Go Pro

APi Group (APG) Financials

APi Group logo
$41.76 +0.51 (+1.22%)
Closing price 08/7/2026 03:59 PM Eastern
Extended Trading
$41.75 -0.01 (-0.01%)
As of 08/7/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for APi Group

Annual Income Statements for APi Group

This table shows APi Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
136 -153 -375 -137 29 -161 -224 -288
Consolidated Net Income / (Loss)
136 -153 -153 47 73 153 250 302
Net Income / (Loss) Continuing Operations
136 -153 -153 47 73 153 250 302
Total Pre-Tax Income
146 -151 -184 79 93 232 330 413
Total Operating Income
162 -161 -166 136 162 359 484 554
Total Gross Profit
787 198 756 939 1,714 1,940 2,178 2,487
Total Revenue
3,728 985 3,587 3,940 6,558 6,928 7,018 7,911
Operating Revenue
3,728 985 3,587 3,940 6,558 6,928 7,018 7,911
Total Cost of Revenue
2,941 787 2,831 3,001 4,844 4,988 4,840 5,424
Operating Cost of Revenue
2,941 787 2,831 3,001 4,844 4,988 4,840 5,424
Total Operating Expenses
625 359 922 803 1,552 1,581 1,694 1,933
Selling, General & Admin Expense
625 359 725 803 1,552 1,581 1,694 1,933
Total Other Income / (Expense), net
-16 10 -18 -57 -69 -127 -154 -141
Interest & Investment Income
- - 34 12 -125 -127 -154 -141
Income Tax Expense
10 2.00 -31 32 20 79 80 111
Preferred Stock Dividends Declared
0.00 0.00 222 184 44 314 474 590
Basic Earnings per Share
$0.00 ($1.15) ($2.21) ($0.67) $0.10 ($0.46) ($0.56) ($0.69)
Weighted Average Basic Shares Outstanding
0.00 133M 169M 206M 233.20M 352.71M 401.51M 415.71M
Diluted Earnings per Share
$0.00 ($1.15) ($2.21) ($0.67) $0.10 ($0.46) ($0.56) ($0.69)
Weighted Average Diluted Shares Outstanding
0.00 133M 169M 206M 266.08M 352.71M 401.51M 415.71M
Weighted Average Basic & Diluted Shares Outstanding
- - 200.65M 232.58M 234.54M 244.15M 277.56M 431.46M

Quarterly Income Statements for APi Group

This table shows APi Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-256 -334 69 69 -28 31 69 84 -472 51 89
Consolidated Net Income / (Loss)
25 45 69 69 67 35 77 93 97 57 99
Net Income / (Loss) Continuing Operations
25 45 69 69 67 35 77 93 97 57 99
Total Pre-Tax Income
45 63 89 100 78 46 108 130 129 71 138
Total Operating Income
75 100 126 142 116 84 143 163 164 103 175
Total Gross Profit
508 492 544 567 575 542 615 652 678 620 703
Total Revenue
1,759 1,601 1,730 1,826 1,861 1,719 1,990 2,085 2,117 1,982 2,254
Operating Revenue
1,759 1,601 1,730 1,826 1,861 1,719 1,990 2,085 2,117 1,982 2,254
Total Cost of Revenue
1,251 1,109 1,186 1,259 1,286 1,177 1,375 1,433 1,439 1,362 1,551
Operating Cost of Revenue
1,251 1,109 1,186 1,259 1,286 1,177 1,375 1,433 1,439 1,362 1,551
Total Operating Expenses
433 392 418 425 459 458 472 489 514 517 528
Selling, General & Admin Expense
433 392 418 425 459 458 472 489 514 517 528
Total Other Income / (Expense), net
-30 -37 -37 -42 -38 -38 -35 -33 -35 -32 -37
Interest Expense
-33 - - - -33 38 37 - - 30 36
Interest & Investment Income
- -34 -37 -42 - 0.00 2.00 -33 -35 -2.00 -1.00
Income Tax Expense
20 18 20 31 11 11 31 37 32 14 39
Preferred Stock Dividends Declared
281 379 0.00 0.00 95 4.00 8.00 9.00 569 6.00 10
Basic Earnings per Share
($1.00) ($1.34) $0.15 $0.15 $0.04 $0.07 $0.17 $0.20 ($1.14) $0.12 $0.21
Weighted Average Basic Shares Outstanding
235.14M 249.74M 407.31M 411.96M 267.68M 415.85M 415.27M 415.81M 415.71M 431.49M 432.74M
Diluted Earnings per Share
($1.00) ($1.34) $0.15 $0.15 $0.05 $0.07 $0.16 $0.20 ($1.14) $0.12 $0.20
Weighted Average Diluted Shares Outstanding
235.14M 249.74M 413.59M 413.88M 267.68M 417.42M 427.65M 429.47M 415.71M 435.08M 436.90M
Weighted Average Basic & Diluted Shares Outstanding
244.15M 274.29M 274.70M 274.78M 277.56M 276.84M 415.89M 415.91M 431.46M 433.23M 432.16M

Annual Cash Flow Statements for APi Group

This table details how cash moves in and out of APi Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
13 -181 259 976 -884 -127 21 412
Net Cash From Operating Activities
112 150 496 182 270 514 620 759
Net Cash From Continuing Operating Activities
112 150 496 182 270 514 620 759
Net Income / (Loss) Continuing Operations
136 -153 -153 47 73 153 250 302
Consolidated Net Income / (Loss)
136 -153 -153 47 73 153 250 302
Depreciation Expense
60 18 81 75 77 79 80 85
Amortization Expense
49 51 182 127 227 224 222 242
Non-Cash Adjustments To Reconcile Net Income
-43 270 364 20 53 217 130 266
Changes in Operating Assets and Liabilities, net
-90 -36 22 -87 -160 -159 -62 -136
Net Cash From Investing Activities
-300 -1,728 -340 -121 -2,901 -115 -829 -254
Net Cash From Continuing Investing Activities
-300 -1,728 -340 -121 -2,901 -115 -829 -254
Purchase of Property, Plant & Equipment
-74 -11 -38 -55 -79 -86 -84 -96
Acquisitions
-234 -2,565 -319 -86 -2,839 -83 -778 -186
Sale of Property, Plant & Equipment
5.00 5.00 17 20 17 54 33 28
Net Cash From Financing Activities
203 1,398 99 917 1,756 -532 245 -121
Net Cash From Continuing Financing Activities
203 1,398 99 917 1,756 -532 245 -121
Repayment of Debt
-13 -24 -29 -332 -93 -484 -442 -7.00
Repurchase of Preferred Equity
- - - - 0.00 0.00 -600 0.00
Repurchase of Common Equity
0.00 0.00 -30 0.00 -44 -41 0.00 -75
Issuance of Debt
315 1,214 250 650 1,104 0.00 850 0.00
Issuance of Common Equity
0.00 - 3.00 676 797 0.00 458 0.00
Other Financing Activities, net
-25 208 -95 -77 -8.00 -7.00 -21 -39
Effect of Exchange Rate Changes
-2.00 -1.00 4.00 -2.00 -9.00 6.00 -15 28
Cash Interest Paid
24 14 47 41 120 150 152 136
Cash Income Taxes Paid
9.00 3.00 29 66 43 95 101 111

Quarterly Cash Flow Statements for APi Group

This table details how cash moves in and out of APi Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
18 -232 78 163 12 -40 -28 123 357 -268 206
Net Cash From Operating Activities
297 7.00 110 220 283 62 83 232 382 85 83
Net Cash From Continuing Operating Activities
297 7.00 110 220 283 62 83 232 382 85 83
Net Income / (Loss) Continuing Operations
25 45 69 69 67 35 77 93 97 57 99
Consolidated Net Income / (Loss)
25 45 69 69 67 35 77 93 97 57 99
Depreciation Expense
20 19 20 21 20 20 22 21 22 21 21
Amortization Expense
57 50 55 56 61 60 59 60 63 63 68
Non-Cash Adjustments To Reconcile Net Income
145 -3.00 15 -5.00 123 17 8.00 9.00 232 4.00 -32
Changes in Operating Assets and Liabilities, net
50 -104 -49 79 12 -70 -83 49 -32 -60 -73
Net Cash From Investing Activities
-7.00 -22 -601 -57 -149 -14 -126 -91 -23 -305 -556
Net Cash From Continuing Investing Activities
-7.00 -22 -601 -57 -149 -14 -126 -91 -23 -305 -556
Purchase of Property, Plant & Equipment
-22 -22 -22 -22 -18 -12 -27 -31 -26 -18 -31
Acquisitions
-26 -23 -583 -41 -131 -6.00 -105 -63 -12 -289 -527
Sale of Property, Plant & Equipment
41 23 4.00 6.00 - 4.00 6.00 3.00 15 2.00 2.00
Net Cash From Financing Activities
-279 -213 570 -9.00 -103 -98 -3.00 -15 -5.00 -42 681
Net Cash From Continuing Financing Activities
-279 -213 570 -9.00 -103 -98 -3.00 -15 -5.00 -42 681
Repayment of Debt
-278 -2.00 -336 -3.00 -101 -2.00 -2.00 -1.00 -2.00 -1.00 -318
Repurchase of Common Equity
- 0.00 - - - -75 - - - 0.00 -66
Other Financing Activities, net
-1.00 -11 - -6.00 -2.00 -21 -1.00 -14 -3.00 -41 -10
Effect of Exchange Rate Changes
7.00 -4.00 -1.00 9.00 -19 10 18 -3.00 3.00 -6.00 -2.00
Cash Interest Paid
31 36 40 38 38 35 35 35 31 30 30
Cash Income Taxes Paid
25 35 17 14 35 23 40 29 19 13 42

Annual Balance Sheets for APi Group

This table presents APi Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
4,011 4,065 5,159 8,091 7,590 8,152 8,936
Total Current Assets
1,342 1,437 2,626 2,652 2,582 2,658 3,229
Cash & Equivalents
256 515 1,188 605 479 499 912
Accounts Receivable
730 639 767 1,313 1,395 1,444 1,563
Inventories, net
58 64 69 163 150 143 145
Prepaid Expenses
33 77 83 112 122 119 125
Other Current Assets
265 142 217 459 436 453 484
Plant, Property, & Equipment, net
402 355 326 0.00 0.00 0.00 0.00
Total Noncurrent Assets
2,267 2,273 2,207 5,439 5,008 5,494 5,707
Goodwill
980 1,082 1,106 2,382 2,471 2,894 3,167
Intangible Assets
1,121 965 882 1,784 1,620 1,660 1,584
Noncurrent Deferred & Refundable Income Taxes
0.00 89 73 108 113 57 40
Employee Benefit Assets
- - 0.00 392 111 120 129
Other Noncurrent Operating Assets
166 137 146 773 693 763 787
Total Liabilities & Shareholders' Equity
4,011 4,065 5,159 8,091 7,590 8,152 8,936
Total Liabilities
2,254 2,507 2,836 5,167 4,722 5,199 5,528
Total Current Liabilities
823 841 867 1,921 1,807 1,885 2,150
Short-Term Debt
19 18 1.00 206 5.00 4.00 5.00
Accounts Payable
156 150 236 490 472 497 526
Accrued Expenses
306 315 338 662 707 684 767
Current Deferred Revenue
193 219 243 463 526 590 694
Other Current Liabilities
76 72 49 100 97 110 158
Total Noncurrent Liabilities
1,431 1,666 1,969 3,246 2,915 3,314 3,378
Long-Term Debt
1,171 1,397 1,766 2,583 2,322 2,749 2,754
Noncurrent Deferred & Payable Income Tax Liabilities
23 45 43 340 233 198 205
Noncurrent Employee Benefit Liabilities
- - 0.00 40 50 48 50
Other Noncurrent Operating Liabilities
159 224 160 283 310 319 369
Commitments & Contingencies
- - 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,757 1,558 2,323 2,127 2,071 2,953 3,408
Total Preferred & Common Equity
1,757 1,558 2,323 2,127 2,071 2,953 3,408
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,757 1,558 2,323 2,127 2,071 2,953 3,408
Common Stock
1,885 1,856 2,560 2,558 2,572 3,305 3,296
Retained Earnings
-131 -284 -237 -164 -11 215 517
Accumulated Other Comprehensive Income / (Loss)
3.00 -14 0.00 -267 -490 -567 -405

Quarterly Balance Sheets for APi Group

This table presents APi Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
7,766 7,974 7,949 7,192 7,961 8,245 8,098 8,539 8,721 8,966 9,947
Total Current Assets
2,364 2,532 2,652 2,232 2,454 2,691 2,586 2,798 3,006 3,024 3,530
Cash & Equivalents
363 368 461 247 324 487 460 432 555 645 851
Accounts Receivable
1,221 1,318 1,280 1,256 1,314 1,344 1,356 1,510 1,562 1,545 1,706
Inventories, net
163 170 155 148 155 155 150 154 148 156 172
Prepaid Expenses
127 167 226 123 152 152 135 160 164 140 171
Other Current Assets
490 509 530 458 509 553 485 542 577 538 630
Plant, Property, & Equipment, net
412 418 377 375 383 387 372 0.00 0.00 401 0.00
Total Noncurrent Assets
4,990 5,024 4,920 4,585 5,124 5,167 5,140 5,741 5,715 5,541 6,417
Goodwill
2,405 2,444 2,404 2,471 2,825 2,931 2,940 3,126 3,150 3,326 3,643
Intangible Assets
1,734 1,703 1,624 1,549 1,773 1,732 1,635 1,672 1,636 1,623 1,736
Noncurrent Deferred & Refundable Income Taxes
111 106 107 115 50 68 64 75 52 20 20
Employee Benefit Assets
404 420 407 106 103 103 119 122 115 123 129
Other Noncurrent Operating Assets
336 351 378 344 373 333 382 746 762 449 889
Total Liabilities & Shareholders' Equity
7,766 7,974 7,949 7,192 7,961 8,245 8,098 8,539 8,721 8,966 9,947
Total Liabilities
4,804 4,930 4,920 4,891 5,126 5,278 5,116 5,368 5,445 5,480 6,431
Total Current Liabilities
1,549 1,651 1,899 1,654 1,662 1,781 1,762 1,933 2,031 2,107 2,541
Short-Term Debt
6.00 6.00 256 105 4.00 5.00 4.00 5.00 5.00 5.00 306
Accounts Payable
442 473 431 382 424 454 450 524 537 506 554
Accrued Expenses
528 591 648 529 584 643 567 640 694 640 715
Current Deferred Revenue
469 491 474 542 - 570 - 644 672 - 815
Other Current Liabilities
104 90 90 96 650 109 741 120 123 956 151
Total Noncurrent Liabilities
3,255 3,279 3,021 3,237 3,464 3,497 3,354 3,435 3,414 3,373 3,890
Long-Term Debt
2,588 2,590 2,342 2,624 2,844 2,847 2,750 2,751 2,753 2,755 3,217
Noncurrent Deferred & Payable Income Tax Liabilities
344 351 340 236 236 248 207 218 218 200 248
Noncurrent Employee Benefit Liabilities
38 38 37 48 50 52 50 53 53 49 48
Other Noncurrent Operating Liabilities
285 300 302 329 334 350 347 413 390 369 377
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,165 2,247 2,232 2,301 2,835 2,967 2,982 3,171 3,276 3,486 3,516
Total Preferred & Common Equity
2,165 2,247 2,232 2,301 2,835 2,967 2,982 3,171 3,276 3,486 3,516
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
2,165 2,247 2,232 2,301 2,835 2,967 2,982 3,171 3,276 3,486 3,516
Common Stock
2,569 2,565 2,562 2,814 3,280 3,300 3,252 3,262 3,284 3,309 3,255
Retained Earnings
-138 -90 -36 10 79 148 250 327 420 574 673
Accumulated Other Comprehensive Income / (Loss)
-266 -228 -294 -523 -524 -481 -520 -418 -428 -397 -412

Annual Metrics And Ratios for APi Group

This table displays calculated financial ratios and metrics derived from APi Group's official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% -73.58% 264.16% 9.84% 66.45% 5.64% 1.30% 12.72%
EBITDA Growth
0.00% -124.19% 244.78% 248.45% 52.96% 32.88% 13.39% 12.09%
EBIT Growth
0.00% -180.95% -22.06% 181.93% 56.62% 80.28% 24.22% 14.46%
NOPAT Growth
0.00% -174.68% -3.11% 169.63% 57.16% 86.18% 54.87% 10.48%
Net Income Growth
0.00% -212.50% 0.00% 130.72% 55.32% 109.59% 63.40% 20.80%
EPS Growth
0.00% 0.00% -92.17% 69.68% 114.93% -780.00% -23.53% -23.21%
Operating Cash Flow Growth
0.00% 33.93% 230.67% -63.31% 48.35% 90.37% 20.62% 22.42%
Free Cash Flow Firm Growth
0.00% 0.00% 104.17% -152.30% -3,797.35% 126.41% -119.77% 387.22%
Invested Capital Growth
0.00% 0.00% -8.66% 5.78% 96.46% -7.67% 10.41% 0.92%
Revenue Q/Q Growth
0.00% 0.00% 515.27% 6.20% 0.00% 0.81% 1.47% 3.34%
EBITDA Q/Q Growth
0.00% 0.00% 151.87% 10.46% 0.00% 3.15% 6.86% 6.27%
EBIT Q/Q Growth
0.00% 0.00% 55.62% 60.00% 0.00% 6.37% 10.67% 9.49%
NOPAT Q/Q Growth
0.00% 0.00% 59.31% 248.54% 0.00% 0.96% 18.18% 6.55%
Net Income Q/Q Growth
0.00% 0.00% 58.65% 370.00% 0.00% 2.00% 20.19% 11.03%
EPS Q/Q Growth
0.00% 0.00% -11.06% 45.97% 0.00% -278.95% 55.56% -281.58%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 48.50% -22.55% 0.00% 26.91% -2.21% 15.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 80.22% -190.22% 112.75% -186.19% 53.13%
Invested Capital Q/Q Growth
0.00% 0.00% 6.55% -1.48% 0.00% -8.71% -2.34% -4.09%
Profitability Metrics
- - - - - - - -
Gross Margin
21.11% 20.10% 21.08% 23.83% 26.14% 28.00% 31.03% 31.44%
EBITDA Margin
7.43% -6.80% 2.70% 8.58% 7.88% 9.92% 11.10% 11.14%
Operating Margin
4.35% -16.35% -4.63% 3.45% 2.47% 5.18% 6.90% 7.00%
EBIT Margin
4.51% -13.81% -4.63% 3.45% 3.25% 5.54% 6.80% 7.00%
Profit (Net Income) Margin
3.65% -15.53% -4.27% 1.19% 1.11% 2.21% 3.56% 3.82%
Tax Burden Percent
93.15% 101.32% 83.15% 59.49% 78.49% 65.95% 75.76% 73.12%
Interest Burden Percent
86.90% 111.03% 110.84% 58.09% 43.66% 60.42% 69.18% 74.55%
Effective Tax Rate
6.85% 0.00% 0.00% 40.51% 21.51% 34.05% 24.24% 26.88%
Return on Invested Capital (ROIC)
0.00% -8.38% -4.51% 3.20% 3.30% 4.82% 7.39% 7.74%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -17.01% -8.53% -2.56% -1.10% 0.67% 1.70% 2.72%
Return on Net Nonoperating Assets (RNNOA)
0.00% -9.04% -4.72% -0.78% -0.52% 0.46% 1.20% 1.75%
Return on Equity (ROE)
0.00% -17.42% -9.23% 2.42% 2.78% 5.28% 8.59% 9.50%
Cash Return on Invested Capital (CROIC)
0.00% -208.38% 4.54% -2.42% -61.78% 12.80% -2.51% 6.83%
Operating Return on Assets (OROA)
0.00% -3.39% -4.11% 2.95% 3.22% 4.90% 6.06% 6.48%
Return on Assets (ROA)
0.00% -3.81% -3.79% 1.02% 1.10% 1.95% 3.18% 3.53%
Return on Common Equity (ROCE)
0.00% -17.42% -9.23% 2.42% 2.36% 3.83% 7.41% 9.50%
Return on Equity Simple (ROE_SIMPLE)
0.00% -8.71% -9.82% 2.02% 3.43% 7.39% 8.47% 0.00%
Net Operating Profit after Tax (NOPAT)
151 -113 -116 81 127 237 367 405
NOPAT Margin
4.05% -11.44% -3.24% 2.05% 1.94% 3.42% 5.22% 5.12%
Net Nonoperating Expense Percent (NNEP)
0.00% 8.63% 4.01% 5.76% 4.40% 4.15% 5.69% 5.03%
Return On Investment Capital (ROIC_SIMPLE)
- - - - 2.59% 5.38% 6.43% 6.57%
Cost of Revenue to Revenue
78.89% 79.90% 78.92% 76.17% 73.86% 72.00% 68.97% 68.56%
SG&A Expenses to Revenue
16.77% 36.45% 20.21% 20.38% 23.67% 22.82% 24.14% 24.43%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
16.77% 36.45% 25.70% 20.38% 23.67% 22.82% 24.14% 24.43%
Earnings before Interest and Taxes (EBIT)
168 -136 -166 136 213 384 477 554
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
277 -67 97 338 517 687 779 881
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 1.98 2.49 2.07 3.94 3.35 4.67
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 17.28 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.86 1.47 0.67 1.18 1.41 2.01
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 151.63 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.66% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 1.62 2.33 1.44 2.29 2.33 3.38
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 1.11 1.54 1.13 1.56 1.73 2.24
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 41.05 17.95 14.27 15.71 15.58 20.16
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 44.60 34.64 28.11 25.45 32.06
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 74.97 58.02 45.60 33.10 43.84
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 8.03 33.33 27.33 21.00 19.58 23.40
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 34.09 0.00 0.00 17.17 0.00 49.73
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.00 0.68 0.91 0.76 0.95 0.81 0.93 0.81
Long-Term Debt to Equity
0.00 0.67 0.90 0.76 0.88 0.81 0.93 0.81
Financial Leverage
0.00 0.53 0.55 0.30 0.47 0.70 0.70 0.64
Leverage Ratio
0.00 2.28 2.44 2.38 2.53 2.71 2.70 2.69
Compound Leverage Factor
0.00 2.53 2.70 1.38 1.10 1.64 1.87 2.00
Debt to Total Capital
0.00% 40.38% 47.60% 43.20% 48.82% 44.79% 48.25% 44.74%
Short-Term Debt to Total Capital
0.00% 0.64% 0.61% 0.02% 3.61% 0.10% 0.07% 0.08%
Long-Term Debt to Total Capital
0.00% 39.74% 46.99% 43.18% 45.21% 44.70% 48.18% 44.66%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 13.95% 15.34% 0.00% 0.00%
Common Equity to Total Capital
0.00% 59.62% 52.41% 56.80% 37.23% 39.87% 51.75% 55.26%
Debt to EBITDA
0.00 -17.76 14.59 5.23 5.39 3.39 3.53 3.13
Net Debt to EBITDA
0.00 -13.94 9.28 0.82 4.22 2.69 2.89 2.10
Long-Term Debt to EBITDA
0.00 -17.48 14.40 5.22 5.00 3.38 3.53 3.13
Debt to NOPAT
0.00 -10.56 -12.18 21.84 21.93 9.83 7.51 6.81
Net Debt to NOPAT
0.00 -8.29 -7.75 3.42 17.18 7.81 6.15 4.56
Long-Term Debt to NOPAT
0.00 -10.39 -12.02 21.83 20.31 9.81 7.50 6.80
Altman Z-Score
0.00 0.00 1.56 2.42 1.49 2.24 2.35 3.04
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 15.19% 27.52% 13.69% 0.00%
Liquidity Ratios
- - - - - - - -
Current Ratio
0.00 1.63 1.71 3.03 1.38 1.43 1.41 1.50
Quick Ratio
0.00 1.20 1.37 2.25 1.00 1.04 1.03 1.15
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -2,804 117 -61 -2,381 629 -124 357
Operating Cash Flow to CapEx
162.32% 2,500.00% 2,361.90% 520.00% 435.48% 1,606.25% 1,215.69% 1,116.18%
Free Cash Flow to Firm to Interest Expense
0.00 -186.91 2.25 -0.89 0.00 89.82 -124.33 0.00
Operating Cash Flow to Interest Expense
5.09 10.00 9.54 2.64 0.00 73.43 620.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
1.95 9.60 9.13 2.13 0.00 68.86 569.00 0.00
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.00 0.25 0.89 0.85 0.99 0.88 0.89 0.93
Accounts Receivable Turnover
0.00 1.35 5.24 5.60 6.31 5.12 4.94 5.26
Inventory Turnover
0.00 13.57 46.41 45.13 41.76 31.87 33.04 37.67
Fixed Asset Turnover
0.00 2.45 9.48 11.57 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 5.04 18.50 15.55 13.34 10.37 9.99 10.60
Days Sales Outstanding (DSO)
0.00 270.51 69.65 65.13 57.88 71.34 73.83 69.37
Days Inventory Outstanding (DIO)
0.00 26.90 7.86 8.09 8.74 11.45 11.05 9.69
Days Payable Outstanding (DPO)
0.00 72.35 19.73 23.47 27.35 35.20 36.54 34.42
Cash Conversion Cycle (CCC)
0.00 225.06 57.79 49.74 39.27 47.59 48.34 44.64
Capital & Investment Metrics
- - - - - - - -
Invested Capital
0.00 2,691 2,458 2,600 5,108 4,716 5,207 5,255
Invested Capital Turnover
0.00 0.73 1.39 1.56 1.70 1.41 1.41 1.51
Increase / (Decrease) in Invested Capital
0.00 2,691 -233 142 2,508 -392 491 48
Enterprise Value (EV)
0.00 0.00 3,982 6,066 7,378 10,795 12,138 17,760
Market Capitalization
0.00 0.00 3,082 5,789 4,397 8,150 9,884 15,913
Book Value per Share
$0.00 $13.21 $9.18 $11.28 $9.12 $8.79 $10.75 $8.19
Tangible Book Value per Share
$0.00 ($2.59) ($2.88) $1.63 ($8.74) ($8.58) ($5.83) ($3.23)
Total Capital
0.00 2,947 2,973 4,090 5,713 5,195 5,706 6,167
Total Debt
0.00 1,190 1,415 1,767 2,789 2,327 2,753 2,759
Total Long-Term Debt
0.00 1,171 1,397 1,766 2,583 2,322 2,749 2,754
Net Debt
0.00 934 900 277 2,184 1,848 2,254 1,847
Capital Expenditures (CapEx)
69 6.00 21 35 62 32 51 68
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 282 99 270 332 301 278 172
Debt-free Net Working Capital (DFNWC)
0.00 538 614 1,760 937 780 777 1,084
Net Working Capital (NWC)
0.00 519 596 1,759 731 775 773 1,079
Net Nonoperating Expense (NNE)
15 40 37 34 54 84 117 103
Net Nonoperating Obligations (NNO)
0.00 934 900 277 2,184 1,848 2,254 1,847
Total Depreciation and Amortization (D&A)
109 69 263 202 304 303 302 327
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 28.63% 2.76% 6.85% 5.06% 4.34% 3.96% 2.17%
Debt-free Net Working Capital to Revenue
0.00% 54.62% 17.12% 44.67% 14.29% 11.26% 11.07% 13.70%
Net Working Capital to Revenue
0.00% 52.69% 16.62% 44.64% 11.15% 11.19% 11.01% 13.64%
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($2.21) ($0.67) $0.10 ($0.68) ($0.84) ($0.69)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 169M 206M 233.20M 235.14M 267.68M 415.71M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($2.21) ($0.67) $0.10 ($0.68) ($0.84) ($0.69)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 169M 206M 266.08M 235.14M 267.68M 415.71M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 200.65M 232.58M 234.54M 244.15M 277.56M 431.46M
Normalized Net Operating Profit after Tax (NOPAT)
151 -113 22 81 127 237 367 405
Normalized NOPAT Margin
4.05% -11.44% 0.61% 2.05% 1.94% 3.42% 5.22% 5.12%
Pre Tax Income Margin
3.92% -15.33% -5.13% 2.01% 1.42% 3.35% 4.70% 5.22%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
7.64 -9.07 -3.19 1.97 0.00 54.86 477.00 0.00
NOPAT to Interest Expense
6.86 -7.51 -2.23 1.17 0.00 33.82 366.67 0.00
EBIT Less CapEx to Interest Expense
4.50 -9.47 -3.60 1.46 0.00 50.29 426.00 0.00
NOPAT Less CapEx to Interest Expense
3.72 -7.91 -2.64 0.67 0.00 29.25 315.67 0.00
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
54.41% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
54.41% 0.00% -19.61% 0.00% 60.27% 26.80% 0.00% 24.83%

Quarterly Metrics And Ratios for APi Group

This table displays calculated financial ratios and metrics derived from APi Group's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 431,456,087.00 433,227,989.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 431,456,087.00 433,227,989.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.12 0.21
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.29% -0.81% -2.32% 2.35% 5.80% 7.37% 15.03% 14.18% 13.76% 15.30% 13.27%
EBITDA Growth
8.16% 9.21% 5.85% 15.96% 23.27% -1.20% 11.44% 11.42% 26.40% 14.02% 17.86%
EBIT Growth
20.59% 24.36% 9.73% 27.03% 40.24% -13.40% 13.49% 14.79% 41.38% 22.62% 22.38%
NOPAT Growth
0.49% 43.01% 42.65% 29.10% 139.14% -10.52% 4.37% 19.01% 23.76% 29.38% 23.14%
Net Income Growth
13.64% 73.08% 43.75% 27.78% 168.00% -22.22% 11.59% 34.78% 44.78% 62.86% 28.57%
EPS Growth
-1,766.67% -2,780.00% 83.33% 53.33% 105.00% 108.21% 11.59% 33.33% -1,528.57% 71.43% 25.00%
Operating Cash Flow Growth
57.98% 800.00% 48.65% 52.78% -4.71% 785.71% -24.55% 5.45% 34.98% 37.10% 0.00%
Free Cash Flow Firm Growth
117.58% 12.50% -95.42% 98.66% -190.24% -189.13% -418.62% 55.32% 119.25% 43.53% -1,566.72%
Invested Capital Growth
-7.67% -7.90% 1.65% 3.21% 10.41% 10.31% 2.54% 2.76% 0.92% 6.16% 12.61%
Revenue Q/Q Growth
-1.40% -8.98% 8.06% 5.55% 1.92% -7.63% 15.77% 4.77% 1.53% -6.38% 13.72%
EBITDA Q/Q Growth
-15.43% 10.67% 19.88% 9.55% -10.09% -16.33% 36.59% 8.93% 2.05% -24.90% 41.18%
EBIT Q/Q Growth
-26.13% 32.88% 27.84% 13.71% -18.44% -26.96% 70.24% 13.99% 0.61% -37.20% 69.90%
NOPAT Q/Q Growth
-45.10% 71.43% 36.76% 0.30% 1.70% -35.86% 59.52% 14.37% 5.75% -32.95% 51.82%
Net Income Q/Q Growth
-53.70% 80.00% 53.33% 0.00% -2.90% -47.76% 120.00% 20.78% 4.30% -41.24% 73.68%
EPS Q/Q Growth
-766.67% -34.00% 116.42% 4.55% -78.26% 120.00% 120.00% 25.00% -670.00% 110.53% 66.67%
Operating Cash Flow Q/Q Growth
106.25% -97.64% 1,471.43% 100.00% 28.64% -78.09% 33.87% 179.52% 64.66% -77.75% -2.35%
Free Cash Flow Firm Q/Q Growth
108.52% 11.01% -97.78% -736.57% -475.36% -9.64% 92.07% 10.73% 347.82% -421.72% -134.19%
Invested Capital Q/Q Growth
-8.71% 1.42% 12.04% -0.50% -2.34% 1.33% 4.15% -0.29% -4.09% 6.58% 10.48%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
28.88% 30.73% 31.45% 31.05% 30.90% 31.53% 30.90% 31.27% 32.03% 31.28% 31.19%
EBITDA Margin
9.04% 10.37% 11.50% 11.94% 10.53% 9.54% 11.26% 11.70% 11.76% 9.43% 11.71%
Operating Margin
4.26% 6.25% 7.28% 7.78% 6.23% 4.89% 7.19% 7.82% 7.75% 5.20% 7.76%
EBIT Margin
4.66% 6.06% 7.17% 7.72% 6.18% 4.89% 7.19% 7.82% 7.75% 5.20% 7.76%
Profit (Net Income) Margin
1.42% 2.81% 3.99% 3.78% 3.60% 2.04% 3.87% 4.46% 4.58% 2.88% 4.39%
Tax Burden Percent
55.56% 71.43% 77.53% 69.00% 85.90% 76.09% 71.30% 71.54% 75.19% 80.28% 71.74%
Interest Burden Percent
54.88% 64.95% 71.77% 70.92% 67.83% 54.76% 75.52% 79.75% 78.66% 68.93% 78.86%
Effective Tax Rate
44.44% 28.57% 22.47% 31.00% 14.10% 23.91% 28.70% 28.46% 24.81% 19.72% 28.26%
Return on Invested Capital (ROIC)
3.34% 6.19% 7.30% 7.07% 7.57% 5.28% 6.98% 7.92% 8.81% 6.27% 8.05%
ROIC Less NNEP Spread (ROIC-NNEP)
2.51% 5.06% 6.09% 5.78% 5.98% 4.06% 5.95% 6.89% 7.53% 5.11% 6.98%
Return on Net Nonoperating Assets (RNNOA)
1.75% 4.53% 4.93% 4.34% 4.22% 3.67% 4.81% 5.04% 4.85% 3.48% 5.22%
Return on Equity (ROE)
5.09% 10.72% 12.23% 11.41% 11.79% 8.95% 11.79% 12.96% 13.66% 9.75% 13.26%
Cash Return on Invested Capital (CROIC)
12.80% 13.40% 3.79% 2.75% -2.51% -2.67% 4.17% 4.31% 6.83% 1.82% -4.21%
Operating Return on Assets (OROA)
4.12% 5.60% 6.18% 6.60% 5.51% 4.56% 6.44% 7.05% 7.17% 4.98% 7.09%
Return on Assets (ROA)
1.26% 2.60% 3.44% 3.23% 3.21% 1.90% 3.47% 4.03% 4.24% 2.76% 4.01%
Return on Common Equity (ROCE)
3.69% 9.10% 10.57% 9.89% 10.17% 8.95% 11.79% 12.96% 13.66% 9.75% 13.26%
Return on Equity Simple (ROE_SIMPLE)
0.00% 7.48% 6.81% 7.01% 0.00% 8.05% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
42 71 98 98 100 64 102 117 123 83 126
NOPAT Margin
2.37% 4.46% 5.65% 5.37% 5.35% 3.72% 5.12% 5.59% 5.83% 4.17% 5.57%
Net Nonoperating Expense Percent (NNEP)
0.83% 1.12% 1.21% 1.29% 1.59% 1.21% 1.03% 1.03% 1.28% 1.17% 1.06%
Return On Investment Capital (ROIC_SIMPLE)
0.95% - - - 1.75% 1.11% 1.72% 1.93% 2.00% 1.32% 1.78%
Cost of Revenue to Revenue
71.12% 69.27% 68.55% 68.95% 69.10% 68.47% 69.10% 68.73% 67.97% 68.72% 68.81%
SG&A Expenses to Revenue
24.62% 24.48% 24.16% 23.27% 24.66% 26.64% 23.72% 23.45% 24.28% 26.08% 23.43%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
24.62% 24.48% 24.16% 23.27% 24.66% 26.64% 23.72% 23.45% 24.28% 26.08% 23.43%
Earnings before Interest and Taxes (EBIT)
82 97 124 141 115 84 143 163 164 103 175
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
159 166 199 218 196 164 224 244 249 187 264
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.94 4.17 3.64 3.06 3.35 3.33 4.46 4.36 4.67 5.02 5.22
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.18 1.39 1.50 1.31 1.41 1.39 1.91 1.87 2.01 2.14 2.17
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 70.39 100.23 91.63 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 1.42% 1.00% 1.09% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.29 2.52 2.40 2.14 2.33 2.32 2.99 3.01 3.38 3.50 3.40
Enterprise Value to Revenue (EV/Rev)
1.56 1.75 1.87 1.65 1.73 1.71 2.23 2.16 2.24 2.40 2.49
Enterprise Value to EBITDA (EV/EBITDA)
15.71 17.54 18.38 15.69 15.58 15.73 20.47 19.90 20.16 21.68 22.27
Enterprise Value to EBIT (EV/EBIT)
28.11 30.95 32.03 26.53 25.45 26.34 33.93 32.60 32.06 34.20 34.74
Enterprise Value to NOPAT (EV/NOPAT)
45.60 46.72 44.54 36.86 33.10 34.05 45.42 43.39 43.84 46.24 46.99
Enterprise Value to Operating Cash Flow (EV/OCF)
21.00 23.12 23.02 18.04 19.58 18.10 25.40 25.00 23.40 25.06 26.88
Enterprise Value to Free Cash Flow (EV/FCFF)
17.17 18.06 63.77 79.28 0.00 0.00 72.72 70.74 49.73 198.23 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.81 1.19 1.00 0.96 0.93 0.92 0.87 0.84 0.81 0.79 1.00
Long-Term Debt to Equity
0.81 1.14 1.00 0.96 0.93 0.92 0.87 0.84 0.81 0.79 0.92
Financial Leverage
0.70 0.90 0.81 0.75 0.70 0.90 0.81 0.73 0.64 0.68 0.75
Leverage Ratio
2.71 2.84 2.71 2.70 2.70 2.89 2.75 2.72 2.69 2.64 2.76
Compound Leverage Factor
1.49 1.85 1.95 1.92 1.83 1.58 2.07 2.17 2.11 1.82 2.18
Debt to Total Capital
44.79% 54.25% 50.11% 49.01% 48.25% 48.01% 46.50% 45.71% 44.74% 44.19% 50.05%
Short-Term Debt to Total Capital
0.10% 2.09% 0.07% 0.09% 0.07% 0.07% 0.08% 0.08% 0.08% 0.08% 4.35%
Long-Term Debt to Total Capital
44.70% 52.17% 50.04% 48.93% 48.18% 47.94% 46.41% 45.62% 44.66% 44.11% 45.70%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
15.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
39.87% 45.75% 49.89% 50.99% 51.75% 51.99% 53.50% 54.29% 55.26% 55.81% 49.95%
Debt to EBITDA
3.39 3.97 4.07 3.91 3.53 3.54 3.43 3.33 3.13 3.05 3.73
Net Debt to EBITDA
2.69 3.61 3.61 3.24 2.89 2.95 2.89 2.66 2.10 2.34 2.83
Long-Term Debt to EBITDA
3.38 3.81 4.07 3.91 3.53 3.54 3.42 3.32 3.13 3.05 3.41
Debt to NOPAT
9.83 10.56 9.87 9.19 7.51 7.67 7.61 7.25 6.81 6.51 7.88
Net Debt to NOPAT
7.81 9.61 8.75 7.62 6.15 6.39 6.41 5.79 4.56 4.99 5.97
Long-Term Debt to NOPAT
9.81 10.16 9.86 9.18 7.50 7.66 7.59 7.24 6.80 6.50 7.19
Altman Z-Score
2.10 2.28 2.26 2.08 2.20 2.24 2.68 2.72 2.90 3.08 2.83
Noncontrolling Interest Sharing Ratio
27.52% 15.14% 13.56% 13.29% 13.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.43 1.35 1.48 1.51 1.41 1.47 1.45 1.48 1.50 1.44 1.39
Quick Ratio
1.04 0.91 0.99 1.03 1.03 1.03 1.00 1.04 1.15 1.04 1.01
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
434 481 11 -68 -391 -429 -34 -30 75 -242 -567
Operating Cash Flow to CapEx
0.00% 0.00% 611.11% 1,375.00% 1,572.22% 775.00% 395.24% 828.57% 3,472.73% 531.25% 286.21%
Free Cash Flow to Firm to Interest Expense
0.00 14.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -8.08 -15.76
Operating Cash Flow to Interest Expense
0.00 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.83 2.31
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.30 1.50
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.88 0.92 0.86 0.85 0.89 0.93 0.90 0.90 0.93 0.96 0.91
Accounts Receivable Turnover
5.12 5.58 5.22 5.27 4.94 5.46 5.24 5.27 5.26 5.64 5.25
Inventory Turnover
31.87 31.56 29.66 31.00 33.04 32.94 32.99 34.79 37.67 36.66 35.49
Fixed Asset Turnover
0.00 17.57 17.16 18.10 0.00 19.11 0.00 0.00 0.00 21.15 0.00
Accounts Payable Turnover
10.37 11.91 10.74 10.86 9.99 11.80 10.75 10.64 10.60 11.73 10.73
Days Sales Outstanding (DSO)
71.34 65.37 69.88 69.24 73.83 66.80 69.68 69.28 69.37 64.77 69.56
Days Inventory Outstanding (DIO)
11.45 11.56 12.31 11.77 11.05 11.08 11.06 10.49 9.69 9.96 10.28
Days Payable Outstanding (DPO)
35.20 30.64 33.97 33.61 36.54 30.94 33.94 34.31 34.42 31.11 34.01
Cash Conversion Cycle (CCC)
47.59 46.30 48.22 47.40 48.34 46.94 46.80 45.46 44.64 43.62 45.83
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,716 4,783 5,359 5,332 5,207 5,276 5,495 5,479 5,255 5,601 6,188
Invested Capital Turnover
1.41 1.39 1.29 1.32 1.41 1.42 1.36 1.42 1.51 1.50 1.44
Increase / (Decrease) in Invested Capital
-392 -410 87 166 491 493 136 147 48 325 693
Enterprise Value (EV)
10,795 12,070 12,845 11,435 12,138 12,219 16,457 16,497 17,760 19,598 21,019
Market Capitalization
8,150 9,588 10,321 9,070 9,884 9,925 14,133 14,294 15,913 17,483 18,347
Book Value per Share
$8.79 $9.42 $10.34 $10.80 $10.75 $10.74 $11.45 $7.88 $8.19 $8.08 $8.12
Tangible Book Value per Share
($8.58) ($7.04) ($6.43) ($6.17) ($5.83) ($5.74) ($5.88) ($3.63) ($3.23) ($3.39) ($4.30)
Total Capital
5,195 5,030 5,683 5,819 5,706 5,736 5,927 6,034 6,167 6,246 7,039
Total Debt
2,327 2,729 2,848 2,852 2,753 2,754 2,756 2,758 2,759 2,760 3,523
Total Long-Term Debt
2,322 2,624 2,844 2,847 2,749 2,750 2,751 2,753 2,754 2,755 3,217
Net Debt
1,848 2,482 2,524 2,365 2,254 2,294 2,324 2,203 1,847 2,115 2,672
Capital Expenditures (CapEx)
-19 -1.00 18 16 18 8.00 21 28 11 16 29
Debt-free, Cash-free Net Working Capital (DFCFNWC)
301 436 472 428 278 368 438 425 172 277 444
Debt-free Net Working Capital (DFNWC)
780 683 796 915 777 828 870 980 1,084 922 1,295
Net Working Capital (NWC)
775 578 792 910 773 824 865 975 1,079 917 989
Net Nonoperating Expense (NNE)
17 26 29 29 33 29 25 24 26 26 27
Net Nonoperating Obligations (NNO)
1,848 2,482 2,524 2,365 2,254 2,294 2,324 2,203 1,847 2,115 2,672
Total Depreciation and Amortization (D&A)
77 69 75 77 81 80 81 81 85 84 89
Debt-free, Cash-free Net Working Capital to Revenue
4.34% 6.31% 6.87% 6.19% 3.96% 5.16% 5.92% 5.55% 2.17% 3.39% 5.26%
Debt-free Net Working Capital to Revenue
11.26% 9.88% 11.58% 13.23% 11.07% 11.60% 11.76% 12.80% 13.70% 11.28% 15.35%
Net Working Capital to Revenue
11.19% 8.36% 11.52% 13.16% 11.01% 11.55% 11.70% 12.74% 13.64% 11.22% 11.72%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.00) ($1.34) $0.23 $0.23 $0.04 $0.11 $0.17 $0.20 ($1.14) $0.12 $0.21
Adjusted Weighted Average Basic Shares Outstanding
235.14M 249.74M 271.54M 274.64M 267.68M 277.23M 415.27M 415.81M 415.71M 431.49M 432.74M
Adjusted Diluted Earnings per Share
($1.00) ($1.34) $0.22 $0.23 $0.05 $0.11 $0.16 $0.20 ($1.14) $0.12 $0.20
Adjusted Weighted Average Diluted Shares Outstanding
235.14M 249.74M 275.73M 275.92M 267.68M 278.28M 427.65M 429.47M 415.71M 435.08M 436.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ($1.14) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
244.15M 274.29M 274.70M 274.78M 277.56M 276.84M 415.89M 415.91M 431.46M 433.23M 432.16M
Normalized Net Operating Profit after Tax (NOPAT)
42 71 98 98 100 64 102 117 123 83 126
Normalized NOPAT Margin
2.37% 4.46% 5.65% 5.37% 5.35% 3.72% 5.12% 5.59% 5.83% 4.17% 5.57%
Pre Tax Income Margin
2.56% 3.94% 5.14% 5.48% 4.19% 2.68% 5.43% 6.24% 6.09% 3.58% 6.12%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 2.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.43 4.86
NOPAT to Interest Expense
0.00 2.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.76 3.49
EBIT Less CapEx to Interest Expense
0.00 2.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.90 4.06
NOPAT Less CapEx to Interest Expense
0.00 2.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.22 2.68
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
26.80% 16.86% 9.33% 0.00% 0.00% 31.25% 30.24% 27.57% 24.83% 0.00% 19.08%

Financials Breakdown Chart

Key Financial Trends

APi Group (NYSE: APG) showed solid top-line growth in Q1 2026, but profitability and cash flow were pressured by acquisition activity and a weaker operating leverage profile. Revenue rose to $1.98 billion from $1.72 billion in Q1 2025, while operating income increased to $103 million from $84 million. However, net income attributable to common shareholders slipped to $51 million from $31 million in the prior-year quarter, and operating cash flow fell sharply year over year.

What stands out from the last several years: APi Group has grown revenue steadily, but much of the balance sheet and cash flow story is tied to acquisitions. The company’s goodwill and intangible assets are large relative to total assets, which is typical for an acquisitive business, but it also means investors should pay attention to integration and impairment risk. Debt remains meaningful, though leverage appears manageable given the company’s size and cash generation.

  • Revenue in Q1 2026 increased 15.1% year over year to $1.98 billion, showing continued demand growth.
  • Operating income improved to $103 million from $84 million in Q1 2025, suggesting better core earnings power.
  • Gross profit rose to $620 million from $542 million a year ago, indicating stronger absolute profitability.
  • Cash and equivalents increased to $645 million from $460 million at Q1 2025, giving the company more liquidity.
  • Total equity climbed to $3.49 billion from $2.98 billion a year earlier, supported by retained earnings growth.
  • APi continued to produce positive operating cash flow, with $85 million generated in Q1 2026.
  • SG&A expense remained relatively high at $517 million, though it was fairly well controlled versus revenue.
  • The company remains heavily acquisition-driven, with $289 million spent on acquisitions in Q1 2026.
  • Goodwill and intangible assets together totaled nearly $4.95 billion, a sizable portion of the $8.97 billion asset base.
  • Operating cash flow fell sharply from $382 million in Q4 2025 to $85 million in Q1 2026, reflecting a weaker quarterly conversion profile.
  • Net change in cash was negative $268 million in Q1 2026 after heavy investing activity and financing outflows.
  • Long-term debt rose to $2.76 billion, keeping leverage an important watch item.
  • Interest expense remains meaningful at $30 million in Q1 2026, pressuring pre-tax earnings.
  • The company’s large acquisition spending means future returns will depend on integration success and disciplined capital allocation.

Bottom line: APi Group’s growth trend remains intact, and the business is still producing positive earnings and cash flow. But the quarter also showed that acquisitions can create volatility in cash generation, while debt and intangibles remain important risks. For retail investors, APG looks like a growth-and-roll-up story with improving revenue and operating income, but the quality of earnings and capital deployment deserve close monitoring.

08/09/26 03:27 AM ETAI Generated. May Contain Errors.

APi Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, APi Group's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

APi Group's net income appears to be on an upward trend, with a most recent value of $302 million in 2025, rising from $136 million in 2018. The previous period was $250 million in 2024. Check out APi Group's forecast to explore projected trends and price targets.

APi Group's total operating income in 2025 was $554 million, based on the following breakdown:
  • Total Gross Profit: $2.49 billion
  • Total Operating Expenses: $1.93 billion

Over the last 7 years, APi Group's total revenue changed from $3.73 billion in 2018 to $7.91 billion in 2025, a change of 112.2%.

APi Group's total liabilities were at $5.53 billion at the end of 2025, a 6.3% increase from 2024, and a 145.3% increase since 2019.

In the past 6 years, APi Group's cash and equivalents has ranged from $256 million in 2019 to $1.19 billion in 2021, and is currently $912 million as of their latest financial filing in 2025.

Over the last 7 years, APi Group's book value per share changed from 0.00 in 2018 to 8.19 in 2025, a change of 819.4%.



Financial statements for NYSE:APG last updated on 7/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners