Go Pro

AptarGroup (ATR) Financials

AptarGroup logo
$132.00 -0.57 (-0.43%)
Closing price 08/14/2026 03:59 PM Eastern
Extended Trading
$132.09 +0.09 (+0.07%)
As of 08/14/2026 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for AptarGroup

Annual Income Statements for AptarGroup

This table shows AptarGroup's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
199 206 220 195 242 214 244 239 284 375 393
Consolidated Net Income / (Loss)
199 206 220 195 242 214 244 240 284 374 392
Net Income / (Loss) Continuing Operations
199 206 220 195 242 214 244 240 284 374 392
Total Pre-Tax Income
295 280 295 266 342 301 322 335 375 470 491
Total Operating Income
324 314 323 286 372 339 347 379 404 496 501
Total Gross Profit
814 835 866 952 1,041 1,087 1,157 1,164 1,263 1,356 1,405
Total Revenue
2,317 2,331 2,469 2,765 2,860 2,929 3,227 3,322 3,487 3,583 3,777
Operating Revenue
2,317 2,331 2,469 2,765 2,860 2,929 3,227 3,322 3,487 3,583 3,777
Total Cost of Revenue
1,503 1,496 1,603 1,813 1,818 1,843 2,071 2,158 2,224 2,227 2,372
Operating Cost of Revenue
1,503 1,496 1,603 1,813 1,818 1,843 2,071 2,158 2,224 2,227 2,372
Total Operating Expenses
490 521 543 666 670 747 809 785 859 859 904
Research & Development Expense
351 366 387 430 455 500 551 544 566 582 606
Depreciation Expense
139 155 153 172 195 220 235 234 249 264 287
Restructuring Charge
- - 2.21 64 20 26 23 6.60 45 13 9.84
Total Other Income / (Expense), net
-30 -33 -29 -20 -30 -38 -26 -45 -29 -27 -9.66
Interest Expense
35 35 41 33 35 33 30 41 40 44 53
Interest & Investment Income
4.88 2.45 5.24 6.83 4.31 2.58 7.69 1.06 8.01 14 19
Other Income / (Expense), net
0.16 -0.41 6.69 5.55 1.56 -7.68 -3.09 -4.80 3.21 3.27 24
Income Tax Expense
95 75 75 71 100 87 78 95 91 96 99
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.05 0.01 -0.00 0.02 0.03 0.05 -0.46 0.27 -0.31 -0.36 -0.29
Basic Earnings per Share
$3.19 $3.27 $3.52 $3.12 $3.81 $3.32 $3.72 $3.66 $4.34 $5.65 $5.97
Weighted Average Basic Shares Outstanding
62.59M 62.80M 62.44M 62.40M 64.05M 65.16M 65.56M 65.40M 66.02M 66.50M 64.38M
Diluted Earnings per Share
$3.09 $3.17 $3.41 $3.00 $3.66 $3.21 $3.61 $3.59 $4.25 $5.53 $5.89
Weighted Average Diluted Shares Outstanding
64.49M 64.85M 64.60M 62.40M 64.05M 65.16M 65.56M 65.40M 66.02M 66.50M 64.38M
Weighted Average Basic & Diluted Shares Outstanding
62.50M 62.90M 62.50M 62.40M 64.05M 65.16M 65.56M 65.40M 66.02M 66.50M 64.38M
Cash Dividends to Common per Share
$1.14 $1.22 $1.28 - $1.42 $1.44 $1.50 $1.52 $1.58 $1.72 $1.83

Quarterly Income Statements for AptarGroup

This table shows AptarGroup's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
62 83 90 100 101 79 112 128 74 73 88
Consolidated Net Income / (Loss)
62 83 90 100 101 79 112 128 74 73 88
Net Income / (Loss) Continuing Operations
62 83 90 100 101 79 112 128 74 73 88
Total Pre-Tax Income
81 104 118 131 116 106 140 154 92 94 115
Total Operating Income
84 112 126 138 120 113 144 137 106 107 127
Total Gross Profit
312 333 343 351 329 336 367 363 338 352 366
Total Revenue
838 915 910 909 848 887 966 961 963 983 1,027
Operating Revenue
838 915 910 909 848 887 966 961 963 983 1,027
Total Cost of Revenue
526 583 567 559 519 551 599 598 625 631 661
Operating Cost of Revenue
526 583 567 559 519 551 599 598 625 631 661
Total Operating Expenses
228 221 217 212 209 223 223 226 232 244 239
Research & Development Expense
138 153 149 142 139 155 151 149 151 168 158
Depreciation Expense
64 64 65 67 67 66 70 75 77 76 80
Restructuring Charge
25 3.48 2.32 3.86 3.34 2.04 1.58 2.17 4.05 1.09 1.42
Total Other Income / (Expense), net
-3.57 -7.77 -7.76 -7.17 -4.04 -7.43 -4.68 17 -15 -14 -12
Interest Expense
11 10 10 12 11 11 11 14 17 17 16
Interest & Investment Income
2.39 3.27 3.09 3.99 3.55 3.80 6.29 3.99 4.51 3.27 5.13
Other Income / (Expense), net
4.55 -0.86 -0.80 1.14 3.78 0.11 -0.12 27 -2.25 -0.05 -0.80
Income Tax Expense
18 21 28 31 15 27 28 26 17 21 27
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.11 -0.17 0.00 -0.12 -0.08 -0.14 0.01 -0.10 -0.07 0.09 0.44
Basic Earnings per Share
$0.95 $1.26 $1.36 $1.51 $1.52 $1.19 $1.69 $1.95 $1.14 $1.13 $1.38
Weighted Average Basic Shares Outstanding
66.02M 66.06M 66.31M 66.45M 66.50M 66.27M 66.00M 65.71M 64.38M 64.05M 63.63M
Diluted Earnings per Share
$0.93 $1.23 $1.34 $1.48 $1.48 $1.17 $1.67 $1.92 $1.13 $1.12 $1.36
Weighted Average Diluted Shares Outstanding
66.02M 67.43M 67.58M 67.72M 66.50M 67.49M 67.05M 66.63M 64.38M 64.83M 64.21M
Weighted Average Basic & Diluted Shares Outstanding
66.02M 66.26M 66.39M 66.54M 66.50M 66.04M 65.88M 65.62M 64.38M 63.82M 63.58M
Cash Dividends to Common per Share
$0.41 $0.41 $0.41 $0.45 $0.45 $0.45 $0.45 $0.45 $0.48 $0.48 $0.48

Annual Cash Flow Statements for AptarGroup

This table details how cash moves in and out of AptarGroup's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
90 -24 215 -446 -20 58 -182 20 81 0.20 181
Net Cash From Operating Activities
324 325 325 314 514 570 363 479 575 643 570
Net Cash From Continuing Operating Activities
324 325 325 314 514 570 363 479 576 643 570
Net Income / (Loss) Continuing Operations
199 206 220 195 242 214 244 240 284 374 392
Consolidated Net Income / (Loss)
199 206 220 195 242 214 244 240 284 374 392
Depreciation Expense
135 145 143 156 167 181 194 190 204 220 242
Amortization Expense
4.25 9.32 10 15 28 40 41 44 45 44 45
Non-Cash Adjustments To Reconcile Net Income
41 35 42 33 40 62 66 71 57 59 27
Changes in Operating Assets and Liabilities, net
-56 -70 -90 -86 37 73 -181 -66 -13 -54 -137
Net Cash From Investing Activities
-176 -301 -225 -735 -336 -452 -457 -296 -324 -397 -331
Net Cash From Continuing Investing Activities
-176 -301 -225 -735 -336 -452 -457 -296 -324 -397 -331
Purchase of Property, Plant & Equipment
-149 -129 -157 -211 -242 -246 -308 -310 -312 -276 -270
Acquisitions
- -205 - -529 -111 -170 -148 -9.29 -23 -18 -65
Purchase of Investments
-33 - -71 -10 -3.53 -40 -7.37 0.00 0.00 -101 -5.30
Sale of Property, Plant & Equipment
0.83 1.69 2.04 4.47 4.30 5.26 5.23 0.09 5.35 1.51 3.55
Sale and/or Maturity of Investments
- 29 - - - 0.00 2.43 2.34 5.60 0.00 2.40
Other Investing Activities, net
5.04 1.58 0.94 9.85 -0.12 -1.14 -1.18 22 -0.44 -2.74 3.56
Net Cash From Financing Activities
-32 -30 115 -15 -197 -74 -82 -162 -172 -225 -77
Net Cash From Continuing Financing Activities
-32 -30 115 -15 -197 -74 -82 -162 -172 -225 -77
Repayment of Debt
-246 -55 -343 -102 -173 -74 8.60 -451 -77 -288 -243
Repurchase of Common Equity
- - -121 -3.91 -86 0.00 -78 -92 -48 -69 -365
Payment of Dividends
-71 -77 -80 -82 -90 -93 -99 -99 -104 -114 -121
Issuance of Debt
225 169 626 143 61 27 27 452 26 191 631
Issuance of Common Equity
- - - - - - - - 0.00 0.00 0.79
Other Financing Activities, net
73 65 74 88 91 66 60 29 31 55 19
Effect of Exchange Rate Changes
-25 - - - -0.90 14 -6.73 -1.07 - -21 19
Cash Interest Paid
32 36 39 32 34 33 29 36 40 44 50

Quarterly Cash Flow Statements for AptarGroup

This table details how cash moves in and out of AptarGroup's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
72 -24 22 104 -102 -98 36 95 147 -180 -32
Net Cash From Operating Activities
220 92 144 229 178 83 126 178 184 119 103
Net Cash From Continuing Operating Activities
220 92 144 229 178 83 126 178 184 119 103
Net Income / (Loss) Continuing Operations
62 83 90 100 101 79 112 128 74 73 88
Consolidated Net Income / (Loss)
62 83 90 100 101 79 112 128 74 73 88
Depreciation Expense
53 53 55 55 57 55 59 64 65 64 68
Amortization Expense
11 11 10 12 11 11 11 12 12 11 11
Non-Cash Adjustments To Reconcile Net Income
14 21 12 12 15 21 7.69 -15 13 22 9.60
Changes in Operating Assets and Liabilities, net
79 -76 -23 51 -4.95 -83 -63 -11 20 -52 -74
Net Cash From Investing Activities
-85 -77 -68 -81 -171 -57 -69 -89 -116 -65 -57
Net Cash From Continuing Investing Activities
-85 -77 -68 -81 -171 -57 -69 -89 -116 -65 -57
Purchase of Property, Plant & Equipment
-81 -76 -68 -67 -66 -57 -63 -63 -87 -65 -58
Acquisitions
-2.41 0.00 - -13 -4.47 -2.48 -9.47 -21 -33 -0.59 -0.46
Purchase of Investments
- -1.07 -1.18 - -99 -0.09 2.91 -7.26 -0.85 -0.10 -0.01
Sale of Property, Plant & Equipment
-0.69 0.18 0.85 - 0.49 0.08 - 2.02 1.44 1.33 1.31
Other Investing Activities, net
-0.88 -0.02 0.12 -0.88 -1.96 2.71 0.55 0.09 0.22 -0.34 -0.07
Net Cash From Financing Activities
-78 -36 -53 -49 -88 -135 -27 7.82 77 -230 -78
Net Cash From Continuing Financing Activities
-78 -36 -53 -49 -88 -135 -27 7.82 77 -230 -78
Repayment of Debt
-56 -32 -30 -195 -31 -28 -4.52 -5.49 -204 -124 -3.44
Repurchase of Common Equity
-10 -12 -5.06 -14 -37 -80 -70 -40 -175 -100 -50
Payment of Dividends
-27 -27 -27 -30 -30 -30 -30 -30 -31 -31 -31
Issuance of Debt
1.29 14 3.71 174 -0.03 0.20 70 78 483 7.97 6.15
Issuance of Common Equity
- - - - - 0.00 - - 0.09 0.09 1.02
Other Financing Activities, net
14 22 5.46 17 10 3.38 7.19 4.31 4.02 16 -1.07

Annual Balance Sheets for AptarGroup

This table presents AptarGroup's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,437 2,607 3,138 3,378 3,562 3,990 4,141 4,203 4,452 4,432 5,253
Total Current Assets
1,295 1,270 1,160 1,331 1,291 1,369 1,358 1,430 1,549 1,478 1,894
Cash & Equivalents
490 466 713 262 242 300 123 142 224 224 402
Short-Term Investments
30 - - - 0.00 0.24 0.74 - 0.00 2.34 7.11
Note & Lease Receivable
392 433 - 570 558 567 671 677 678 658 804
Inventories, net
295 297 337 381 376 379 441 487 513 462 538
Prepaid Expenses
89 74 110 118 115 123 122 125 135 132 142
Plant, Property, & Equipment, net
765 784 868 992 1,088 1,199 1,276 1,344 1,478 1,447 1,676
Plant, Property & Equipment, gross
2,231 2,330 - 2,847 3,051 3,417 3,525 3,649 3,962 3,923 4,576
Accumulated Depreciation
1,466 1,545 - 1,856 1,964 2,218 2,250 2,306 2,484 2,476 2,899
Total Noncurrent Assets
377 552 444 1,055 1,183 1,422 1,507 1,430 1,425 1,507 1,683
Long-Term Investments
4.59 4.24 - 25 8.40 50 59 52 49 146 131
Goodwill
310 408 444 712 763 899 974 946 963 936 1,078
Intangible Assets
32 94 - 255 291 344 362 316 283 255 255
Other Noncurrent Operating Assets
30 46 - 63 120 129 111 116 129 169 218
Total Liabilities & Shareholders' Equity
2,437 2,607 1,800 3,378 3,562 3,990 4,141 4,203 4,452 4,432 5,253
Total Liabilities
1,287 1,433 488 1,955 1,990 2,139 2,157 2,135 2,131 1,946 2,540
Total Current Liabilities
412 543 462 689 683 780 982 917 1,251 1,068 1,166
Short-Term Debt
57 174 - 164 110 118 290 123 458 338 344
Accounts Payable
355 369 462 525 573 662 693 794 793 730 823
Total Noncurrent Liabilities
875 890 27 1,266 1,307 1,359 1,174 1,218 879 878 1,374
Long-Term Debt
761 773 - 1,126 1,085 1,055 907 1,053 681 688 1,139
Capital Lease Obligations
- - - - 55 52 48 43 45 50 48
Noncurrent Deferred Revenue
6.35 5.50 5.61 23 23 69 75 53 71 64 99
Noncurrent Deferred & Payable Income Tax Liabilities
20 17 21 54 41 37 28 21 19 14 20
Noncurrent Employee Benefit Liabilities
88 95 - 62 101 146 117 49 63 62 68
Commitments & Contingencies
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - - - 0.00 26
Total Equity & Noncontrolling Interests
1,150 1,174 1,312 1,423 1,572 1,851 1,985 2,068 2,321 2,486 2,686
Total Preferred & Common Equity
1,149 1,174 1,301 1,423 1,572 1,850 1,969 2,054 2,307 2,472 2,668
Total Common Equity
1,149 1,174 1,301 1,423 1,572 1,850 1,969 2,054 2,307 2,472 2,668
Common Stock
496 547 - 679 771 850 917 969 1,045 1,127 1,166
Retained Earnings
1,186 1,197 1,301 1,372 1,524 1,644 1,789 1,929 2,110 2,371 2,643
Treasury Stock
-270 -251 - -318 -381 -362 -421 -503 -539 -596 -954
Accumulated Other Comprehensive Income / (Loss)
-262 -320 - -311 -342 -282 -316 -341 -309 -429 -186
Noncontrolling Interest
0.30 0.29 - 0.32 0.34 0.40 15 14 14 14 18

Quarterly Balance Sheets for AptarGroup

This table presents AptarGroup's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
4,303 4,348 4,298 4,437 4,453 4,625 4,527 4,865 5,101 5,098 5,133
Total Current Assets
1,482 1,516 1,503 1,560 1,594 1,666 1,512 1,663 1,784 1,768 1,835
Cash & Equivalents
127 121 152 200 221 326 126 162 257 223 190
Short-Term Investments
- 0.02 - 1.22 2.40 2.39 11 8.04 7.76 6.95 6.86
Note & Lease Receivable
695 719 717 724 738 699 743 800 799 833 898
Inventories, net
513 516 491 497 485 489 484 527 547 551 580
Prepaid Expenses
147 160 143 138 147 150 149 166 172 154 160
Plant, Property, & Equipment, net
1,378 1,396 1,389 1,464 1,466 1,505 1,489 1,585 1,640 1,661 1,646
Plant, Property & Equipment, gross
3,752 3,796 3,770 3,953 3,940 4,077 4,092 4,391 4,482 4,589 4,615
Accumulated Depreciation
2,374 2,401 2,381 2,489 2,474 2,572 2,602 2,806 2,842 2,928 2,969
Total Noncurrent Assets
1,443 1,436 1,407 1,413 1,393 1,454 1,526 1,618 1,678 1,669 1,652
Long-Term Investments
53 54 48 49 49 51 148 154 130 131 135
Goodwill
956 957 943 953 950 968 954 996 1,067 1,073 1,070
Intangible Assets
311 299 287 269 258 271 250 250 260 245 234
Other Noncurrent Operating Assets
124 126 129 141 136 164 174 217 220 221 214
Total Liabilities & Shareholders' Equity
4,303 4,348 4,298 4,437 4,453 4,625 4,527 4,865 5,101 5,098 5,133
Total Liabilities
2,175 2,159 2,085 2,074 2,043 2,072 1,976 2,148 2,289 2,424 2,459
Total Current Liabilities
1,041 1,030 1,232 1,196 1,168 1,027 1,208 1,369 1,499 1,063 1,137
Short-Term Debt
231 276 491 435 406 253 445 552 655 222 249
Accounts Payable
810 754 741 761 762 774 763 817 845 841 887
Total Noncurrent Liabilities
1,134 1,130 853 878 875 1,045 768 779 790 1,360 1,322
Long-Term Debt
956 950 680 680 682 823 561 535 546 1,143 1,118
Capital Lease Obligations
44 43 40 44 43 59 51 50 49 44 44
Noncurrent Deferred Revenue
62 61 58 73 69 78 74 100 99 92 77
Noncurrent Deferred & Payable Income Tax Liabilities
20 19 17 17 15 14 14 21 20 17 17
Noncurrent Employee Benefit Liabilities
53 56 57 64 66 72 67 73 75 64 66
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - - 25 27 28
Total Equity & Noncontrolling Interests
2,128 2,188 2,214 2,363 2,410 2,554 2,552 2,718 2,788 2,648 2,647
Total Preferred & Common Equity
2,113 2,174 2,200 2,349 2,396 2,539 2,538 2,700 2,770 2,629 2,628
Total Common Equity
2,113 2,174 2,200 2,349 2,396 2,539 2,538 2,700 2,770 2,629 2,628
Common Stock
992 1,006 1,029 1,076 1,083 1,108 1,143 1,144 1,156 1,193 1,191
Retained Earnings
1,959 2,017 2,074 2,166 2,229 2,300 2,419 2,501 2,600 2,684 2,741
Treasury Stock
-520 -526 -533 -546 -548 -560 -674 -740 -779 -1,050 -1,097
Accumulated Other Comprehensive Income / (Loss)
-317 -322 -371 -347 -369 -309 -351 -206 -207 -199 -207
Noncontrolling Interest
15 14 14 14 14 15 14 18 18 18 18

Annual Metrics And Ratios for AptarGroup

This table displays calculated financial ratios and metrics derived from AptarGroup's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-10.80% 0.59% 5.94% 11.97% 3.44% 2.43% 10.17% 2.94% 4.97% 2.74% 5.42%
EBITDA Growth
1.43% 1.05% 3.25% -4.08% 22.49% -2.76% 4.89% 5.02% 7.83% 16.43% 6.46%
EBIT Growth
6.52% -3.40% 5.39% -11.62% 27.90% -11.10% 3.75% 8.78% 8.75% 22.72% 5.16%
NOPAT Growth
6.93% 4.85% 5.00% -13.18% 25.58% -8.30% 9.01% 3.18% 12.84% 29.11% 1.20%
Net Income Growth
4.00% 3.17% 7.02% -11.48% 24.37% -11.62% 13.80% -1.68% 18.63% 31.67% 4.90%
EPS Growth
8.42% 2.59% 7.57% -12.02% 22.00% -12.30% 12.46% -0.55% 18.38% 30.12% 6.51%
Operating Cash Flow Growth
2.35% 0.48% -0.18% -3.42% 64.03% 10.83% -36.26% 31.69% 20.19% 11.85% -11.41%
Free Cash Flow Firm Growth
-2.25% -92.74% 2,614.38% -252.21% 112.26% -23.37% -164.87% 490.62% -26.38% 165.00% -125.69%
Invested Capital Growth
-6.24% 14.35% -23.01% 90.90% 6.07% 5.93% 11.77% 1.52% 4.55% -1.35% 16.08%
Revenue Q/Q Growth
-2.21% -0.34% 3.65% 2.19% -0.48% 2.74% 2.04% -0.54% 1.24% 0.27% 3.13%
EBITDA Q/Q Growth
0.81% 0.61% 3.94% -2.42% 1.99% 1.70% 2.22% -0.85% 1.66% 5.27% -1.30%
EBIT Q/Q Growth
2.15% -0.25% 6.02% -6.91% 2.67% 0.40% 3.02% -0.99% 1.29% 7.56% -3.64%
NOPAT Q/Q Growth
0.73% 3.78% -1.88% -5.66% 5.91% 2.46% 1.32% 2.16% -1.10% 11.13% -4.31%
Net Income Q/Q Growth
0.95% 3.11% -0.04% -4.34% 3.36% 2.25% 1.79% 0.78% 1.01% 11.51% -6.35%
EPS Q/Q Growth
1.31% 3.59% -0.29% -4.46% 3.10% 1.90% 1.98% 1.13% 0.71% 11.04% -5.61%
Operating Cash Flow Q/Q Growth
-6.51% 10.34% -16.32% 16.52% 6.20% 10.60% -18.89% 16.62% 8.97% -6.05% 0.97%
Free Cash Flow Firm Q/Q Growth
-18.45% 140.94% 206.51% -138.17% -28.57% 803.86% -330.51% -24.13% 430.57% 61.89% -285.20%
Invested Capital Q/Q Growth
-3.18% -6.66% -29.86% -0.20% 2.23% -0.62% 2.32% 4.96% 0.26% -3.62% 0.98%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
35.15% 35.81% 35.08% 34.43% 36.41% 37.09% 35.84% 35.03% 36.23% 37.83% 37.19%
EBITDA Margin
19.99% 20.08% 19.57% 16.77% 19.86% 18.85% 17.94% 18.31% 18.81% 21.31% 21.52%
Operating Margin
13.99% 13.46% 13.10% 10.35% 13.00% 11.59% 10.76% 11.42% 11.58% 13.86% 13.26%
EBIT Margin
14.00% 13.44% 13.37% 10.55% 13.05% 11.33% 10.67% 11.27% 11.68% 13.95% 13.91%
Profit (Net Income) Margin
8.60% 8.82% 8.91% 7.04% 8.47% 7.31% 7.55% 7.21% 8.15% 10.44% 10.39%
Tax Burden Percent
67.66% 73.30% 74.63% 73.21% 70.81% 71.09% 75.75% 71.57% 75.82% 79.65% 79.88%
Interest Burden Percent
90.83% 89.54% 89.29% 91.16% 91.65% 90.76% 93.44% 89.38% 92.04% 94.00% 93.50%
Effective Tax Rate
32.34% 26.70% 25.37% 26.79% 29.19% 28.91% 24.25% 28.43% 24.18% 20.35% 20.12%
Return on Invested Capital (ROIC)
14.71% 14.87% 16.53% 11.34% 10.53% 9.11% 9.12% 8.84% 9.68% 12.31% 11.61%
ROIC Less NNEP Spread (ROIC-NNEP)
9.22% 8.54% 6.69% 8.26% 8.44% 6.20% 7.11% 5.79% 7.40% 9.68% 10.70%
Return on Net Nonoperating Assets (RNNOA)
2.98% 2.83% 1.17% 2.90% 5.64% 3.40% 3.59% 2.98% 3.26% 3.25% 3.49%
Return on Equity (ROE)
17.69% 17.69% 17.70% 14.24% 16.17% 12.51% 12.70% 11.82% 12.95% 15.57% 15.10%
Cash Return on Invested Capital (CROIC)
21.15% 1.48% 42.53% -51.15% 4.64% 3.35% -2.00% 7.33% 5.24% 13.67% -3.27%
Operating Return on Assets (OROA)
13.31% 12.42% 11.50% 8.96% 10.76% 8.79% 8.47% 8.98% 9.41% 11.25% 10.85%
Return on Assets (ROA)
8.18% 8.15% 7.66% 5.98% 6.98% 5.67% 5.99% 5.74% 6.57% 8.42% 8.11%
Return on Common Equity (ROCE)
17.68% 17.69% 17.62% 14.18% 16.17% 12.51% 12.65% 11.74% 12.86% 15.48% 14.93%
Return on Equity Simple (ROE_SIMPLE)
17.34% 17.51% 16.91% 13.69% 15.41% 11.57% 12.37% 11.66% 12.32% 15.14% 0.00%
Net Operating Profit after Tax (NOPAT)
219 230 241 210 263 241 263 271 306 395 400
NOPAT Margin
9.46% 9.86% 9.78% 7.58% 9.20% 8.24% 8.15% 8.17% 8.78% 11.04% 10.60%
Net Nonoperating Expense Percent (NNEP)
5.49% 6.32% 9.84% 3.08% 2.09% 2.91% 2.01% 3.06% 2.29% 2.64% 0.91%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 8.26% 8.74% 11.10% 9.49%
Cost of Revenue to Revenue
64.85% 64.19% 64.92% 65.57% 63.59% 62.91% 64.16% 64.97% 63.77% 62.17% 62.81%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
15.17% 15.71% 15.69% 15.55% 15.90% 17.08% 17.08% 16.38% 16.22% 16.25% 16.06%
Operating Expenses to Revenue
21.16% 22.35% 21.98% 24.07% 23.42% 25.50% 25.08% 23.62% 24.64% 23.98% 23.93%
Earnings before Interest and Taxes (EBIT)
324 313 330 292 373 332 344 374 407 500 526
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
463 468 483 464 568 552 579 608 656 764 813
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.51 3.54 3.79 3.86 4.43 4.57 3.95 3.40 3.47 4.22 2.99
Price to Tangible Book Value (P/TBV)
4.99 6.19 5.75 12.06 13.46 13.91 12.28 8.81 7.56 8.14 5.97
Price to Revenue (P/Rev)
1.74 1.78 2.00 1.99 2.43 2.88 2.41 2.10 2.30 2.91 2.11
Price to Earnings (P/E)
20.22 20.23 22.41 28.22 28.74 39.48 31.85 29.18 28.17 27.83 20.30
Dividend Yield
1.77% 1.84% 1.62% 1.51% 1.30% 1.10% 1.27% 1.42% 1.30% 1.10% 1.51%
Earnings Yield
4.95% 4.94% 4.46% 3.54% 3.48% 2.53% 3.14% 3.43% 3.55% 3.59% 4.93%
Enterprise Value to Invested Capital (EV/IC)
3.00 2.81 3.32 2.68 3.10 3.42 2.91 2.59 2.77 3.49 2.43
Enterprise Value to Revenue (EV/Rev)
1.87 1.99 1.71 2.35 2.78 3.18 2.74 2.41 2.56 3.11 2.38
Enterprise Value to EBITDA (EV/EBITDA)
9.34 9.90 8.73 14.02 14.02 16.89 15.28 13.19 13.63 14.59 11.08
Enterprise Value to EBIT (EV/EBIT)
13.33 14.79 12.77 22.27 21.33 28.10 25.71 21.42 21.95 22.29 17.14
Enterprise Value to NOPAT (EV/NOPAT)
19.72 20.16 17.47 31.01 30.25 38.63 33.64 29.55 29.18 28.17 22.50
Enterprise Value to Operating Cash Flow (EV/OCF)
13.36 14.25 12.99 20.72 15.48 16.35 24.35 16.76 15.54 17.32 15.80
Enterprise Value to Free Cash Flow (EV/FCFF)
13.71 202.56 6.79 0.00 68.70 104.98 0.00 35.64 53.96 25.38 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.71 0.81 0.00 0.91 0.80 0.66 0.63 0.59 0.51 0.43 0.56
Long-Term Debt to Equity
0.66 0.66 0.00 0.79 0.73 0.60 0.48 0.53 0.31 0.30 0.44
Financial Leverage
0.32 0.33 0.17 0.35 0.67 0.55 0.50 0.51 0.44 0.34 0.33
Leverage Ratio
2.16 2.17 2.31 2.38 2.32 2.21 2.12 2.06 1.97 1.85 1.86
Compound Leverage Factor
1.96 1.94 2.06 2.17 2.12 2.00 1.98 1.84 1.81 1.74 1.74
Debt to Total Capital
41.57% 44.63% 0.00% 47.55% 44.31% 39.83% 38.54% 37.07% 33.79% 30.21% 36.08%
Short-Term Debt to Total Capital
2.90% 8.20% 0.00% 6.04% 3.91% 3.83% 8.97% 3.74% 13.07% 9.50% 8.10%
Long-Term Debt to Total Capital
38.67% 36.44% 0.00% 41.51% 40.41% 36.00% 29.57% 33.33% 20.72% 20.71% 27.98%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.02% 0.01% 0.00% 0.01% 0.01% 0.01% 0.47% 0.43% 0.41% 0.39% 1.04%
Common Equity to Total Capital
58.42% 55.35% 99.17% 52.44% 55.68% 60.16% 60.99% 62.50% 65.80% 69.40% 62.88%
Debt to EBITDA
1.77 2.02 0.00 2.78 2.20 2.22 2.15 2.00 1.81 1.41 1.88
Net Debt to EBITDA
0.63 1.02 0.00 2.16 1.76 1.58 1.83 1.68 1.39 0.92 1.22
Long-Term Debt to EBITDA
1.64 1.65 0.00 2.43 2.01 2.01 1.65 1.80 1.11 0.97 1.46
Debt to NOPAT
3.73 4.12 0.00 6.15 4.75 5.08 4.73 4.49 3.87 2.72 3.83
Net Debt to NOPAT
1.34 2.07 0.00 4.78 3.80 3.62 4.03 3.77 2.98 1.78 2.47
Long-Term Debt to NOPAT
3.47 3.36 0.00 5.37 4.33 4.59 3.63 4.04 2.37 1.87 2.97
Altman Z-Score
4.38 4.01 8.04 3.59 4.05 4.13 3.93 3.84 4.09 5.25 3.80
Noncontrolling Interest Sharing Ratio
0.04% 0.03% 0.45% 0.41% 0.02% 0.02% 0.41% 0.73% 0.65% 0.59% 1.12%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.14 2.34 2.51 1.93 1.89 1.75 1.38 1.56 1.24 1.38 1.62
Quick Ratio
2.21 1.66 1.54 1.21 1.17 1.11 0.81 0.89 0.72 0.83 1.04
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
315 23 621 -945 116 89 -58 225 166 439 -113
Operating Cash Flow to CapEx
218.03% 255.55% 210.06% 151.67% 216.18% 236.88% 120.07% 154.23% 187.38% 233.99% 213.59%
Free Cash Flow to Firm to Interest Expense
9.11 0.65 15.30 -28.98 3.27 2.67 -1.90 5.51 4.10 10.00 -2.14
Operating Cash Flow to Interest Expense
9.35 9.23 8.00 9.61 14.50 17.15 12.00 11.72 14.23 14.66 10.81
Operating Cash Flow Less CapEx to Interest Expense
5.06 5.62 4.19 3.27 7.79 9.91 2.01 4.12 6.64 8.39 5.75
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.95 0.92 0.86 0.85 0.82 0.78 0.79 0.80 0.81 0.81 0.78
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
4.96 5.06 5.06 5.05 4.80 4.88 5.04 4.65 4.45 4.57 4.75
Fixed Asset Turnover
2.94 3.01 2.99 2.97 2.75 2.56 2.61 2.54 2.47 2.45 2.42
Accounts Payable Turnover
4.25 4.13 3.86 3.67 3.31 2.98 3.06 2.90 2.80 2.92 3.06
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
73.60 72.19 72.19 72.31 75.97 74.79 72.35 78.49 82.05 79.88 76.90
Days Payable Outstanding (DPO)
85.95 88.32 94.57 99.33 110.22 122.35 119.46 125.75 130.26 124.79 119.46
Cash Conversion Cycle (CCC)
-12.35 -16.13 -22.38 -27.02 -34.26 -47.57 -47.11 -47.26 -48.22 -44.92 -42.56
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,443 1,650 1,271 2,426 2,573 2,725 3,046 3,093 3,233 3,190 3,703
Invested Capital Turnover
1.55 1.51 1.69 1.50 1.14 1.11 1.12 1.08 1.10 1.12 1.10
Increase / (Decrease) in Invested Capital
-96 207 -380 1,155 147 153 321 46 141 -44 513
Enterprise Value (EV)
4,325 4,635 4,218 6,499 7,963 9,324 8,851 8,021 8,939 11,142 9,007
Market Capitalization
4,031 4,158 4,930 5,496 6,962 8,449 7,774 6,982 8,013 10,424 7,972
Book Value per Share
$18.41 $18.73 $20.89 $22.65 $24.59 $28.59 $29.92 $31.46 $35.07 $37.15 $40.66
Tangible Book Value per Share
$12.93 $10.72 $13.76 $7.25 $8.09 $9.39 $9.61 $12.14 $16.12 $19.25 $20.34
Total Capital
1,968 2,121 1,312 2,713 2,823 3,076 3,229 3,287 3,506 3,562 4,243
Total Debt
818 947 0.00 1,290 1,251 1,225 1,245 1,218 1,185 1,076 1,531
Total Long-Term Debt
761 773 0.00 1,126 1,141 1,107 955 1,096 726 738 1,187
Net Debt
294 476 -713 1,003 1,001 875 1,062 1,024 912 704 990
Capital Expenditures (CapEx)
148 127 155 207 238 241 303 310 307 275 267
Debt-free, Cash-free Net Working Capital (DFCFNWC)
420 435 -15 544 476 406 542 494 533 522 661
Debt-free Net Working Capital (DFNWC)
940 901 698 806 718 707 665 636 756 748 1,071
Net Working Capital (NWC)
883 727 698 642 608 589 376 513 298 410 727
Net Nonoperating Expense (NNE)
20 24 21 15 21 27 19 32 22 21 7.72
Net Nonoperating Obligations (NNO)
294 476 -41 1,003 1,001 875 1,062 1,024 912 704 990
Total Depreciation and Amortization (D&A)
139 155 153 172 195 220 235 234 249 264 287
Debt-free, Cash-free Net Working Capital to Revenue
18.14% 18.65% -0.59% 19.67% 16.65% 13.87% 16.78% 14.87% 15.27% 14.58% 17.50%
Debt-free Net Working Capital to Revenue
40.57% 38.66% 28.27% 29.14% 25.11% 24.12% 20.62% 19.14% 21.68% 20.89% 28.35%
Net Working Capital to Revenue
38.11% 31.20% 28.27% 23.21% 21.26% 20.10% 11.64% 15.44% 8.54% 11.45% 19.25%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.19 $3.27 $3.52 $3.12 $3.81 $3.32 $3.72 $3.66 $4.34 $5.65 $5.97
Adjusted Weighted Average Basic Shares Outstanding
62.84M 62.80M 62.44M 62.44M 63.57M 65.16M 65.56M 65.40M 66.02M 66.50M 64.38M
Adjusted Diluted Earnings per Share
$3.09 $3.17 $3.41 $3.00 $3.66 $3.21 $3.61 $3.59 $4.25 $5.53 $5.89
Adjusted Weighted Average Diluted Shares Outstanding
62.84M 64.85M 64.60M 64.96M 66.15M 65.16M 65.56M 65.40M 66.02M 66.50M 64.38M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
62.84M 62.33M 62.11M 62.93M 64.05M 65.16M 65.56M 65.40M 66.02M 66.50M 64.38M
Normalized Net Operating Profit after Tax (NOPAT)
219 230 243 256 278 260 281 276 340 406 408
Normalized NOPAT Margin
9.46% 9.86% 9.84% 9.27% 9.71% 8.88% 8.70% 8.31% 9.76% 11.33% 10.80%
Pre Tax Income Margin
12.71% 12.03% 11.94% 9.62% 11.96% 10.28% 9.97% 10.07% 10.75% 13.11% 13.01%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
9.37 8.89 8.13 8.94 10.52 9.98 11.37 9.17 10.08 11.38 9.97
NOPAT to Interest Expense
6.34 6.53 5.95 6.42 7.42 7.26 8.69 6.65 7.58 9.01 7.59
EBIT Less CapEx to Interest Expense
5.08 5.28 4.33 2.61 3.81 2.74 1.37 1.57 2.48 5.12 4.90
NOPAT Less CapEx to Interest Expense
2.05 2.91 2.14 0.09 0.71 0.02 -1.31 -0.95 -0.02 2.74 2.53
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
35.75% 37.28% 36.33% 42.28% 37.24% 43.28% 40.43% 41.52% 36.49% 30.48% 30.77%
Augmented Payout Ratio
35.75% 37.28% 91.12% 44.28% 72.95% 43.28% 72.51% 79.98% 53.22% 48.83% 123.77%

Quarterly Metrics And Ratios for AptarGroup

This table displays calculated financial ratios and metrics derived from AptarGroup's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 64,379,735.00 63,820,316.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 64,379,735.00 63,820,316.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.13 1.37
Growth Metrics
- - - - - - - - - - -
Revenue Growth
5.35% 6.44% 1.58% 1.82% 1.15% -3.07% 6.15% 5.70% 13.52% 10.77% 6.26%
EBITDA Growth
7.51% 23.62% 6.46% 13.43% 24.95% 2.07% 12.62% 15.72% -5.61% 2.21% -4.02%
EBIT Growth
6.22% 34.38% 7.59% 16.85% 39.59% 2.10% 15.22% 17.38% -16.04% -5.39% -12.72%
NOPAT Growth
-5.35% 42.49% 10.42% 15.30% 60.57% -5.53% 19.79% 7.76% -17.37% -0.90% -16.05%
Net Income Growth
4.80% 51.93% 8.92% 18.53% 62.05% -5.15% 23.52% 27.93% -26.37% -7.50% -21.23%
EPS Growth
3.33% 50.00% 8.06% 17.46% 59.14% -4.88% 24.63% 29.73% -23.65% -4.27% -18.56%
Operating Cash Flow Growth
27.50% -6.07% 71.14% 32.21% -18.85% -10.39% -12.27% -22.53% 3.06% 43.45% -17.84%
Free Cash Flow Firm Growth
-439.30% 91.65% 172.71% 111.08% 295.65% 931.81% -232.29% -1,275.62% -388.45% -1,085.65% 13.30%
Invested Capital Growth
4.55% 2.92% -0.43% 2.63% -1.35% 1.59% 8.01% 10.80% 16.08% 12.01% 6.34%
Revenue Q/Q Growth
-6.10% 9.18% -0.59% -0.08% -6.73% 4.62% 8.87% -0.51% 0.17% 2.09% 4.44%
EBITDA Q/Q Growth
-15.87% 14.65% 8.32% 8.55% -7.32% -6.34% 19.51% 11.55% -24.41% 1.42% 12.23%
EBIT Q/Q Growth
-25.62% 25.32% 12.58% 11.35% -11.15% -8.34% 27.04% 13.45% -36.45% 3.29% 17.20%
NOPAT Q/Q Growth
-28.88% 37.08% 8.18% 9.32% -0.96% -19.35% 37.18% -1.65% -24.06% -3.27% 16.21%
Net Income Q/Q Growth
-26.16% 33.24% 9.07% 10.46% 0.94% -22.01% 42.04% 14.41% -41.90% -2.02% 20.95%
EPS Q/Q Growth
-26.19% 32.26% 8.94% 10.45% 0.00% -20.95% 42.74% 14.97% -41.15% -0.89% 21.43%
Operating Cash Flow Q/Q Growth
26.66% -57.96% 55.50% 59.68% -22.26% -53.58% 52.23% 41.00% 3.43% -35.38% -12.81%
Free Cash Flow Firm Q/Q Growth
59.58% 94.91% 2,972.42% -81.25% 613.59% -78.35% -556.83% -66.58% -75.08% 26.02% 59.82%
Invested Capital Q/Q Growth
0.26% 1.21% -0.12% 1.25% -3.62% 4.23% 6.19% 3.87% 0.98% 0.57% 0.82%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
37.24% 36.34% 37.65% 38.58% 38.84% 37.91% 37.99% 37.78% 35.13% 35.80% 35.61%
EBITDA Margin
18.26% 19.18% 20.90% 22.70% 22.56% 20.20% 22.17% 24.86% 18.76% 18.64% 20.03%
Operating Margin
10.04% 12.24% 13.85% 15.21% 14.16% 12.79% 14.95% 14.25% 11.04% 10.94% 12.35%
EBIT Margin
10.59% 12.15% 13.76% 15.33% 14.61% 12.80% 14.94% 17.03% 10.80% 10.93% 12.27%
Profit (Net Income) Margin
7.42% 9.06% 9.94% 10.99% 11.89% 8.87% 11.57% 13.30% 7.71% 7.40% 8.57%
Tax Burden Percent
77.20% 79.50% 76.50% 76.20% 86.90% 74.20% 79.97% 82.94% 81.15% 77.60% 76.50%
Interest Burden Percent
90.85% 93.79% 94.43% 94.05% 93.69% 93.35% 96.84% 94.17% 87.98% 87.28% 91.37%
Effective Tax Rate
22.80% 20.50% 23.50% 23.80% 13.10% 25.80% 20.03% 17.06% 18.85% 22.40% 23.50%
Return on Invested Capital (ROIC)
8.55% 10.69% 11.50% 12.68% 13.73% 10.22% 12.70% 12.41% 9.82% 9.33% 10.20%
ROIC Less NNEP Spread (ROIC-NNEP)
8.26% 10.06% 10.89% 12.06% 13.30% 9.57% 12.25% 14.18% 8.41% 8.16% 9.25%
Return on Net Nonoperating Assets (RNNOA)
3.64% 4.39% 4.63% 4.47% 4.47% 3.28% 3.99% 4.26% 2.74% 2.84% 3.25%
Return on Equity (ROE)
12.19% 15.08% 16.13% 17.14% 18.20% 13.50% 16.69% 16.66% 12.56% 12.17% 13.45%
Cash Return on Invested Capital (CROIC)
5.24% 7.43% 10.87% 8.30% 13.67% 10.26% 4.35% 1.75% -3.27% 0.01% 4.32%
Operating Return on Assets (OROA)
8.53% 9.85% 11.12% 12.28% 11.78% 10.15% 11.57% 12.83% 8.43% 8.80% 9.65%
Return on Assets (ROA)
5.98% 7.34% 8.03% 8.80% 9.59% 7.03% 8.96% 10.02% 6.02% 5.96% 6.75%
Return on Common Equity (ROCE)
12.11% 14.99% 16.03% 17.04% 18.09% 13.42% 16.59% 16.49% 12.42% 12.04% 13.29%
Return on Equity Simple (ROE_SIMPLE)
0.00% 13.31% 13.35% 13.22% 0.00% 14.58% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
65 89 96 105 104 84 115 114 86 83 97
NOPAT Margin
7.75% 9.73% 10.59% 11.59% 12.31% 9.49% 11.95% 11.82% 8.96% 8.49% 9.44%
Net Nonoperating Expense Percent (NNEP)
0.28% 0.63% 0.61% 0.62% 0.43% 0.66% 0.45% -1.77% 1.41% 1.17% 0.94%
Return On Investment Capital (ROIC_SIMPLE)
1.85% - - - 2.93% 2.33% 3.00% 2.81% 2.05% 2.06% 2.39%
Cost of Revenue to Revenue
62.76% 63.66% 62.35% 61.42% 61.16% 62.09% 62.01% 62.22% 64.87% 64.20% 64.39%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
16.49% 16.69% 16.41% 15.57% 16.33% 17.50% 15.65% 15.48% 15.72% 17.05% 15.37%
Operating Expenses to Revenue
27.20% 24.10% 23.80% 23.37% 24.68% 25.13% 23.05% 23.53% 24.09% 24.87% 23.26%
Earnings before Interest and Taxes (EBIT)
89 111 125 139 124 114 144 164 104 107 126
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
153 176 190 206 191 179 214 239 181 183 206
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.47 4.01 3.88 4.18 4.22 3.88 3.82 3.17 2.99 3.09 3.03
Price to Tangible Book Value (P/TBV)
7.56 8.35 7.83 8.16 8.14 7.38 7.09 6.08 5.97 6.18 6.01
Price to Revenue (P/Rev)
2.30 2.66 2.62 2.97 2.91 2.77 2.85 2.40 2.11 2.09 2.02
Price to Earnings (P/E)
28.17 30.07 29.05 31.57 27.83 26.57 26.31 20.92 20.30 20.98 21.96
Dividend Yield
1.30% 1.13% 1.44% 1.05% 1.10% 1.19% 1.15% 1.35% 1.51% 1.48% 1.51%
Earnings Yield
3.55% 3.33% 3.44% 3.17% 3.59% 3.76% 3.80% 4.78% 4.93% 4.77% 4.55%
Enterprise Value to Invested Capital (EV/IC)
2.77 3.16 3.11 3.44 3.49 3.20 3.15 2.64 2.43 2.47 2.42
Enterprise Value to Revenue (EV/Rev)
2.56 2.92 2.86 3.18 3.11 2.99 3.08 2.64 2.38 2.38 2.31
Enterprise Value to EBITDA (EV/EBITDA)
13.63 14.99 14.51 15.68 14.59 13.85 14.07 11.74 11.08 11.27 11.24
Enterprise Value to EBIT (EV/EBIT)
21.95 23.71 22.89 24.49 22.29 21.16 21.36 17.73 17.14 17.73 18.14
Enterprise Value to NOPAT (EV/NOPAT)
29.18 31.05 29.76 31.97 28.17 27.20 27.17 23.12 22.50 23.05 23.84
Enterprise Value to Operating Cash Flow (EV/OCF)
15.54 18.15 16.18 16.61 17.32 16.76 18.07 17.13 15.80 15.19 15.58
Enterprise Value to Free Cash Flow (EV/FCFF)
53.96 43.08 28.57 41.95 25.38 31.39 75.28 158.75 0.00 27,219.16 57.74
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.51 0.49 0.47 0.44 0.43 0.41 0.42 0.44 0.56 0.53 0.53
Long-Term Debt to Equity
0.31 0.31 0.30 0.35 0.30 0.24 0.22 0.21 0.44 0.44 0.43
Financial Leverage
0.44 0.44 0.42 0.37 0.34 0.34 0.33 0.30 0.33 0.35 0.35
Leverage Ratio
1.97 1.95 1.91 1.87 1.85 1.82 1.82 1.81 1.86 1.84 1.85
Compound Leverage Factor
1.79 1.83 1.81 1.76 1.73 1.70 1.76 1.71 1.64 1.61 1.69
Debt to Total Capital
33.79% 32.91% 31.93% 30.76% 30.21% 29.30% 29.48% 30.77% 36.08% 34.52% 34.55%
Short-Term Debt to Total Capital
13.07% 12.36% 11.46% 6.86% 9.50% 12.34% 14.31% 16.12% 8.10% 5.44% 6.10%
Long-Term Debt to Total Capital
20.72% 20.55% 20.47% 23.90% 20.71% 16.96% 15.17% 14.65% 27.98% 29.08% 28.45%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.41% 0.40% 0.39% 0.40% 0.39% 0.39% 0.46% 1.04% 1.04% 1.10% 1.13%
Common Equity to Total Capital
65.80% 66.69% 67.68% 68.84% 69.40% 70.31% 70.06% 68.19% 62.88% 64.39% 64.32%
Debt to EBITDA
1.81 1.68 1.61 1.56 1.41 1.38 1.44 1.52 1.88 1.73 1.75
Net Debt to EBITDA
1.39 1.32 1.22 1.04 0.92 1.01 1.03 1.04 1.22 1.28 1.34
Long-Term Debt to EBITDA
1.11 1.05 1.03 1.22 0.97 0.80 0.74 0.72 1.46 1.45 1.44
Debt to NOPAT
3.87 3.48 3.31 3.19 2.72 2.71 2.77 2.99 3.83 3.53 3.70
Net Debt to NOPAT
2.98 2.73 2.51 2.12 1.78 1.98 1.98 2.04 2.47 2.63 2.83
Long-Term Debt to NOPAT
2.37 2.18 2.12 2.48 1.87 1.57 1.43 1.42 2.97 2.97 3.05
Altman Z-Score
3.85 4.38 4.44 4.81 4.97 4.68 4.51 3.90 3.54 3.74 3.70
Noncontrolling Interest Sharing Ratio
0.65% 0.65% 0.60% 0.60% 0.59% 0.57% 0.61% 1.06% 1.12% 1.12% 1.18%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.24 1.30 1.36 1.62 1.38 1.25 1.21 1.19 1.62 1.66 1.61
Quick Ratio
0.72 0.77 0.82 1.00 0.83 0.73 0.71 0.71 1.04 1.00 0.96
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-76 -3.85 111 21 148 32 -146 -244 -427 -316 -127
Operating Cash Flow to CapEx
268.40% 122.32% 213.15% 344.50% 271.79% 145.72% 198.59% 289.78% 215.16% 185.26% 183.96%
Free Cash Flow to Firm to Interest Expense
-7.19 -0.38 10.99 1.69 13.01 2.82 -13.49 -18.01 -25.10 -18.64 -7.93
Operating Cash Flow to Interest Expense
20.88 9.07 14.27 18.65 15.67 7.29 11.61 13.12 10.80 7.01 6.47
Operating Cash Flow Less CapEx to Interest Expense
13.10 1.66 7.58 13.24 9.91 2.29 5.76 8.60 5.78 3.22 2.95
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.81 0.81 0.81 0.80 0.81 0.79 0.77 0.75 0.78 0.80 0.79
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
4.45 4.46 4.48 4.56 4.57 4.48 4.40 4.38 4.75 4.74 4.54
Fixed Asset Turnover
2.47 2.49 2.49 2.47 2.45 2.41 2.37 2.33 2.42 2.46 2.44
Accounts Payable Turnover
2.80 2.86 2.96 2.95 2.92 2.88 2.82 2.80 3.06 3.06 2.95
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
82.05 81.91 81.44 79.98 79.88 81.49 82.93 83.40 76.90 77.02 80.39
Days Payable Outstanding (DPO)
130.26 127.42 123.35 123.65 124.79 126.63 129.45 130.29 119.46 119.32 123.72
Cash Conversion Cycle (CCC)
-48.22 -45.51 -41.91 -43.68 -44.92 -45.14 -46.52 -46.89 -42.56 -42.30 -43.34
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,233 3,272 3,268 3,309 3,190 3,324 3,530 3,667 3,703 3,724 3,754
Invested Capital Turnover
1.10 1.10 1.09 1.09 1.12 1.08 1.06 1.05 1.10 1.10 1.08
Increase / (Decrease) in Invested Capital
141 93 -14 85 -44 52 262 357 513 399 224
Enterprise Value (EV)
8,939 10,332 10,173 11,377 11,142 10,624 11,132 9,670 9,007 9,207 9,088
Market Capitalization
8,013 9,408 9,301 10,606 10,424 9,837 10,302 8,773 7,972 8,113 7,962
Book Value per Share
$35.07 $35.55 $36.17 $38.24 $37.15 $38.16 $40.89 $42.04 $40.66 $40.84 $41.18
Tangible Book Value per Share
$16.12 $17.05 $17.93 $19.57 $19.25 $20.05 $22.01 $21.90 $20.34 $20.39 $20.76
Total Capital
3,506 3,522 3,541 3,688 3,562 3,609 3,854 4,062 4,243 4,084 4,086
Total Debt
1,185 1,159 1,131 1,135 1,076 1,057 1,136 1,250 1,531 1,410 1,412
Total Long-Term Debt
726 724 725 882 738 612 585 595 1,187 1,187 1,162
Net Debt
912 909 858 756 704 773 812 855 990 1,049 1,080
Capital Expenditures (CapEx)
82 75 67 67 66 57 63 61 85 64 56
Debt-free, Cash-free Net Working Capital (DFCFNWC)
533 598 607 564 522 612 676 674 661 698 750
Debt-free Net Working Capital (DFNWC)
756 799 831 892 748 749 846 939 1,071 927 948
Net Working Capital (NWC)
298 364 426 639 410 304 294 284 727 705 698
Net Nonoperating Expense (NNE)
2.76 6.17 5.94 5.46 3.51 5.52 3.74 -14 12 11 8.93
Net Nonoperating Obligations (NNO)
912 909 858 756 704 773 812 855 990 1,049 1,080
Total Depreciation and Amortization (D&A)
64 64 65 67 67 66 70 75 77 76 80
Debt-free, Cash-free Net Working Capital to Revenue
15.27% 16.88% 17.08% 15.79% 14.58% 17.23% 18.72% 18.41% 17.50% 18.02% 19.07%
Debt-free Net Working Capital to Revenue
21.68% 22.56% 23.37% 24.96% 20.89% 21.07% 23.42% 25.64% 28.35% 23.95% 24.09%
Net Working Capital to Revenue
8.54% 10.27% 11.96% 17.88% 11.45% 8.54% 8.15% 7.77% 19.25% 18.21% 17.75%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.95 $1.26 $1.36 $1.51 $1.52 $1.19 $1.69 $1.95 $1.14 $1.13 $1.38
Adjusted Weighted Average Basic Shares Outstanding
66.02M 66.06M 66.31M 66.45M 66.50M 66.27M 66.00M 65.71M 64.38M 64.05M 63.63M
Adjusted Diluted Earnings per Share
$0.93 $1.23 $1.34 $1.48 $1.48 $1.17 $1.67 $1.92 $1.13 $1.12 $1.36
Adjusted Weighted Average Diluted Shares Outstanding
66.02M 67.43M 67.58M 67.72M 66.50M 67.49M 67.05M 66.63M 64.38M 64.83M 64.21M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
66.02M 66.26M 66.39M 66.54M 66.50M 66.04M 65.88M 65.62M 64.38M 63.82M 63.58M
Normalized Net Operating Profit after Tax (NOPAT)
85 92 98 108 107 86 117 115 90 84 98
Normalized NOPAT Margin
10.09% 10.04% 10.79% 11.91% 12.65% 9.66% 12.08% 12.00% 9.30% 8.57% 9.55%
Pre Tax Income Margin
9.62% 11.40% 12.99% 14.42% 13.69% 11.95% 14.46% 16.04% 9.51% 9.54% 11.21%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
8.44 10.93 12.45 11.35 10.89 10.00 13.30 12.10 6.12 6.34 7.87
NOPAT to Interest Expense
6.18 8.76 9.58 8.57 9.18 7.42 10.64 8.39 5.07 4.92 6.06
EBIT Less CapEx to Interest Expense
0.66 3.51 5.75 5.93 5.13 5.00 7.45 7.57 1.10 2.56 4.35
NOPAT Less CapEx to Interest Expense
-1.60 1.34 2.89 3.16 3.41 2.41 4.80 3.86 0.05 1.14 2.54
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
36.49% 33.89% 33.80% 33.10% 30.48% 31.61% 30.54% 28.45% 30.77% 31.50% 33.81%
Augmented Payout Ratio
53.22% 46.65% 44.94% 45.49% 48.83% 68.52% 82.05% 82.70% 123.77% 131.08% 134.38%

Financials Breakdown Chart

Key Financial Trends

AptarGroup’s latest quarter shows solid profitability, but the cash flow profile is being pressured by aggressive capital returns, debt reduction, and ongoing investment spending. In Q1 2026, revenue rose modestly year over year to $982.9 million from $915.4 million in Q1 2025, while net income increased to $72.8 million from $78.7 million on a reported basis in the prior-year quarter. Earnings per share were still healthy at $1.12 diluted. The bigger story, though, is that operating cash flow softened sharply from the unusually strong Q4 2025 and remains below some of the stronger periods seen over the last four years.

Over the longer trend, AptarGroup has remained a consistent cash generator. Operating cash flow has generally stayed positive across the last several years, while gross profit and operating income have also trended higher in many periods. At the same time, the company has expanded its balance sheet and equity base, but it has also used a meaningful amount of cash for share repurchases, dividends, acquisitions, and debt management.

  • Q1 2026 revenue grew to $982.9 million, up about 7.4% from $915.4 million in Q1 2025, showing healthy top-line momentum.
  • Gross profit improved to $351.9 million in Q1 2026 from $336.4 million a year earlier, suggesting solid underlying demand and pricing discipline.
  • Operating income increased to $107.5 million in Q1 2026 versus $113.4 million in Q1 2025, still indicating a profitable core business despite higher costs.
  • AptarGroup generated $118.7 million in operating cash flow in Q1 2026, which remains a strong absolute cash contribution.
  • The company finished Q1 2026 with $222.5 million in cash and equivalents and $6.9 million in short-term investments, giving it useful liquidity.
  • Retained earnings increased to $2.68 billion in Q1 2026 from $2.42 billion in Q1 2025, reflecting continued earnings accumulation over time.
  • Despite capital returns and debt repayment, AptarGroup kept total equity near $2.65 billion in Q1 2026, up from $2.55 billion a year earlier.
  • Revenue growth in Q1 2026 was steady rather than explosive, so investors should view this as incremental progress rather than a breakout growth story.
  • Operating cash flow in Q1 2026 fell to $118.7 million from $183.7 million in Q4 2025, though quarter-to-quarter comparisons can be seasonal.
  • The company continues to spend heavily on capex, with $65.4 million spent on property, plant and equipment in Q1 2026.
  • AptarGroup still carries a sizable receivables balance, including $833.3 million in notes and lease receivable, which is common for a business with financing-related assets but worth monitoring.
  • Total debt remained significant at about $1.37 billion in Q1 2026, including $222.2 million of short-term debt and $1.14 billion of long-term debt.
  • Cash flow from financing activities was a major use of cash in Q1 2026 at negative $230.3 million, driven by $123.8 million of debt repayment, $100.0 million of share repurchases, and $30.9 million of dividends.
  • Treasury stock deepened to negative $1.05 billion in Q1 2026 from negative $674.3 million in Q1 2025, showing continued heavy buybacks.
  • Working capital pressures are still visible, with changes in operating assets and liabilities reducing cash by $52.0 million in Q1 2026.

Bottom line: AptarGroup continues to look like a financially durable industrial company with dependable profitability and cash generation. The main watch items are debt, working-capital swings, and the size of capital returns relative to operating cash flow. For retail investors, this looks more like a stable compounding story than a high-growth one, but one with enough cash flow strength to support dividends and buybacks.

08/15/26 08:57 AM ETAI Generated. May Contain Errors.

AptarGroup Financials - Frequently Asked Questions

According to the most recent income statement we have on file, AptarGroup's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

AptarGroup's net income appears to be on an upward trend, with a most recent value of $392.50 million in 2025, rising from $199.30 million in 2015. The previous period was $374.18 million in 2024. See where experts think AptarGroup is headed by visiting AptarGroup's forecast page.

AptarGroup's total operating income in 2025 was $501.04 million, based on the following breakdown:
  • Total Gross Profit: $1.40 billion
  • Total Operating Expenses: $903.70 million

Over the last 10 years, AptarGroup's total revenue changed from $2.32 billion in 2015 to $3.78 billion in 2025, a change of 63.0%.

AptarGroup's total liabilities were at $2.54 billion at the end of 2025, a 30.5% increase from 2024, and a 97.3% increase since 2015.

In the past 10 years, AptarGroup's cash and equivalents has ranged from $122.93 million in 2021 to $712.64 million in 2017, and is currently $402.42 million as of their latest financial filing in 2025.

Over the last 10 years, AptarGroup's book value per share changed from 18.41 in 2015 to 40.66 in 2025, a change of 120.9%.



Financial statements for NYSE:ATR last updated on 7/31/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners