Go Pro

Avery Dennison (AVY) Financials

Avery Dennison logo
$178.66 -1.35 (-0.75%)
Closing price 03:59 PM Eastern
Extended Trading
$178.90 +0.23 (+0.13%)
As of 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Avery Dennison

Annual Income Statements for Avery Dennison

This table shows Avery Dennison's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
274 321 282 467 304 556 740 757 503 705 688
Consolidated Net Income / (Loss)
274 321 282 467 304 556 740 757 503 705 688
Net Income / (Loss) Continuing Operations
274 321 282 467 304 556 740 757 503 705 688
Total Pre-Tax Income
409 477 590 555 250 737 993 999 695 954 925
Total Operating Income
538 614 707 788 824 863 1,064 1,073 964 1,115 1,124
Total Gross Profit
1,646 1,700 1,812 1,916 1,904 1,923 2,313 2,404 2,278 2,531 2,546
Total Revenue
5,967 6,087 6,614 7,159 7,070 6,972 8,408 9,039 8,364 8,756 8,856
Operating Revenue
5,967 6,087 6,614 7,159 7,070 6,972 8,408 9,039 8,364 8,756 8,856
Total Cost of Revenue
4,321 4,387 4,802 5,244 5,166 5,048 6,096 6,635 6,087 6,225 6,309
Operating Cost of Revenue
4,321 4,387 4,802 5,244 5,166 5,048 6,096 6,635 6,087 6,225 6,309
Total Operating Expenses
1,108 1,086 1,105 1,128 1,080 1,061 1,249 1,331 1,314 1,415 1,423
Selling, General & Admin Expense
1,108 1,086 1,105 1,128 1,080 1,061 1,249 1,331 1,314 1,415 1,423
Total Other Income / (Expense), net
-129 -137 -118 -233 -574 -126 -72 -74 -269 -162 -199
Interest Expense
61 60 63 59 76 70 70 84 119 117 135
Other Income / (Expense), net
-68 -77 -55 -175 -498 -56 -1.50 10 -150 -45 -63
Income Tax Expense
135 156 308 85 -57 178 249 242 192 249 237
Basic Earnings per Share
$3.01 $3.60 $3.19 $5.35 $3.61 $6.67 $8.93 $9.28 $6.23 $8.77 $8.81
Weighted Average Basic Shares Outstanding
91M 89.10M 88.30M 87.30M 84M 83.40M 82.90M 81.60M 80.70M 80.40M 78.10M
Diluted Earnings per Share
$2.95 $3.54 $3.13 $5.28 $3.57 $6.61 $8.83 $9.21 $6.20 $8.73 $8.79
Weighted Average Diluted Shares Outstanding
92.90M 90.70M 90.10M 88.60M 85M 84.10M 83.80M 82.20M 81.10M 80.70M 78.30M
Weighted Average Basic & Diluted Shares Outstanding
91.10M 89.10M 88.30M 87.40M 83.30M 83.04M 82.46M 80.82M 80.51M 78.99M 76.88M
Cash Dividends to Common per Share
$1.46 $1.60 $1.76 $2.01 $2.26 $2.36 $2.66 $2.93 $3.18 $3.45 $3.70

Quarterly Income Statements for Avery Dennison

This table shows Avery Dennison's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
143 172 177 182 174 166 189 166 166 168 204
Consolidated Net Income / (Loss)
143 172 177 182 174 166 189 166 166 168 204
Net Income / (Loss) Continuing Operations
143 172 177 182 174 166 189 166 166 168 204
Total Pre-Tax Income
202 234 238 239 241 227 256 235 208 240 283
Total Operating Income
261 267 289 280 280 275 287 281 282 290 335
Total Gross Profit
596 632 663 627 609 622 639 635 651 665 729
Total Revenue
2,111 2,151 2,235 2,183 2,186 2,148 2,221 2,216 2,271 2,299 2,463
Operating Revenue
2,111 2,151 2,235 2,183 2,186 2,148 2,221 2,216 2,271 2,299 2,463
Total Cost of Revenue
1,515 1,519 1,573 1,557 1,577 1,527 1,581 1,581 1,621 1,634 1,734
Operating Cost of Revenue
1,515 1,519 1,573 1,557 1,577 1,527 1,581 1,581 1,621 1,634 1,734
Total Operating Expenses
335 365 374 347 329 347 352 354 369 375 395
Selling, General & Admin Expense
335 365 374 347 329 347 352 354 369 375 395
Total Other Income / (Expense), net
-60 -33 -50 -40 -39 -48 -31 -46 -74 -49 -52
Interest Expense
30 29 29 30 29 31 34 33 37 36 36
Other Income / (Expense), net
-30 -4.00 -21 -10 -9.30 -17 2.80 -13 -37 -14 -16
Income Tax Expense
59 62 62 58 67 61 67 69 41 72 79
Basic Earnings per Share
$1.77 $2.14 $2.19 $2.26 $2.18 $2.10 $2.42 $2.13 $2.16 $2.19 $2.67
Weighted Average Basic Shares Outstanding
80.70M 80.50M 80.60M 80.50M 80.40M 79.20M 78.20M 77.90M 78.10M 76.80M 76.30M
Diluted Earnings per Share
$1.76 $2.13 $2.18 $2.25 $2.17 $2.09 $2.41 $2.13 $2.16 $2.18 $2.67
Weighted Average Diluted Shares Outstanding
81.10M 81M 81M 80.80M 80.70M 79.40M 78.30M 78M 78.30M 77M 76.40M
Weighted Average Basic & Diluted Shares Outstanding
80.51M 80.55M 80.52M 80.35M 78.99M 78.18M 77.98M 77.30M 76.88M 76.49M 75.79M

Annual Cash Flow Statements for Avery Dennison

This table details how cash moves in and out of Avery Dennison's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 12/31/2025
Net Change in Cash & Equivalents
-48 36 29 7.60 22 -1.40 -90 4.50 48 114 -126
Net Cash From Operating Activities
474 582 646 458 747 751 1,047 961 826 939 881
Net Cash From Continuing Operating Activities
474 478 646 458 747 751 1,047 961 826 939 881
Net Income / (Loss) Continuing Operations
274 321 282 467 304 556 740 757 503 705 688
Consolidated Net Income / (Loss)
274 321 282 467 304 556 740 757 503 705 688
Depreciation Expense
125 118 127 142 140 154 167 177 187 197 206
Amortization Expense
63 63 52 40 39 51 77 113 111 115 122
Non-Cash Adjustments To Reconcile Net Income
135 169 121 234 566 133 85 121 109 143 128
Changes in Operating Assets and Liabilities, net
-124 -192 64 -425 -302 -143 -22 -208 -85 -222 -263
Net Cash From Investing Activities
-143 -432 -543 -233 -251 -554 -1,738 -333 -459 -243 -596
Net Cash From Continuing Investing Activities
-143 -432 -543 -233 -251 -554 -1,738 -335 -459 -243 -596
Purchase of Property, Plant & Equipment
-136 -177 -191 -227 -219 -201 -255 -278 -265 -209 -169
Acquisitions
0.00 -237 -319 -3.80 -6.50 -350 -1,478 -40 -225 -3.80 -402
Purchase of Investments
-0.50 - -3.90 - - - - 0.00 0.00 -34 -26
Sale of Property, Plant & Equipment
7.60 8.50 6.00 9.40 7.80 9.20 1.10 2.30 1.00 0.60 23
Sale and/or Maturity of Investments
- 3.10 - 19 4.90 5.60 3.10 0.00 1.90 34 9.70
Other Investing Activities, net
-14 -30 -36 -30 -38 -17 -17 -20 28 -31 -31
Net Cash From Financing Activities
-367 -106 -84 -208 -470 -208 604 -615 -317 -576 -415
Net Cash From Continuing Financing Activities
-367 -106 -84 -208 -470 -208 604 -615 -317 -576 -415
Repayment of Debt
-106 -2.70 -343 -84 -20 -770 -20 -6.30 -258 -313 -560
Repurchase of Common Equity
-232 -262 -130 -393 -238 -104 -181 -380 -138 -248 -572
Payment of Dividends
-133 -143 -156 -175 -190 -197 -221 -239 -257 -278 -288
Issuance of Debt
0.00 235 543 493 -5.30 883 1,051 35 358 270 999
Other Financing Activities, net
104 67 1.40 -50 -17 -20 -25 -25 -24 -8.40 6.50
Effect of Exchange Rate Changes
-12 -7.40 11 -9.70 -3.50 9.20 -2.80 -8.60 -2.00 -5.50 3.20

Quarterly Cash Flow Statements for Avery Dennison

This table details how cash moves in and out of Avery Dennison's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
5.10 -29 23 3.90 116 -133 20 320 -334 52 -28
Net Cash From Operating Activities
312 120 198 270 351 -16 209 312 377 137 408
Net Cash From Continuing Operating Activities
312 120 198 270 351 -16 209 312 377 137 408
Net Income / (Loss) Continuing Operations
143 172 177 182 174 166 189 166 166 168 204
Consolidated Net Income / (Loss)
143 172 177 182 174 166 189 166 166 168 204
Depreciation Expense
49 49 50 49 50 49 52 54 52 53 53
Amortization Expense
28 28 29 29 29 29 29 30 34 34 33
Non-Cash Adjustments To Reconcile Net Income
34 37 55 30 21 40 21 33 34 32 37
Changes in Operating Assets and Liabilities, net
58 -167 -113 -20 78 -301 -82 29 91 -150 81
Net Cash From Investing Activities
-115 -62 -57 -51 -74 -33 -28 -43 -491 -33 -118
Net Cash From Continuing Investing Activities
-118 -62 -57 -51 -74 -33 -28 -43 -491 -33 -118
Purchase of Property, Plant & Equipment
-92 -49 -48 -43 -70 -36 -30 -36 -67 -28 -39
Acquisitions
-21 -0.30 -1.60 - -1.90 -2.60 -8.10 - -391 -0.50 -75
Sale and/or Maturity of Investments
- 14 12 1.40 6.50 13 8.80 -4.30 -1.00 3.20 2.60
Other Investing Activities, net
-4.50 -6.90 -6.00 -9.20 -8.90 -7.60 -14 -7.70 -8.50 -7.70 -6.20
Net Cash From Financing Activities
-195 -85 -117 -218 -156 -85 -164 53 -219 -51 -319
Net Cash From Continuing Financing Activities
-195 -85 -117 -218 -156 -85 -164 53 -219 -51 -319
Repayment of Debt
-1.70 -1.70 -2.90 -301 -7.70 -525 -807 -23 -1.10 -1.70 -2.20
Repurchase of Common Equity
-20 -16 -25 -67 -140 -262 -98 -94 -119 -61 -138
Payment of Dividends
-65 -65 -71 -71 -70 -69 -74 -73 -72 -72 -76
Issuance of Debt
-107 16 -18 210 62 797 - 243 -60 93 -103
Other Financing Activities, net
- -18 -0.10 10 -0.20 -25 -0.70 -0.10 33 -9.20 -0.20
Effect of Exchange Rate Changes
2.50 -2.10 -0.70 2.20 -4.90 1.20 - -1.20 0.40 -1.00 0.80

Annual Balance Sheets for Avery Dennison

This table presents Avery Dennison's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 12/31/2025
Total Assets
4,134 4,396 5,137 5,178 5,489 6,084 7,972 7,951 8,210 8,404 8,802
Total Current Assets
1,775 1,905 2,238 2,298 2,341 2,416 2,735 2,782 2,796 3,079 2,990
Cash & Equivalents
159 195 224 232 254 252 163 167 215 329 203
Accounts Receivable
965 1,001 1,180 1,190 1,212 1,235 1,425 1,374 1,415 1,466 1,504
Inventories, net
479 519 610 651 663 717 907 1,010 921 978 976
Other Current Assets
140 153 188 225 212 212 240 231 245 305 308
Plant, Property, & Equipment, net
848 915 1,098 1,137 1,211 1,344 1,478 1,540 1,626 1,587 1,608
Total Noncurrent Assets
1,510 1,576 1,801 1,742 1,938 2,324 3,759 3,628 3,788 3,739 4,204
Goodwill
686 794 985 942 931 1,136 1,882 1,862 2,014 1,976 2,273
Intangible Assets
46 67 166 144 127 225 911 840 849 755 828
Noncurrent Deferred & Refundable Income Taxes
372 313 196 205 225 198 130 115 116 110 125
Other Noncurrent Operating Assets
406 403 453 451 655 765 836 811 810 897 978
Total Liabilities & Shareholders' Equity
4,134 4,396 5,137 5,178 5,489 6,084 7,972 7,951 8,210 8,404 8,802
Total Liabilities
3,168 3,471 4,091 4,222 4,285 4,599 6,047 5,918 6,082 6,092 6,560
Total Current Liabilities
1,459 2,004 1,972 1,994 2,254 1,926 2,548 2,800 2,700 2,863 2,654
Short-Term Debt
95 579 265 195 440 65 319 599 622 592 523
Accounts Payable
815 842 1,007 1,031 1,066 1,051 1,299 1,339 1,277 1,341 1,262
Current Employee Benefit Liabilities
195 217 249 218 220 239 299 229 213 289 233
Other Current Liabilities
- - - - - - - - 387 408 636
Total Noncurrent Liabilities
1,709 1,467 2,119 2,228 2,031 2,673 3,499 3,119 3,382 3,229 3,906
Long-Term Debt
964 713 1,316 1,772 1,499 2,052 2,786 2,504 2,622 2,560 3,210
Noncurrent Deferred & Payable Income Tax Liabilities
108 92 173 - 110 117 239 248 260 235 264
Noncurrent Employee Benefit Liabilities
637 661 629 335 421 504 475 367 500 435 432
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
966 926 1,046 955 1,204 1,485 1,924 2,032 2,128 2,312 2,242
Total Preferred & Common Equity
966 926 1,046 955 1,204 1,485 1,924 2,032 2,128 2,312 2,242
Total Common Equity
966 926 1,046 955 1,204 1,485 1,924 2,032 2,128 2,312 2,242
Common Stock
958 976 987 996 998 986 986 1,003 979 965 958
Retained Earnings
2,278 2,473 2,597 2,865 2,979 3,349 3,881 4,415 4,692 5,151 5,598
Treasury Stock
-1,587 -1,772 -1,857 -2,224 -2,425 -2,501 -2,660 -3,022 -3,134 -3,348 -3,904
Accumulated Other Comprehensive Income / (Loss)
-683 -752 -681 -682 -348 -350 -283 -364 -408 -456 -410

Quarterly Balance Sheets for Avery Dennison

This table presents Avery Dennison's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 3/31/2026 6/30/2026
Total Assets
8,133 8,210 8,255 8,298 8,452 8,404 8,355 8,568 8,867 8,979 9,212
Total Current Assets
2,814 2,796 2,887 2,968 3,085 3,079 3,030 3,184 3,524 3,220 3,401
Cash & Equivalents
210 215 186 209 213 329 196 216 536 255 227
Accounts Receivable
1,426 1,415 1,478 1,529 1,575 1,466 1,518 1,627 1,628 1,647 1,794
Inventories, net
936 921 973 980 1,014 978 1,018 1,027 1,037 989 1,032
Other Current Assets
242 245 251 251 284 305 299 315 322 328 348
Plant, Property, & Equipment, net
1,555 1,626 1,598 1,590 1,612 1,587 1,583 1,604 1,580 1,574 1,565
Total Noncurrent Assets
3,764 3,788 3,770 3,740 3,755 3,739 3,741 3,780 3,763 4,186 4,247
Goodwill
1,976 2,014 1,994 1,990 2,013 1,976 1,991 2,028 2,030 2,263 2,262
Intangible Assets
860 849 824 801 783 755 735 716 694 801 776
Noncurrent Deferred & Refundable Income Taxes
115 116 116 113 111 110 119 132 132 142 140
Other Noncurrent Operating Assets
812 810 837 837 848 897 896 904 907 979 1,069
Total Liabilities & Shareholders' Equity
8,133 8,210 8,255 8,298 8,452 8,404 8,355 8,568 8,867 8,979 9,212
Total Liabilities
6,070 6,082 6,051 6,011 6,058 6,092 6,184 6,367 6,656 6,678 6,890
Total Current Liabilities
2,744 2,700 3,308 3,300 3,349 2,863 2,953 3,062 2,787 2,800 3,005
Short-Term Debt
716 622 1,171 1,172 1,117 592 878 922 579 605 501
Accounts Payable
1,265 1,277 1,302 1,313 1,343 1,341 1,273 1,308 1,303 1,330 1,525
Current Employee Benefit Liabilities
202 213 203 235 275 289 193 205 243 200 246
Other Current Liabilities
- 387 - - - 408 610 627 662 665 734
Total Noncurrent Liabilities
3,325 3,382 2,743 2,711 2,709 3,229 3,231 3,305 3,869 3,878 3,885
Long-Term Debt
2,598 2,622 2,070 2,047 2,042 2,560 2,582 2,628 3,202 3,185 3,178
Noncurrent Deferred & Payable Income Tax Liabilities
253 260 255 249 251 235 219 228 230 282 279
Noncurrent Employee Benefit Liabilities
475 500 419 416 416 435 431 448 437 411 428
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,064 2,128 2,204 2,287 2,394 2,312 2,171 2,202 2,211 2,301 2,323
Total Preferred & Common Equity
2,064 2,128 2,204 2,287 2,394 2,312 2,171 2,202 2,211 2,301 2,323
Total Common Equity
2,064 2,128 2,204 2,287 2,394 2,312 2,171 2,202 2,211 2,301 2,323
Common Stock
977 979 958 957 964 965 942 946 954 942 946
Retained Earnings
4,608 4,692 4,809 4,922 5,043 5,151 5,277 5,399 5,498 5,709 5,844
Treasury Stock
-3,119 -3,134 -3,141 -3,155 -3,212 -3,348 -3,599 -3,694 -3,785 -3,958 -4,088
Accumulated Other Comprehensive Income / (Loss)
-403 -408 -422 -438 -400 -456 -449 -450 -456 -393 -380

Annual Metrics And Ratios for Avery Dennison

This table displays calculated financial ratios and metrics derived from Avery Dennison's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 1/1/2022 12/31/2022 12/30/2023 12/28/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-5.74% 2.00% 8.66% 8.24% -1.24% -1.39% 20.61% 7.50% -7.47% 4.68% 1.14%
EBITDA Growth
5.11% 9.03% 15.91% -4.44% -36.51% 100.79% 29.06% 5.14% -19.07% 24.33% 0.43%
EBIT Growth
10.68% 14.40% 21.51% -6.01% -46.96% 148.17% 31.65% 1.94% -24.89% 31.56% -0.93%
NOPAT Growth
6.93% 14.38% -18.11% 97.27% 51.63% -35.22% 21.82% 1.94% -14.19% 18.16% 1.36%
Net Income Growth
11.91% 16.92% -12.13% 65.86% -35.04% 83.10% 33.14% 2.30% -33.56% 40.14% -2.40%
EPS Growth
15.23% 20.00% -11.58% 68.69% -32.39% 85.15% 33.59% 4.30% -32.68% 40.81% 0.69%
Operating Cash Flow Growth
33.47% 22.88% 10.93% -29.08% 63.03% 0.64% 39.33% -8.20% -14.05% 13.66% -6.11%
Free Cash Flow Firm Growth
-7.40% -46.03% -116.59% 968.52% 116.33% -75.91% -468.37% 199.07% -28.74% 66.70% -76.49%
Invested Capital Growth
-6.09% 8.20% 18.90% 12.19% 7.46% 15.90% 45.29% 2.07% 3.83% -0.42% 12.40%
Revenue Q/Q Growth
-2.45% 1.60% 2.87% 0.47% 0.06% 3.23% 2.34% -1.71% 1.02% 0.87% 0.97%
EBITDA Q/Q Growth
-2.17% 4.85% 3.63% -7.61% 18.74% 10.68% 0.79% -4.94% 4.03% 3.02% -1.30%
EBIT Q/Q Growth
-1.47% 6.78% 4.79% -9.78% 32.07% 12.20% -0.65% -6.26% 5.12% 3.81% -2.36%
NOPAT Q/Q Growth
-4.00% -0.59% -31.18% 71.75% -10.61% 0.84% -2.75% -6.11% 7.49% 1.94% 2.65%
Net Income Q/Q Growth
-4.92% 1.58% -30.14% 50.43% 27.46% 5.50% -1.18% -7.32% 4.18% 4.58% -1.09%
EPS Q/Q Growth
-4.84% 2.61% -30.29% 50.86% 28.42% 5.76% -1.01% -6.78% 4.20% 4.93% -0.11%
Operating Cash Flow Q/Q Growth
8.42% 4.47% 6.50% 3.25% 1.26% 4.16% -2.38% 6.87% -3.94% 4.37% 2.99%
Free Cash Flow Firm Q/Q Growth
-27.15% 26.99% -170.03% 37.48% -18.36% -31.85% 7.39% 10.43% 2.82% 33.06% -71.52%
Invested Capital Q/Q Growth
-3.81% -6.13% -6.98% -0.13% 2.07% 4.87% 1.57% -0.89% -0.20% -3.83% 5.80%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
27.58% 27.93% 27.40% 26.76% 26.93% 27.59% 27.51% 26.60% 27.23% 28.90% 28.75%
EBITDA Margin
11.02% 11.78% 12.57% 11.10% 7.13% 14.52% 15.54% 15.20% 13.30% 15.79% 15.68%
Operating Margin
9.01% 10.09% 10.69% 11.01% 11.65% 12.38% 12.66% 11.87% 11.52% 12.74% 12.69%
EBIT Margin
7.87% 8.82% 9.87% 8.57% 4.60% 11.58% 12.64% 11.99% 9.73% 12.23% 11.98%
Profit (Net Income) Margin
4.60% 5.27% 4.26% 6.53% 4.29% 7.97% 8.80% 8.38% 6.01% 8.05% 7.77%
Tax Burden Percent
67.08% 67.22% 47.80% 84.25% 121.68% 75.40% 74.56% 75.76% 72.41% 73.93% 74.37%
Interest Burden Percent
87.11% 88.85% 90.34% 90.46% 76.70% 91.33% 93.39% 92.24% 85.38% 89.07% 87.23%
Effective Tax Rate
32.89% 32.78% 52.20% 15.39% -22.73% 24.10% 25.05% 24.24% 27.59% 26.07% 25.63%
Return on Invested Capital (ROIC)
18.76% 21.28% 15.32% 26.21% 36.24% 20.99% 19.42% 16.54% 13.79% 16.02% 15.32%
ROIC Less NNEP Spread (ROIC-NNEP)
9.32% 12.02% 10.71% 13.29% -5.12% 15.42% 17.02% 14.63% 7.25% 11.93% 10.67%
Return on Net Nonoperating Assets (RNNOA)
8.49% 12.64% 13.27% 20.50% -8.12% 20.36% 24.00% 21.73% 10.40% 15.73% 14.89%
Return on Equity (ROE)
27.25% 33.92% 28.58% 46.71% 28.12% 41.35% 43.42% 38.27% 24.18% 31.75% 30.21%
Cash Return on Invested Capital (CROIC)
25.04% 13.40% -1.95% 14.73% 29.05% 6.26% -17.51% 14.49% 10.03% 16.45% 3.65%
Operating Return on Assets (OROA)
11.06% 12.59% 13.69% 11.89% 6.10% 13.95% 15.12% 13.61% 10.07% 12.89% 12.33%
Return on Assets (ROA)
6.46% 7.52% 5.91% 9.06% 5.69% 9.61% 10.53% 9.51% 6.23% 8.49% 8.00%
Return on Common Equity (ROCE)
27.25% 33.92% 28.58% 46.71% 28.12% 41.35% 43.42% 38.27% 24.18% 31.75% 30.21%
Return on Equity Simple (ROE_SIMPLE)
28.40% 34.65% 26.94% 48.94% 25.22% 37.44% 38.46% 37.26% 23.64% 30.48% 0.00%
Net Operating Profit after Tax (NOPAT)
361 413 338 667 1,011 655 798 813 698 825 836
NOPAT Margin
6.05% 6.78% 5.11% 9.31% 14.30% 9.39% 9.49% 9.00% 8.34% 9.42% 9.44%
Net Nonoperating Expense Percent (NNEP)
9.44% 9.26% 4.60% 12.92% 41.36% 5.57% 2.40% 1.91% 6.53% 4.09% 4.65%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 15.84% 12.99% 15.09% 13.99%
Cost of Revenue to Revenue
72.42% 72.07% 72.60% 73.24% 73.07% 72.41% 72.49% 73.40% 72.77% 71.10% 71.25%
SG&A Expenses to Revenue
18.57% 17.84% 16.71% 15.75% 15.28% 15.21% 14.85% 14.72% 15.71% 16.16% 16.06%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
18.57% 17.84% 16.71% 15.75% 15.28% 15.21% 14.85% 14.72% 15.71% 16.16% 16.06%
Earnings before Interest and Taxes (EBIT)
469 537 653 613 325 807 1,063 1,083 814 1,071 1,061
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
658 717 831 794 504 1,013 1,307 1,374 1,112 1,383 1,389
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.07 5.92 8.64 7.35 8.48 8.26 8.94 6.97 7.53 6.55 6.27
Price to Tangible Book Value (P/TBV)
20.95 84.04 0.00 0.00 69.63 99.18 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.82 0.90 1.37 0.98 1.44 1.76 2.05 1.57 1.92 1.73 1.59
Price to Earnings (P/E)
17.85 17.09 32.07 15.02 33.64 22.05 23.25 18.72 31.85 21.49 20.43
Dividend Yield
2.72% 2.60% 1.71% 2.48% 1.85% 1.61% 1.28% 1.67% 1.60% 1.83% 2.03%
Earnings Yield
5.60% 5.85% 3.12% 6.66% 2.97% 4.53% 4.30% 5.34% 3.14% 4.65% 4.89%
Enterprise Value to Invested Capital (EV/IC)
3.11 3.26 4.34 3.25 4.12 4.22 4.14 3.44 3.69 3.50 3.05
Enterprise Value to Revenue (EV/Rev)
0.97 1.08 1.57 1.22 1.68 2.03 2.40 1.89 2.28 2.05 1.99
Enterprise Value to EBITDA (EV/EBITDA)
8.81 9.17 12.51 11.02 23.60 13.95 15.42 12.45 17.13 13.00 12.67
Enterprise Value to EBIT (EV/EBIT)
12.35 12.25 15.93 14.27 36.58 17.49 18.96 15.79 23.41 16.79 16.59
Enterprise Value to NOPAT (EV/NOPAT)
16.06 15.93 30.76 13.13 11.77 21.57 25.26 21.04 27.30 21.79 21.04
Enterprise Value to Operating Cash Flow (EV/OCF)
12.23 11.30 16.10 19.11 15.94 18.80 19.25 17.80 23.07 19.14 19.96
Enterprise Value to Free Cash Flow (EV/FCFF)
12.03 25.30 0.00 23.36 14.68 72.33 0.00 24.01 37.52 21.23 88.40
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.10 1.40 1.51 2.06 1.61 1.43 1.61 1.53 1.52 1.36 1.66
Long-Term Debt to Equity
1.00 0.77 1.26 1.85 1.25 1.38 1.45 1.23 1.23 1.11 1.43
Financial Leverage
0.91 1.05 1.24 1.54 1.58 1.32 1.41 1.49 1.43 1.32 1.40
Leverage Ratio
4.22 4.51 4.84 5.15 4.94 4.30 4.12 4.02 3.88 3.74 3.78
Compound Leverage Factor
3.67 4.01 4.37 4.66 3.79 3.93 3.85 3.71 3.32 3.33 3.30
Debt to Total Capital
52.30% 58.27% 60.19% 67.31% 61.70% 58.77% 61.73% 60.42% 60.39% 57.69% 62.48%
Short-Term Debt to Total Capital
4.71% 26.11% 10.10% 6.66% 14.00% 1.80% 6.34% 11.66% 11.58% 10.84% 8.75%
Long-Term Debt to Total Capital
47.59% 32.16% 50.09% 60.64% 47.70% 56.98% 55.40% 48.76% 48.81% 46.85% 53.72%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
47.70% 41.73% 39.81% 32.69% 38.30% 41.23% 38.27% 39.58% 39.61% 42.31% 37.52%
Debt to EBITDA
1.61 1.80 1.90 2.48 3.85 2.09 2.38 2.26 2.92 2.28 2.69
Net Debt to EBITDA
1.37 1.53 1.63 2.18 3.34 1.84 2.25 2.14 2.72 2.04 2.54
Long-Term Debt to EBITDA
1.47 0.99 1.58 2.23 2.97 2.03 2.13 1.82 2.36 1.85 2.31
Debt to NOPAT
2.93 3.13 4.68 2.95 1.92 3.23 3.89 3.81 4.65 3.82 4.47
Net Debt to NOPAT
2.49 2.66 4.02 2.60 1.67 2.85 3.69 3.61 4.34 3.42 4.22
Long-Term Debt to NOPAT
2.67 1.73 3.89 2.66 1.48 3.13 3.49 3.08 3.76 3.10 3.84
Altman Z-Score
3.61 3.50 3.80 3.62 3.69 4.05 3.91 3.80 3.74 3.84 3.63
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.22 0.95 1.14 1.15 1.04 1.25 1.07 0.99 1.04 1.08 1.13
Quick Ratio
0.77 0.60 0.71 0.71 0.65 0.77 0.62 0.55 0.60 0.63 0.64
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
482 260 -43 375 810 195 -719 713 508 846 199
Operating Cash Flow to CapEx
369.50% 345.67% 349.97% 210.72% 352.79% 390.89% 412.29% 348.44% 312.52% 450.91% 602.05%
Free Cash Flow to Firm to Interest Expense
7.96 4.34 -0.68 6.40 10.69 2.79 -10.25 8.47 4.27 7.23 1.47
Operating Cash Flow to Interest Expense
7.83 9.72 10.25 7.83 9.85 10.73 14.91 11.43 6.94 8.02 6.51
Operating Cash Flow Less CapEx to Interest Expense
5.71 6.91 7.32 4.11 7.06 7.99 11.29 8.15 4.72 6.24 5.43
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.41 1.43 1.39 1.39 1.33 1.20 1.20 1.14 1.04 1.05 1.03
Accounts Receivable Turnover
6.21 6.19 6.06 6.04 5.89 5.70 6.32 6.46 6.00 6.08 5.96
Inventory Turnover
8.90 8.79 8.51 8.32 7.86 7.32 7.50 6.92 6.31 6.56 6.46
Fixed Asset Turnover
6.93 6.90 6.57 6.41 6.02 5.46 5.96 5.99 5.28 5.45 5.54
Accounts Payable Turnover
5.36 5.30 5.19 5.15 4.93 4.77 5.19 5.03 4.65 4.76 4.85
Days Sales Outstanding (DSO)
58.81 58.94 60.19 60.42 62.00 64.07 57.73 56.51 60.86 60.05 61.21
Days Inventory Outstanding (DIO)
40.99 41.51 42.90 43.89 46.43 49.90 48.63 52.73 57.89 55.67 56.52
Days Payable Outstanding (DPO)
68.10 68.91 70.28 70.92 74.07 76.53 70.35 72.56 78.45 76.75 75.28
Cash Conversion Cycle (CCC)
31.70 31.54 32.81 33.38 34.37 37.43 36.01 36.68 40.30 38.97 42.45
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,863 2,016 2,397 2,689 2,890 3,349 4,866 4,967 5,157 5,135 5,772
Invested Capital Turnover
3.10 3.14 3.00 2.81 2.53 2.23 2.05 1.84 1.65 1.70 1.62
Increase / (Decrease) in Invested Capital
-121 153 381 292 201 460 1,517 101 190 -22 637
Enterprise Value (EV)
5,796 6,577 10,396 8,753 11,900 14,123 20,148 17,109 19,052 17,969 17,589
Market Capitalization
4,896 5,479 9,039 7,018 10,214 12,259 17,206 14,174 16,023 15,146 14,058
Book Value per Share
$10.60 $10.40 $11.88 $11.01 $14.42 $17.80 $23.24 $25.10 $26.42 $28.78 $29.01
Tangible Book Value per Share
$2.57 $0.73 ($1.20) ($1.51) $1.76 $1.48 ($10.49) ($8.28) ($9.12) ($5.22) ($11.10)
Total Capital
2,025 2,218 2,628 2,921 3,144 3,602 5,029 5,134 5,372 5,465 5,975
Total Debt
1,059 1,293 1,582 1,966 1,940 2,117 3,105 3,102 3,244 3,152 3,733
Total Long-Term Debt
964 713 1,316 1,772 1,499 2,052 2,786 2,504 2,622 2,560 3,210
Net Debt
900 1,097 1,357 1,734 1,686 1,865 2,942 2,935 3,029 2,823 3,530
Capital Expenditures (CapEx)
128 168 185 217 212 192 254 276 264 208 146
Debt-free, Cash-free Net Working Capital (DFCFNWC)
253 285 307 267 273 303 343 414 504 479 657
Debt-free Net Working Capital (DFNWC)
412 480 532 499 527 555 506 581 719 808 860
Net Working Capital (NWC)
316 -100 266 304 87 490 187 -18 97 216 337
Net Nonoperating Expense (NNE)
87 92 56 199 707 99 58 56 195 120 148
Net Nonoperating Obligations (NNO)
898 1,091 1,351 1,734 1,686 1,865 2,942 2,935 3,029 2,823 3,530
Total Depreciation and Amortization (D&A)
188 180 179 181 179 205 244 291 298 312 328
Debt-free, Cash-free Net Working Capital to Revenue
4.24% 4.67% 4.64% 3.72% 3.87% 4.34% 4.08% 4.58% 6.02% 5.47% 7.42%
Debt-free Net Working Capital to Revenue
6.90% 7.88% 8.04% 6.96% 7.45% 7.96% 6.01% 6.43% 8.59% 9.23% 9.71%
Net Working Capital to Revenue
5.30% -1.63% 4.02% 4.25% 1.23% 7.03% 2.22% -0.20% 1.15% 2.47% 3.80%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $5.35 $3.61 $6.67 $8.93 $9.28 $6.23 $8.77 $8.81
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 87.30M 84M 83.40M 82.90M 81.60M 80.70M 80.40M 78.10M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $5.28 $3.57 $6.61 $8.83 $9.21 $6.20 $8.73 $8.79
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 88.60M 85M 84.10M 83.80M 82.20M 81.10M 80.70M 78.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 83.98M 83.30M 83.04M 82.46M 80.82M 80.51M 78.99M 76.88M
Normalized Net Operating Profit after Tax (NOPAT)
361 413 495 667 577 655 798 813 698 825 836
Normalized NOPAT Margin
6.05% 6.78% 7.48% 9.31% 8.16% 9.39% 9.49% 9.00% 8.34% 9.42% 9.44%
Pre Tax Income Margin
6.85% 7.84% 8.91% 7.75% 3.53% 10.58% 11.81% 11.06% 8.31% 10.89% 10.45%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
7.76 8.96 10.36 10.48 4.29 11.53 15.14 12.88 6.84 9.15 7.83
NOPAT to Interest Expense
5.96 6.89 5.36 11.40 13.34 9.36 11.36 9.67 5.86 7.05 6.17
EBIT Less CapEx to Interest Expense
5.64 6.15 7.43 6.77 1.50 8.79 11.52 9.60 4.62 7.37 6.75
NOPAT Less CapEx to Interest Expense
3.85 4.08 2.44 7.68 10.54 6.61 7.75 6.39 3.64 5.27 5.09
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
48.52% 44.43% 55.18% 37.44% 62.48% 35.40% 29.81% 31.55% 51.03% 39.37% 41.92%
Augmented Payout Ratio
133.21% 126.26% 101.21% 121.50% 140.78% 54.16% 54.25% 81.68% 78.37% 74.48% 125.10%

Quarterly Metrics And Ratios for Avery Dennison

This table displays calculated financial ratios and metrics derived from Avery Dennison's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 76,877,940.00 76,490,385.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 76,877,940.00 76,490,385.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 2.19 2.67
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.18% 4.18% 6.93% 4.06% 3.56% -0.14% -0.66% 1.47% 3.91% 6.99% 10.92%
EBITDA Growth
16.25% 27.45% 40.67% 19.50% 13.14% -1.32% 6.96% 1.35% -5.25% 8.04% 9.37%
EBIT Growth
20.66% 35.08% 55.49% 24.91% 16.99% -1.94% 8.18% -0.45% -9.46% 7.02% 10.05%
NOPAT Growth
35.79% 31.17% 27.92% 8.61% 8.86% 2.40% -0.98% -6.25% 11.73% 0.73% 13.91%
Net Income Growth
16.44% 42.24% 76.10% 31.38% 21.59% -3.54% 6.90% -8.48% -4.37% 1.08% 7.99%
EPS Growth
16.56% 42.95% 75.81% 31.58% 23.30% -1.88% 10.55% -5.33% -0.46% 4.31% 10.79%
Operating Cash Flow Growth
-9.80% 6,205.26% 4.27% -16.27% 12.60% -113.61% 5.61% 15.55% 7.29% 937.42% 95.50%
Free Cash Flow Firm Growth
-113.32% 501.81% 251.49% -1.40% 4,790.90% -86.15% -110.25% 110.72% -284.02% -863.37% 114.11%
Invested Capital Growth
3.83% 0.15% -0.87% 3.34% -0.42% 3.33% 4.51% 2.17% 12.40% 7.39% 4.30%
Revenue Q/Q Growth
0.58% 1.93% 3.90% -2.32% 0.11% -1.71% 3.36% -0.23% 2.51% 1.20% 7.15%
EBITDA Q/Q Growth
6.05% 10.38% 1.73% 0.35% 0.40% -3.73% 10.27% -4.91% -6.13% 9.77% 11.63%
EBIT Q/Q Growth
7.28% 13.71% 1.75% 0.64% 0.48% -4.69% 12.25% -7.39% -8.62% 12.65% 15.43%
NOPAT Q/Q Growth
-5.22% 2.88% 9.06% -0.84% -5.00% -0.32% 5.46% -6.12% 13.22% -10.13% 19.25%
Net Income Q/Q Growth
3.47% 20.48% 2.55% 2.77% -4.24% -4.43% 13.65% -12.01% 0.06% 1.02% 21.42%
EPS Q/Q Growth
2.92% 21.02% 2.35% 3.21% -3.56% -3.69% 15.31% -11.62% 1.41% 0.93% 22.48%
Operating Cash Flow Q/Q Growth
-3.32% -61.59% 65.03% 36.62% 30.03% -104.64% 1,380.98% 49.47% 20.73% -63.77% 199.05%
Free Cash Flow Firm Q/Q Growth
-111.87% 24,333.40% 38.38% -84.82% 464.87% -88.33% -202.38% 412.09% -593.31% 51.57% 101.89%
Invested Capital Q/Q Growth
-0.20% 1.97% 0.73% 0.81% -3.83% 5.81% 1.88% -1.45% 5.80% 1.10% -1.06%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
28.24% 29.39% 29.65% 28.70% 27.87% 28.93% 28.78% 28.66% 28.65% 28.92% 29.62%
EBITDA Margin
14.61% 15.82% 15.49% 15.91% 15.96% 15.63% 16.68% 15.89% 14.55% 15.78% 16.44%
Operating Margin
12.37% 12.41% 12.92% 12.81% 12.81% 12.78% 12.91% 12.69% 12.39% 12.60% 13.59%
EBIT Margin
10.96% 12.23% 11.97% 12.33% 12.38% 12.00% 13.04% 12.10% 10.79% 12.01% 12.94%
Profit (Net Income) Margin
6.78% 8.01% 7.91% 8.32% 7.96% 7.74% 8.51% 7.51% 7.33% 7.31% 8.29%
Tax Burden Percent
70.98% 73.55% 74.16% 75.93% 72.08% 73.26% 73.97% 70.83% 80.08% 69.93% 72.20%
Interest Burden Percent
87.16% 89.13% 89.09% 88.86% 89.21% 88.02% 88.26% 87.58% 84.82% 87.10% 88.73%
Effective Tax Rate
29.02% 26.45% 25.84% 24.07% 27.92% 26.74% 26.03% 29.17% 19.92% 30.07% 27.80%
Return on Invested Capital (ROIC)
14.51% 14.68% 15.48% 16.07% 15.70% 15.33% 15.41% 14.60% 16.12% 14.09% 16.04%
ROIC Less NNEP Spread (ROIC-NNEP)
13.09% 13.91% 14.30% 15.06% 14.76% 14.22% 14.68% 13.54% 14.26% 13.07% 14.94%
Return on Net Nonoperating Assets (RNNOA)
18.77% 20.52% 21.07% 20.44% 19.45% 20.54% 20.75% 18.20% 19.89% 19.88% 22.40%
Return on Equity (ROE)
33.28% 35.20% 36.55% 36.51% 35.15% 35.87% 36.16% 32.80% 36.00% 33.96% 38.44%
Cash Return on Invested Capital (CROIC)
10.03% 14.03% 15.75% 12.11% 16.45% 12.24% 10.87% 12.94% 3.65% 7.73% 11.12%
Operating Return on Assets (OROA)
11.34% 12.54% 12.42% 12.91% 13.05% 12.65% 13.51% 12.26% 11.10% 12.48% 13.46%
Return on Assets (ROA)
7.02% 8.22% 8.21% 8.71% 8.39% 8.16% 8.82% 7.60% 7.54% 7.60% 8.62%
Return on Common Equity (ROCE)
33.28% 35.20% 36.55% 36.51% 35.15% 35.87% 36.16% 32.80% 36.00% 33.96% 38.44%
Return on Equity Simple (ROE_SIMPLE)
0.00% 25.15% 27.57% 28.15% 0.00% 32.20% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
185 196 214 212 202 201 212 199 225 203 242
NOPAT Margin
8.78% 9.13% 9.58% 9.73% 9.23% 9.36% 9.55% 8.99% 9.93% 8.81% 9.81%
Net Nonoperating Expense Percent (NNEP)
1.42% 0.77% 1.18% 1.01% 0.95% 1.10% 0.73% 1.06% 1.86% 1.01% 1.10%
Return On Investment Capital (ROIC_SIMPLE)
3.45% - - - 3.69% 3.57% 3.69% 3.32% 3.77% 3.33% 4.03%
Cost of Revenue to Revenue
71.76% 70.61% 70.35% 71.30% 72.13% 71.07% 71.22% 71.34% 71.35% 71.08% 70.38%
SG&A Expenses to Revenue
15.87% 16.98% 16.73% 15.89% 15.07% 16.15% 15.87% 15.97% 16.26% 16.32% 16.03%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
15.87% 16.98% 16.73% 15.89% 15.07% 16.15% 15.87% 15.97% 16.26% 16.32% 16.03%
Earnings before Interest and Taxes (EBIT)
231 263 268 269 271 258 290 268 245 276 319
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
308 340 346 347 349 336 370 352 331 363 405
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.53 8.13 7.70 7.48 6.55 6.40 6.24 5.67 6.27 5.77 5.35
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.92 2.12 2.05 2.06 1.73 1.59 1.57 1.43 1.59 1.47 1.34
Price to Earnings (P/E)
31.85 32.32 27.93 26.56 21.49 19.87 19.31 18.02 20.43 19.25 17.62
Dividend Yield
1.60% 1.46% 1.51% 1.52% 1.83% 2.00% 2.04% 2.26% 2.03% 2.18% 2.35%
Earnings Yield
3.14% 3.09% 3.58% 3.76% 4.65% 5.03% 5.18% 5.55% 4.89% 5.20% 5.68%
Enterprise Value to Invested Capital (EV/IC)
3.69 3.99 3.89 3.90 3.50 3.16 3.08 2.89 3.05 2.88 2.75
Enterprise Value to Revenue (EV/Rev)
2.28 2.48 2.40 2.40 2.05 1.96 1.95 1.80 1.99 1.87 1.72
Enterprise Value to EBITDA (EV/EBITDA)
17.13 17.69 16.04 15.53 13.00 12.44 12.17 11.22 12.67 11.87 10.94
Enterprise Value to EBIT (EV/EBIT)
23.41 23.77 21.10 20.22 16.79 16.10 15.69 14.53 16.59 15.59 14.33
Enterprise Value to NOPAT (EV/NOPAT)
27.30 28.13 26.06 25.77 21.79 20.68 20.63 19.38 21.04 20.08 18.32
Enterprise Value to Operating Cash Flow (EV/OCF)
23.07 22.21 21.66 23.18 19.14 21.36 20.97 18.44 19.96 16.25 12.86
Enterprise Value to Free Cash Flow (EV/FCFF)
37.52 28.44 24.62 32.78 21.23 26.20 28.99 22.59 88.40 38.61 25.25
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.52 1.47 1.41 1.32 1.36 1.59 1.61 1.71 1.66 1.65 1.58
Long-Term Debt to Equity
1.23 0.94 0.89 0.85 1.11 1.19 1.19 1.45 1.43 1.38 1.37
Financial Leverage
1.43 1.47 1.47 1.36 1.32 1.44 1.41 1.34 1.40 1.52 1.50
Leverage Ratio
3.88 3.88 3.85 3.72 3.74 3.80 3.76 3.76 3.78 3.88 3.93
Compound Leverage Factor
3.39 3.46 3.43 3.31 3.34 3.34 3.32 3.29 3.20 3.38 3.49
Debt to Total Capital
60.39% 59.52% 58.46% 56.89% 57.69% 61.44% 61.72% 63.10% 62.48% 62.23% 61.29%
Short-Term Debt to Total Capital
11.58% 21.50% 21.29% 20.11% 10.84% 15.59% 16.03% 9.66% 8.75% 9.93% 8.34%
Long-Term Debt to Total Capital
48.81% 38.02% 37.17% 36.78% 46.85% 45.86% 45.69% 53.44% 53.72% 52.30% 52.95%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
39.61% 40.48% 41.54% 43.11% 42.31% 38.56% 38.28% 36.90% 37.52% 37.77% 38.71%
Debt to EBITDA
2.92 2.73 2.50 2.35 2.28 2.51 2.53 2.69 2.69 2.68 2.54
Net Debt to EBITDA
2.72 2.58 2.34 2.20 2.04 2.37 2.38 2.31 2.54 2.50 2.38
Long-Term Debt to EBITDA
2.36 1.75 1.59 1.52 1.85 1.87 1.87 2.28 2.31 2.25 2.19
Debt to NOPAT
4.65 4.35 4.07 3.91 3.82 4.17 4.29 4.64 4.47 4.53 4.25
Net Debt to NOPAT
4.34 4.10 3.80 3.64 3.42 3.93 4.03 3.99 4.22 4.22 3.98
Long-Term Debt to NOPAT
3.76 2.78 2.59 2.52 3.10 3.11 3.18 3.93 3.84 3.80 3.67
Altman Z-Score
3.51 3.66 3.68 3.70 3.53 3.39 3.32 3.19 3.32 3.24 3.14
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.04 0.87 0.90 0.92 1.08 1.03 1.04 1.26 1.13 1.15 1.13
Quick Ratio
0.60 0.50 0.53 0.53 0.63 0.58 0.60 0.78 0.64 0.68 0.67
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-4.77 188 261 40 224 26 -27 83 -411 -199 3.77
Operating Cash Flow to CapEx
339.02% 246.00% 417.97% 629.60% 506.78% -45.28% 1,460.14% 993.95% 582.38% 494.57% 1,041.33%
Free Cash Flow to Firm to Interest Expense
-0.16 6.59 8.93 1.32 7.66 0.84 -0.79 2.50 -11.06 -5.60 0.11
Operating Cash Flow to Interest Expense
10.50 4.19 6.77 9.00 12.03 -0.53 6.14 9.37 10.13 3.83 11.37
Operating Cash Flow Less CapEx to Interest Expense
7.40 2.49 5.15 7.57 9.65 -1.69 5.72 8.43 8.39 3.06 10.28
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.04 1.03 1.04 1.05 1.05 1.05 1.04 1.01 1.03 1.04 1.04
Accounts Receivable Turnover
6.00 5.94 5.84 5.79 6.08 5.84 5.54 5.48 5.96 5.69 5.41
Inventory Turnover
6.31 6.01 6.21 6.32 6.56 6.26 6.22 6.11 6.46 6.39 6.38
Fixed Asset Turnover
5.28 5.34 5.45 5.48 5.45 5.50 5.47 5.49 5.54 5.71 5.84
Accounts Payable Turnover
4.65 4.79 4.80 4.73 4.76 4.84 4.76 4.73 4.85 4.93 4.64
Days Sales Outstanding (DSO)
60.86 61.49 62.50 63.09 60.05 62.47 65.90 66.64 61.21 64.14 67.49
Days Inventory Outstanding (DIO)
57.89 60.69 58.77 57.73 55.67 58.27 58.68 59.74 56.52 57.08 57.20
Days Payable Outstanding (DPO)
78.45 76.13 76.00 77.24 76.75 75.37 76.63 77.09 75.28 74.01 78.69
Cash Conversion Cycle (CCC)
40.30 46.05 45.27 43.58 38.97 45.37 47.94 49.30 42.45 47.21 45.99
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5,157 5,259 5,297 5,340 5,135 5,434 5,536 5,456 5,772 5,836 5,774
Invested Capital Turnover
1.65 1.61 1.62 1.65 1.70 1.64 1.61 1.62 1.62 1.60 1.64
Increase / (Decrease) in Invested Capital
190 8.00 -47 173 -22 175 239 116 637 402 238
Enterprise Value (EV)
19,052 20,964 20,623 20,849 17,969 17,148 17,064 15,780 17,589 16,810 15,869
Market Capitalization
16,023 17,909 17,613 17,903 15,146 13,885 13,730 12,536 14,058 13,275 12,418
Book Value per Share
$26.42 $27.38 $28.39 $29.73 $28.78 $27.48 $28.16 $28.35 $29.01 $29.92 $30.37
Tangible Book Value per Share
($9.12) ($7.62) ($6.25) ($4.99) ($5.22) ($7.03) ($6.95) ($6.58) ($11.10) ($9.93) ($9.35)
Total Capital
5,372 5,444 5,506 5,553 5,465 5,630 5,752 5,992 5,975 6,091 6,001
Total Debt
3,244 3,240 3,219 3,159 3,152 3,459 3,550 3,781 3,733 3,790 3,678
Total Long-Term Debt
2,622 2,070 2,047 2,042 2,560 2,582 2,628 3,202 3,210 3,185 3,178
Net Debt
3,029 3,055 3,010 2,946 2,823 3,263 3,334 3,245 3,530 3,535 3,451
Capital Expenditures (CapEx)
92 49 47 43 69 36 14 31 65 28 39
Debt-free, Cash-free Net Working Capital (DFCFNWC)
504 563 631 640 479 759 828 779 657 770 669
Debt-free Net Working Capital (DFNWC)
719 749 840 853 808 955 1,044 1,315 860 1,025 896
Net Working Capital (NWC)
97 -421 -332 -264 216 78 122 737 337 420 396
Net Nonoperating Expense (NNE)
42 24 37 31 28 35 23 33 59 34 37
Net Nonoperating Obligations (NNO)
3,029 3,055 3,010 2,946 2,823 3,263 3,334 3,245 3,530 3,535 3,451
Total Depreciation and Amortization (D&A)
77 77 79 78 78 78 81 84 86 87 86
Debt-free, Cash-free Net Working Capital to Revenue
6.02% 6.67% 7.34% 7.37% 5.47% 8.67% 9.47% 8.88% 7.42% 8.55% 7.23%
Debt-free Net Working Capital to Revenue
8.59% 8.86% 9.77% 9.82% 9.23% 10.91% 11.94% 15.00% 9.71% 11.38% 9.69%
Net Working Capital to Revenue
1.15% -4.99% -3.87% -3.04% 2.47% 0.89% 1.39% 8.40% 3.80% 4.66% 4.28%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.77 $2.14 $2.19 $2.26 $2.18 $2.10 $2.42 $2.13 $2.16 $2.19 $2.67
Adjusted Weighted Average Basic Shares Outstanding
80.70M 80.50M 80.60M 80.50M 80.40M 79.20M 78.20M 77.90M 78.10M 76.80M 76.30M
Adjusted Diluted Earnings per Share
$1.76 $2.13 $2.18 $2.25 $2.17 $2.09 $2.41 $2.13 $2.16 $2.18 $2.67
Adjusted Weighted Average Diluted Shares Outstanding
81.10M 81M 81M 80.80M 80.70M 79.40M 78.30M 78M 78.30M 77M 76.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
80.51M 80.55M 80.52M 80.35M 78.99M 78.18M 77.98M 77.30M 76.88M 76.49M 75.79M
Normalized Net Operating Profit after Tax (NOPAT)
185 196 214 212 202 201 212 199 225 203 242
Normalized NOPAT Margin
8.78% 9.13% 9.58% 9.73% 9.23% 9.36% 9.55% 8.99% 9.93% 8.81% 9.81%
Pre Tax Income Margin
9.55% 10.90% 10.67% 10.96% 11.04% 10.57% 11.51% 10.60% 9.15% 10.46% 11.48%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
7.79 9.20 9.16 8.98 9.27 8.35 8.51 8.05 6.59 7.75 8.87
NOPAT to Interest Expense
6.24 6.87 7.33 7.08 6.91 6.51 6.24 5.98 6.06 5.69 6.73
EBIT Less CapEx to Interest Expense
4.69 7.49 7.54 7.55 6.89 7.18 8.09 7.11 4.85 6.98 7.78
NOPAT Less CapEx to Interest Expense
3.14 5.16 5.72 5.65 4.54 5.34 5.82 5.04 4.32 4.92 5.64
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
51.03% 47.13% 42.29% 40.40% 39.37% 40.30% 39.97% 41.17% 41.92% 42.23% 41.71%
Augmented Payout Ratio
78.37% 65.61% 56.36% 59.38% 74.48% 110.92% 119.69% 126.51% 125.10% 96.06% 99.94%

Financials Breakdown Chart

Key Financial Trends

Avery Dennison’s latest quarterly results show a business that is still profitable and generating cash, but with a few balance-sheet and cash-flow trends investors should watch closely. Over the last four years, AVY has generally delivered steady revenue growth, solid operating margins, and consistent dividend payments. At the same time, debt remains meaningful, treasury stock has continued to build, and quarterly cash flow can be lumpy because of working-capital swings and acquisition activity.

What stands out most in Q1 2026: revenue rose modestly year over year to $2.30 billion from $2.27 billion, gross profit improved to $664.8 million, and net income was essentially flat at $168.1 million. Operating cash flow was positive at $136.5 million, but it was far below the prior quarter’s unusually strong $376.8 million. The company also continued returning cash to shareholders through dividends and buybacks while carrying a sizable debt load.

  • Revenue is trending upward over time. Q1 2026 revenue of $2.30 billion was above Q1 2025’s $2.15 billion and above Q1 2024’s $2.15 billion, showing gradual top-line expansion.
  • Gross profit and gross margin remain resilient. Q1 2026 gross profit of $664.8 million on $2.30 billion of revenue implies a gross margin of about 28.9%, slightly better than recent comparable quarters.
  • Operating income remains solid. Q1 2026 operating income of $289.7 million continued the company’s pattern of healthy operating profitability.
  • Cash generation is still positive. AVY produced $136.5 million of operating cash flow in Q1 2026, which supports dividends, capex, and debt management.
  • The dividend is clearly supported by earnings. Q1 2026 diluted EPS of $2.18 easily covered the $0.94 quarterly dividend per share.
  • Long-term earnings power has held up. In the last four fiscal years, AVY has remained consistently profitable, with quarterly net income generally ranging from the low $100 millions to low $200 millions.
  • SG&A has been broadly controlled. Selling, general and administrative expense stayed relatively stable around the mid-$300 million range in recent quarters.
  • Capital spending is moderate. Q1 2026 capex was $28.3 million, suggesting the company is not currently in a heavy investment cycle.
  • Share count has drifted lower over time. Basic shares outstanding have generally declined versus 2023, reflecting ongoing buybacks.
  • Debt remains elevated. At March 31, 2026, AVY had $605 million of short-term debt and $3.19 billion of long-term debt, for total debt of about $3.79 billion.

Looking at the balance sheet, total assets were $8.98 billion in Q1 2026 versus $8.35 billion in Q1 2025 and $8.22 billion in Q1 2024. Equity also improved to $2.30 billion from $2.17 billion a year earlier. That said, liabilities were still large at $6.68 billion, and current liabilities of $2.80 billion exceeded current assets of $3.22 billion by a fairly narrow margin once debt and working capital are considered.

One important point for retail investors: AVY’s cash balance moved sharply around quarter-end, from $329.1 million at year-end 2024 to $195.9 million in Q1 2025, then up to $255.1 million in Q1 2026. That swing, along with the big change in operating cash flow from quarter to quarter, suggests working-capital timing can materially affect reported cash generation.

From a trend perspective, the company looks stable rather than high-growth. Revenue has inched higher, earnings have remained durable, and free cash flow appears sufficient to fund dividends and repurchases. The main negatives are leverage and occasional volatility in operating cash flow, especially when working capital or acquisitions move around.

Bottom line: Avery Dennison still looks like a steady cash-generating industrial name with a shareholder-friendly capital return policy. Investors should like the consistency of earnings and dividends, but they should keep an eye on debt levels, acquisition-driven balance-sheet changes, and whether operating cash flow can stay strong after the unusually weak Q1 2026 conversion relative to Q4 2025.

08/14/26 09:10 PM ETAI Generated. May Contain Errors.

Avery Dennison Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Avery Dennison's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Avery Dennison's net income appears to be on an upward trend, with a most recent value of $688 million in 2025, rising from $274.30 million in 2015. The previous period was $704.90 million in 2024. Check out Avery Dennison's forecast to explore projected trends and price targets.

Avery Dennison's total operating income in 2025 was $1.12 billion, based on the following breakdown:
  • Total Gross Profit: $2.55 billion
  • Total Operating Expenses: $1.42 billion

Over the last 10 years, Avery Dennison's total revenue changed from $5.97 billion in 2015 to $8.86 billion in 2025, a change of 48.4%.

Avery Dennison's total liabilities were at $6.56 billion at the end of 2025, a 7.7% increase from 2024, and a 107.1% increase since 2015.

In the past 10 years, Avery Dennison's cash and equivalents has ranged from $158.80 million in 2015 to $329.10 million in 2024, and is currently $202.80 million as of their latest financial filing in 2025.

Over the last 10 years, Avery Dennison's book value per share changed from 10.60 in 2015 to 29.01 in 2025, a change of 173.6%.



Financial statements for NYSE:AVY last updated on 8/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners