Free Trial

Berry Global Group (BERY) Financials

Berry Global Group logo
$67.68 -1.94 (-2.78%)
Closing price 04/29/2025
Extended Trading
$67.68 0.00 (0.00%)
As of 04/29/2025 07:57 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Berry Global Group

Annual Income Statements for Berry Global Group

This table shows Berry Global Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 9/26/2015 10/1/2016 9/30/2017 9/29/2018 9/28/2019 9/26/2020 10/2/2021 10/1/2022 9/30/2023 9/28/2024
Net Income / (Loss) Attributable to Common Shareholders
86 236 340 496 404 559 733 766 609 516
Consolidated Net Income / (Loss)
86 236 340 496 404 559 733 766 609 516
Net Income / (Loss) Continuing Operations
86 236 340 496 404 559 733 766 609 516
Total Pre-Tax Income
122 308 449 477 490 713 905 934 742 611
Total Operating Income
408 581 732 761 974 1,179 1,292 1,242 1,079 937
Total Gross Profit
869 1,287 1,404 1,431 1,619 2,408 2,498 2,372 2,310 2,253
Total Revenue
4,881 6,489 7,095 7,869 8,878 11,709 13,850 14,495 12,664 12,258
Operating Revenue
4,881 6,489 7,095 7,869 8,878 11,709 13,850 14,495 12,664 12,258
Total Cost of Revenue
4,012 5,202 5,691 6,438 7,259 9,301 11,352 12,123 10,354 10,005
Operating Cost of Revenue
4,012 5,202 5,691 6,438 7,259 9,301 11,352 12,123 10,354 10,005
Total Operating Expenses
461 706 672 670 645 1,229 1,206 1,130 1,231 1,316
Selling, General & Admin Expense
357 531 494 480 583 850 867 850 886 892
Amortization Expense
91 143 154 154 194 300 288 257 243 234
Restructuring Charge
13 32 - 36 -132 79 51 23 102 190
Total Other Income / (Expense), net
-286 -273 -283 -284 -484 -466 -387 -308 -337 -326
Interest Expense
94 - - - - - - 0.00 0.00 0.00
Interest & Investment Income
-191 -291 -269 -259 -329 -435 -336 -286 -306 -311
Other Income / (Expense), net
-1.00 18 -14 -25 -155 -31 -51 -22 -31 -15
Income Tax Expense
36 72 109 -19 86 154 172 168 133 95
Basic Earnings per Share
$0.72 $1.95 $2.66 $3.77 $3.08 $4.22 $5.45 $5.87 $5.07 $4.48
Weighted Average Basic Shares Outstanding
119.10M 120.80M 127.60M 131.40M 132.30M 133.50M 135.60M 124.10M 115.50M 115.20M
Diluted Earnings per Share
$0.70 $1.89 $2.56 $3.67 $3.00 $4.14 $5.30 $5.77 $4.95 $4.38
Weighted Average Diluted Shares Outstanding
119.10M 120.80M 127.60M 131.40M 132.30M 133.50M 135.60M 124.10M 115.50M 115.20M
Weighted Average Basic & Diluted Shares Outstanding
119.10M 120.80M 127.60M 131.40M 132.30M 133.50M 135.60M 124.10M 115.50M 115.20M

Quarterly Income Statements for Berry Global Group

This table shows Berry Global Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 10/1/2022 12/31/2022 4/1/2023 7/1/2023 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025
Net Income / (Loss) Attributable to Common Shareholders
233 106 174 143 186 59 116 193 148 14 193
Consolidated Net Income / (Loss)
233 106 174 143 186 59 116 193 148 14 193
Net Income / (Loss) Continuing Operations
233 106 174 143 186 65 116 193 148 81 196
Total Pre-Tax Income
253 138 221 178 205 79 131 231 176 99 306
Total Operating Income
336 210 301 267 301 165 208 303 269 152 391
Total Gross Profit
595 518 606 580 606 430 567 601 611 456 502
Total Revenue
3,421 3,060 3,288 3,229 3,087 2,333 3,076 3,161 3,168 2,385 2,520
Operating Revenue
3,421 3,060 3,288 3,229 3,087 2,333 3,076 3,161 3,168 2,385 2,520
Total Cost of Revenue
2,826 2,542 2,682 2,649 2,481 1,903 2,509 2,560 2,557 1,929 2,018
Operating Cost of Revenue
2,826 2,542 2,682 2,649 2,481 1,903 2,509 2,560 2,557 1,929 2,018
Total Operating Expenses
259 308 305 313 305 265 359 298 342 304 111
Selling, General & Admin Expense
193 236 220 215 215 206 213 216 228 223 200
Amortization Expense
61 60 60 61 62 47 59 58 57 46 44
Restructuring Charge
5.00 12 25 37 28 12 87 24 57 35 -133
Total Other Income / (Expense), net
-83 -72 -80 -89 -96 -86 -77 -72 -93 -53 -85
Interest Expense
- - - - - - - - - - 73
Other Income / (Expense), net
-9.00 -1.00 -1.00 -11 -18 -15 -1.00 5.00 -7.00 22 -12
Income Tax Expense
20 32 47 35 19 14 15 38 28 18 110
Net Income / (Loss) Discontinued Operations
- - - - - -6.00 - - - -67 -3.00
Basic Earnings per Share
$1.84 $0.86 $1.44 $1.20 $1.57 $0.51 $1.00 $1.69 $1.28 $0.12 $1.66
Weighted Average Basic Shares Outstanding
124.10M 121.40M 119.20M 118.10M 115.50M 115.90M 114.40M 114.60M 115.20M 115.80M 116.70M
Diluted Earnings per Share
$1.82 $0.85 $1.42 $1.18 $1.50 $0.50 $0.98 $1.65 $1.25 $0.12 $1.62
Weighted Average Diluted Shares Outstanding
124.10M 121.40M 119.20M 118.10M 115.50M 115.90M 114.40M 114.60M 115.20M 115.80M 116.70M
Weighted Average Basic & Diluted Shares Outstanding
124.10M 121.40M 119.20M 118.10M 115.50M 115.90M 114.40M 114.60M 115.20M 115.80M 116.70M

Annual Cash Flow Statements for Berry Global Group

This table details how cash moves in and out of Berry Global Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 9/26/2015 10/1/2016 9/30/2017 9/29/2018 9/28/2019 9/26/2020 10/2/2021 10/1/2022 9/30/2023 9/28/2024
Net Change in Cash & Equivalents
99 95 -17 75 369 0.00 341 319 -207 -108
Net Cash From Operating Activities
637 857 975 1,004 1,201 1,530 1,580 1,563 1,615 1,405
Net Cash From Continuing Operating Activities
637 857 975 1,004 1,201 1,530 1,580 1,563 1,615 1,405
Net Income / (Loss) Continuing Operations
86 236 340 496 404 559 733 766 609 516
Consolidated Net Income / (Loss)
86 236 340 496 404 559 733 766 609 516
Depreciation Expense
259 382 367 384 419 545 566 562 575 623
Amortization Expense
97 152 163 158 195 327 320 263 182 155
Non-Cash Adjustments To Reconcile Net Income
117 11 45 69 7.00 75 89 17 64 125
Changes in Operating Assets and Liabilities, net
78 76 60 -103 176 24 -128 -45 185 -14
Net Cash From Investing Activities
-165 -2,579 -774 -1,035 -6,251 -316 -511 -483 -776 -572
Net Cash From Continuing Investing Activities
-165 -2,579 -774 -1,035 -6,251 -316 -511 -483 -776 -572
Purchase of Property, Plant & Equipment
-180 -288 -269 -333 -399 -583 -676 -687 -689 -551
Acquisitions
-3.00 -2,283 -515 -702 -6,178 -14 0.00 0.00 -87 -68
Divestitures
- - 0.00 0.00 326 0.00 165 128 0.00 47
Sale and/or Maturity of Investments
- - - 0.00 0.00 281 0.00 76 0.00 0.00
Net Cash From Financing Activities
-365 1,817 -226 113 5,426 -1,220 -741 -704 -1,071 -966
Net Cash From Continuing Financing Activities
-365 1,817 -226 113 5,426 -1,220 -741 -704 -1,071 -966
Repayment of Debt
-1,037 -564 -641 -338 -1,301 -2,452 -3,517 -22 -875 -3,905
Repurchase of Common Equity
- 0.00 0.00 -33 -74 0.00 0.00 -709 -601 -120
Payment of Dividends
0.00 -78 - - - - 0.00 0.00 -127 -139
Issuance of Debt
693 2,490 495 498 6,784 1,202 2,716 0.00 496 3,150
Issuance of Common Equity
18 26 31 23 55 30 60 27 36 48
Effect of Exchange Rate Changes
-8.00 0.00 8.00 -7.00 -7.00 6.00 - -57 25 25

Quarterly Cash Flow Statements for Berry Global Group

This table details how cash moves in and out of Berry Global Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 10/1/2022 12/31/2022 4/1/2023 7/1/2023 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025
Net Change in Cash & Equivalents
883 -693 -21 -63 570 -696 -13 15 586 86 -698
Net Cash From Operating Activities
1,218 -233 401 322 1,125 -199 199 297 1,108 -478 157
Net Cash From Continuing Operating Activities
1,218 -233 401 322 1,125 -168 199 297 1,108 -372 160
Net Income / (Loss) Continuing Operations
233 106 174 143 186 65 116 193 148 81 196
Consolidated Net Income / (Loss)
233 106 174 143 186 59 116 193 148 14 193
Net Income / (Loss) Discontinued Operations
- - - - - -6.00 - - - -67 -3.00
Depreciation Expense
138 139 140 146 150 123 155 154 160 124 126
Amortization Expense
56 47 46 43 46 27 37 38 39 34 31
Non-Cash Adjustments To Reconcile Net Income
-84 20 18 -78 104 32 24 53 16 -2.00 -159
Changes in Operating Assets and Liabilities, net
875 -545 23 68 639 -415 -133 -141 745 -609 -34
Net Cash From Discontinued Operating Activities
- - - - - -31 - - - -106 -3.00
Net Cash From Investing Activities
-58 -211 -262 -175 -128 -183 -103 -208 -78 -191 320
Net Cash From Continuing Investing Activities
-58 -211 -262 -175 -128 -168 -103 -208 -78 -182 320
Purchase of Property, Plant & Equipment
-131 -211 -174 -175 -129 -168 -150 -140 -78 -134 -123
Net Cash From Financing Activities
-245 -278 -174 -214 -405 -342 -94 -65 -465 799 -1,190
Net Cash From Continuing Financing Activities
-245 -278 -174 -214 -405 -342 -94 -65 -465 799 -1,190
Repayment of Debt
-6.00 -84 -488 -108 -195 -1,862 -790 -811 -442 -145 -1,180
Payment of Dividends
- -33 -32 -32 -30 -36 -34 -34 -35 -36 -44
Issuance of Common Equity
3.00 5.00 13 8.00 10 13 11 9.00 15 19 34
Effect of Exchange Rate Changes
-32 29 14 4.00 -22 28 -15 -9.00 21 -44 15

Annual Balance Sheets for Berry Global Group

This table presents Berry Global Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 9/26/2015 10/1/2016 9/30/2017 9/29/2018 9/28/2019 9/26/2020 10/2/2021 10/1/2022 9/30/2023 9/28/2024
Total Assets
5,028 7,653 8,476 9,131 16,469 16,701 17,882 16,956 16,587 16,613
Total Current Assets
1,383 1,792 2,004 2,285 3,757 3,817 5,094 5,164 4,533 4,574
Cash & Equivalents
228 323 306 381 750 750 1,091 1,410 1,203 865
Accounts Receivable
434 704 847 941 1,526 1,469 1,879 1,777 1,568 1,269
Inventories, net
522 660 762 - 1,324 - 1,907 1,802 1,557 1,371
Prepaid Expenses
37 105 89 76 157 330 217 175 205 184
Other Current Assets
- - - 887 0.00 1,268 - - - 0.00
Other Current Nonoperating Assets
- - - - - - - - - 885
Plant, Property, & Equipment, net
1,294 2,224 2,366 2,488 4,714 4,561 4,677 4,342 4,576 3,627
Total Noncurrent Assets
2,351 3,637 4,106 4,358 7,998 8,323 8,111 7,450 7,478 8,412
Goodwill
2,349 3,606 4,061 4,284 7,831 7,670 7,434 6,685 6,684 5,588
Other Noncurrent Operating Assets
2.00 31 45 74 167 653 677 765 794 774
Other Noncurrent Nonoperating Assets
- - - - - - - - - 2,050
Total Liabilities & Shareholders' Equity
5,028 7,653 8,476 9,131 16,469 16,701 17,882 16,956 16,587 16,613
Total Liabilities
5,081 7,432 7,461 7,697 14,851 14,609 14,702 13,760 13,371 13,005
Total Current Liabilities
705 1,031 1,134 1,237 2,039 2,183 3,186 2,844 2,713 3,672
Short-Term Debt
37 43 33 38 104 75 21 13 10 810
Accounts Payable
330 539 638 783 1,159 1,115 2,041 1,795 1,528 1,471
Current Employee Benefit Liabilities
- - - 113 214 324 336 253 273 267
Other Current Liabilities
- - - 303 562 669 788 783 902 713
Other Current Nonoperating Liabilities
- - - - 0.00 - - - - 411
Total Noncurrent Liabilities
4,376 6,401 6,327 6,460 12,812 12,426 11,516 10,916 10,658 9,333
Long-Term Debt
3,648 5,712 5,608 5,806 11,261 10,162 9,439 9,242 8,970 7,505
Noncurrent Deferred & Payable Income Tax Liabilities
387 272 419 365 803 601 568 707 573 457
Noncurrent Employee Benefit Liabilities
- - - 45 327 368 276 160 193 152
Other Noncurrent Operating Liabilities
341 417 300 244 421 1,295 1,233 807 922 1,074
Other Noncurrent Nonoperating Liabilities
- - - - - - - - - 145
Total Equity & Noncontrolling Interests
-65 221 1,015 1,434 1,618 2,092 3,180 3,196 3,216 3,608
Total Preferred & Common Equity
-68 218 1,012 1,434 1,618 2,092 3,180 3,196 3,216 3,608
Total Common Equity
-68 218 1,012 1,434 1,618 2,092 3,180 3,196 3,216 3,608
Common Stock
407 450 824 871 950 1,035 1,135 1,178 1,232 1,322
Retained Earnings
-356 -84 256 719 1,054 1,608 2,341 2,421 2,320 2,581
Accumulated Other Comprehensive Income / (Loss)
-119 -148 -68 -156 -386 -551 -296 -403 -336 -295

Quarterly Balance Sheets for Berry Global Group

This table presents Berry Global Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
Period end date 7/2/2022 12/31/2022 4/1/2023 7/1/2023 12/30/2023 3/30/2024 6/29/2024 12/28/2024 3/29/2025
Total Assets
16,885 16,451 16,613 16,549 16,144 15,981 15,988 13,577 12,882
Total Current Assets
4,716 4,469 4,531 4,340 3,950 4,064 4,136 4,099 3,313
Cash & Equivalents
527 717 696 633 507 494 509 1,181 483
Accounts Receivable
1,974 1,617 1,751 1,748 1,497 1,590 1,630 1,089 1,284
Inventories, net
1,978 1,901 1,864 1,730 1,689 1,694 1,679 1,328 1,374
Prepaid Expenses
237 234 220 229 257 286 318 210 172
Other Current Nonoperating Assets
- - - - - - - 0.00 0.00
Plant, Property, & Equipment, net
4,560 4,523 4,612 4,651 4,662 4,576 4,558 3,483 3,534
Total Noncurrent Assets
7,609 7,459 7,470 7,558 7,532 7,341 7,294 5,995 6,035
Goodwill
6,942 6,816 6,866 6,830 6,758 6,589 6,558 5,307 5,350
Other Noncurrent Operating Assets
667 643 604 728 774 752 736 688 685
Other Noncurrent Nonoperating Assets
- - - - - - - 0.00 0.00
Total Liabilities & Shareholders' Equity
16,885 16,451 16,613 16,549 16,144 15,981 15,988 13,577 12,882
Total Liabilities
13,776 13,192 13,318 13,162 12,816 12,687 12,617 11,371 10,406
Total Current Liabilities
2,630 2,255 2,320 2,325 2,370 2,341 2,268 2,549 3,624
Short-Term Debt
15 12 12 12 25 24 23 740 1,535
Accounts Payable
1,518 1,208 1,350 1,159 1,131 1,332 1,242 845 1,080
Current Employee Benefit Liabilities
260 231 243 245 243 224 234 175 190
Other Current Liabilities
837 804 715 909 971 761 769 751 819
Other Current Nonoperating Liabilities
- - - - - - - 38 0.00
Total Noncurrent Liabilities
11,146 10,937 10,998 10,837 10,446 10,346 10,349 8,822 6,782
Long-Term Debt
9,488 9,260 9,295 9,200 8,703 8,690 8,676 7,389 5,444
Noncurrent Deferred & Payable Income Tax Liabilities
606 616 575 552 492 495 453 411 252
Noncurrent Employee Benefit Liabilities
223 166 162 157 202 193 186 136 135
Other Noncurrent Operating Liabilities
829 895 966 928 1,049 968 1,034 886 951
Other Noncurrent Nonoperating Liabilities
- - - - - - - 0.00 0.00
Total Equity & Noncontrolling Interests
3,109 3,259 3,295 3,387 3,328 3,294 3,371 2,206 2,476
Total Preferred & Common Equity
3,109 3,259 3,295 3,387 3,328 3,294 3,371 2,206 2,476
Total Common Equity
3,109 3,259 3,295 3,387 3,328 3,294 3,371 2,206 2,476
Common Stock
1,172 1,200 1,215 1,223 1,266 1,280 1,295 1,361 1,404
Retained Earnings
2,258 2,322 2,314 2,344 2,336 2,340 2,471 1,120 1,269
Accumulated Other Comprehensive Income / (Loss)
-321 -263 -234 -180 -274 -326 -395 -275 -197

Annual Metrics and Ratios for Berry Global Group

This table displays calculated financial ratios and metrics derived from Berry Global Group's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 9/26/2015 10/1/2016 9/30/2017 9/29/2018 9/28/2019 9/26/2020 10/2/2021 10/1/2022 9/30/2023 9/28/2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
-1.55% 32.94% 9.34% 10.91% 12.82% 31.89% 18.29% 4.66% -12.63% -3.21%
EBITDA Growth
12.04% 48.49% 10.15% 2.40% 12.13% 40.96% 5.30% -3.86% -11.74% -5.82%
EBIT Growth
26.01% 47.17% 19.87% 2.51% 11.28% 40.17% 8.10% -1.69% -14.10% -12.02%
NOPAT Growth
-3.21% 54.79% 24.51% 42.76% 1.48% 15.10% 13.21% -2.66% -13.06% -10.65%
Net Income Growth
38.71% 174.42% 44.07% 45.88% -18.55% 38.37% 31.13% 4.50% -20.50% -15.27%
EPS Growth
37.25% 170.00% 35.45% 43.36% -18.26% 38.00% 28.02% 8.87% -14.21% -11.52%
Operating Cash Flow Growth
20.19% 34.54% 13.77% 2.97% 19.62% 27.39% 3.27% -1.08% 3.33% -13.00%
Free Cash Flow Firm Growth
138.32% -424.66% 92.09% 271.21% -1,955.39% 134.82% -31.80% 41.82% -38.84% 2.43%
Invested Capital Growth
-7.30% 66.07% 12.33% 8.61% 77.37% -5.35% -0.26% -4.40% -0.43% -1.50%
Revenue Q/Q Growth
-2.28% 6.96% 3.85% 2.25% 12.20% -0.09% 5.01% -1.68% -2.57% 0.67%
EBITDA Q/Q Growth
1.19% 8.32% 4.70% -1.46% 26.26% -3.95% -0.61% -0.29% -2.27% -1.05%
EBIT Q/Q Growth
3.30% 7.93% 7.65% -2.26% 35.82% -6.36% -1.43% 1.75% -4.03% -2.23%
NOPAT Q/Q Growth
4.13% 17.74% 4.27% 7.45% 14.45% -3.66% 1.91% -0.22% -4.26% -5.66%
Net Income Q/Q Growth
28.36% 14.01% 10.75% 4.86% 31.17% -5.73% 4.71% 0.66% -7.16% -6.86%
EPS Q/Q Growth
0.00% 14.55% 8.47% 4.86% 29.87% -5.91% 3.72% 3.59% -6.07% -5.40%
Operating Cash Flow Q/Q Growth
15.40% 5.54% 12.07% 5.57% 17.86% -4.91% 8.00% 54.29% -5.45% -1.20%
Free Cash Flow Firm Q/Q Growth
11.97% 2.96% -15.66% -13.19% -639.21% 139.62% 18.71% 96.02% -10.58% -23.11%
Invested Capital Q/Q Growth
-4.70% -2.69% -1.76% -0.32% 80.43% -1.23% -2.48% -8.64% -8.13% -6.34%
Profitability Metrics
- - - - - - - - - -
Gross Margin
17.80% 19.83% 19.79% 18.19% 18.24% 20.57% 18.04% 16.36% 18.24% 18.38%
EBITDA Margin
15.63% 17.46% 17.59% 16.24% 16.14% 17.25% 15.36% 14.11% 14.25% 13.87%
Operating Margin
8.36% 8.95% 10.32% 9.67% 10.97% 10.07% 9.33% 8.57% 8.52% 7.64%
EBIT Margin
8.34% 9.23% 10.12% 9.35% 9.23% 9.80% 8.96% 8.42% 8.28% 7.52%
Profit (Net Income) Margin
1.76% 3.64% 4.79% 6.30% 4.55% 4.77% 5.29% 5.28% 4.81% 4.21%
Tax Burden Percent
70.49% 76.62% 75.72% 103.98% 82.45% 78.40% 80.99% 82.01% 82.08% 84.45%
Interest Burden Percent
29.98% 51.42% 62.53% 64.81% 59.83% 62.11% 72.93% 76.56% 70.80% 66.27%
Effective Tax Rate
29.51% 23.38% 24.28% -3.98% 17.55% 21.60% 19.01% 17.99% 17.92% 15.55%
Return on Invested Capital (ROIC)
8.13% 9.83% 9.24% 11.95% 8.40% 7.76% 9.05% 9.02% 8.04% 7.25%
ROIC Less NNEP Spread (ROIC-NNEP)
2.55% 5.12% 5.26% 6.48% 3.43% 4.13% 5.54% 5.90% 4.50% 3.58%
Return on Net Nonoperating Assets (RNNOA)
-119.82% 271.12% 45.78% 28.56% 18.08% 22.37% 18.76% 15.01% 10.96% 7.87%
Return on Equity (ROE)
-111.69% 280.95% 55.02% 40.51% 26.47% 30.13% 27.81% 24.03% 19.00% 15.12%
Cash Return on Invested Capital (CROIC)
15.70% -39.83% -2.38% 3.69% -47.39% 13.26% 9.31% 13.52% 8.47% 8.77%
Operating Return on Assets (OROA)
7.92% 9.45% 8.90% 8.36% 6.40% 6.92% 7.18% 7.00% 6.25% 5.55%
Return on Assets (ROA)
1.67% 3.72% 4.22% 5.63% 3.16% 3.37% 4.24% 4.40% 3.63% 3.11%
Return on Common Equity (ROCE)
-134.17% 250.85% 54.75% 40.46% 26.47% 30.13% 27.81% 24.03% 19.00% 15.12%
Return on Equity Simple (ROE_SIMPLE)
-126.47% 108.26% 33.60% 34.59% 24.97% 26.72% 23.05% 23.97% 18.94% 14.30%
Net Operating Profit after Tax (NOPAT)
288 445 554 791 803 924 1,046 1,019 886 791
NOPAT Margin
5.89% 6.86% 7.81% 10.06% 9.05% 7.89% 7.56% 7.03% 6.99% 6.46%
Net Nonoperating Expense Percent (NNEP)
5.58% 4.71% 3.98% 5.47% 4.96% 3.64% 3.51% 3.12% 3.54% 3.67%
Cost of Revenue to Revenue
82.20% 80.17% 80.21% 81.81% 81.76% 79.43% 81.96% 83.64% 81.76% 81.62%
SG&A Expenses to Revenue
7.31% 8.18% 6.96% 6.10% 6.57% 7.26% 6.26% 5.86% 7.00% 7.28%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
9.44% 10.88% 9.47% 8.51% 7.27% 10.50% 8.71% 7.80% 9.72% 10.74%
Earnings before Interest and Taxes (EBIT)
407 599 718 736 819 1,148 1,241 1,220 1,048 922
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
763 1,133 1,248 1,278 1,433 2,020 2,127 2,045 1,805 1,700
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 23.73 7.08 4.32 3.11 2.92 2.53 1.62 2.05 2.01
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.72 0.80 1.01 0.79 0.57 0.52 0.58 0.36 0.52 0.59
Price to Earnings (P/E)
40.94 21.92 21.08 12.48 12.47 10.92 10.98 6.74 10.83 14.05
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.79% 1.74%
Earnings Yield
2.44% 4.56% 4.74% 8.02% 8.02% 9.16% 9.11% 14.83% 9.23% 7.12%
Enterprise Value to Invested Capital (EV/IC)
2.05 1.88 1.97 1.69 1.28 1.35 1.42 1.18 1.31 1.34
Enterprise Value to Revenue (EV/Rev)
1.43 1.63 1.76 1.48 1.76 1.33 1.19 0.90 1.14 1.18
Enterprise Value to EBITDA (EV/EBITDA)
9.16 9.36 10.02 9.12 10.92 7.72 7.72 6.36 7.96 8.51
Enterprise Value to EBIT (EV/EBIT)
17.18 17.71 17.42 15.83 19.11 13.58 13.23 10.66 13.72 15.69
Enterprise Value to NOPAT (EV/NOPAT)
24.31 23.83 22.56 14.72 19.49 16.86 15.69 12.77 16.23 18.28
Enterprise Value to Operating Cash Flow (EV/OCF)
10.98 12.38 12.83 11.60 13.03 10.19 10.39 8.32 8.90 10.30
Enterprise Value to Free Cash Flow (EV/FCFF)
12.59 0.00 0.00 47.69 0.00 9.88 15.25 8.52 15.40 15.13
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
-69.53 26.04 5.56 4.08 7.02 4.89 2.97 2.90 2.79 2.30
Long-Term Debt to Equity
-68.83 25.85 5.53 4.05 6.96 4.86 2.97 2.89 2.79 2.08
Financial Leverage
-46.95 52.91 8.71 4.41 5.27 5.42 3.39 2.54 2.44 2.20
Leverage Ratio
-66.75 75.48 13.05 7.19 8.39 8.94 6.56 5.46 5.23 4.87
Compound Leverage Factor
-20.01 38.81 8.16 4.66 5.02 5.55 4.78 4.18 3.70 3.22
Debt to Total Capital
101.46% 96.30% 84.75% 80.30% 87.54% 83.03% 74.84% 74.33% 73.63% 69.74%
Short-Term Debt to Total Capital
1.02% 0.72% 0.50% 0.52% 0.80% 0.61% 0.17% 0.10% 0.08% 6.79%
Long-Term Debt to Total Capital
100.44% 95.58% 84.25% 79.77% 86.74% 82.42% 74.68% 74.23% 73.55% 62.95%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.41% 0.05% 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-1.87% 3.65% 15.20% 19.70% 12.46% 16.97% 25.16% 25.67% 26.37% 30.26%
Debt to EBITDA
4.83 5.08 4.52 4.57 7.93 5.07 4.45 4.53 4.98 4.89
Net Debt to EBITDA
4.53 4.79 4.27 4.27 7.41 4.70 3.93 3.84 4.31 4.25
Long-Term Debt to EBITDA
4.78 5.04 4.49 4.54 7.86 5.03 4.44 4.52 4.97 4.41
Debt to NOPAT
12.81 12.93 10.18 7.39 14.15 11.07 9.04 9.09 10.14 10.51
Net Debt to NOPAT
12.02 12.20 9.62 6.90 13.22 10.26 8.00 7.70 8.78 9.12
Long-Term Debt to NOPAT
12.68 12.83 10.12 7.34 14.02 10.99 9.02 9.07 10.13 9.48
Altman Z-Score
1.72 1.63 1.86 1.86 1.12 1.43 1.64 1.68 1.60 1.54
Noncontrolling Interest Sharing Ratio
-20.13% 10.71% 0.49% 0.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.96 1.74 1.77 1.85 1.84 1.75 1.60 1.82 1.67 1.25
Quick Ratio
0.94 1.00 1.02 1.07 1.12 1.02 0.93 1.12 1.02 0.74
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
556 -1,804 -143 244 -4,533 1,578 1,076 1,527 934 956
Operating Cash Flow to CapEx
393.21% 302.83% 370.72% 301.50% 301.00% 262.44% 233.73% 227.51% 234.40% 254.99%
Free Cash Flow to Firm to Interest Expense
5.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
6.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
5.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.95 1.02 0.88 0.89 0.69 0.71 0.80 0.83 0.76 0.74
Accounts Receivable Turnover
10.55 11.40 9.15 8.80 7.20 7.82 8.27 7.93 7.57 7.73
Inventory Turnover
7.13 8.80 8.00 0.00 0.00 0.00 0.00 6.54 6.16 6.28
Fixed Asset Turnover
3.67 3.69 3.09 3.24 2.47 2.52 3.00 3.21 2.84 2.68
Accounts Payable Turnover
11.07 11.97 9.67 9.06 7.48 8.18 7.19 6.32 6.23 6.07
Days Sales Outstanding (DSO)
34.59 32.01 39.90 41.47 50.71 46.68 44.12 46.03 48.20 47.23
Days Inventory Outstanding (DIO)
51.22 41.47 45.60 0.00 0.00 0.00 0.00 55.84 59.21 58.15
Days Payable Outstanding (DPO)
32.98 30.49 37.74 40.28 48.82 44.62 50.74 57.75 58.57 60.09
Cash Conversion Cycle (CCC)
52.83 42.99 47.75 1.19 1.89 2.06 -6.62 44.12 48.84 45.29
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
3,404 5,653 6,350 6,897 12,233 11,579 11,549 11,041 10,993 10,828
Invested Capital Turnover
1.38 1.43 1.18 1.19 0.93 0.98 1.20 1.28 1.15 1.12
Increase / (Decrease) in Invested Capital
-268 2,249 697 547 5,336 -654 -30 -508 -48 -165
Enterprise Value (EV)
6,993 10,608 12,505 11,651 15,655 15,589 16,416 13,010 14,374 14,468
Market Capitalization
3,521 5,173 7,167 6,188 5,040 6,102 8,047 5,165 6,597 7,248
Book Value per Share
($0.57) $1.79 $7.76 $10.88 $12.25 $15.78 $23.50 $25.55 $27.23 $31.48
Tangible Book Value per Share
($20.18) ($27.86) ($23.38) ($21.62) ($47.03) ($42.07) ($31.44) ($27.89) ($29.36) ($26.32)
Total Capital
3,632 5,976 6,656 7,278 12,983 12,329 12,640 12,451 12,196 11,923
Total Debt
3,685 5,755 5,641 5,844 11,365 10,237 9,460 9,255 8,980 8,315
Total Long-Term Debt
3,648 5,712 5,608 5,806 11,261 10,162 9,439 9,242 8,970 7,505
Net Debt
3,457 5,432 5,335 5,463 10,615 9,487 8,369 7,845 7,777 7,220
Capital Expenditures (CapEx)
162 283 263 333 399 583 676 687 689 551
Debt-free, Cash-free Net Working Capital (DFCFNWC)
487 481 597 705 1,072 959 838 923 627 617
Debt-free Net Working Capital (DFNWC)
715 804 903 1,086 1,822 1,709 1,929 2,333 1,830 1,712
Net Working Capital (NWC)
678 761 870 1,048 1,718 1,634 1,908 2,320 1,820 902
Net Nonoperating Expense (NNE)
202 209 214 295 399 365 313 253 277 275
Net Nonoperating Obligations (NNO)
3,457 5,432 5,335 5,463 10,615 9,487 8,369 7,845 7,777 7,220
Total Depreciation and Amortization (D&A)
356 534 530 542 614 872 886 825 757 778
Debt-free, Cash-free Net Working Capital to Revenue
9.98% 7.41% 8.41% 8.96% 12.07% 8.19% 6.05% 6.37% 4.95% 5.03%
Debt-free Net Working Capital to Revenue
14.65% 12.39% 12.73% 13.80% 20.52% 14.60% 13.93% 16.10% 14.45% 13.97%
Net Working Capital to Revenue
13.89% 11.73% 12.26% 13.32% 19.35% 13.96% 13.78% 16.01% 14.37% 7.36%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.72 $1.95 $2.66 $3.77 $3.08 $4.22 $5.45 $5.87 $5.07 $4.48
Adjusted Weighted Average Basic Shares Outstanding
120M 122M 131M 131.20M 132.30M 133.50M 135.60M 124.10M 115.50M 115.20M
Adjusted Diluted Earnings per Share
$0.70 $1.89 $2.56 $3.67 $3.00 $4.14 $5.30 $5.77 $4.95 $4.38
Adjusted Weighted Average Diluted Shares Outstanding
120M 122M 131M 131.20M 132.30M 133.50M 135.60M 124.10M 115.50M 115.20M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
120M 122M 131M 131.20M 132.30M 133.50M 135.60M 124.10M 115.50M 115.20M
Normalized Net Operating Profit after Tax (NOPAT)
297 470 572 558 694 986 1,088 1,037 969 952
Normalized NOPAT Margin
6.08% 7.24% 8.07% 7.09% 7.82% 8.42% 7.85% 7.16% 7.65% 7.76%
Pre Tax Income Margin
2.50% 4.75% 6.33% 6.06% 5.52% 6.09% 6.53% 6.44% 5.86% 4.98%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
4.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
3.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
2.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
1.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 33.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 20.85% 26.94%
Augmented Payout Ratio
0.00% 33.05% 0.00% 6.65% 18.32% 0.00% 0.00% 92.56% 119.54% 50.19%

Quarterly Metrics and Ratios for Berry Global Group

This table displays calculated financial ratios and metrics derived from Berry Global Group's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 10/1/2022 12/31/2022 4/1/2023 7/1/2023 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-6.76% -14.36% -12.90% -13.34% -9.76% -23.76% -6.45% -2.11% 2.62% 2.23% 0.04%
EBITDA Growth
-1.14% -10.84% -10.99% -16.82% -8.06% -24.05% -17.90% 12.36% -3.76% 10.67% 62.42%
EBIT Growth
6.86% -8.73% -10.45% -22.19% -13.46% -28.23% -31.00% 20.31% -7.42% 16.00% 107.10%
NOPAT Growth
-1.26% -8.02% -10.50% -20.12% -11.74% -15.84% -22.28% 18.02% -17.17% -8.39% 56.44%
Net Income Growth
2.19% -12.40% -15.12% -30.92% -20.17% -44.34% -33.33% 34.97% -20.43% -76.27% 66.38%
EPS Growth
12.35% -2.30% -5.33% -25.32% -17.58% -41.18% -30.99% 39.83% -16.67% -76.00% 65.31%
Operating Cash Flow Growth
82.34% 23.36% 38.28% -10.31% -7.64% 14.59% -50.37% -7.76% -1.51% -140.20% -21.11%
Free Cash Flow Firm Growth
138.06% 269.88% 284.32% 1,156.57% -60.72% -18.26% -14.64% 97.35% 21.83% 519.17% 405.79%
Invested Capital Growth
-4.40% -2.71% -3.55% -0.98% -0.43% -2.24% -3.29% -3.38% -1.50% -20.41% -22.08%
Revenue Q/Q Growth
-8.19% -10.55% 7.45% -1.79% -4.40% -24.43% 7.82% 2.76% 0.22% -24.72% 5.66%
EBITDA Q/Q Growth
-2.62% -24.18% 23.04% -8.44% 7.64% -37.37% 17.35% 25.31% -7.80% -27.98% 61.45%
EBIT Q/Q Growth
-0.61% -36.09% 43.54% -14.67% 10.55% -47.00% 42.76% 48.79% -14.94% -33.59% 117.82%
NOPAT Q/Q Growth
15.23% -47.87% 46.92% -9.49% 27.32% -50.29% 45.15% 37.45% -10.65% -45.02% 101.38%
Net Income Q/Q Growth
12.56% -54.51% 64.15% -17.82% 30.07% -68.28% 96.61% 66.38% -23.32% -90.54% 1,278.57%
EPS Q/Q Growth
15.19% -53.30% 67.06% -16.90% 27.12% -66.67% 96.00% 68.37% -24.24% -90.40% 1,250.00%
Operating Cash Flow Q/Q Growth
239.28% -119.13% 272.10% -19.70% 249.38% -117.69% 200.00% 49.25% 273.06% -143.14% 132.85%
Free Cash Flow Firm Q/Q Growth
2,979.96% -40.02% 37.67% -50.59% -3.72% 24.81% 47.03% 14.23% -40.56% 534.29% 12.54%
Invested Capital Q/Q Growth
-8.64% 7.00% 0.78% 0.50% -8.13% 5.06% -0.30% 0.41% -6.34% -15.11% -2.39%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
17.39% 16.93% 18.43% 17.96% 19.63% 18.43% 18.43% 19.01% 19.29% 19.12% 19.92%
EBITDA Margin
15.23% 12.91% 14.78% 13.78% 15.52% 12.86% 12.97% 15.82% 14.55% 13.92% 21.27%
Operating Margin
9.82% 6.86% 9.15% 8.27% 9.75% 7.07% 6.76% 9.59% 8.49% 6.37% 15.52%
EBIT Margin
9.56% 6.83% 9.12% 7.93% 9.17% 6.43% 6.73% 9.74% 8.27% 7.30% 15.04%
Profit (Net Income) Margin
6.81% 3.46% 5.29% 4.43% 6.03% 2.53% 3.77% 6.11% 4.67% 0.59% 7.66%
Tax Burden Percent
92.09% 76.81% 78.73% 80.34% 90.73% 74.68% 88.55% 83.55% 84.09% 14.14% 63.07%
Interest Burden Percent
77.37% 66.03% 73.67% 69.53% 72.44% 52.67% 63.29% 75.00% 67.18% 56.90% 80.74%
Effective Tax Rate
7.91% 23.19% 21.27% 19.66% 9.27% 17.72% 11.45% 16.45% 15.91% 18.18% 35.95%
Return on Invested Capital (ROIC)
11.61% 6.15% 8.02% 7.18% 10.17% 5.95% 6.26% 8.29% 8.02% 6.19% 11.94%
ROIC Less NNEP Spread (ROIC-NNEP)
10.67% 5.52% 7.31% 6.37% 9.05% 5.03% 5.45% 7.57% 6.98% 4.74% 11.16%
Return on Net Nonoperating Assets (RNNOA)
27.12% 14.65% 19.48% 17.20% 22.06% 12.81% 13.92% 18.79% 15.34% 13.02% 28.47%
Return on Equity (ROE)
38.73% 20.81% 27.50% 24.38% 32.23% 18.76% 20.19% 27.08% 23.36% 19.21% 40.42%
Cash Return on Invested Capital (CROIC)
13.52% 11.14% 11.68% 8.68% 8.47% 9.63% 10.19% 10.57% 8.77% 30.24% 33.26%
Operating Return on Assets (OROA)
7.95% 5.65% 7.21% 6.16% 6.92% 4.71% 5.06% 7.29% 6.11% 6.04% 12.83%
Return on Assets (ROA)
5.67% 2.87% 4.18% 3.44% 4.55% 1.85% 2.83% 4.57% 3.45% 0.49% 6.53%
Return on Common Equity (ROCE)
38.73% 20.81% 27.50% 24.38% 32.23% 18.76% 20.19% 27.08% 23.36% 19.21% 40.42%
Return on Equity Simple (ROE_SIMPLE)
0.00% 23.04% 21.85% 19.37% 0.00% 16.89% 15.30% 16.43% 0.00% 21.35% 22.13%
Net Operating Profit after Tax (NOPAT)
309 161 237 215 273 136 184 253 226 124 250
NOPAT Margin
9.05% 5.27% 7.21% 6.64% 8.85% 5.82% 5.99% 8.01% 7.14% 5.21% 9.94%
Net Nonoperating Expense Percent (NNEP)
0.94% 0.64% 0.71% 0.81% 1.12% 0.92% 0.81% 0.72% 1.04% 1.45% 0.78%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - 1.13% - - - 1.20% 2.65%
Cost of Revenue to Revenue
82.61% 83.07% 81.57% 82.04% 80.37% 81.57% 81.57% 80.99% 80.71% 80.88% 80.08%
SG&A Expenses to Revenue
5.64% 7.71% 6.69% 6.66% 6.96% 8.83% 6.92% 6.83% 7.20% 9.35% 7.94%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
7.57% 10.07% 9.28% 9.69% 9.88% 11.36% 11.67% 9.43% 10.80% 12.75% 4.40%
Earnings before Interest and Taxes (EBIT)
327 209 300 256 283 150 207 308 262 174 379
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
521 395 486 445 479 300 399 500 461 332 536
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.62 2.24 2.12 2.23 2.05 2.16 2.12 2.00 2.01 3.40 3.25
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.36 0.52 0.52 0.58 0.52 0.60 0.57 0.55 0.59 0.61 0.65
Price to Earnings (P/E)
6.74 9.73 9.72 11.49 10.83 12.78 13.84 12.15 14.05 15.90 14.68
Dividend Yield
0.00% 0.42% 0.87% 1.19% 1.79% 1.69% 1.74% 1.83% 1.74% 10.67% 10.03%
Earnings Yield
14.83% 10.28% 10.29% 8.70% 9.23% 7.83% 7.22% 8.23% 7.12% 6.29% 6.81%
Enterprise Value to Invested Capital (EV/IC)
1.18 1.34 1.31 1.35 1.31 1.33 1.32 1.29 1.34 1.57 1.62
Enterprise Value to Revenue (EV/Rev)
0.90 1.13 1.16 1.24 1.14 1.29 1.24 1.23 1.18 1.17 1.18
Enterprise Value to EBITDA (EV/EBITDA)
6.36 7.94 8.06 8.73 7.96 9.01 9.14 8.69 8.51 8.34 7.50
Enterprise Value to EBIT (EV/EBIT)
10.66 13.22 13.40 14.76 13.72 15.57 17.06 15.82 15.69 15.26 12.73
Enterprise Value to NOPAT (EV/NOPAT)
12.77 15.79 15.96 17.42 16.23 17.91 18.97 17.79 18.28 18.53 16.81
Enterprise Value to Operating Cash Flow (EV/OCF)
8.32 9.71 8.94 9.44 8.90 9.34 10.50 10.49 10.30 12.82 13.41
Enterprise Value to Free Cash Flow (EV/FCFF)
8.52 11.89 11.02 15.44 15.40 13.69 12.74 12.00 15.13 4.60 4.27
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.90 2.85 2.82 2.72 2.79 2.62 2.65 2.58 2.30 3.69 2.82
Long-Term Debt to Equity
2.89 2.84 2.82 2.72 2.79 2.62 2.64 2.57 2.08 3.35 2.20
Financial Leverage
2.54 2.66 2.67 2.70 2.44 2.55 2.55 2.48 2.20 2.75 2.55
Leverage Ratio
5.46 5.16 5.16 5.15 5.23 4.95 4.95 4.81 4.87 5.37 5.00
Compound Leverage Factor
4.23 3.40 3.80 3.58 3.79 2.61 3.13 3.61 3.27 3.06 4.04
Debt to Total Capital
74.33% 73.99% 73.85% 73.12% 73.63% 72.40% 72.57% 72.07% 69.74% 78.66% 73.81%
Short-Term Debt to Total Capital
0.10% 0.10% 0.10% 0.10% 0.08% 0.21% 0.20% 0.19% 6.79% 7.16% 16.23%
Long-Term Debt to Total Capital
74.23% 73.90% 73.76% 73.02% 73.55% 72.19% 72.37% 71.88% 62.95% 71.49% 57.58%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
25.67% 26.01% 26.15% 26.88% 26.37% 27.60% 27.43% 27.93% 30.26% 21.34% 26.19%
Debt to EBITDA
4.53 4.64 4.80 4.99 4.98 5.10 5.24 5.06 4.89 4.69 3.60
Net Debt to EBITDA
3.84 4.28 4.45 4.64 4.31 4.81 4.94 4.77 4.25 4.01 3.35
Long-Term Debt to EBITDA
4.52 4.64 4.80 4.98 4.97 5.09 5.23 5.05 4.41 4.27 2.81
Debt to NOPAT
9.09 9.23 9.52 9.96 10.14 10.15 10.88 10.37 10.51 10.43 8.07
Net Debt to NOPAT
7.70 8.51 8.81 9.27 8.78 9.56 10.26 9.76 9.12 8.92 7.51
Long-Term Debt to NOPAT
9.07 9.21 9.51 9.95 10.13 10.12 10.85 10.34 9.48 9.48 6.29
Altman Z-Score
1.51 1.58 1.54 1.52 1.44 1.43 1.47 1.50 1.41 1.60 1.63
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.82 1.98 1.95 1.87 1.67 1.67 1.74 1.82 1.25 1.61 0.91
Quick Ratio
1.12 1.04 1.05 1.02 1.02 0.85 0.89 0.94 0.74 0.89 0.49
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
817 490 675 334 321 401 576 658 391 2,481 2,792
Operating Cash Flow to CapEx
929.77% -110.43% 230.46% 184.00% 872.09% -118.45% 132.67% 212.14% 1,420.51% -356.72% 127.64%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 38.25
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.15
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.47
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.83 0.83 0.79 0.78 0.76 0.73 0.75 0.75 0.74 0.83 0.85
Accounts Receivable Turnover
7.93 8.12 7.20 6.98 7.57 7.67 7.33 7.21 7.73 9.52 8.57
Inventory Turnover
6.54 5.90 5.83 5.77 6.16 5.41 5.63 5.83 6.28 6.65 6.54
Fixed Asset Turnover
3.21 3.04 2.91 2.82 2.84 2.60 2.67 2.64 2.68 3.02 3.04
Accounts Payable Turnover
6.32 8.33 7.43 7.99 6.23 8.31 7.47 8.27 6.07 10.15 8.32
Days Sales Outstanding (DSO)
46.03 44.97 50.67 52.26 48.20 47.61 49.79 50.63 47.23 38.34 42.60
Days Inventory Outstanding (DIO)
55.84 61.87 62.63 63.25 59.21 67.44 64.82 62.66 58.15 54.89 55.82
Days Payable Outstanding (DPO)
57.75 43.79 49.10 45.66 58.57 43.94 48.86 44.13 60.09 35.95 43.89
Cash Conversion Cycle (CCC)
44.12 63.05 64.20 69.85 48.84 71.11 65.75 69.15 45.29 57.28 54.54
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
11,041 11,814 11,906 11,966 10,993 11,549 11,514 11,561 10,828 9,192 8,972
Invested Capital Turnover
1.28 1.17 1.11 1.08 1.15 1.02 1.05 1.04 1.12 1.19 1.20
Increase / (Decrease) in Invested Capital
-508 -329 -438 -119 -48 -265 -392 -405 -165 -2,357 -2,542
Enterprise Value (EV)
13,010 15,863 15,607 16,115 14,374 15,401 15,197 14,922 14,468 14,438 14,541
Market Capitalization
5,165 7,308 6,996 7,536 6,597 7,180 6,977 6,732 7,248 7,490 8,045
Book Value per Share
$25.55 $26.26 $27.14 $28.41 $27.23 $28.71 $28.42 $29.47 $31.48 $19.15 $21.38
Tangible Book Value per Share
($27.89) ($28.66) ($29.42) ($28.88) ($29.36) ($29.59) ($28.43) ($27.86) ($26.32) ($26.92) ($24.82)
Total Capital
12,451 12,531 12,602 12,599 12,196 12,056 12,008 12,070 11,923 10,335 9,455
Total Debt
9,255 9,272 9,307 9,212 8,980 8,728 8,714 8,699 8,315 8,129 6,979
Total Long-Term Debt
9,242 9,260 9,295 9,200 8,970 8,703 8,690 8,676 7,505 7,389 5,444
Net Debt
7,845 8,555 8,611 8,579 7,777 8,221 8,220 8,190 7,220 6,948 6,496
Capital Expenditures (CapEx)
131 211 174 175 129 168 150 140 78 134 123
Debt-free, Cash-free Net Working Capital (DFCFNWC)
923 1,509 1,527 1,394 627 1,098 1,253 1,382 617 1,109 741
Debt-free Net Working Capital (DFNWC)
2,333 2,226 2,223 2,027 1,830 1,605 1,747 1,891 1,712 2,290 1,224
Net Working Capital (NWC)
2,320 2,214 2,211 2,015 1,820 1,580 1,723 1,868 902 1,550 -311
Net Nonoperating Expense (NNE)
76 55 63 72 87 77 68 60 78 110 57
Net Nonoperating Obligations (NNO)
7,845 8,555 8,611 8,579 7,777 8,221 8,220 8,190 7,220 6,986 6,496
Total Depreciation and Amortization (D&A)
194 186 186 189 196 150 192 192 199 158 157
Debt-free, Cash-free Net Working Capital to Revenue
6.37% 10.79% 11.32% 10.72% 4.95% 9.20% 10.23% 11.35% 5.03% 9.01% 6.02%
Debt-free Net Working Capital to Revenue
16.10% 15.92% 16.47% 15.59% 14.45% 13.45% 14.27% 15.53% 13.97% 18.60% 9.94%
Net Working Capital to Revenue
16.01% 15.83% 16.38% 15.50% 14.37% 13.24% 14.07% 15.34% 7.36% 12.59% -2.53%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.84 $0.86 $1.44 $1.20 $1.57 $0.51 $1.00 $1.69 $1.28 $0.12 $1.66
Adjusted Weighted Average Basic Shares Outstanding
124.10M 121.40M 119.20M 118.10M 115.50M 115.90M 114.40M 114.60M 115.20M 115.80M 116.70M
Adjusted Diluted Earnings per Share
$1.82 $0.85 $1.42 $1.18 $1.50 $0.50 $0.98 $1.65 $1.25 $0.12 $1.62
Adjusted Weighted Average Diluted Shares Outstanding
124.10M 121.40M 119.20M 118.10M 115.50M 115.90M 114.40M 114.60M 115.20M 115.80M 116.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
124.10M 121.40M 119.20M 118.10M 115.50M 115.90M 114.40M 114.60M 115.20M 115.80M 116.70M
Normalized Net Operating Profit after Tax (NOPAT)
314 171 257 244 299 146 261 273 274 153 165
Normalized NOPAT Margin
9.18% 5.57% 7.81% 7.56% 9.67% 6.24% 8.49% 8.64% 8.65% 6.42% 6.56%
Pre Tax Income Margin
7.40% 4.51% 6.72% 5.51% 6.64% 3.39% 4.26% 7.31% 5.56% 4.15% 12.14%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.19
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.43
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.51
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.75
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 4.39% 9.03% 14.79% 20.85% 23.13% 26.19% 24.19% 26.94% 29.51% 27.19%
Augmented Payout Ratio
92.56% 114.11% 105.00% 89.02% 119.54% 101.78% 96.83% 78.88% 50.19% 53.50% 33.03%

Frequently Asked Questions About Berry Global Group's Financials

When does Berry Global Group's financial year end?

According to the most recent income statement we have on file, Berry Global Group's fiscal year ends in September. Their fiscal year 2024 ended on September 28, 2024.

How has Berry Global Group's net income changed over the last 9 years?

Berry Global Group's net income appears to be on an upward trend, with a most recent value of $516 million in 2024, rising from $86 million in 2015. The previous period was $609 million in 2023. See where experts think Berry Global Group is headed by visiting Berry Global Group's forecast page.

What is Berry Global Group's operating income?
Berry Global Group's total operating income in 2024 was $937 million, based on the following breakdown:
  • Total Gross Profit: $2.25 billion
  • Total Operating Expenses: $1.32 billion
How has Berry Global Group revenue changed over the last 9 years?

Over the last 9 years, Berry Global Group's total revenue changed from $4.88 billion in 2015 to $12.26 billion in 2024, a change of 151.1%.

How much debt does Berry Global Group have?

Berry Global Group's total liabilities were at $13.01 billion at the end of 2024, a 2.7% decrease from 2023, and a 156.0% increase since 2015.

How much cash does Berry Global Group have?

In the past 9 years, Berry Global Group's cash and equivalents has ranged from $228 million in 2015 to $1.41 billion in 2022, and is currently $865 million as of their latest financial filing in 2024.

How has Berry Global Group's book value per share changed over the last 9 years?

Over the last 9 years, Berry Global Group's book value per share changed from -0.57 in 2015 to 31.48 in 2024, a change of -5,646.8%.



This page (NYSE:BERY) was last updated on 5/7/2025 by MarketBeat.com Staff
From Our Partners