Cronos Group (CRON) Financials

Cronos Group logo
$2.71 0.00 (0.00%)
Closing price 06/18/2026 04:00 PM Eastern
Extended Trading
$2.69 -0.02 (-0.59%)
As of 06/18/2026 07:57 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Cronos Group

Annual Income Statements for Cronos Group

This table shows Cronos Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-0.80 -1.48 -22 1,167 -73 -396 -169 -74 41 -9.45
Consolidated Net Income / (Loss)
-0.89 -1.48 -22 1,166 -75 -397 -169 -75 40 -2.93
Net Income / (Loss) Continuing Operations
-0.80 -1.48 -21 1,166 -75 -128 -155 -70 40 -2.93
Total Pre-Tax Income
-0.80 -2.35 -21 1,166 -73 -129 -121 -74 37 -17
Total Operating Income
-2.98 -6.12 -20 -153 -219 -292 -111 -85 -77 -17
Total Gross Profit
1.48 1.57 6.21 -18 -26 -18 15 12 25 63
Total Revenue
0.41 3.15 13 26 54 65 87 87 118 147
Operating Revenue
0.41 3.15 13 26 54 80 109 120 162 193
Other Revenue
- - - - - -15 -23 -33 -44 -47
Total Cost of Revenue
0.55 1.57 7.02 43 80 82 71 75 92 84
Operating Cost of Revenue
0.55 1.57 7.02 43 80 82 71 75 92 84
Total Operating Expenses
2.84 7.70 27 136 194 274 127 97 102 80
Selling, General & Admin Expense
2.56 4.90 13 81 81 91 68 49 47 42
Marketing Expense
- 0.44 2.54 23 34 21 18 23 22 22
Research & Development Expense
- 0.00 1.81 12 20 22 13 5.84 4.23 4.45
Depreciation Expense
0.28 0.42 0.81 2.09 2.87 4.41 5.97 5.04 3.70 2.12
Other Operating Expenses / (Income)
- 1.93 8.15 12 15 9.84 15 8.76 8.70 7.05
Impairment Charge
- - - 0.00 40 126 3.49 3.37 16 0.74
Restructuring Charge
- 0.00 0.00 5.33 0.00 0.00 3.55 1.52 0.63 2.04
Total Other Income / (Expense), net
2.18 3.78 -0.48 1,319 146 163 -9.58 11 113 0.28
Interest & Investment Income
0.12 0.03 -0.48 42 19 2.76 26 53 54 40
Other Income / (Expense), net
2.23 3.75 0.00 1,277 127 161 -35 -42 59 -40
Income Tax Expense
- -0.86 0.00 0.00 1.35 -0.43 34 -3.23 -3.44 -14
Net Income / (Loss) Discontinued Operations
- - -0.89 -0.36 -0.65 -269 -14 -4.11 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
- 0.00 -0.18 -0.93 -2.13 -1.10 0.00 -0.59 -1.06 6.52
Basic Earnings per Share
- ($0.01) ($0.12) $3.76 - ($1.07) ($0.45) ($0.19) $0.11 ($0.02)
Weighted Average Basic Shares Outstanding
- 134.80M 172.27M 348.82M 360.26M 374.95M 380.58M 381.30M 382.53M 379.05M
Diluted Earnings per Share
- ($0.01) ($0.12) $3.33 - ($1.07) ($0.45) ($0.19) $0.11 ($0.02)
Weighted Average Diluted Shares Outstanding
- 176.79M 172.27M 348.82M 360.26M 374.95M 380.58M 381.30M 382.53M 379.05M
Weighted Average Basic & Diluted Shares Outstanding
- 134.80M 178.72M 348.82M 360.26M 374.95M 380.58M 381.30M 382.53M 379.05M

Quarterly Income Statements for Cronos Group

This table shows Cronos Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-1.64 -45 -2.24 -8.76 8.35 44 6.12 -40 26 -1.82 14
Consolidated Net Income / (Loss)
-1.77 -45 -2.48 -8.76 7.32 44 7.72 -38 28 -0.49 16
Net Income / (Loss) Continuing Operations
-1.59 -45 -2.48 -8.76 7.32 44 7.72 -38 28 -0.49 16
Total Pre-Tax Income
-2.84 -46 -3.04 -11 4.62 46 7.27 -39 27 -12 18
Total Operating Income
-22 -22 -16 -16 -34 -11 -4.07 -5.32 -0.50 -7.50 -1.83
Total Gross Profit
3.97 1.91 4.48 6.30 3.61 11 14 15 18 16 19
Total Revenue
25 24 25 28 34 18 32 33 49 32 45
Operating Revenue
34 34 35 39 47 41 42 44 49 58 59
Other Revenue
-9.10 -10 -10 -11 -12 - -9.64 -11 - - -14
Total Cost of Revenue
21 22 21 21 31 7.16 19 19 30 16 26
Operating Cost of Revenue
21 22 21 21 31 7.16 19 19 30 16 26
Total Operating Expenses
26 24 20 22 37 22 18 20 19 24 21
Selling, General & Admin Expense
14 9.80 8.91 13 13 12 9.31 11 9.25 13 12
Marketing Expense
5.30 6.37 5.33 4.33 5.53 6.41 4.57 5.35 5.30 6.55 5.62
Research & Development Expense
1.25 1.45 1.00 0.96 1.24 1.03 0.79 0.93 1.35 1.38 1.41
Depreciation Expense
1.46 0.53 1.12 1.02 1.10 0.46 0.50 0.87 0.35 0.40 0.43
Other Operating Expenses / (Income)
1.96 1.93 2.02 2.24 2.26 2.19 2.09 1.38 2.33 1.25 1.31
Restructuring Charge
1.42 0.10 0.08 0.55 0.00 - 0.56 0.77 0.21 0.50 0.48
Total Other Income / (Expense), net
19 -24 13 4.63 38 57 11 -34 28 -4.89 20
Interest & Investment Income
14 15 16 14 45 12 9.67 9.00 12 9.56 8.85
Other Income / (Expense), net
4.50 -39 -2.79 -9.74 -6.66 45 1.68 -43 16 -14 11
Income Tax Expense
-1.25 -0.36 -0.56 -2.17 -2.71 2.00 -0.46 -0.53 -1.32 -12 2.43
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.13 -0.24 -0.24 -0.00 -1.03 0.21 1.60 1.23 2.36 1.33 1.96
Basic Earnings per Share
$0.00 ($0.12) ($0.01) ($0.02) $0.02 $0.12 $0.02 ($0.10) $0.07 ($0.01) $0.04
Weighted Average Basic Shares Outstanding
381.11M 381.30M 382.01M 382.28M 382.29M 382.53M 385.42M 382.94M 382.89M 379.05M 373.66M
Diluted Earnings per Share
$0.00 ($0.12) ($0.01) ($0.02) $0.02 $0.12 $0.02 ($0.10) $0.07 ($0.01) $0.04
Weighted Average Diluted Shares Outstanding
381.11M 381.30M 382.01M 382.28M 382.29M 382.53M 385.42M 382.94M 382.89M 379.05M 373.66M
Weighted Average Basic & Diluted Shares Outstanding
381.11M 381.30M 382.01M 382.28M 382.29M 382.53M 385.42M 382.94M 382.89M 379.05M 373.66M

Annual Cash Flow Statements for Cronos Group

This table details how cash moves in and out of Cronos Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
1.74 4.90 21 1,123 -122 -191 -122 -95 190 -67
Net Cash From Operating Activities
-4.82 -4.28 -7.52 -131 -145 -154 -89 -43 19 26
Net Cash From Continuing Operating Activities
-3.99 -4.28 -7.52 -131 -140 -154 -89 -43 19 26
Net Income / (Loss) Continuing Operations
-0.89 -1.48 -22 1,166 -75 -397 -169 -75 40 -2.93
Consolidated Net Income / (Loss)
-0.89 -1.48 -22 1,166 -75 -397 -169 -75 40 -2.93
Depreciation Expense
0.28 0.77 1.94 4.27 7.05 15 13 8.11 9.34 14
Non-Cash Adjustments To Reconcile Net Income
-0.08 -2.80 8.70 -1,275 -64 233 51 50 -30 49
Changes in Operating Assets and Liabilities, net
-3.31 -0.76 3.66 -26 -7.65 -4.84 16 -26 -0.31 -34
Net Cash From Investing Activities
-5.96 -30 -94 -603 20 -29 -1.84 -59 175 -77
Net Cash From Continuing Investing Activities
-5.96 -30 -94 -603 20 -29 -1.84 -59 175 -77
Purchase of Property, Plant & Equipment
-1.13 -33 -88 -39 -31 -11 -3.45 -2.51 -12 -26
Acquisitions
-4.65 -0.83 -6.12 -285 -3.98 -112 -1.58 -0.92 -0.74 -0.34
Purchase of Investments
0.00 -0.78 0.00 -300 -246 -125 -271 -608 0.00 -45
Sale of Property, Plant & Equipment
- - - 0.00 - - - 0.00 0.00 2.85
Divestitures
- - - - - - 0.00 0.00 5.99 0.00
Sale and/or Maturity of Investments
0.00 8.39 0.75 20 297 215 269 534 186 0.00
Other Investing Activities, net
-0.18 -3.75 -0.23 0.42 4.79 3.03 5.70 18 -3.51 -8.24
Net Cash From Financing Activities
13 39 122 1,858 -3.05 -13 -2.90 -1.03 -1.23 -20
Net Cash From Continuing Financing Activities
11 39 122 1,858 -3.05 -13 -2.90 -1.03 -1.23 -20
Repurchase of Common Equity
-0.12 -2.11 -7.58 -3.72 - - - 0.00 0.00 -9.74
Payment of Dividends
- - 0.00 0.00 -1.02 - - 0.00 0.00 -6.41
Other Financing Activities, net
0.39 40 2.60 68 -2.15 -13 -2.83 -1.03 -1.23 -3.75
Effect of Exchange Rate Changes
- - - - 6.10 - -29 8.01 -3.25 3.59
Cash Interest Paid
- 0.00 - 0.76 - 0.00 0.00 0.00 0.00 0.00
Cash Interest Received
- - - 26 18 - 16 37 48 39
Cash Income Taxes Paid
- - - 0.00 0.00 0.89 0.18 33 0.65 0.10

Quarterly Cash Flow Statements for Cronos Group

This table details how cash moves in and out of Cronos Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
162 98 186 -6.93 14 -3.23 -61 -3.40 -10 7.62 30
Net Cash From Operating Activities
-0.18 17 -2.20 1.74 12 7.72 -2.10 2.82 13 12 11
Net Cash From Continuing Operating Activities
-0.18 17 -2.20 1.74 12 7.72 -2.10 2.82 13 12 11
Net Income / (Loss) Continuing Operations
-1.77 -45 -2.48 -8.76 7.32 44 7.72 -38 28 -0.49 16
Consolidated Net Income / (Loss)
-1.77 -45 -2.48 -8.76 7.32 44 7.72 -38 28 -0.49 16
Depreciation Expense
2.15 1.18 1.73 1.51 3.57 2.53 2.84 4.20 3.53 3.66 3.73
Non-Cash Adjustments To Reconcile Net Income
-4.26 43 5.25 12 -3.13 -45 1.88 45 -13 15 -8.82
Changes in Operating Assets and Liabilities, net
3.70 17 -6.70 -3.41 3.82 5.98 -15 -7.48 -5.79 -6.60 0.28
Net Cash From Investing Activities
158 82 190 -8.56 -0.82 -5.03 -55 -0.98 -23 2.78 38
Net Cash From Continuing Investing Activities
158 82 190 -8.56 -0.82 -5.03 -55 -0.98 -23 2.78 38
Purchase of Property, Plant & Equipment
0.01 -1.22 -1.72 -0.73 -6.42 -3.54 -15 -3.84 -4.48 -2.14 -1.88
Acquisitions
-0.34 -0.57 -0.27 -0.19 -0.12 -0.17 -0.10 -0.00 -0.11 -0.14 -0.10
Purchase of Investments
-57 -71 0.00 - - - -40 - -5.11 - 0.00
Sale and/or Maturity of Investments
211 152 189 -1.43 -0.28 -1.35 0.00 - - - 40
Net Cash From Financing Activities
-0.03 -0.22 -0.65 -0.26 -0.01 -0.31 -2.93 -7.69 -1.87 -7.42 -18
Net Cash From Continuing Financing Activities
-0.03 -0.22 -0.65 -0.26 -0.01 -0.31 -2.93 -7.69 -1.87 -7.42 -18
Repurchase of Common Equity
- - - - - - 0.00 - -1.86 -4.27 -17
Other Financing Activities, net
-0.03 -0.22 -0.65 -0.26 -0.01 -0.31 -2.93 -0.22 -0.01 -0.60 -1.54
Effect of Exchange Rate Changes
4.87 -0.86 -0.88 0.15 3.09 -5.60 -0.60 2.45 1.31 0.43 -0.60
Cash Interest Paid
- - 0.00 - - - 0.00 - - - 0.00
Cash Interest Received
8.82 14 15 14 11 9.43 13 11 7.70 6.98 9.37
Cash Income Taxes Paid
0.02 - 0.58 0.04 0.01 0.03 0.05 0.01 0.01 0.04 0.01

Annual Balance Sheets for Cronos Group

This table presents Cronos Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
32 80 183 2,090 1,926 1,398 1,213 1,140 1,166 1,197
Total Current Assets
6.02 18 40 1,573 1,372 1,080 960 933 936 944
Cash & Equivalents
2.58 7.32 24 1,200 1,078 887 765 669 859 792
Short-Term Investments
- - 0.00 306 212 118 113 192 0.00 40
Note & Lease Receivable
- - 0.23 4.66 7.08 5.46 11 16 9.31 8.65
Accounts Receivable
0.08 1.53 5.56 12 19 28 26 20 20 49
Inventories, net
2.76 6.69 7.39 38 44 33 38 30 33 47
Prepaid Expenses
0.37 - 2.84 9.40 11 8.97 7.11 5.41 6.28 8.34
Plant, Property, & Equipment, net
11 0.00 126 160 188 74 61 59 133 146
Total Noncurrent Assets
15 62 18 357 366 244 192 147 97 107
Long-Term Investments
5.72 4.10 3.26 0.56 19 135 90 55 2.81 7.66
Noncurrent Note & Lease Receivables
- 0.25 0.00 45 87 81 72 69 16 21
Goodwill
1.33 1.42 1.31 214 180 1.10 1.03 1.06 63 66
Intangible Assets
8.34 8.91 8.24 71 70 18 27 21 11 8.89
Noncurrent Deferred & Refundable Income Taxes
- - - - - - - 0.23 2.57 1.89
Other Noncurrent Operating Assets
- 48 4.81 26 10 8.98 2.47 1.36 1.39 1.42
Total Liabilities & Shareholders' Equity
32 80 183 2,090 1,926 1,398 1,213 1,140 1,166 1,197
Total Liabilities
6.86 12 35 341 218 63 72 44 55 54
Total Current Liabilities
5.78 6.26 33 333 207 54 68 41 50 48
Accounts Payable
2.80 6.24 33 35 19 12 11 12 17 12
Accrued Expenses
- - - - 23 26 22 28 32 36
Current Deferred & Payable Income Tax Liabilities
- - - - - 0.11 33 0.06 0.01 0.00
Other Current Liabilities
- - 0.00 298 165 17 1.73 1.47 1.07 0.34
Total Noncurrent Liabilities
1.08 5.39 1.65 8.52 11 9.09 3.93 2.74 5.63 5.99
Noncurrent Deferred & Payable Income Tax Liabilities
1.08 1.13 - - 0.00 0.08 - 0.18 3.56 4.09
Other Noncurrent Operating Liabilities
- 4.27 - 6.68 8.49 7.10 3.93 2.56 2.07 1.91
Total Equity & Noncontrolling Interests
25 69 149 1,749 1,708 1,334 1,141 1,096 1,111 1,143
Total Preferred & Common Equity
25 69 148 1,750 1,711 1,337 1,144 1,100 1,064 1,094
Total Common Equity
25 69 148 1,750 1,711 1,337 1,144 1,100 1,064 1,094
Common Stock
25 66 186 584 604 628 654 662 670 663
Retained Earnings
-4.62 -2.96 -28 1,138 1,065 659 491 417 458 448
Accumulated Other Comprehensive Income / (Loss)
1.18 0.70 -9.87 28 43 50 -0.80 21 -64 -17
Noncontrolling Interest
- 0.00 0.10 -0.85 -3.20 -2.97 -2.92 -3.45 47 49

Quarterly Balance Sheets for Cronos Group

This table presents Cronos Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
1,237 1,160 1,168 1,150 1,109 1,091 1,184 1,154 1,175 1,178 1,172
Total Current Assets
963 916 925 918 942 935 959 919 927 922 928
Cash & Equivalents
633 414 409 572 855 848 862 798 794 784 822
Short-Term Investments
255 423 432 268 0.00 0.00 0.00 40 40 40 0.00
Note & Lease Receivable
8.74 5.57 14 17 9.53 10 7.42 5.69 3.23 6.72 5.86
Accounts Receivable
23 22 17 20 21 23 26 26 36 31 47
Inventories, net
34 44 45 36 31 29 47 35 42 48 49
Prepaid Expenses
8.90 7.97 6.78 5.66 6.28 5.25 7.33 6.31 5.19 8.77 4.97
Plant, Property, & Equipment, net
61 60 58 56 37 37 163 139 150 146 142
Total Noncurrent Assets
214 184 186 176 129 119 62 96 98 111 102
Long-Term Investments
114 81 86 80 40 24 2.90 2.76 2.25 11 5.20
Noncurrent Note & Lease Receivables
72 72 71 68 67 73 16 16 14 22 21
Goodwill
1.01 1.04 1.06 1.03 1.04 1.02 38 63 67 65 65
Intangible Assets
21 26 25 24 20 19 4.25 11 11 9.83 8.55
Noncurrent Deferred & Refundable Income Taxes
- - 1.14 0.74 - - - 2.51 2.66 0.10 0.84
Other Noncurrent Operating Assets
5.27 3.52 1.57 1.42 1.27 1.12 1.18 1.32 1.68 1.53 1.30
Total Liabilities & Shareholders' Equity
1,237 1,160 1,168 1,150 1,109 1,091 1,184 1,154 1,175 1,178 1,172
Total Liabilities
46 33 32 33 36 35 53 39 45 46 48
Total Current Liabilities
38 29 28 31 33 33 40 33 38 41 42
Accounts Payable
10 13 9.34 4.75 9.40 7.84 6.53 9.50 12 11 10
Accrued Expenses
26 14 17 24 23 24 32 23 25 30 31
Current Deferred & Payable Income Tax Liabilities
- 0.27 0.44 0.64 0.07 0.06 0.09 0.01 0.01 0.00 1.37
Other Current Liabilities
1.97 1.32 1.58 1.33 1.44 1.31 1.17 0.99 0.83 0.58 0.17
Total Noncurrent Liabilities
8.26 4.04 3.75 2.76 2.34 2.20 13 6.01 7.41 5.29 5.88
Noncurrent Deferred & Payable Income Tax Liabilities
1.92 0.38 0.68 - - - 11 4.56 5.54 3.43 3.98
Other Noncurrent Operating Liabilities
4.99 2.30 3.07 2.76 2.34 2.20 2.12 1.45 1.87 1.86 1.89
Total Equity & Noncontrolling Interests
1,191 1,126 1,137 1,117 1,073 1,056 1,131 1,115 1,130 1,132 1,124
Total Preferred & Common Equity
1,194 1,129 1,140 1,120 1,076 1,059 1,082 1,066 1,082 1,083 1,074
Total Common Equity
1,194 1,129 1,140 1,120 1,076 1,059 1,082 1,066 1,082 1,083 1,074
Common Stock
644 656 658 660 664 666 668 669 667 666 647
Retained Earnings
570 472 463 462 414 406 414 464 424 450 461
Accumulated Other Comprehensive Income / (Loss)
-19 1.54 18 -2.11 -1.79 -12 -0.36 -66 -8.40 -34 -34
Noncontrolling Interest
-2.91 -2.93 -3.02 -3.06 -3.58 -3.52 50 48 48 50 50

Annual Metrics And Ratios for Cronos Group

This table displays calculated financial ratios and metrics derived from Cronos Group's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - 382,893,267.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 382,893,267.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.02
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% 663.34% 320.53% 93.74% 111.99% 18.78% 34.37% 0.57% 34.82% 24.63%
EBITDA Growth
0.00% -244.41% -1,051.52% 6,195.49% -107.53% -36.43% -15.23% 11.33% 65.42% -406.41%
EBIT Growth
0.00% -216.30% -760.72% 5,597.02% -108.18% -42.73% -11.71% 13.74% 60.26% -220.73%
NOPAT Growth
0.00% -105.48% -234.01% -971.28% -0.17% -33.08% 61.84% 23.90% -41.03% 85.46%
Net Income Growth
0.00% -67.47% -1,371.14% 5,442.50% -106.46% -427.71% 57.52% 55.82% 153.68% -107.32%
EPS Growth
0.00% 0.00% -1,100.00% 2,875.00% 0.00% 0.00% 57.94% 57.78% 157.89% -118.18%
Operating Cash Flow Growth
0.00% 11.23% -75.71% -1,645.28% -10.43% -6.04% 42.10% 51.84% 143.99% 37.27%
Free Cash Flow Firm Growth
0.00% 0.00% -90.63% -242.69% -13.14% 100.19% -9,641.04% -19.24% -133.14% 56.72%
Invested Capital Growth
0.00% 193.49% 114.95% 98.52% 64.29% -51.07% -11.65% 3.67% 38.65% 21.71%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 44.60% -11.95% -19.60% 5.07% -4.81% 1.20%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% -1,344.50% 79.40% -787.55% -12.89% 70.09% -455.83%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% -648.37% 77.11% -6,139.17% -10.55% 65.29% -5,305.59%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 40.17% 36.03% 55.66% 1.29% -37.78% 43.14%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% -176.80% -5.91% 24.59% 31.21% 181.77% -107.06%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 184.62% -118.18%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 9.99% 1.53% 11.51% 49.02% -32.55% 18.92%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 100.36% 28.35% 1.76% -17.56% -28.83%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% -10.33% -32.06% -8.71% -8.61% -6.39% 2.38%
Profitability Metrics
- - - - - - - - - -
Gross Margin
359.75% 50.02% 46.95% -68.63% -47.53% -27.25% 17.79% 13.65% 21.42% 42.81%
EBITDA Margin
-113.18% -51.06% -139.83% 4,399.43% -156.24% -179.46% -153.90% -135.69% -34.80% -29.23%
Operating Margin
-722.56% -194.50% -154.49% -597.98% -403.63% -452.24% -128.45% -97.20% -65.07% -11.87%
EBIT Margin
-182.13% -75.47% -154.47% 4,382.78% -169.20% -203.32% -169.03% -144.99% -42.74% -38.94%
Profit (Net Income) Margin
-214.80% -47.12% -164.86% 4,546.10% -138.48% -615.24% -194.51% -85.46% 34.03% -2.00%
Tax Burden Percent
110.39% 63.24% 104.27% 99.97% 102.73% 309.08% 139.45% 101.20% 109.39% 17.11%
Interest Burden Percent
106.84% 98.74% 102.35% 103.76% 79.67% 97.90% 82.52% 58.24% -72.78% 29.99%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -9.39% 0.00%
Return on Invested Capital (ROIC)
-10.69% -11.17% -15.88% -83.48% -47.57% -68.39% -42.18% -33.60% -39.01% -4.40%
ROIC Less NNEP Spread (ROIC-NNEP)
-32.28% -44.23% 24.82% -255.85% -53.14% -52.61% -33.56% -31.99% -52.93% -5.49%
Return on Net Nonoperating Assets (RNNOA)
7.16% 8.00% -4.22% 206.33% 43.22% 42.28% 28.54% 26.93% 42.64% 4.15%
Return on Equity (ROE)
-3.53% -3.17% -20.09% 122.85% -4.35% -26.11% -13.63% -6.67% 3.63% -0.26%
Cash Return on Invested Capital (CROIC)
0.00% -109.51% -88.87% -149.48% -96.23% 0.19% -29.80% -37.20% -71.40% -23.99%
Operating Return on Assets (OROA)
-2.35% -4.23% -15.50% 98.83% -4.58% -7.90% -11.23% -10.75% -4.36% -4.83%
Return on Assets (ROA)
-2.77% -2.64% -16.54% 102.52% -3.75% -23.90% -12.93% -6.34% 3.47% -0.25%
Return on Common Equity (ROCE)
-3.53% -3.17% -20.08% 122.90% -4.36% -26.16% -13.67% -6.68% 3.56% -0.25%
Return on Equity Simple (ROE_SIMPLE)
-3.53% -2.16% -14.70% 66.61% -4.40% -29.70% -14.75% -6.78% 3.76% 0.00%
Net Operating Profit after Tax (NOPAT)
-2.09 -4.28 -14 -153 -154 -204 -78 -59 -84 -12
NOPAT Margin
-505.79% -136.15% -108.14% -597.98% -282.54% -316.57% -89.91% -68.04% -71.18% -8.31%
Net Nonoperating Expense Percent (NNEP)
21.59% 33.07% -40.69% 172.38% 5.57% -15.77% -8.62% -1.61% 13.92% 1.09%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - -6.84% -5.42% -7.54% -1.07%
Cost of Revenue to Revenue
133.57% 49.98% 53.05% 168.63% 147.53% 127.25% 82.21% 86.35% 78.58% 57.19%
SG&A Expenses to Revenue
620.04% 155.83% 100.87% 317.79% 148.23% 140.83% 78.01% 56.71% 39.55% 28.65%
R&D to Revenue
0.00% 0.00% 13.71% 47.41% 37.47% 33.83% 15.14% 6.70% 3.60% 3.04%
Operating Expenses to Revenue
688.99% 244.52% 201.44% 529.35% 356.11% 424.99% 146.24% 110.85% 86.49% 54.68%
Earnings before Interest and Taxes (EBIT)
-0.75 -2.38 -20 1,124 -92 -131 -147 -126 -50 -57
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.47 -1.61 -19 1,128 -85 -116 -134 -118 -41 -43
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 10.45 0.78 1.44 1.09 0.84 0.72 0.73 0.92
Price to Tangible Book Value (P/TBV)
0.00 0.00 11.17 0.94 1.69 1.11 0.86 0.74 0.78 0.99
Price to Revenue (P/Rev)
0.00 0.00 117.26 53.46 45.48 22.58 11.08 9.13 6.57 6.87
Price to Earnings (P/E)
0.00 0.00 0.00 1.18 0.00 0.00 0.00 0.00 18.80 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 85.10% 0.00% 0.00% 0.00% 0.00% 5.32% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 12.39 0.00 2.89 1.60 0.00 0.00 0.00 0.71
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 115.23 0.00 21.34 4.87 0.00 0.00 0.00 1.48
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.37
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 544.74 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.22 -0.18 -0.17 -0.81 -0.81 -0.80 -0.85 -0.84 -0.81 -0.75
Leverage Ratio
1.27 1.20 1.21 1.20 1.16 1.09 1.05 1.05 1.05 1.05
Compound Leverage Factor
1.36 1.18 1.24 1.24 0.93 1.07 0.87 0.61 -0.76 0.31
Debt to Total Capital
10.62% 0.00% 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
10.62% 0.00% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.07% -0.05% -0.19% -0.22% -0.26% -0.31% 4.22% 4.29%
Common Equity to Total Capital
89.38% 100.00% 99.85% 100.05% 100.19% 100.22% 100.26% 100.31% 95.78% 95.71%
Debt to EBITDA
-6.38 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
11.41 0.00 1.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-1.43 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
2.55 0.00 1.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 26.20 5.67 8.19 15.06 9.13 11.99 9.79 12.54
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.05% -0.04% -0.12% -0.20% -0.24% -0.28% 1.97% 4.26%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.04 2.88 1.20 4.73 6.63 19.86 14.10 22.54 18.84 19.59
Quick Ratio
0.46 1.41 0.89 4.57 6.36 19.09 13.44 21.68 17.88 18.45
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -42 -80 -275 -311 0.58 -55 -66 -153 -66
Operating Cash Flow to CapEx
-425.21% -12.99% -8.51% -339.32% -461.20% -1,378.46% -2,577.46% -1,709.98% 151.83% 113.10%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-27.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-34.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.01 0.06 0.10 0.02 0.03 0.04 0.07 0.07 0.10 0.12
Accounts Receivable Turnover
5.18 3.90 3.73 2.94 3.53 2.76 3.20 3.73 5.77 4.25
Inventory Turnover
0.20 0.33 1.00 1.90 1.95 2.14 2.03 2.21 2.90 2.10
Fixed Asset Turnover
0.04 0.00 0.00 0.18 0.31 0.49 1.29 1.45 1.22 1.05
Accounts Payable Turnover
0.20 0.35 0.36 1.26 2.93 5.32 6.28 6.47 6.35 5.86
Days Sales Outstanding (DSO)
70.50 93.56 97.81 124.06 103.52 132.27 114.11 97.77 63.29 85.91
Days Inventory Outstanding (DIO)
1,826.48 1,095.66 365.83 191.76 186.73 170.62 180.06 164.87 125.68 173.95
Days Payable Outstanding (DPO)
1,857.55 1,048.73 1,026.11 289.31 124.37 68.62 58.12 56.43 57.47 62.29
Cash Conversion Cycle (CCC)
39.42 140.49 -562.47 26.51 165.88 234.26 236.06 206.21 131.50 197.57
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
20 57 123 244 401 196 173 180 249 304
Invested Capital Turnover
0.02 0.08 0.15 0.14 0.17 0.22 0.47 0.49 0.55 0.53
Increase / (Decrease) in Invested Capital
0.00 38 66 121 157 -205 -23 6.36 70 54
Enterprise Value (EV)
0.00 0.00 1,525 -137 1,160 315 -9.08 -123 -42 217
Market Capitalization
0.00 0.00 1,552 1,371 2,472 1,457 961 797 772 1,007
Book Value per Share
$0.00 $0.51 $0.99 $9.79 $4.80 $3.60 $3.02 $2.89 $2.78 $2.86
Tangible Book Value per Share
$0.00 $0.43 $0.93 $8.19 $4.10 $3.55 $2.95 $2.83 $2.59 $2.66
Total Capital
28 69 149 1,749 1,708 1,334 1,141 1,096 1,111 1,143
Total Debt
2.98 0.00 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-5.33 -11 -27 -1,507 -1,309 -1,140 -967 -916 -862 -839
Capital Expenditures (CapEx)
1.13 33 88 39 31 11 3.45 2.51 12 23
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.64 4.44 -17 -266 -124 21 14 30 28 64
Debt-free Net Working Capital (DFNWC)
3.21 12 6.71 1,240 1,165 1,025 892 892 886 896
Net Working Capital (NWC)
0.24 12 6.68 1,240 1,165 1,025 892 892 886 896
Net Nonoperating Expense (NNE)
-1.20 -2.80 7.51 -1,319 -78 193 91 15 -124 -9.25
Net Nonoperating Obligations (NNO)
-5.56 -11 -26 -1,505 -1,307 -1,138 -967 -916 -862 -839
Total Depreciation and Amortization (D&A)
0.28 0.77 1.94 4.27 7.05 15 13 8.11 9.34 14
Debt-free, Cash-free Net Working Capital to Revenue
154.51% 140.96% -130.13% -1,036.19% -228.97% 32.04% 16.51% 34.82% 23.47% 43.73%
Debt-free Net Working Capital to Revenue
779.78% 373.48% 50.67% 4,837.83% 2,144.02% 1,588.18% 1,028.30% 1,022.35% 753.66% 611.17%
Net Working Capital to Revenue
57.76% 373.48% 50.44% 4,837.83% 2,144.02% 1,588.18% 1,028.30% 1,022.35% 753.66% 611.17%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.01) $0.00 $3.76 ($0.21) ($1.07) $0.00 ($0.19) $0.11 ($0.02)
Adjusted Weighted Average Basic Shares Outstanding
0.00 134.80M 0.00 310.07M 351.58M 374.95M 380.58M 381.30M 382.53M 379.05M
Adjusted Diluted Earnings per Share
$0.00 ($0.01) $0.00 $3.33 ($0.21) ($1.07) $0.00 ($0.19) $0.11 ($0.02)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 176.79M 0.00 342.81M 351.58M 374.95M 380.58M 381.30M 382.53M 379.05M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 134.80M 0.00 348.82M 360.26M 374.95M 380.58M 381.30M 382.53M 379.05M
Normalized Net Operating Profit after Tax (NOPAT)
-2.09 -4.28 -14 -104 -126 -116 -73 -56 -42 -10
Normalized NOPAT Margin
-505.79% -136.15% -108.14% -404.04% -231.03% -179.47% -84.24% -64.12% -35.44% -6.98%
Pre Tax Income Margin
-194.58% -74.52% -158.10% 4,547.51% -134.81% -199.05% -139.49% -84.44% 31.11% -11.68%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
-4.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-12.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-10.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-18.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% -1.35% 0.00% 0.00% 0.00% 0.00% -218.95%
Augmented Payout Ratio
-13.61% -142.55% -34.73% 0.32% -1.35% 0.00% 0.00% 0.00% 0.00% -551.52%

Quarterly Metrics And Ratios for Cronos Group

This table displays calculated financial ratios and metrics derived from Cronos Group's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - 382,893,267.00 379,051,102.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 382,893,267.00 379,051,102.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.00 0.04
Growth Metrics
- - - - - - - - - - -
Revenue Growth
21.56% 21.37% 29.72% 45.95% 87.80% -24.85% 27.58% 20.51% 42.51% 5.75% 40.13%
EBITDA Growth
55.01% -29.51% 38.71% -46.80% -142.90% 161.73% 102.61% -84.13% 151.15% -126.48% 2,837.47%
EBIT Growth
53.40% -24.92% 37.86% -36.14% -133.35% 156.36% 87.21% -89.73% 137.86% -132.97% 487.40%
NOPAT Growth
20.34% 4.87% 23.21% 24.53% -250.33% 28.23% 61.24% 65.79% 99.01% 51.72% 63.31%
Net Income Growth
95.20% 42.90% 87.10% -3.08% 513.32% 197.59% 410.91% -339.34% 286.69% -101.12% 103.43%
EPS Growth
100.00% 0.00% 80.00% 0.00% 0.00% 200.00% 300.00% -400.00% 250.00% -108.33% 100.00%
Operating Cash Flow Growth
98.63% 168.99% 95.38% 114.81% 6,429.51% -54.09% 4.90% 61.58% 14.90% 53.30% 619.94%
Free Cash Flow Firm Growth
-127.55% -408.97% 283.65% 218.33% -458.80% -273.72% -567.23% -810.09% 75.13% 26.12% 76.12%
Invested Capital Growth
3.56% 3.67% -15.61% -12.83% 35.35% 38.65% 54.57% 60.22% 11.28% 21.71% 8.23%
Revenue Q/Q Growth
30.43% -3.61% 8.69% 9.78% 67.83% -61.43% 79.52% 3.70% 45.95% -34.38% 41.10%
EBITDA Q/Q Growth
6.64% -291.99% 70.72% -39.90% -54.47% 199.62% -98.79% -9,987.58% 142.91% -197.30% 171.16%
EBIT Q/Q Growth
7.04% -250.06% 68.38% -35.05% -59.33% 184.54% -107.03% -1,902.67% 131.80% -243.78% 142.31%
NOPAT Q/Q Growth
-5.60% 0.64% 21.86% 2.43% -390.23% 79.65% 60.19% 13.87% 85.85% -894.71% 69.74%
Net Income Q/Q Growth
79.15% -2,441.03% 94.48% -252.62% 183.62% 499.96% -82.42% -598.28% 173.60% -101.73% 3,299.80%
EPS Q/Q Growth
100.00% 0.00% 0.00% -100.00% 200.00% 500.00% -83.33% -600.00% 170.00% -114.29% 500.00%
Operating Cash Flow Q/Q Growth
98.45% 9,288.52% -113.11% 179.13% 564.16% -33.35% -127.15% 234.45% 372.29% -11.08% -7.92%
Free Cash Flow Firm Q/Q Growth
-62.12% 2.27% 204.83% -25.79% -865.60% 34.64% -25.82% -12.78% 73.18% -94.15% 59.32%
Invested Capital Q/Q Growth
-6.36% -8.61% -1.37% 3.28% 45.40% -6.39% 9.96% 7.06% 0.99% 2.38% -2.22%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
16.00% 8.00% 17.73% 22.68% 7.75% 60.14% 42.57% 43.35% 37.54% 50.52% 42.36%
EBITDA Margin
-60.98% -247.96% -67.24% -85.69% -78.86% 203.70% 1.37% -130.93% 38.49% -57.08% 28.78%
Operating Margin
-87.77% -90.47% -63.07% -56.05% -72.23% -63.24% -12.62% -15.91% -1.03% -23.39% -4.05%
EBIT Margin
-69.63% -252.88% -74.09% -91.14% -86.52% 189.65% -7.43% -143.49% 31.26% -68.49% 20.54%
Profit (Net Income) Margin
-7.14% -188.28% -9.82% -31.55% 15.72% 244.51% 23.94% -115.03% 58.00% -1.53% 34.75%
Tax Burden Percent
62.31% 98.94% 81.66% 80.12% 158.67% 95.64% 106.26% 98.65% 104.87% 3.96% 86.61%
Interest Burden Percent
16.46% 75.25% 16.24% 43.21% -11.45% 134.81% -303.21% 81.26% 176.93% 56.44% 195.34%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% -58.67% 4.36% -6.26% 0.00% -4.87% 0.00% 13.39%
Return on Invested Capital (ROIC)
-26.37% -31.27% -21.19% -20.30% -61.14% -33.15% -7.40% -6.09% -0.56% -8.68% -1.96%
ROIC Less NNEP Spread (ROIC-NNEP)
-27.78% -28.10% -22.15% -20.54% -67.95% -39.31% -8.79% -2.02% -3.95% -9.24% -4.04%
Return on Net Nonoperating Assets (RNNOA)
23.12% 23.66% 18.25% 16.85% 53.95% 31.67% 6.97% 1.58% 2.97% 6.98% 3.01%
Return on Equity (ROE)
-3.25% -7.61% -2.95% -3.45% -7.20% -1.48% -0.43% -4.51% 2.41% -1.71% 1.05%
Cash Return on Invested Capital (CROIC)
-34.59% -37.20% -11.96% -12.96% -56.28% -71.40% -73.54% -71.15% -18.29% -23.99% -11.62%
Operating Return on Assets (OROA)
-4.84% -18.75% -6.08% -8.21% -9.16% 19.34% -0.82% -16.50% 3.83% -8.50% 2.82%
Return on Assets (ROA)
-0.50% -13.96% -0.81% -2.84% 1.66% 24.94% 2.64% -13.23% 7.11% -0.19% 4.77%
Return on Common Equity (ROCE)
-3.26% -7.63% -2.95% -3.46% -7.05% -1.45% -0.42% -4.42% 2.31% -1.64% 1.00%
Return on Equity Simple (ROE_SIMPLE)
-9.68% 0.00% -5.37% -5.48% -4.53% 0.00% 4.71% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-15 -15 -11 -11 -53 -11 -4.33 -3.73 -0.53 -5.25 -1.59
NOPAT Margin
-61.44% -63.33% -44.15% -39.24% -114.60% -60.48% -13.41% -11.14% -1.08% -16.38% -3.51%
Net Nonoperating Expense Percent (NNEP)
1.40% -3.17% 0.96% 0.24% 6.80% 6.17% 1.39% -4.07% 3.39% 0.56% 2.07%
Return On Investment Capital (ROIC_SIMPLE)
- -1.38% - - - -0.98% -0.39% -0.33% -0.05% -0.46% -0.14%
Cost of Revenue to Revenue
84.00% 92.00% 82.27% 77.32% 92.25% 39.86% 57.43% 56.65% 62.46% 49.48% 57.64%
SG&A Expenses to Revenue
57.90% 40.99% 35.22% 45.99% 27.39% 67.22% 28.85% 31.49% 18.95% 40.26% 25.96%
R&D to Revenue
5.02% 6.07% 3.94% 3.47% 2.67% 5.72% 2.46% 2.78% 2.75% 4.31% 3.13%
Operating Expenses to Revenue
103.77% 98.47% 80.79% 78.73% 79.98% 123.38% 55.19% 59.27% 38.57% 73.92% 46.42%
Earnings before Interest and Taxes (EBIT)
-17 -60 -19 -25 -40 34 -2.40 -48 15 -22 9.29
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-15 -59 -17 -24 -37 37 0.44 -44 19 -18 13
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.68 0.72 0.92 0.84 0.77 0.73 0.65 0.68 0.98 0.92 0.89
Price to Tangible Book Value (P/TBV)
0.70 0.74 0.94 0.86 0.81 0.78 0.70 0.73 1.06 0.99 0.95
Price to Revenue (P/Rev)
9.18 9.13 10.70 8.75 6.78 6.57 5.56 5.65 7.35 6.87 5.96
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 18.80 14.00 39.82 29.49 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 5.32% 7.14% 2.51% 3.39% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.54 0.08 0.08 0.00 0.00 0.00 0.94 0.71 0.59
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 1.03 0.14 0.18 0.00 0.00 0.00 1.92 1.48 1.09
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.13 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 36.25 0.86 0.79 0.00 0.00 0.00 12.80 8.37 4.49
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.83 -0.84 -0.82 -0.82 -0.79 -0.81 -0.79 -0.78 -0.75 -0.75 -0.74
Leverage Ratio
1.03 1.05 1.03 1.03 1.04 1.05 1.03 1.04 1.04 1.05 1.04
Compound Leverage Factor
0.17 0.79 0.17 0.45 -0.12 1.41 -3.14 0.84 1.85 0.59 2.03
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-0.27% -0.31% -0.33% -0.33% 4.40% 4.22% 4.34% 4.24% 4.38% 4.29% 4.46%
Common Equity to Total Capital
100.27% 100.31% 100.33% 100.33% 95.60% 95.78% 95.66% 95.76% 95.62% 95.71% 95.54%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
15.22 12.18 18.23 16.68 10.92 10.03 12.22 11.20 15.38 12.64 13.44
Noncontrolling Interest Sharing Ratio
-0.26% -0.28% -0.30% -0.30% 2.08% 1.97% 2.05% 2.03% 4.39% 4.26% 4.40%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
30.03 22.54 28.19 28.29 24.24 18.84 27.80 24.65 22.45 19.59 21.87
Quick Ratio
28.67 21.68 26.51 26.67 22.64 17.88 26.31 23.23 21.00 18.45 20.61
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-22 -22 22 16 -123 -80 -101 -114 -31 -59 -24
Operating Cash Flow to CapEx
0.00% 1,380.54% -127.84% 239.23% 180.56% 217.89% -13.74% 73.44% 296.88% 553.30% 581.23%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.07 0.07 0.08 0.09 0.11 0.10 0.11 0.12 0.12 0.12 0.14
Accounts Receivable Turnover
3.84 3.73 4.31 4.99 5.30 5.77 5.27 4.38 5.03 4.25 4.40
Inventory Turnover
2.06 2.21 2.12 2.29 2.58 2.90 2.76 2.46 1.83 2.10 2.19
Fixed Asset Turnover
1.43 1.45 1.92 2.15 1.13 1.22 1.41 1.39 0.94 1.05 1.13
Accounts Payable Turnover
9.52 6.47 7.04 9.91 19.02 6.35 9.54 8.77 10.06 5.86 9.24
Days Sales Outstanding (DSO)
95.11 97.77 84.66 73.13 68.84 63.29 69.32 83.42 72.60 85.91 83.02
Days Inventory Outstanding (DIO)
177.30 164.87 171.81 159.47 141.39 125.68 132.09 148.55 199.08 173.95 166.36
Days Payable Outstanding (DPO)
38.32 56.43 51.88 36.84 19.20 57.47 38.27 41.60 36.30 62.29 39.51
Cash Conversion Cycle (CCC)
234.09 206.21 204.59 195.77 191.04 131.50 163.14 190.37 235.38 197.57 209.87
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
197 180 177 183 266 249 274 294 296 304 297
Invested Capital Turnover
0.43 0.49 0.48 0.52 0.53 0.55 0.55 0.55 0.51 0.53 0.56
Increase / (Decrease) in Invested Capital
6.76 6.36 -33 -27 70 70 97 110 30 54 23
Enterprise Value (EV)
-161 -123 96 14 22 -42 -100 -53 279 217 175
Market Capitalization
762 797 995 890 837 772 692 736 1,065 1,007 951
Book Value per Share
$2.94 $2.89 $2.82 $2.77 $2.83 $2.78 $2.79 $2.81 $2.83 $2.86 $2.83
Tangible Book Value per Share
$2.87 $2.83 $2.77 $2.72 $2.72 $2.59 $2.59 $2.61 $2.63 $2.66 $2.64
Total Capital
1,117 1,096 1,073 1,056 1,131 1,111 1,115 1,130 1,132 1,143 1,124
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-920 -916 -895 -873 -865 -862 -841 -837 -836 -839 -827
Capital Expenditures (CapEx)
-0.01 1.22 1.72 0.73 6.42 3.54 15 3.84 4.48 2.14 1.88
Debt-free, Cash-free Net Working Capital (DFCFNWC)
48 30 54 54 58 28 48 55 57 64 64
Debt-free Net Working Capital (DFNWC)
888 892 909 902 920 886 886 890 881 896 885
Net Working Capital (NWC)
888 892 909 902 920 886 886 890 881 896 885
Net Nonoperating Expense (NNE)
-13 30 -8.68 -2.13 -61 -55 -12 35 -29 -4.76 -17
Net Nonoperating Obligations (NNO)
-920 -916 -895 -873 -865 -862 -841 -837 -836 -839 -827
Total Depreciation and Amortization (D&A)
2.15 1.18 1.73 1.51 3.57 2.53 2.84 4.20 3.53 3.66 3.73
Debt-free, Cash-free Net Working Capital to Revenue
58.09% 34.82% 57.70% 53.09% 46.60% 23.47% 38.30% 42.31% 39.29% 43.73% 39.87%
Debt-free Net Working Capital to Revenue
1,069.24% 1,022.35% 976.84% 886.49% 744.27% 753.66% 710.76% 682.78% 608.29% 611.17% 555.02%
Net Working Capital to Revenue
1,069.24% 1,022.35% 976.84% 886.49% 744.27% 753.66% 710.76% 682.78% 608.29% 611.17% 555.02%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.12) ($0.01) ($0.02) $0.02 $0.12 $0.02 ($0.10) $0.07 ($0.01) $0.04
Adjusted Weighted Average Basic Shares Outstanding
381.11M 381.30M 382.01M 382.28M 382.29M 382.53M 385.42M 382.94M 382.89M 379.05M 373.66M
Adjusted Diluted Earnings per Share
$0.00 ($0.12) ($0.01) ($0.02) $0.02 $0.12 $0.02 ($0.10) $0.07 ($0.01) $0.04
Adjusted Weighted Average Diluted Shares Outstanding
381.11M 381.30M 382.01M 382.28M 382.29M 382.53M 385.42M 382.94M 382.89M 379.05M 373.66M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
381.11M 381.30M 382.01M 382.28M 382.29M 382.53M 385.42M 382.94M 382.89M 379.05M 373.66M
Normalized Net Operating Profit after Tax (NOPAT)
-14 -13 -9.72 -11 -13 -11 -2.46 -3.19 -0.18 -4.41 -1.17
Normalized NOPAT Margin
-57.42% -53.18% -38.45% -37.86% -28.96% -60.48% -7.63% -9.53% -0.37% -13.75% -2.58%
Pre Tax Income Margin
-11.46% -190.30% -12.03% -39.38% 9.91% 255.66% 22.53% -116.60% 55.31% -38.66% 40.12%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -218.95% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -551.52% 523.25%

Financials Breakdown Chart

Key Financial Trends

Cronos Group’s latest quarter shows a sharp improvement in profitability and cash generation compared with the same period a year ago, but the business still has some clear volatility beneath the surface.

For Q1 2026, Cronos reported $45.2 million in total revenue, up modestly from $32.0 million in Q4 2025 and above the roughly $32.3 million it posted in Q1 2025. Operating revenue was $58.9 million, while a negative “other revenue” line reduced total revenue. The company also posted $15.7 million in net income, a major improvement from a $0.5 million loss in Q4 2025 and a strong turnaround from prior year losses.

Profitability also improved at the operating level, though Cronos is not yet consistently profitable from core operations. It recorded a $1.8 million operating loss in Q1 2026, which is better than the $7.5 million operating loss in Q4 2025 and much better than the $4.1 million loss in Q1 2025. The big driver of the quarter’s earnings was non-operating income, including $8.9 million in interest and investment income and $11.1 million in other income.

Cash flow was a highlight. Cronos generated $10.9 million in operating cash flow in Q1 2026, down from $11.8 million in Q4 2025 but well above the $2.8 million in Q2 2025 and the negative $2.1 million in Q1 2025. The quarter also benefited from $40 million in investment sales, helping drive a $30.1 million increase in cash and equivalents.

The balance sheet remains a major strength. As of March 31, 2026, Cronos held $821.9 million in cash and equivalents and $927.9 million in current assets against only $42.4 million in current liabilities. Total liabilities were just $48.3 million, while total equity and noncontrolling interests stood at $1.12 billion. That gives the company substantial liquidity and flexibility.

  • Strong liquidity: Cronos ended Q1 2026 with $821.9 million in cash and equivalents, giving it a very large cash cushion.
  • Positive operating cash flow: The company generated $10.9 million from operations, showing the business is producing cash on a recurring basis.
  • Net income rebound: Q1 2026 net income of $15.7 million was a meaningful improvement from the prior quarter’s small loss.
  • Revenue improvement: Total revenue of $45.2 million was higher than recent quarters and suggests continued sales traction.
  • Low leverage: Total liabilities of just $48.3 million are minimal relative to the company’s cash and equity base.
  • Earnings still rely heavily on non-operating items: A large share of Q1’s profitability came from interest and investment income rather than the core business.
  • Balance sheet includes meaningful receivables and inventories: Current assets are broad-based, but some working capital items will need to be monitored for quality and conversion to cash.
  • Core operations remain slightly unprofitable: Cronos posted an operating loss of $1.8 million in Q1 2026.
  • Gross profit is still relatively thin: The quarter’s $19.2 million gross profit was not enough to fully cover operating expenses.
  • Cash generation has been inconsistent historically: Over the last several years, quarterly operating cash flow has swung between losses and gains, showing the business is not yet steadily predictable.

Bottom line: Cronos Group enters the rest of 2026 from a position of financial strength thanks to its large cash balance and low debt burden. The most encouraging signs are improving earnings, positive operating cash flow, and a stable balance sheet. However, retail investors should remember that the company’s core operating business is still only modestly profitable at best, and a lot of recent earnings strength has come from investment-related income rather than the operating model alone.

06/21/26 06:36 PM ETAI Generated. May Contain Errors.

Cronos Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Cronos Group's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Cronos Group's net income appears to be on a downward trend, with a most recent value of -$2.93 million in 2025, rising from -$885.56 thousand in 2016. The previous period was $40.02 million in 2024. Find out what analysts predict for Cronos Group in the coming months.

Cronos Group's total operating income in 2025 was -$17.40 million, based on the following breakdown:
  • Total Gross Profit: $62.76 million
  • Total Operating Expenses: $80.15 million

Over the last 9 years, Cronos Group's total revenue changed from $412.27 thousand in 2016 to $146.59 million in 2025, a change of 35,456.3%.

Cronos Group's total liabilities were at $54.18 million at the end of 2025, a 2.1% decrease from 2024, and a 689.4% increase since 2016.

In the past 9 years, Cronos Group's cash and equivalents has ranged from $2.58 million in 2016 to $1.20 billion in 2019, and is currently $791.79 million as of their latest financial filing in 2025.

Over the last 9 years, Cronos Group's book value per share changed from 0.00 in 2016 to 2.86 in 2025, a change of 285.7%.



Financial statements for NASDAQ:CRON last updated on 5/12/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners