noncurrent Employee Benefit Liabilities
3,522 3,022 2,432 2,293 2,270 2,502 1,636 1,216 1,209 1,071 1,061
Other Noncurrent Operating Liabilities
447 427 283 254 345 381 283 3,024 1,621 365 744
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,873 12,773 15,380 14,789 6,319 2,925 -1,606 -3,923 -3,490 -2,188 -3,452
Total Preferred & Common Equity
2,880 12,770 15,377 14,787 6,222 2,839 -1,606 -3,973 -3,540 -2,238 -3,502
Total Common Equity
2,880 12,770 15,377 14,787 6,222 2,839 -1,606 -3,973 -3,540 -2,238 -3,502
Common Stock
6,748 6,828 6,887 6,896 6,905 6,845 6,792 6,822 6,841 6,840 6,856
Retained Earnings
27,257 36,906 42,251 43,962 36,539 34,679 30,664 29,792 31,094 35,516 35,452
Treasury Stock
-27,845 -28,912 -31,864 -33,524 -34,358 -34,344 -36,006 -37,816 -38,802 -42,194 -43,183
Accumulated Other Comprehensive Income / (Loss)
-3,280 -2,052 -1,897 -2,547 -2,864 -4,341 -3,056 -2,771 -2,673 -2,400 -2,627
Noncontrolling Interest
-7.00 3.00 3.00 2.00 97 86 0.00 50 50 50 50

Quarterly Balance Sheets for Altria Group

This table presents Altria Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
36,826 37,151 36,469 38,570 36,475 34,387 34,167 35,760 35,008 34,584 33,374
Total Current Assets
7,152 4,338 3,390 5,585 5,198 3,540 3,499 6,080 5,119 5,202 4,022
Cash & Equivalents
3,913 874 1,537 3,686 3,608 1,799 1,897 4,726 3,472 3,531 2,367
Accounts Receivable
58 63 57 71 77 72 87 258 249 284 306
Inventories, net
1,252 1,191 1,174 1,215 1,241 1,174 1,101 1,062 1,065 1,146 1,060
Other Current Assets
1,929 2,210 622 117 99 179 210 34 333 241 289
Plant, Property, & Equipment, net
1,593 1,626 1,629 1,652 1,624 1,620 1,618 1,608 1,617 1,730 1,757
Plant, Property & Equipment, gross
4,413 4,487 4,526 4,582 4,515 4,507 4,518 4,561 4,547 4,707 4,767
Accumulated Depreciation
2,820 2,861 2,897 2,930 2,891 2,887 2,900 2,953 2,930 2,977 3,010
Total Noncurrent Assets
28,081 31,187 31,450 31,333 29,653 29,227 29,050 28,072 28,272 27,652 27,595
Long-Term Investments
9,559 9,643 9,907 10,011 8,396 8,335 8,153 8,105 8,385 8,947 8,896
Goodwill
5,177 6,790 6,791 6,791 6,945 6,945 6,945 6,072 6,072 5,787 5,787
Intangible Assets
12,366 13,749 13,727 13,686 13,439 13,048 13,010 12,936 12,866 11,873 11,850
Other Noncurrent Operating Assets
979 1,005 1,025 845 873 899 942 959 949 1,045 1,062
Total Liabilities & Shareholders' Equity
36,826 37,151 36,469 38,570 36,475 34,387 34,167 35,760 35,008 34,584 33,374
Total Liabilities
40,652 40,928 39,826 42,060 41,539 37,353 37,585 39,220 37,604 37,745 35,992
Total Current Liabilities
9,146 11,664 10,381 11,319 10,935 7,782 7,996 10,655 8,286 8,407 7,770
Short-Term Debt
1,339 3,121 1,121 1,121 0.00 1,553 1,585 2,631 1,569 542 1,684
Accounts Payable
412 454 490 582 504 556 510 550 662 701 684
Accrued Expenses
5,710 3,712 4,328 5,181 6,041 3,983 4,162 5,747 4,268 5,385 3,625
Dividends Payable
1,685 1,677 1,742 1,735 1,690 1,690 1,739 1,727 1,787 1,779 1,777
Total Noncurrent Liabilities
31,506 29,264 29,445 30,741 30,604 29,571 29,589 28,565 29,318 29,338 28,222
Long-Term Debt
24,048 24,074 23,977 25,112 25,042 23,470 23,570 23,428 24,132 24,060 22,893
Noncurrent Deferred & Payable Income Tax Liabilities
2,735 2,646 2,527 2,799 2,699 3,281 3,208 3,699 3,462 3,464 3,472
Noncurrent Employee Benefit Liabilities
1,214 1,220 1,223 1,209 1,207 1,213 1,215 1,068 1,064 1,055 1,057
Other Noncurrent Operating Liabilities
3,509 1,324 1,718 1,621 1,656 1,607 1,596 370 660 759 800
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-3,826 -3,777 -3,357 -3,490 -5,064 -2,966 -3,418 -3,460 -2,596 -3,161 -2,618
Total Preferred & Common Equity
-3,876 -3,827 -3,407 -3,540 -5,114 -3,016 -3,468 -3,510 -2,646 -3,211 -2,668
Total Common Equity
-3,876 -3,827 -3,407 -3,540 -5,114 -3,016 -3,468 -3,510 -2,646 -3,211 -2,668
Common Stock
6,801 6,815 6,830 6,841 6,456 6,811 6,825 6,818 6,841 6,829 6,836
Retained Earnings
29,898 30,340 30,767 31,094 31,535 33,651 34,206 34,868 36,115 35,859 36,382
Treasury Stock
-37,796 -38,273 -38,533 -38,802 -40,839 -41,195 -41,882 -42,505 -42,893 -43,449 -43,505
Accumulated Other Comprehensive Income / (Loss)
-2,779 -2,709 -2,471 -2,673 -2,266 -2,283 -2,617 -2,691 -2,709 -2,450 -2,381
Noncontrolling Interest
50 50 50 50 50 50 50 50 50 50 50

Annual Metrics And Ratios for Altria Group

This table displays calculated financial ratios and metrics derived from Altria Group's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.72% 1.22% -0.65% -0.83% -1.00% 4.15% -0.54% -3.53% -2.44% -1.90% -3.08%
EBITDA Growth
9.75% 165.74% -55.28% -8.82% -75.99% 270.43% 43.23% 3.85% -2.99% 19.95% -28.14%
EBIT Growth
9.79% 170.45% -55.80% -9.19% -77.88% 299.30% 44.78% 4.08% -3.42% 20.29% -28.57%
NOPAT Growth
9.20% 5.24% 74.80% -31.90% -357.38% 140.17% 6.45% 24.27% -7.61% 7.92% -20.99%
Net Income Growth
3.41% 171.68% -28.20% -31.88% -118.63% 443.14% -44.43% 132.89% 41.05% 38.55% -38.33%
EPS Growth
4.30% 172.66% -27.06% -30.70% -119.02% 442.86% -44.17% 138.06% 43.26% 43.11% -37.00%
Operating Cash Flow Growth
25.31% -34.52% 28.10% 71.21% -6.60% 6.99% 0.24% -1.77% 12.49% -5.75% 6.14%
Free Cash Flow Firm Growth
232.18% 63.33% -56.01% 94.17% -321.28% 144.14% -9.63% 22.33% 0.89% -19.93% 37.96%
Invested Capital Growth
-2.67% -39.45% 108.19% -9.83% 0.18% -6.84% 5.19% 7.48% -0.29% 21.96% -16.73%
Revenue Q/Q Growth
0.24% -0.26% -0.59% 0.05% -0.42% 1.15% -0.19% -0.57% -0.55% 0.00% 0.00%
EBITDA Q/Q Growth
0.87% 149.02% -56.85% -4.98% -73.83% 117.87% 32.05% 0.90% -1.22% 25.19% 0.00%
EBIT Q/Q Growth
0.70% 152.97% -57.36% -5.15% -75.85% 126.29% 33.11% 0.84% -1.38% 25.89% 0.00%
NOPAT Q/Q Growth
0.07% 1.79% 60.51% -35.00% -479.85% 185.49% -3.38% 16.48% -7.63% 10.02% 0.00%
Net Income Q/Q Growth
0.23% 173.19% -34.18% -34.79% -173.46% 520.33% -10.75% 22.69% -7.19% 9.52% 0.00%
EPS Q/Q Growth
0.38% 174.72% -33.46% -34.40% -174.47% 531.58% -10.07% 23.64% -6.92% 10.47% 0.00%
Operating Cash Flow Q/Q Growth
2.63% -27.58% 10.38% 14.58% 10.40% -0.26% 1.47% -0.53% 7.01% 1.31% -0.74%
Free Cash Flow Firm Q/Q Growth
-9.85% 75.56% -57.47% 25.69% -523.96% 152.06% -10.49% 20.99% -1.09% -1.92% 0.00%
Invested Capital Q/Q Growth
-6.07% -45.03% 73.12% -4.47% -8.36% -9.75% -4.52% -5.61% -10.45% -2.07% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
43.70% 44.95% 46.77% 48.31% 50.62% 49.80% 53.79% 56.77% 58.34% 59.82% 62.47%
EBITDA Margin
33.78% 88.68% 39.92% 36.70% 8.90% 31.66% 45.58% 49.07% 48.79% 59.66% 43.92%
Operating Margin
32.87% 34.03% 37.51% 35.94% 41.12% 41.57% 44.44% 47.49% 47.16% 46.80% 42.52%
EBIT Margin
32.89% 87.89% 39.10% 35.81% 8.00% 30.67% 44.65% 48.17% 47.68% 58.47% 42.78%
Profit (Net Income) Margin
20.61% 55.33% 39.99% 27.47% -5.17% 17.03% 9.51% 22.97% 33.21% 46.90% 29.84%
Tax Burden Percent
64.90% 65.18% 104.06% 74.59% -169.45% 64.64% 64.72% 78.01% 74.40% 82.47% 73.99%
Interest Burden Percent
96.56% 96.58% 98.27% 102.85% 38.13% 85.89% 32.93% 61.13% 93.61% 97.26% 94.29%
Effective Tax Rate
35.10% 34.82% -4.06% 25.41% 269.45% 35.36% 35.28% 21.99% 25.60% 17.53% 26.01%
Return on Invested Capital (ROIC)
59.38% 78.91% 118.67% 62.91% -170.59% 70.89% 76.25% 89.09% 79.57% 77.48% 60.79%
ROIC Less NNEP Spread (ROIC-NNEP)
56.40% -1,289.69% 114.38% 59.01% -4,999.08% 21.88% 21.43% 62.32% 76.39% 90.95% 58.26%
Return on Net Nonoperating Assets (RNNOA)
116.70% 102.30% -46.21% -16.84% 158.34% 24.67% 287.99% -297.59% -298.91% -474.24% -307.14%
Return on Equity (ROE)
176.09% 181.21% 72.46% 46.07% -12.25% 95.56% 364.24% -208.50% -219.34% -396.76% -246.35%
Cash Return on Invested Capital (CROIC)
62.09% 128.05% 48.46% 73.25% -170.77% 77.97% 71.20% 81.89% 79.85% 57.70% 79.05%
Operating Return on Assets (OROA)
25.38% 58.47% 22.44% 18.41% 3.84% 16.59% 26.72% 31.61% 30.91% 38.08% 28.37%
Return on Assets (ROA)
15.90% 36.81% 22.95% 14.12% -2.48% 9.21% 5.69% 15.07% 21.53% 30.55% 19.79%
Return on Common Equity (ROCE)
174.28% 180.39% 72.25% 45.94% -12.15% 92.88% 330.47% -210.39% -222.30% -403.75% -250.72%
Return on Equity Simple (ROE_SIMPLE)
182.05% 111.54% 66.51% 47.12% -20.86% 156.89% -154.11% -145.08% -229.66% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
5,427 5,711 9,982 6,798 -17,498 7,029 7,482 9,298 8,591 9,271 7,324
NOPAT Margin
21.34% 22.18% 39.03% 26.80% -69.68% 26.88% 28.76% 37.05% 35.09% 38.60% 31.46%
Net Nonoperating Expense Percent (NNEP)
2.98% 1,368.60% 4.29% 3.91% 4,828.49% 49.01% 54.83% 26.77% 3.18% -13.47% 2.54%
Return On Investment Capital (ROIC_SIMPLE)
34.52% 21.43% 34.10% 16.77% -50.92% 21.70% 28.30% 40.86% 37.77% 40.77% 32.91%
Cost of Revenue to Revenue
56.30% 55.05% 53.23% 51.69% 49.38% 50.20% 46.21% 43.23% 41.66% 40.18% 37.53%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
10.82% 10.92% 9.27% 12.24% 9.50% 8.22% 9.35% 9.27% 11.18% 13.02% 19.95%
Earnings before Interest and Taxes (EBIT)
8,366 22,626 10,001 9,082 2,009 8,022 11,614 12,088 11,674 14,043 9,958
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
8,591 22,830 10,210 9,309 2,235 8,279 11,858 12,314 11,946 14,329 10,224
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
21.78 5.89 5.23 3.90 9.95 19.48 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.47 2.92 3.15 2.28 2.47 2.11 2.61 2.75 2.68 3.56 4.16
Price to Earnings (P/E)
11.97 5.28 7.87 8.29 0.00 12.38 27.43 11.99 8.08 7.60 13.93
Dividend Yield
6.78% 6.10% 6.02% 9.76% 9.90% 11.42% 9.52% 9.54% 10.34% 7.92% 7.21%
Earnings Yield
8.35% 18.95% 12.70% 12.06% 0.00% 8.08% 3.65% 8.34% 12.37% 13.16% 7.18%
Enterprise Value to Invested Capital (EV/IC)
7.52 12.21 6.62 5.04 6.27 6.32 7.74 7.61 7.26 7.55 10.00
Enterprise Value to Revenue (EV/Rev)
2.66 2.59 2.94 2.04 2.56 2.31 3.00 3.28 3.20 4.13 4.70
Enterprise Value to EBITDA (EV/EBITDA)
7.89 2.92 7.37 5.55 28.81 7.30 6.57 6.68 6.55 6.92 10.71
Enterprise Value to EBIT (EV/EBIT)
8.10 2.95 7.52 5.69 32.06 7.53 6.71 6.80 6.71 7.07 10.99
Enterprise Value to NOPAT (EV/NOPAT)
12.49 11.67 7.53 7.60 0.00 8.60 10.41 8.84 9.11 10.70 14.94
Enterprise Value to Operating Cash Flow (EV/OCF)
11.60 17.42 15.35 6.16 8.22 7.21 9.27 9.96 8.43 11.34 11.78
Enterprise Value to Free Cash Flow (EV/FCFF)
11.94 7.19 18.45 6.53 0.00 7.82 11.15 9.62 9.08 14.37 11.49
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
4.41 1.08 0.90 1.74 4.41 9.94 -17.46 -6.80 -7.52 -11.39 -7.45
Long-Term Debt to Equity
4.41 1.08 0.85 0.80 4.25 9.43 -16.77 -6.40 -7.20 -10.69 -6.99
Financial Leverage
2.07 -0.08 -0.40 -0.29 -0.03 1.13 13.44 -4.78 -3.91 -5.21 -5.27
Leverage Ratio
11.07 4.92 3.16 3.26 4.94 10.37 63.97 -13.83 -10.19 -12.99 -12.45
Compound Leverage Factor
10.69 4.75 3.10 3.36 1.88 8.91 21.06 -8.46 -9.54 -12.63 -11.73
Debt to Total Capital
81.53% 52.00% 47.40% 63.45% 81.52% 90.86% 106.07% 117.24% 115.35% 109.62% 115.51%
Short-Term Debt to Total Capital
0.03% 0.00% 2.95% 34.13% 2.91% 4.62% 4.18% 6.84% 4.93% 6.72% 7.05%
Long-Term Debt to Total Capital
81.51% 52.00% 44.45% 29.32% 78.61% 86.23% 101.90% 110.40% 110.42% 102.91% 108.46%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.19% 0.15% 0.14% 0.10% 0.39% 0.39% 0.00% 0.22% 0.22% 0.22% 0.22%
Common Equity to Total Capital
18.28% 47.84% 52.46% 36.44% 18.09% 8.75% -6.07% -17.46% -15.57% -9.84% -15.73%
Debt to EBITDA
1.50 0.61 1.36 2.77 12.55 3.56 2.37 2.17 2.20 1.74 2.51
Net Debt to EBITDA
0.58 -0.37 -0.52 -0.65 1.05 0.60 0.84 1.06 1.05 0.95 1.23
Long-Term Debt to EBITDA
1.49 0.61 1.28 1.28 12.10 3.38 2.27 2.04 2.10 1.63 2.36
Debt to NOPAT
2.37 2.43 1.39 3.79 -1.60 4.19 3.75 2.87 3.05 2.69 3.51
Net Debt to NOPAT
0.92 -1.50 -0.53 -0.89 -0.13 0.71 1.34 1.40 1.46 1.47 1.72
Long-Term Debt to NOPAT
2.37 2.43 1.31 1.75 -1.55 3.98 3.60 2.70 2.92 2.52 3.30
Altman Z-Score
4.14 4.67 4.40 2.59 2.47 2.83 3.63 3.86 3.52 4.64 4.42
Noncontrolling Interest Sharing Ratio
1.02% 0.45% 0.29% 0.27% 0.83% 2.80% 9.27% -0.90% -1.35% -1.76% -1.77%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.69 0.98 0.64 0.20 0.59 0.79 0.71 0.84 0.49 0.51 0.65
Quick Ratio
0.35 0.64 0.21 0.07 0.28 0.56 0.54 0.47 0.33 0.38 0.52
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
5,674 9,267 4,076 7,915 -17,516 7,731 6,986 8,546 8,622 6,904 9,524
Operating Cash Flow to CapEx
2,551.53% 2,024.34% 2,462.81% 3,525.63% 3,185.77% 3,629.87% 4,973.37% 4,027.32% 4,738.27% 6,164.08% 4,300.93%
Free Cash Flow to Firm to Interest Expense
5.43 5.90 5.78 11.90 -13.68 6.39 3.86 8.08 8.72 6.66 8.83
Operating Cash Flow to Interest Expense
5.59 2.44 6.95 12.62 6.12 6.94 4.64 7.80 9.39 8.44 8.61
Operating Cash Flow Less CapEx to Interest Expense
5.37 2.32 6.67 12.26 5.93 6.74 4.55 7.61 9.19 8.30 8.41
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.77 0.67 0.57 0.51 0.48 0.54 0.60 0.66 0.65 0.65 0.66
Accounts Receivable Turnover
205.11 187.23 174.58 178.62 170.82 180.99 282.75 528.34 411.48 193.69 105.81
Inventory Turnover
7.04 6.94 6.37 5.76 5.36 6.17 7.61 9.14 8.52 8.41 8.13
Fixed Asset Turnover
12.83 13.07 13.21 13.17 12.76 13.04 14.59 15.88 15.02 14.69 13.99
Accounts Payable Turnover
35.10 34.35 34.08 33.92 34.25 37.25 29.00 21.68 17.99 15.06 12.05
Days Sales Outstanding (DSO)
1.78 1.95 2.09 2.04 2.14 2.02 1.29 0.69 0.89 1.88 3.45
Days Inventory Outstanding (DIO)
51.88 52.57 57.33 63.42 68.06 59.20 47.97 39.93 42.86 43.40 44.91
Days Payable Outstanding (DPO)
10.40 10.62 10.71 10.76 10.66 9.80 12.59 16.84 20.29 24.24 30.29
Cash Conversion Cycle (CCC)
43.26 43.89 48.70 54.71 59.54 51.42 36.68 23.79 23.45 21.04 18.07
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
9,015 5,459 11,365 10,248 10,266 9,564 10,060 10,812 10,781 13,148 10,948
Invested Capital Turnover
2.78 3.56 3.04 2.35 2.45 2.64 2.65 2.40 2.27 2.01 1.93
Increase / (Decrease) in Invested Capital
-247 -3,556 5,906 -1,117 18 -702 496 752 -31 2,367 -2,200
Enterprise Value (EV)
67,759 66,655 75,208 51,697 64,400 60,432 77,913 82,234 78,290 99,223 109,460
Market Capitalization
62,734 75,154 80,478 57,739 61,921 55,309 67,894 69,134 65,704 85,569 96,792
Book Value per Share
$1.47 $6.55 $8.06 $7.87 $3.33 $1.53 ($0.87) ($2.22) ($2.00) ($1.32) ($2.09)
Tangible Book Value per Share
($7.36) ($2.33) ($1.22) ($1.43) ($6.23) ($8.05) ($10.39) ($12.02) ($13.58) ($13.07) ($12.61)
Total Capital
15,757 26,692 29,312 40,574 34,399 32,436 26,438 22,757 22,743 22,738 22,257
Total Debt
12,847 13,881 13,894 25,746 28,042 29,471 28,044 26,680 26,233 24,926 25,709
Total Long-Term Debt
12,843 13,881 13,030 11,898 27,042 27,971 26,939 25,124 25,112 23,399 24,140
Net Debt
4,995 -8,540 -5,311 -6,083 2,344 4,997 10,019 13,050 12,536 13,604 12,618
Capital Expenditures (CapEx)
229 189 199 238 246 231 169 205 196 142 216
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4,524 -4,684 -2,837 -4,379 -4,467 -5,391 -5,935 -3,870 -8,299 -5,868 -6,127
Debt-free Net Working Capital (DFNWC)
-2,155 -115 -1,584 -3,046 -2,350 -446 -1,391 160 -4,613 -2,741 -1,653
Net Working Capital (NWC)
-2,159 -115 -2,448 -16,894 -3,350 -1,946 -2,496 -1,396 -5,734 -4,268 -3,222
Net Nonoperating Expense (NNE)
184 -8,533 -245 -169 -16,200 2,575 5,007 3,534 461 -1,993 377
Net Nonoperating Obligations (NNO)
6,105 -7,352 -4,053 -4,580 3,909 6,599 11,666 14,735 14,271 15,336 14,400
Total Depreciation and Amortization (D&A)
225 204 209 227 226 257 244 226 272 286 266
Debt-free, Cash-free Net Working Capital to Revenue
-17.79% -18.19% -11.09% -17.26% -17.79% -20.61% -22.82% -15.42% -33.90% -24.43% -26.32%
Debt-free Net Working Capital to Revenue
-8.47% -0.45% -6.19% -12.01% -9.36% -1.71% -5.35% 0.64% -18.84% -11.41% -7.10%
Net Working Capital to Revenue
-8.49% -0.45% -9.57% -66.61% -13.34% -7.44% -9.60% -5.56% -23.42% -17.77% -13.84%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $5.31 $3.69 ($0.70) $2.40 $1.34 $3.19 $4.57 $6.54 $4.12
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 1.90B 1.87B 1.86B 1.86B 1.82B 1.79B 1.76B 1.69B 1.67B
Adjusted Diluted Earnings per Share
$0.00 $0.00 $5.31 $3.68 ($0.70) $2.40 $1.34 $3.19 $4.57 $6.54 $4.12
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 1.90B 1.87B 1.86B 1.86B 1.82B 1.79B 1.76B 1.69B 1.67B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $5.31 $0.00 ($0.70) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 1.90B 1.87B 1.86B 1.86B 1.82B 1.79B 1.76B 1.69B 1.67B
Normalized Net Operating Profit after Tax (NOPAT)
5,429 5,808 6,738 7,084 7,228 7,029 7,482 9,298 8,591 9,591 8,905
Normalized NOPAT Margin
21.35% 22.56% 26.34% 27.93% 28.79% 26.88% 28.76% 37.05% 35.09% 39.93% 38.25%
Pre Tax Income Margin
31.76% 84.88% 38.43% 36.83% 3.05% 26.35% 14.70% 29.44% 44.64% 56.87% 40.33%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
8.01 14.41 14.19 13.66 1.57 6.64 6.41 11.43 11.80 13.54 9.23
NOPAT to Interest Expense
5.19 3.64 14.16 10.22 -13.67 5.81 4.13 8.79 8.69 8.94 6.79
EBIT Less CapEx to Interest Expense
7.79 14.29 13.90 13.30 1.38 6.44 6.32 11.23 11.61 13.41 9.03
NOPAT Less CapEx to Interest Expense
4.97 3.52 13.88 9.87 -13.86 5.62 4.04 8.59 8.49 8.80 6.59
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
79.71% 31.68% 47.00% 77.72% -467.57% 141.22% 260.44% 114.49% 83.38% 60.77% 100.19%
Augmented Payout Ratio
90.27% 38.91% 75.53% 101.74% -532.67% 141.22% 328.12% 146.15% 95.68% 90.95% 114.58%

Quarterly Metrics And Ratios for Altria Group

This table displays calculated financial ratios and metrics derived from Altria Group's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - 1,684,451,818.00 - 1,678,671,552.00 1,671,898,087.00 1,669,891,235.00
DEI Adjusted Shares Outstanding
- - - - - - 1,684,451,818.00 - 1,678,671,552.00 1,671,898,087.00 1,669,891,235.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - 1.41 - 0.67 1.31 1.38
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-2.23% -2.50% -4.59% -0.35% -0.02% -5.69% -1.72% -2.99% -2.14% 3.21% 0.15%
EBITDA Growth
-5.06% -3.56% 69.82% 0.75% 6.33% -32.13% -37.80% 0.12% -42.30% 60.81% -3.30%
EBIT Growth
-5.69% -4.09% 70.85% 0.96% 6.70% -33.13% -38.28% 2.47% -42.71% 64.04% -2.91%
NOPAT Growth
-24.88% 4.58% -14.09% 3.81% 49.76% -44.95% 30.83% 4.45% -61.35% 97.26% -0.12%
Net Income Growth
-23.42% 19.14% 79.64% 5.86% 47.52% -49.41% -37.47% 3.58% -63.24% 102.69% -3.36%
EPS Growth
-22.67% 21.00% 85.71% 9.84% 53.45% -47.93% -36.20% 5.22% -62.36% 106.35% -2.84%
Operating Cash Flow Growth
23.22% -3.59% -160.48% -11.55% 3.50% -5.46% 373.33% 0.00% -2.07% -14.56% 250.73%
Free Cash Flow Firm Growth
4.17% 85.40% 547.57% -41.67% -63.18% -131.38% 464.50% 188.15% 334.47% 538.27% -162.28%
Invested Capital Growth
-0.29% -1.13% -6.62% 11.52% 21.96% 18.95% 0.00% -2.91% -16.73% -6.55% 0.00%
Revenue Q/Q Growth
-4.87% -6.68% 11.35% 0.81% -4.55% 0.00% 16.03% 0.00% -3.72% 0.00% 12.58%
EBITDA Q/Q Growth
-13.21% -1.44% 93.76% -39.21% -8.40% 0.00% 76.24% 0.00% -48.33% 0.00% 5.98%
EBIT Q/Q Growth
-13.48% -1.00% 95.70% -39.77% -8.57% 0.00% 79.25% 0.00% -48.89% 0.00% 6.09%
NOPAT Q/Q Growth
-8.47% -1.30% -9.41% 26.85% 32.05% 0.00% 115.30% 0.00% -51.14% 0.00% 9.01%
Net Income Q/Q Growth
-4.89% 3.35% 78.63% -39.71% 32.53% 0.00% 120.80% 0.00% -52.97% 0.00% 5.27%
EPS Q/Q Growth
-4.92% 4.31% 82.64% -39.37% 32.84% 0.00% 123.81% 0.00% -52.48% 0.00% 5.38%
Operating Cash Flow Q/Q Growth
9.32% -10.85% -102.61% 3,581.33% 27.92% 0.00% -92.46% 0.00% 5.72% -28.95% -69.06%
Free Cash Flow Firm Q/Q Growth
24.47% 2.41% 30.13% -64.83% -21.43% 0.00% 2,440.75% 0.00% 18.48% 0.00% -432.64%
Invested Capital Q/Q Growth
-10.45% -10.36% 40.86% -1.37% -2.07% 0.00% -100.00% 0.00% -16.01% 0.00% 16.11%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
58.56% 58.82% 59.19% 60.84% 60.33% 61.78% 63.09% 62.78% 62.11% 64.59% 62.51%
EBITDA Margin
46.51% 49.12% 85.47% 51.54% 49.46% 35.35% 54.10% 53.20% 29.17% 55.49% 52.23%
Operating Margin
46.80% 47.96% 40.80% 50.36% 48.24% 34.00% 52.93% 53.20% 28.24% 54.46% 51.32%
EBIT Margin
45.21% 47.96% 84.28% 50.36% 48.24% 34.00% 52.93% 53.20% 28.24% 54.46% 51.32%
Profit (Net Income) Margin
34.48% 38.18% 61.25% 36.64% 50.87% 20.48% 38.97% 39.11% 19.11% 40.22% 37.60%
Tax Burden Percent
75.32% 77.73% 74.34% 75.78% 109.43% 63.99% 76.27% 77.24% 73.83% 76.36% 78.46%
Interest Burden Percent
101.26% 102.43% 97.76% 96.00% 96.36% 94.13% 96.53% 95.20% 91.64% 96.72% 93.40%
Effective Tax Rate
24.68% 22.27% 25.66% 24.22% -9.43% 36.01% 23.73% 22.76% 26.17% 23.64% 21.54%
Return on Invested Capital (ROIC)
79.93% 93.35% 51.72% 71.99% 105.98% 0.00% 0.00% 0.00% 40.29% 87.69% 151.43%
ROIC Less NNEP Spread (ROIC-NNEP)
79.61% 93.71% 62.72% 71.40% 105.20% 0.00% 0.00% 0.00% 39.60% 87.18% 149.28%
Return on Net Nonoperating Assets (RNNOA)
-311.50% -298.60% -324.91% -339.75% -548.57% 0.00% 0.00% 0.00% -208.79% -379.98% -860.51%
Return on Equity (ROE)
-231.57% -205.25% -273.19% -267.76% -442.59% 0.00% 0.00% 0.00% -168.50% -292.28% -709.08%
Cash Return on Invested Capital (CROIC)
79.85% 90.45% 66.07% 55.28% 57.70% -17.31% 0.00% 0.00% 79.05% 82.64% -64.80%
Operating Return on Assets (OROA)
29.31% 31.85% 56.65% 34.25% 31.42% 0.00% 0.00% 0.00% 18.73% 36.31% 36.07%
Return on Assets (ROA)
22.35% 25.36% 41.17% 24.91% 33.14% 0.00% 0.00% 0.00% 12.67% 26.81% 26.43%
Return on Common Equity (ROCE)
-234.70% -207.56% -277.24% -271.71% -450.38% 0.00% 0.00% 0.00% -171.49% -296.70% -722.62%
Return on Equity Simple (ROE_SIMPLE)
0.00% -165.66% -336.80% -296.57% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
2,106 2,078 1,883 2,388 3,154 1,144 2,463 2,495 1,219 2,257 2,460
NOPAT Margin
35.25% 37.28% 30.33% 38.16% 52.79% 21.76% 40.37% 41.09% 20.85% 41.58% 40.26%
Net Nonoperating Expense Percent (NNEP)
0.32% -0.36% -10.99% 0.59% 0.78% 0.45% 0.00% 0.74% 0.69% 0.51% 2.15%
Return On Investment Capital (ROIC_SIMPLE)
9.26% 10.40% 8.54% 10.99% 13.87% 5.06% - 10.80% 5.48% 10.53% 11.20%
Cost of Revenue to Revenue
41.44% 41.18% 40.81% 39.16% 39.67% 38.22% 36.91% 37.22% 37.89% 35.41% 37.49%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
11.77% 10.44% 17.99% 10.08% 13.32% 27.51% 9.91% 9.32% 34.40% 10.08% 11.18%
Earnings before Interest and Taxes (EBIT)
2,701 2,674 5,233 3,152 2,882 1,788 3,230 3,230 1,651 2,956 3,136
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,779 2,739 5,307 3,226 2,955 1,859 3,301 3,230 1,705 3,012 3,192
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.68 2.98 3.13 3.56 3.56 0.00 3.92 0.00 4.03 4.71 5.12
Price to Earnings (P/E)
8.08 8.57 7.41 8.31 7.60 0.00 10.53 0.00 13.50 13.70 15.07
Dividend Yield
10.34% 9.45% 8.95% 7.91% 7.92% 6.73% 7.43% 6.24% 7.45% 6.36% 5.89%
Earnings Yield
12.37% 11.66% 13.50% 12.04% 13.16% 0.00% 9.50% 0.00% 7.41% 7.30% 6.64%
Enterprise Value to Invested Capital (EV/IC)
7.26 8.87 6.63 7.49 7.55 10.00 0.00 9.60 9.72 11.40 10.70
Enterprise Value to Revenue (EV/Rev)
3.20 3.52 3.75 4.19 4.13 0.00 0.00 0.00 4.57 5.22 5.69
Enterprise Value to EBITDA (EV/EBITDA)
6.55 7.30 7.92 8.79 6.92 0.00 0.00 0.00 10.41 10.82 11.91
Enterprise Value to EBIT (EV/EBIT)
6.71 7.48 8.13 9.02 7.07 0.00 0.00 0.00 10.69 11.07 12.17
Enterprise Value to NOPAT (EV/NOPAT)
9.11 9.87 10.81 11.94 10.70 0.00 0.00 0.00 14.54 14.52 15.83
Enterprise Value to Operating Cash Flow (EV/OCF)
8.43 9.34 10.04 11.64 11.34 0.00 0.00 13.37 11.46 13.77 14.19
Enterprise Value to Free Cash Flow (EV/FCFF)
9.08 9.75 9.69 14.29 14.37 0.00 0.00 0.00 11.18 13.33 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-7.52 -4.95 -8.44 -7.36 -11.39 -7.53 0.00 -9.90 -7.45 -7.78 -9.39
Long-Term Debt to Equity
-7.20 -4.95 -7.91 -6.90 -10.69 -6.77 0.00 -9.30 -6.99 -7.61 -8.74
Financial Leverage
-3.91 -3.19 -5.18 -4.76 -5.21 -3.48 0.00 -5.40 -5.27 -4.36 -5.76
Leverage Ratio
-10.19 -8.25 -10.61 -10.43 -12.99 -8.47 0.00 -11.50 -12.45 -10.62 -12.75
Compound Leverage Factor
-10.32 -8.45 -10.37 -10.01 -12.52 -7.98 0.00 -10.95 -11.41 -10.28 -11.91
Debt to Total Capital
115.35% 125.35% 113.45% 115.72% 109.62% 115.31% 0.00% 111.24% 115.51% 114.74% 111.92%
Short-Term Debt to Total Capital
4.93% 0.00% 7.04% 7.29% 6.72% 11.64% 0.00% 6.79% 7.05% 2.53% 7.67%
Long-Term Debt to Total Capital
110.42% 125.35% 106.41% 108.43% 102.91% 103.67% 0.00% 104.44% 108.46% 112.21% 104.25%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.22% 0.25% 0.23% 0.23% 0.22% 0.22% 0.00% 0.22% 0.22% 0.23% 0.23%
Common Equity to Total Capital
-15.57% -25.60% -13.67% -15.95% -9.84% -15.53% 0.00% -11.45% -15.73% -14.98% -12.15%
Debt to EBITDA
2.20 2.13 2.20 2.20 1.74 0.00 0.00 0.00 2.51 2.17 2.19
Net Debt to EBITDA
1.05 1.11 1.31 1.32 0.95 0.00 0.00 0.00 1.23 1.07 1.19
Long-Term Debt to EBITDA
2.10 2.13 2.06 2.06 1.63 0.00 0.00 0.00 2.36 2.13 2.04
Debt to NOPAT
3.05 2.88 3.00 2.99 2.69 0.00 0.00 0.00 3.51 2.92 2.91
Net Debt to NOPAT
1.46 1.50 1.78 1.79 1.47 0.00 0.00 0.00 1.72 1.44 1.58
Long-Term Debt to NOPAT
2.92 2.88 2.81 2.80 2.52 0.00 0.00 0.00 3.30 2.85 2.72
Altman Z-Score
2.75 2.98 3.63 3.61 3.60 2.93 0.00 0.00 3.59 4.05 4.41
Noncontrolling Interest Sharing Ratio
-1.35% -1.12% -1.48% -1.48% -1.76% -1.17% 0.00% 0.00% -1.77% -1.51% -1.91%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.49 0.48 0.45 0.44 0.51 0.57 0.00 0.62 0.65 0.62 0.52
Quick Ratio
0.33 0.34 0.24 0.25 0.38 0.47 0.00 0.45 0.52 0.45 0.34
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2,137 2,188 2,848 1,001 787 -687 16,076 2,886 3,419 3,010 -10,013
Operating Cash Flow to CapEx
6,088.68% 8,220.00% -258.62% 8,422.58% 7,106.38% 7,157.89% 640.63% 0.00% 3,555.43% 2,498.92% 1,261.40%
Free Cash Flow to Firm to Interest Expense
0.00 8.62 10.91 3.75 3.09 -2.62 58.46 10.38 12.95 11.67 -33.94
Operating Cash Flow to Interest Expense
0.00 11.33 -0.29 9.78 13.10 10.38 0.75 0.00 12.39 9.01 2.44
Operating Cash Flow Less CapEx to Interest Expense
0.00 11.19 -0.40 9.66 12.91 10.24 0.63 0.00 12.04 8.65 2.24
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.65 0.66 0.67 0.68 0.65 0.00 0.00 0.00 0.66 0.67 0.70
Accounts Receivable Turnover
411.48 360.59 356.16 333.60 193.69 0.00 0.00 0.00 105.81 86.52 76.66
Inventory Turnover
8.52 8.11 8.36 8.58 8.41 0.00 0.00 0.00 8.13 7.83 8.20
Fixed Asset Turnover
15.02 15.13 14.81 14.79 14.69 0.00 0.00 0.00 13.99 14.05 13.35
Accounts Payable Turnover
17.99 22.06 19.58 19.51 15.06 0.00 0.00 0.00 12.05 13.83 12.70
Days Sales Outstanding (DSO)
0.89 1.01 1.02 1.09 1.88 0.00 0.00 0.00 3.45 4.22 4.76
Days Inventory Outstanding (DIO)
42.86 45.02 43.65 42.55 43.40 0.00 0.00 0.00 44.91 46.59 44.53
Days Payable Outstanding (DPO)
20.29 16.54 18.64 18.70 24.24 0.00 0.00 0.00 30.29 26.40 28.74
Cash Conversion Cycle (CCC)
23.45 29.49 26.03 24.94 21.04 0.00 0.00 0.00 18.07 24.41 20.56
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
10,781 9,664 13,613 13,426 13,148 11,495 0.00 13,035 10,948 10,742 12,473
Invested Capital Turnover
2.27 2.50 1.71 1.89 2.01 0.00 0.00 0.00 1.93 2.11 3.76
Increase / (Decrease) in Invested Capital
-31 -110 -965 1,387 2,367 1,831 -13,613 -391 -2,200 -753 12,473
Enterprise Value (EV)
78,290 85,717 90,206 100,580 99,223 115,001 0.00 125,169 106,462 122,503 133,513
Market Capitalization
65,704 72,629 75,267 85,425 85,569 101,723 92,486 111,275 93,794 110,329 120,149
Book Value per Share
($2.00) ($2.98) ($1.77) ($2.03) ($1.32) ($2.07) $0.00 ($1.58) ($2.09) ($1.92) ($1.60)
Tangible Book Value per Share
($13.58) ($14.84) ($13.49) ($13.73) ($13.07) ($13.29) $0.00 ($12.86) ($12.61) ($12.48) ($12.16)
Total Capital
22,743 19,978 22,057 21,737 22,738 22,599 0.00 23,105 22,257 21,441 21,959
Total Debt
26,233 25,042 25,023 25,155 24,926 26,059 0.00 25,701 25,709 24,602 24,577
Total Long-Term Debt
25,112 25,042 23,470 23,570 23,399 23,428 0.00 24,132 24,140 24,060 22,893
Net Debt
12,536 13,038 14,889 15,105 13,604 13,228 0.00 13,844 12,618 12,124 13,314
Capital Expenditures (CapEx)
53 35 29 31 47 38 32 0.00 92 93 57
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-8,299 -9,345 -4,488 -4,809 -5,868 -6,670 0.00 -5,070 -6,127 -6,194 -4,431
Debt-free Net Working Capital (DFNWC)
-4,613 -5,737 -2,689 -2,912 -2,741 -1,944 0.00 -1,598 -1,653 -2,663 -2,064
Net Working Capital (NWC)
-5,734 -5,737 -4,242 -4,497 -4,268 -4,575 0.00 -3,167 -3,222 -3,205 -3,748
Net Nonoperating Expense (NNE)
46 -51 -1,920 95 115 67 85 120 102 74 162
Net Nonoperating Obligations (NNO)
14,271 14,728 16,579 16,844 15,336 14,955 0.00 15,631 14,400 13,903 15,091
Total Depreciation and Amortization (D&A)
78 65 74 74 73 71 71 0.00 54 56 56
Debt-free, Cash-free Net Working Capital to Revenue
-33.90% -38.39% -18.67% -20.02% -24.43% 0.00% 0.00% 0.00% -26.32% -26.42% -18.89%
Debt-free Net Working Capital to Revenue
-18.84% -23.57% -11.19% -12.12% -11.41% 0.00% 0.00% 0.00% -7.10% -11.36% -8.80%
Net Working Capital to Revenue
-23.42% -23.57% -17.64% -18.72% -17.77% 0.00% 0.00% 0.00% -13.84% -13.67% -15.98%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.16 $1.21 $2.21 $1.34 $1.78 $0.63 $0.00 $1.41 $0.67 $1.30 $1.37
Adjusted Weighted Average Basic Shares Outstanding
1.76B 1.72B 1.71B 1.69B 1.69B 1.68B 0.00 1.68B 1.67B 1.67B 1.67B
Adjusted Diluted Earnings per Share
$1.16 $1.21 $2.21 $1.34 $1.78 $0.63 $0.00 $1.41 $0.67 $1.30 $1.37
Adjusted Weighted Average Diluted Shares Outstanding
1.76B 1.72B 1.71B 1.69B 1.69B 1.68B 0.00 1.68B 1.67B 1.67B 1.67B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.76B 1.72B 1.71B 1.69B 1.69B 1.68B 0.00 1.68B 1.67B 1.67B 1.67B
Normalized Net Operating Profit after Tax (NOPAT)
2,106 2,078 2,146 2,388 2,042 1,703 2,464 2,496 2,150 2,257 2,477
Normalized NOPAT Margin
35.25% 37.28% 34.56% 38.16% 34.18% 32.38% 40.38% 41.11% 36.77% 41.58% 40.53%
Pre Tax Income Margin
45.77% 49.12% 82.40% 48.35% 46.48% 32.00% 51.10% 50.64% 25.88% 52.67% 47.93%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 10.53 20.05 11.81 11.30 6.82 11.75 11.62 6.25 11.46 10.63
NOPAT to Interest Expense
0.00 8.18 7.21 8.95 12.37 4.37 8.96 8.97 4.62 8.75 8.34
EBIT Less CapEx to Interest Expense
0.00 10.39 19.94 11.69 11.12 6.68 11.63 0.00 5.91 11.10 10.44
NOPAT Less CapEx to Interest Expense
0.00 8.05 7.10 8.83 12.18 4.22 8.84 0.00 4.27 8.39 8.15
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
83.38% 80.61% 67.28% 66.57% 60.77% 0.00% 78.29% 0.00% 100.19% 87.05% 88.57%
Augmented Payout Ratio
95.68% 120.74% 96.20% 99.22% 90.95% 0.00% 96.38% 0.00% 114.58% 98.89% 97.79%

Financials Breakdown Chart

Key Financial Trends

Altria’s recent results show resilient profitability, but limited top-line growth and a highly leveraged balance sheet. In Q2 2026, revenue increased slightly to $6.11 billion from $6.10 billion in the restated Q2 2025 period. However, gross profit declined 0.8% to $3.82 billion, operating income fell 2.9% to $3.14 billion, and net income declined 3.4% to $2.30 billion. Diluted earnings per share decreased to $1.37 from $1.41. The latest quarter also lagged Q1 2026, when revenue was $5.43 billion and net income was $2.18 billion, reflecting the company’s normal quarterly variability.

Across the available periods from 2022 through Q2 2026, Altria’s reported revenue has generally remained within a relatively narrow range, mostly between $5.3 billion and $6.6 billion per quarter. Reported earnings have been more volatile because of impairment charges and other non-operating items. The $1.26 billion impairment charge in Q4 2025 sharply reduced that quarter’s net income, while the absence of an impairment charge in Q1 and Q2 2026 helped earnings recover. Share repurchases have reduced weighted-average shares from approximately 1.79 billion in Q3 2022 to 1.67 billion in Q2 2026, supporting per-share results over time.

Cash generation remains a major strength, although it is uneven because of working-capital movements. Q2 2026 operating cash flow was $719 million, an improvement from $205 million in Q2 2025 and negative $75 million in Q2 2024, but substantially below net income because operating assets and liabilities used $1.75 billion of cash. Capital expenditures were modest at $57 million, implying approximate quarterly free cash flow of $662 million. That was not enough to cover the $1.78 billion dividend payment and $55 million of share repurchases, contributing to a $1.17 billion decline in cash during the quarter.

  • Profitability remains substantial: Q2 2026 operating income was $3.14 billion, representing an operating margin of approximately 51%, despite a modest year-over-year decline.
  • Operating cash flow improved year over year: Q2 2026 operating cash flow of $719 million exceeded the $205 million generated in Q2 2025 and the negative $75 million reported in Q2 2024.
  • Capital spending is restrained: Quarterly capital expenditures were only $57 million in Q2 2026, leaving most operating cash flow available for dividends, debt management and other capital allocation priorities.
  • Share count continues to decline: Weighted-average shares fell by roughly 6.8% from Q3 2022 to Q2 2026, which can support EPS growth even when total earnings are stagnant.
  • Debt has declined modestly in recent quarters: Short- and long-term debt totaled approximately $24.6 billion in Q2 2026, down from about $25.1 billion in Q1 2026 and $25.7 billion in Q3 2025.
  • Dividend payments have been consistent and gradually higher: Cash dividends per share increased from $0.94 in 2023 periods to $1.06 in 2025 and Q1 2026, reinforcing Altria’s income-oriented investment profile.
  • Revenue growth remains limited: Q2 2026 revenue was essentially flat year over year, while Q3 2025 and Q4 2025 revenue declined from the comparable 2024 quarters.
  • Earnings comparisons are affected by one-time items: Impairment charges were significant in Q1 2025 and Q4 2025, while several other periods had little or no impairment expense, making reported growth rates less representative of ongoing operations.
  • Liquidity is weak on a conventional basis: Q2 2026 current assets of $4.02 billion were only about half of current liabilities of $7.77 billion, producing a current ratio near 0.52.
  • Leverage and negative book equity remain key risks: Total liabilities were $35.99 billion compared with $33.37 billion of assets, leaving shareholders’ equity negative $2.67 billion. Treasury stock and accumulated losses have kept reported equity negative throughout the supplied periods.
09/04/26 04:19 PM ETAI Generated. May Contain Errors.

Altria Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Altria Group's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Altria Group's net income were at $6.95 billion at the end of 2025, a 38.3% decrease from 2024, and a 32.5% increase since 2015. View Altria Group's forecast to see where analysts expect Altria Group to go next.

Altria Group's total operating income in 2025 was $9.90 billion, based on the following breakdown:
  • Total Gross Profit: $14.54 billion
  • Total Operating Expenses: $4.64 billion

Over the last 10 years, Altria Group's total revenue changed from $25.43 billion in 2015 to $23.28 billion in 2025, a change of -8.5%.

Altria Group's total liabilities were at $38.47 billion at the end of 2025, a 3.0% increase from 2024, and a 34.7% increase since 2015.

In the past 10 years, Altria Group's cash and equivalents has ranged from $1.25 billion in 2017 to $4.95 billion in 2020, and is currently $4.47 billion as of their latest financial filing in 2025.

Over the last 10 years, Altria Group's book value per share changed from 1.47 in 2015 to -2.09 in 2025, a change of -242.0%.



Financial statements for NYSE:MO last updated on 8/3/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners