Free Trial

Benchmark Electronics (BHE) Financials

Benchmark Electronics logo
$34.48 -0.22 (-0.63%)
Closing price 05/6/2025 03:59 PM Eastern
Extended Trading
$35.08 +0.60 (+1.74%)
As of 07:09 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Benchmark Electronics

Annual Income Statements for Benchmark Electronics

This table shows Benchmark Electronics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
81 95 64 -32 23 23 14 36 68 64 63
Consolidated Net Income / (Loss)
81 95 64 -32 23 23 14 36 68 64 63
Net Income / (Loss) Continuing Operations
81 95 64 -32 23 23 14 36 68 64 63
Total Pre-Tax Income
99 90 69 71 56 27 17 45 84 81 84
Total Operating Income
100 93 77 77 59 29 25 53 90 110 109
Total Gross Profit
220 219 215 226 206 186 175 206 255 271 270
Total Revenue
2,797 2,541 2,322 2,454 2,566 2,268 2,053 2,255 2,886 2,839 2,656
Operating Revenue
2,797 2,541 2,322 2,454 2,566 2,268 2,053 2,255 2,886 2,839 2,656
Total Cost of Revenue
2,577 2,322 2,108 2,229 2,361 2,083 1,878 2,049 2,631 2,568 2,386
Operating Cost of Revenue
2,577 2,322 2,108 2,229 2,361 2,083 1,878 2,049 2,631 2,568 2,386
Total Operating Expenses
120 126 138 149 147 157 150 153 165 161 161
Selling, General & Admin Expense
112 107 113 130 128 127 122 137 150 147 149
Amortization Expense
3.78 4.96 12 10 9.49 9.46 9.10 6.38 6.38 5.98 4.82
Other Operating Expenses / (Income)
-1.57 - - - - 7.68 -1.35 -3.94 0.00 0.00 0.00
Restructuring Charge
7.13 14 13 8.63 9.37 13 20 14 8.57 8.40 6.34
Total Other Income / (Expense), net
-1.52 -2.93 -7.45 -5.82 -3.00 -1.28 -7.84 -7.66 -5.73 -28 -26
Interest Expense
1.89 3.00 9.30 9.41 10 6.66 8.36 8.47 13 32 27
Interest & Investment Income
2.05 1.21 2.14 5.37 6.85 3.83 1.20 0.54 1.73 6.26 10
Other Income / (Expense), net
-1.67 -1.14 -0.28 -1.79 0.63 1.56 -0.67 0.28 5.44 -2.83 -8.80
Income Tax Expense
17 -5.36 5.48 103 33 3.84 3.24 9.64 16 17 21
Basic Earnings per Share
$1.52 $1.85 $1.30 ($0.64) $0.49 $0.61 $0.38 $1.00 $1.94 $1.81 $1.76
Weighted Average Basic Shares Outstanding
53.54M 51.57M 49.30M 49.68M 46.33M 38.34M 36.52M 35.66M 35.18M 35.57M 35.97M
Diluted Earnings per Share
$1.50 $1.83 $1.28 ($0.64) $0.49 $0.60 $0.38 $0.99 $1.91 $1.79 $1.72
Weighted Average Diluted Shares Outstanding
54.22M 52.09M 49.83M 49.68M 46.66M 38.76M 36.82M 36.10M 35.72M 35.97M 36.76M
Weighted Average Basic & Diluted Shares Outstanding
53.40M 51.60M 49.30M 49.90M 46.60M 36.76M 36.33M 35.20M 35.19M 35.77M 36.02M

Quarterly Income Statements for Benchmark Electronics

This table shows Benchmark Electronics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q3 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 6/30/2024 9/30/2024 3/31/2025
Net Income / (Loss) Attributable to Common Shareholders
19 21 12 14 20 18 16 15 3.64
Consolidated Net Income / (Loss)
19 21 12 14 20 18 16 15 3.64
Net Income / (Loss) Continuing Operations
19 21 12 14 20 18 16 15 3.64
Total Pre-Tax Income
23 26 15 18 26 22 21 20 8.39
Total Operating Income
25 27 23 24 30 32 27 28 12
Total Gross Profit
67 72 64 67 69 71 68 67 63
Total Revenue
772 751 695 733 720 691 666 658 632
Operating Revenue
772 751 695 733 720 691 666 658 632
Total Cost of Revenue
705 679 631 666 651 620 598 591 569
Operating Cost of Revenue
705 679 631 666 651 620 598 591 569
Total Operating Expenses
41 45 41 43 39 39 41 39 51
Selling, General & Admin Expense
39 40 38 38 36 36 38 37 39
Amortization Expense
1.59 1.59 1.59 1.59 1.59 1.20 1.20 1.21 1.20
Restructuring Charge
1.33 4.05 1.43 3.29 1.64 2.05 1.47 0.80 11
Total Other Income / (Expense), net
-1.95 -0.72 -7.36 -6.58 -4.75 -9.76 -6.73 -7.71 -3.37
Interest Expense
3.49 5.47 6.45 8.26 8.48 8.69 6.93 6.57 5.30
Interest & Investment Income
0.45 0.89 1.26 1.62 1.34 2.03 2.53 2.81 2.73
Other Income / (Expense), net
1.09 3.86 -2.17 0.06 2.38 -3.11 -2.32 -3.95 -0.80
Income Tax Expense
4.50 5.01 3.03 3.92 5.18 4.78 5.00 5.02 4.75
Basic Earnings per Share
$0.54 $0.60 $0.35 $0.39 $0.57 $0.50 $0.43 $0.43 $0.10
Weighted Average Basic Shares Outstanding
35.15M 35.18M 35.34M 35.62M 35.65M 35.57M 36.05M 36.05M 36.05M
Diluted Earnings per Share
$0.53 $0.58 $0.35 $0.39 $0.57 $0.48 $0.43 $0.42 $0.10
Weighted Average Diluted Shares Outstanding
35.35M 35.72M 35.59M 35.68M 35.88M 35.97M 36.50M 36.63M 36.61M
Weighted Average Basic & Diluted Shares Outstanding
35.18M 35.19M - 35.67M 35.68M 35.77M 36.11M 36.00M 36.10M

Annual Cash Flow Statements for Benchmark Electronics

This table details how cash moves in and out of Benchmark Electronics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
82 39 215 58 -283 -94 32 -124 -64 76 45
Net Cash From Operating Activities
135 147 273 146 77 93 120 -2.62 -177 174 189
Net Cash From Continuing Operating Activities
135 147 273 146 77 93 120 -2.62 -177 174 189
Net Income / (Loss) Continuing Operations
81 95 64 -32 23 23 14 36 68 64 63
Consolidated Net Income / (Loss)
81 95 64 -32 23 23 14 36 68 64 63
Depreciation Expense
41 43 41 37 38 37 38 35 33 34 36
Amortization Expense
5.19 6.85 14 12 13 11 11 9.15 11 11 10
Non-Cash Adjustments To Reconcile Net Income
4.42 8.34 -6.35 19 25 2.96 84 7.14 70 36 -40
Changes in Operating Assets and Liabilities, net
3.33 -6.04 160 110 -23 18 -27 -90 -360 29 119
Net Cash From Investing Activities
-27 -267 -21 -56 -69 -35 -34 -42 -41 -77 -33
Net Cash From Continuing Investing Activities
-27 -267 -21 -56 -69 -35 -34 -42 -41 -77 -33
Purchase of Property, Plant & Equipment
-45 -38 -32 -55 -67 -35 -40 -42 -47 -78 -33
Sale of Property, Plant & Equipment
0.45 0.61 0.36 0.28 0.24 0.26 0.37 0.24 0.32 0.65 2.01
Divestitures
6.26 - 11 - 0.00 0.00 4.71 0.00 5.37 0.00 0.00
Other Investing Activities, net
0.92 0.19 -0.22 -2.15 -0.15 -0.05 0.05 0.06 -0.09 -0.05 -1.52
Net Cash From Financing Activities
-25 159 -35 -31 -291 -153 -58 -74 159 -24 -109
Net Cash From Continuing Financing Activities
-25 159 -35 -31 -291 -153 -58 -74 159 -24 -109
Repayment of Debt
-0.58 -24 -37 -113 -109 -5.63 -118 -157 -634 -744 -674
Repurchase of Common Equity
-44 -68 -42 -29 -212 -122 -25 -40 -9.39 0.00 -5.10
Payment of Dividends
- - 0.00 0.00 -21 -23 -23 -23 -23 -23 -24
Issuance of Debt
0.00 250 25 100 50 0.00 111 150 828 750 600
Other Financing Activities, net
20 1.89 19 11 1.20 -1.81 -2.63 -3.70 -2.65 -5.81 -5.99
Effect of Exchange Rate Changes
-1.26 -1.02 -1.10 - - - 3.51 - -4.91 2.21 -2.54
Cash Interest Paid
- - - - - - - - 12 31 28
Cash Income Taxes Paid
- - - - - - - - 28 38 47

Quarterly Cash Flow Statements for Benchmark Electronics

This table details how cash moves in and out of Benchmark Electronics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 12/31/2024 3/31/2025
Net Change in Cash & Equivalents
-15 -42 4.26 34 15 22 13 3.60 27
Net Cash From Operating Activities
-31 -53 -25 25 38 137 48 46 32
Net Cash From Continuing Operating Activities
-31 -53 -25 25 38 137 48 46 32
Net Income / (Loss) Continuing Operations
19 21 12 14 20 18 14 18 3.64
Consolidated Net Income / (Loss)
19 21 12 14 20 18 14 18 3.64
Depreciation Expense
8.37 8.47 8.32 8.45 8.67 8.93 9.05 9.01 9.16
Amortization Expense
2.76 2.80 2.78 3.00 2.89 2.38 2.54 2.55 2.61
Non-Cash Adjustments To Reconcile Net Income
34 -3.08 -18 13 4.89 36 -19 19 -15
Changes in Operating Assets and Liabilities, net
-95 -82 -31 -14 0.73 73 42 -2.87 31
Net Cash From Investing Activities
-8.61 -13 -39 -7.75 -20 -11 -6.15 -9.03 -4.11
Net Cash From Continuing Investing Activities
-8.61 -13 -39 -7.75 -20 -11 -6.15 -9.03 -4.11
Purchase of Property, Plant & Equipment
-8.62 -13 -39 -8.32 -20 -11 -5.90 -9.03 -4.16
Sale of Property, Plant & Equipment
0.01 0.03 0.02 0.62 0.00 0.01 0.00 0.00 0.05
Divestitures
- - 0.00 - - - 0.00 - 0.00
Other Investing Activities, net
- -0.10 0.00 -0.05 0.00 - -0.25 - 0.00
Net Cash From Financing Activities
29 19 67 18 -1.05 -107 -27 -28 -2.47
Net Cash From Continuing Financing Activities
29 19 67 18 -1.05 -107 -27 -28 -2.47
Repayment of Debt
-160 -210 -152 -156 -200 -237 -191 -167 -157
Repurchase of Common Equity
- - 0.00 - - - 0.00 0.00 -8.00
Payment of Dividends
-5.79 -5.74 -5.81 -5.89 -5.87 -5.89 -5.89 -6.12 -6.12
Issuance of Debt
195 235 230 180 205 135 175 145 175
Other Financing Activities, net
-0.20 0.19 -5.53 -0.16 -0.18 0.06 -5.43 -0.14 -6.71
Effect of Exchange Rate Changes
-3.76 4.65 0.85 -1.06 -1.44 3.85 -2.32 -5.38 2.39
Cash Interest Paid
- - - - - - - - 5.03
Cash Income Taxes Paid
- - - - - - - - 5.68

Annual Balance Sheets for Benchmark Electronics

This table presents Benchmark Electronics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
1,675 1,894 1,999 2,109 1,900 1,760 1,744 1,904 2,227 2,275 2,139
Total Current Assets
1,379 1,389 1,532 1,631 1,404 1,195 1,202 1,348 1,652 1,636 1,504
Cash & Equivalents
427 466 681 743 458 348 391 272 207 277 315
Restricted Cash
- - - - 0.00 16 5.18 - 0.00 5.82 13
Accounts Receivable
520 479 441 437 468 324 309 356 492 449 412
Inventories, net
401 412 381 269 310 315 327 523 728 684 554
Prepaid Expenses
29 31 28 36 27 30 26 42 41 44 43
Other Current Assets
- - - 146 140 161 143 155 184 175 168
Plant, Property, & Equipment, net
190 178 166 186 211 206 185 187 211 228 225
Total Noncurrent Assets
107 327 301 292 285 359 357 369 364 411 410
Goodwill
46 199 192 192 192 192 192 192 192 192 192
Noncurrent Deferred & Refundable Income Taxes
31 14 6.57 4.03 2.48 5.27 4.92 5.97 12 27 34
Other Noncurrent Operating Assets
29 114 103 97 91 162 160 171 159 192 184
Total Liabilities & Shareholders' Equity
1,675 1,894 1,999 2,109 1,900 1,760 1,744 1,904 2,227 2,275 2,139
Total Liabilities
386 572 633 770 768 745 755 930 1,201 1,196 1,026
Total Current Liabilities
359 333 412 478 537 459 481 654 749 714 649
Short-Term Debt
0.68 12 12 18 6.79 8.83 9.16 0.99 4.28 4.28 6.74
Accounts Payable
290 251 326 363 422 303 282 427 424 367 354
Accrued Expenses
- - - - - 102 100 103 110 115 122
Current Deferred Revenue
- - - - - 38 84 118 198 205 144
Current Deferred & Payable Income Tax Liabilities
5.45 5.07 3.53 12 10 7.90 5.57 6.16 12 22 22
Total Noncurrent Liabilities
27 239 221 292 230 286 274 276 452 482 377
Long-Term Debt
8.85 223 211 193 147 139 131 129 321 327 250
Other Noncurrent Operating Liabilities
18 16 9.57 90 69 133 138 146 131 155 127
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,290 1,322 1,365 1,339 1,132 1,015 990 974 1,026 1,079 1,113
Total Preferred & Common Equity
1,290 1,322 1,365 1,339 1,132 1,015 990 974 1,026 1,079 1,113
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,290 1,322 1,365 1,339 1,132 1,015 990 974 1,026 1,079 1,113
Common Stock
655 630 631 639 559 516 514 511 523 532 539
Retained Earnings
644 705 748 708 584 516 492 480 520 561 596
Accumulated Other Comprehensive Income / (Loss)
-9.48 -13 -14 -8.15 -11 -17 -17 -17 -16 -14 -21

Quarterly Balance Sheets for Benchmark Electronics

This table presents Benchmark Electronics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q2 2023 Q3 2023 Q1 2024 Q3 2024 Q1 2025
Period end date 9/30/2022 6/30/2023 9/30/2023 6/30/2024 9/30/2024 3/31/2025
Total Assets
2,277 2,307 2,333 2,155 2,149 2,136
Total Current Assets
1,708 1,721 1,707 1,511 1,509 1,505
Cash & Equivalents
247 245 260 309 324 355
Restricted Cash
2.04 0.74 1.22 0.58 0.00 0.00
Accounts Receivable
479 485 478 377 372 374
Inventories, net
747 756 725 600 582 560
Prepaid Expenses
45 49 52 42 44 44
Other Current Assets
188 186 190 182 187 172
Plant, Property, & Equipment, net
204 222 232 226 224 224
Total Noncurrent Assets
364 364 394 418 416 406
Goodwill
192 192 192 192 192 192
Noncurrent Deferred & Refundable Income Taxes
8.67 15 16 30 34 35
Other Noncurrent Operating Assets
163 157 186 196 190 179
Total Liabilities & Shareholders' Equity
2,277 2,307 2,333 2,155 2,149 2,136
Total Liabilities
1,276 1,260 1,270 1,060 1,046 1,031
Total Current Liabilities
849 722 699 643 639 636
Short-Term Debt
3.45 3.46 4.28 5.93 6.75 6.69
Accounts Payable
522 417 382 346 356 384
Accrued Expenses
99 101 111 107 107 95
Current Deferred Revenue
212 186 189 157 145 128
Current Deferred & Payable Income Tax Liabilities
12 15 13 27 24 23
Total Noncurrent Liabilities
427 538 571 417 407 395
Long-Term Debt
296 424 428 284 272 269
Other Noncurrent Operating Liabilities
130 113 142 133 135 126
Total Equity & Noncontrolling Interests
1,001 1,048 1,063 1,095 1,103 1,105
Total Preferred & Common Equity
1,001 1,048 1,063 1,095 1,103 1,105
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,001 1,048 1,063 1,095 1,103 1,105
Common Stock
517 526 529 533 536 534
Retained Earnings
504 534 549 578 584 588
Accumulated Other Comprehensive Income / (Loss)
-21 -13 -15 -17 -17 -17

Annual Metrics and Ratios for Benchmark Electronics

This table displays calculated financial ratios and metrics derived from Benchmark Electronics' official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
11.59% -9.16% -8.60% 5.69% 4.56% -11.63% -9.48% 9.85% 27.98% -1.64% -6.44%
EBITDA Growth
-7.78% -2.36% -6.91% -6.08% -10.27% -29.25% -6.72% 33.09% 43.35% 8.94% -3.61%
EBIT Growth
-15.26% -6.75% -16.61% -2.01% -21.15% -49.12% -18.75% 118.06% 79.05% 11.87% -5.83%
NOPAT Growth
-26.01% 19.42% -28.13% -148.76% 169.67% 1.97% -16.69% 104.62% 74.31% 19.18% -4.90%
Net Income Growth
-26.77% 17.43% -32.99% -149.90% 171.52% 2.66% -40.00% 154.50% 90.74% -5.74% -1.54%
EPS Growth
-26.11% 22.00% -30.05% -150.00% 176.56% 22.45% -36.67% 160.53% 92.93% -6.28% -3.91%
Operating Cash Flow Growth
37.00% 8.81% 85.30% -46.60% -47.42% 21.45% 29.31% -102.18% -6,668.38% 198.21% 8.57%
Free Cash Flow Firm Growth
717.66% -230.79% 310.40% -74.47% -93.64% 1,210.84% 57.54% -166.54% -320.95% 143.54% 60.60%
Invested Capital Growth
-1.12% 25.16% -16.81% -10.95% 2.46% -3.57% -8.11% 13.43% 37.44% -1.50% -7.49%
Revenue Q/Q Growth
26.85% -22.16% -0.27% 1.94% -0.35% -6.15% 0.63% 5.22% 4.25% -2.05% 0.00%
EBITDA Q/Q Growth
-6.28% -17.30% 2.04% -3.62% -5.33% -24.31% 40.70% 6.80% 9.94% -1.15% 0.00%
EBIT Q/Q Growth
-9.94% -24.82% 3.62% -4.57% -9.71% -45.43% 692.13% 14.79% 15.14% -1.67% 0.00%
NOPAT Q/Q Growth
-24.55% -19.36% -24.72% -150.94% 127.87% -57.88% 630.30% 12.53% 11.26% 4.03% 0.00%
Net Income Q/Q Growth
-23.60% -2.82% -24.70% -150.71% 128.08% -59.66% 2,561.47% 15.22% 14.81% -5.39% 0.00%
EPS Q/Q Growth
-34.78% 22.00% -23.81% -151.61% 130.43% -55.56% 0.00% 15.12% 14.37% -5.29% 0.00%
Operating Cash Flow Q/Q Growth
20.61% 4.67% 6.16% 8.52% 98.37% -38.44% 96.04% -102.80% -40.81% 1,221.87% -32.51%
Free Cash Flow Firm Q/Q Growth
735.30% -184.77% 1,830.96% -22.37% 107.22% -49.83% 298.92% -221.11% -30.21% 203.77% 0.00%
Invested Capital Q/Q Growth
0.82% 29.23% -1.89% -11.11% -5.91% -3.85% -9.63% 3.74% 8.83% -8.74% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
7.88% 8.63% 9.24% 9.20% 8.02% 8.18% 8.53% 9.13% 8.84% 9.55% 10.17%
EBITDA Margin
5.18% 5.57% 5.67% 5.04% 4.33% 3.46% 3.57% 4.32% 4.84% 5.36% 5.53%
Operating Margin
3.58% 3.66% 3.31% 3.13% 2.28% 1.26% 1.22% 2.35% 3.12% 3.86% 4.12%
EBIT Margin
3.52% 3.61% 3.30% 3.06% 2.31% 1.33% 1.19% 2.37% 3.31% 3.76% 3.79%
Profit (Net Income) Margin
2.90% 3.75% 2.75% -1.30% 0.89% 1.03% 0.68% 1.59% 2.36% 2.27% 2.38%
Tax Burden Percent
82.37% 105.96% 92.11% -44.93% 41.08% 85.90% 81.28% 78.78% 80.90% 79.19% 75.48%
Interest Burden Percent
100.16% 98.05% 90.64% 94.62% 93.87% 90.58% 70.70% 85.13% 88.31% 76.02% 83.39%
Effective Tax Rate
17.63% -5.96% 7.89% 144.93% 58.92% 14.10% 18.72% 21.22% 19.10% 20.81% 24.52%
Return on Invested Capital (ROIC)
9.41% 10.04% 7.08% -4.02% 2.94% 3.01% 2.67% 5.34% 7.37% 7.65% 7.61%
ROIC Less NNEP Spread (ROIC-NNEP)
9.74% 10.99% 9.08% -4.55% 3.23% 3.44% 5.37% 8.37% 46.05% -19.61% 174.45%
Return on Net Nonoperating Assets (RNNOA)
-2.95% -2.73% -2.33% 1.66% -1.09% -0.83% -1.26% -1.69% -0.55% -1.54% -1.84%
Return on Equity (ROE)
6.46% 7.31% 4.76% -2.36% 1.85% 2.18% 1.40% 3.64% 6.82% 6.11% 5.78%
Cash Return on Invested Capital (CROIC)
10.54% -12.31% 25.44% 7.56% 0.50% 6.65% 11.12% -7.24% -24.16% 9.16% 15.39%
Operating Return on Assets (OROA)
5.91% 5.15% 3.93% 3.65% 2.95% 1.65% 1.40% 2.92% 4.62% 4.75% 4.56%
Return on Assets (ROA)
4.88% 5.35% 3.28% -1.55% 1.14% 1.28% 0.80% 1.96% 3.30% 2.86% 2.87%
Return on Common Equity (ROCE)
6.46% 7.31% 4.76% -2.36% 1.85% 2.18% 1.40% 3.64% 6.82% 6.11% 5.78%
Return on Equity Simple (ROE_SIMPLE)
6.30% 7.22% 4.68% -2.38% 2.02% 2.31% 1.42% 3.67% 6.65% 5.96% 5.69%
Net Operating Profit after Tax (NOPAT)
82 99 71 -35 24 25 20 42 73 87 83
NOPAT Margin
2.95% 3.88% 3.05% -1.41% 0.94% 1.08% 1.00% 1.85% 2.52% 3.06% 3.11%
Net Nonoperating Expense Percent (NNEP)
-0.33% -0.96% -1.99% 0.53% -0.29% -0.42% -2.70% -3.04% -38.68% 27.26% -166.84%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 5.39% 6.16% 6.03%
Cost of Revenue to Revenue
92.12% 91.37% 90.76% 90.80% 91.98% 91.82% 91.47% 90.87% 91.16% 90.45% 89.83%
SG&A Expenses to Revenue
4.02% 4.23% 4.89% 5.31% 5.00% 5.59% 5.95% 6.06% 5.20% 5.18% 5.63%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
4.30% 4.97% 5.93% 6.07% 5.74% 6.92% 7.30% 6.78% 5.72% 5.69% 6.05%
Earnings before Interest and Taxes (EBIT)
98 92 77 75 59 30 24 53 96 107 101
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
145 142 132 124 111 79 73 97 140 152 147
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.89 0.67 0.93 0.92 0.71 1.11 0.91 0.92 0.88 0.90 1.47
Price to Tangible Book Value (P/TBV)
0.92 0.79 1.08 1.07 0.86 1.37 1.13 1.15 1.08 1.09 1.77
Price to Revenue (P/Rev)
0.41 0.35 0.55 0.50 0.31 0.50 0.44 0.40 0.31 0.34 0.62
Price to Earnings (P/E)
14.16 9.32 19.85 0.00 35.36 48.20 64.32 25.06 13.17 15.07 25.81
Dividend Yield
0.00% 0.00% 0.00% 0.00% 3.25% 1.96% 2.58% 2.57% 2.58% 2.43% 1.48%
Earnings Yield
7.06% 10.73% 5.04% 0.00% 2.83% 2.07% 1.55% 3.99% 7.59% 6.64% 3.88%
Enterprise Value to Invested Capital (EV/IC)
0.84 0.60 0.89 0.87 0.61 1.14 0.88 0.91 0.89 0.90 1.50
Enterprise Value to Revenue (EV/Rev)
0.26 0.26 0.35 0.29 0.20 0.40 0.32 0.33 0.35 0.36 0.59
Enterprise Value to EBITDA (EV/EBITDA)
5.05 4.65 6.16 5.66 4.53 11.63 8.85 7.74 7.27 6.68 10.65
Enterprise Value to EBIT (EV/EBIT)
7.44 7.17 10.59 9.34 8.50 30.33 26.50 14.16 10.64 9.52 15.54
Enterprise Value to NOPAT (EV/NOPAT)
8.88 6.68 11.46 0.00 20.90 37.23 31.73 18.06 13.95 11.71 18.93
Enterprise Value to Operating Cash Flow (EV/OCF)
5.41 4.47 2.97 4.80 6.56 9.80 5.38 0.00 0.00 5.83 8.26
Enterprise Value to Free Cash Flow (EV/FCFF)
7.93 0.00 3.19 10.80 121.81 16.88 7.61 0.00 0.00 9.78 9.37
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.01 0.18 0.16 0.16 0.14 0.15 0.14 0.13 0.32 0.31 0.23
Long-Term Debt to Equity
0.01 0.17 0.15 0.14 0.13 0.14 0.13 0.13 0.31 0.30 0.23
Financial Leverage
-0.30 -0.25 -0.26 -0.37 -0.34 -0.24 -0.24 -0.20 -0.01 0.08 -0.01
Leverage Ratio
1.32 1.37 1.45 1.52 1.62 1.70 1.75 1.86 2.07 2.14 2.01
Compound Leverage Factor
1.33 1.34 1.31 1.44 1.52 1.54 1.24 1.58 1.82 1.63 1.68
Debt to Total Capital
0.73% 15.10% 14.07% 13.65% 11.98% 12.71% 12.41% 11.80% 24.05% 23.47% 18.77%
Short-Term Debt to Total Capital
0.05% 0.79% 0.78% 1.18% 0.53% 0.76% 0.81% 0.09% 0.32% 0.30% 0.49%
Long-Term Debt to Total Capital
0.68% 14.32% 13.29% 12.47% 11.45% 11.95% 11.60% 11.71% 23.73% 23.17% 18.27%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
99.27% 84.90% 85.93% 86.35% 88.02% 87.29% 87.59% 88.20% 75.95% 76.53% 81.23%
Debt to EBITDA
0.07 1.66 1.70 1.71 1.39 1.88 1.91 1.34 2.33 2.17 1.75
Net Debt to EBITDA
-2.88 -1.63 -3.48 -4.29 -2.74 -2.75 -3.49 -1.45 0.84 0.31 -0.48
Long-Term Debt to EBITDA
0.06 1.58 1.60 1.56 1.33 1.77 1.79 1.33 2.29 2.15 1.71
Debt to NOPAT
0.12 2.39 3.16 -6.13 6.41 6.02 6.86 3.12 4.46 3.81 3.11
Net Debt to NOPAT
-5.07 -2.34 -6.47 15.38 -12.64 -8.82 -12.52 -3.38 1.61 0.55 -0.86
Long-Term Debt to NOPAT
0.11 2.26 2.98 -5.60 6.12 5.67 6.42 3.09 4.40 3.76 3.03
Altman Z-Score
4.92 3.62 3.69 3.37 3.06 3.17 2.83 2.65 2.70 2.72 3.22
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.84 4.17 3.71 3.41 2.61 2.60 2.50 2.06 2.21 2.29 2.32
Quick Ratio
2.64 2.84 2.72 2.47 1.72 1.46 1.46 0.96 0.93 1.02 1.12
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
92 -121 254 65 4.13 54 85 -57 -239 104 167
Operating Cash Flow to CapEx
301.40% 393.45% 854.01% 268.95% 115.33% 267.18% 307.62% -6.25% -382.04% 226.09% 605.60%
Free Cash Flow to Firm to Interest Expense
48.88 -40.33 27.32 6.90 0.39 8.12 10.19 -6.69 -18.52 3.26 6.20
Operating Cash Flow to Interest Expense
71.66 49.19 29.35 15.51 7.32 13.98 14.40 -0.31 -13.76 5.47 7.03
Operating Cash Flow Less CapEx to Interest Expense
47.89 36.69 25.91 9.74 0.97 8.75 9.72 -5.26 -17.37 3.05 5.87
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.68 1.42 1.19 1.20 1.28 1.24 1.17 1.24 1.40 1.26 1.20
Accounts Receivable Turnover
5.18 5.08 5.05 5.60 5.67 5.72 6.48 6.78 6.81 6.03 6.16
Inventory Turnover
6.46 5.71 5.31 6.85 8.16 6.67 5.85 4.82 4.21 3.64 3.86
Fixed Asset Turnover
14.90 13.80 13.49 13.92 12.92 10.88 10.50 12.13 14.50 12.93 11.73
Accounts Payable Turnover
8.44 8.58 7.30 6.47 6.02 5.74 6.42 5.78 6.18 6.49 6.61
Days Sales Outstanding (DSO)
70.48 71.79 72.29 65.23 64.33 63.77 56.33 53.83 53.61 60.51 59.22
Days Inventory Outstanding (DIO)
56.52 63.93 68.69 53.25 44.75 54.76 62.42 75.75 86.77 100.32 94.65
Days Payable Outstanding (DPO)
43.26 42.52 50.00 56.42 60.67 63.54 56.87 63.12 59.02 56.27 55.20
Cash Conversion Cycle (CCC)
83.74 93.20 90.98 62.06 48.42 55.00 61.89 66.46 81.36 104.56 98.67
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
872 1,091 908 808 828 799 734 832 1,144 1,127 1,042
Invested Capital Turnover
3.19 2.59 2.32 2.86 3.14 2.79 2.68 2.88 2.92 2.50 2.45
Increase / (Decrease) in Invested Capital
-9.89 219 -183 -99 20 -30 -65 99 312 -17 -84
Enterprise Value (EV)
732 658 811 701 503 913 648 755 1,016 1,017 1,563
Market Capitalization
1,150 889 1,269 1,232 807 1,129 904 897 899 969 1,634
Book Value per Share
$24.28 $26.16 $27.94 $26.93 $25.90 $27.49 $27.13 $27.65 $29.18 $30.24 $30.93
Tangible Book Value per Share
$23.41 $22.22 $24.02 $23.08 $21.51 $22.29 $21.86 $22.19 $23.72 $24.86 $25.59
Total Capital
1,299 1,557 1,589 1,551 1,286 1,163 1,130 1,104 1,351 1,410 1,371
Total Debt
9.52 235 224 212 154 148 140 130 325 331 257
Total Long-Term Debt
8.85 223 211 193 147 139 131 129 321 327 250
Net Debt
-418 -231 -458 -531 -304 -216 -256 -141 118 48 -71
Capital Expenditures (CapEx)
45 37 32 54 66 35 39 42 46 77 31
Debt-free, Cash-free Net Working Capital (DFCFNWC)
593 602 450 428 415 381 334 423 700 643 534
Debt-free Net Working Capital (DFNWC)
1,020 1,068 1,132 1,171 873 745 730 695 907 926 862
Net Working Capital (NWC)
1,020 1,056 1,119 1,152 866 736 721 694 903 922 855
Net Nonoperating Expense (NNE)
1.25 3.10 6.86 -2.62 1.23 1.10 6.37 6.03 4.63 23 19
Net Nonoperating Obligations (NNO)
-418 -231 -458 -531 -304 -216 -256 -141 118 48 -71
Total Depreciation and Amortization (D&A)
46 50 55 49 52 48 49 44 44 45 46
Debt-free, Cash-free Net Working Capital to Revenue
21.20% 23.69% 19.39% 17.44% 16.17% 16.79% 16.29% 18.76% 24.25% 22.66% 20.10%
Debt-free Net Working Capital to Revenue
36.47% 42.03% 48.73% 47.69% 34.02% 32.83% 35.57% 30.80% 31.43% 32.63% 32.45%
Net Working Capital to Revenue
36.45% 41.54% 48.20% 46.95% 33.76% 32.44% 35.13% 30.76% 31.29% 32.48% 32.19%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.54 $1.85 $1.30 ($0.64) $0.49 $0.61 $0.38 $1.00 $1.94 $1.81 $1.76
Adjusted Weighted Average Basic Shares Outstanding
53.54M 51.57M 49.30M 49.68M 46.33M 38.34M 36.52M 35.66M 35.18M 35.57M 35.97M
Adjusted Diluted Earnings per Share
$1.52 $1.83 $1.29 ($0.64) $0.49 $0.60 $0.38 $0.99 $1.91 $1.79 $1.72
Adjusted Weighted Average Diluted Shares Outstanding
54.22M 52.09M 49.83M 49.68M 46.66M 38.76M 36.82M 36.10M 35.72M 35.97M 36.76M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
52.66M 49.82M 49.63M 48.73M 40.65M 36.76M 36.33M 35.20M 35.19M 35.77M 36.02M
Normalized Net Operating Profit after Tax (NOPAT)
87 75 82 60 48 36 37 53 80 93 87
Normalized NOPAT Margin
3.11% 2.94% 3.55% 2.44% 1.85% 1.58% 1.79% 2.33% 2.76% 3.29% 3.29%
Pre Tax Income Margin
3.53% 3.54% 2.99% 2.89% 2.16% 1.20% 0.84% 2.01% 2.92% 2.86% 3.16%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
52.10 30.65 8.23 7.98 5.65 4.52 2.92 6.30 7.41 3.35 3.74
NOPAT to Interest Expense
43.64 32.88 7.61 -3.67 2.30 3.68 2.44 4.93 5.65 2.72 3.07
EBIT Less CapEx to Interest Expense
28.32 18.15 4.79 2.21 -0.70 -0.71 -1.76 1.35 3.80 0.93 2.58
NOPAT Less CapEx to Interest Expense
19.87 20.38 4.17 -9.44 -4.05 -1.55 -2.24 -0.02 2.05 0.31 1.91
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 92.06% 99.41% 163.93% 65.03% 33.94% 36.47% 37.76%
Augmented Payout Ratio
53.91% 71.66% 65.58% -92.00% 1,020.57% 620.69% 343.37% 177.46% 47.70% 36.47% 45.81%

Quarterly Metrics and Ratios for Benchmark Electronics

This table displays calculated financial ratios and metrics derived from Benchmark Electronics' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q3 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 6/30/2024 9/30/2024 3/31/2025
Growth Metrics
- - - - - - - - -
Revenue Growth
34.92% 18.58% 9.21% 0.71% -6.72% -7.90% -4.15% -8.61% -6.49%
EBITDA Growth
61.18% 42.92% 21.79% 5.30% 18.09% -4.20% 15.30% -42.73% -36.78%
EBIT Growth
114.50% 68.82% 36.15% 5.71% 24.09% -5.88% 21.15% -26.19% -55.01%
NOPAT Growth
123.74% 51.47% 45.99% 5.43% 18.59% 15.71% 12.86% -12.45% -72.72%
Net Income Growth
133.47% 70.86% 12.77% -18.76% 8.41% -17.28% 25.63% -24.68% -73.98%
EPS Growth
130.43% 70.59% 12.90% -20.41% 7.55% -17.24% 22.86% -26.32% -73.68%
Operating Cash Flow Growth
24.95% -3,914.46% 63.39% 196.28% 220.43% 359.87% 294.56% 0.00% -34.99%
Free Cash Flow Firm Growth
-1,314.87% -244.50% 560.23% 4.99% 30.20% 114.61% -210.60% 224.80% 105.19%
Invested Capital Growth
31.02% 37.44% 0.00% 24.64% 17.47% -1.50% 0.00% -14.40% -4.63%
Revenue Q/Q Growth
5.98% -2.71% -7.45% 5.55% -1.85% -3.94% -3.68% 0.00% 0.00%
EBITDA Q/Q Growth
9.70% 12.20% -24.71% 13.62% 23.03% -8.98% -9.37% 0.00% 0.00%
EBIT Q/Q Growth
13.59% 16.82% -33.20% 19.27% 33.34% -11.40% -14.02% 0.00% 0.00%
NOPAT Q/Q Growth
12.47% 6.83% -16.19% 4.70% 26.51% 4.24% -18.25% 0.00% 0.00%
Net Income Q/Q Growth
9.34% 12.69% -41.75% 13.20% 45.89% -14.01% -11.53% 0.00% 0.00%
EPS Q/Q Growth
8.16% 9.43% -39.66% 11.43% 46.15% -15.79% -10.42% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-22.45% -69.03% 52.78% 198.52% 53.16% 264.75% -64.65% 0.00% -31.39%
Free Cash Flow Firm Q/Q Growth
3.12% -26.86% 428.86% -123.51% 28.83% 126.55% -2,590.11% 0.00% 0.00%
Invested Capital Q/Q Growth
6.54% 8.83% -100.00% 0.00% 0.40% -8.74% -4.62% 0.00% 0.00%
Profitability Metrics
- - - - - - - - -
Gross Margin
8.65% 9.61% 9.21% 9.14% 9.60% 10.27% 10.20% 10.15% 10.00%
EBITDA Margin
4.86% 5.60% 4.56% 4.91% 6.15% 5.83% 5.48% 3.86% 3.60%
Operating Margin
3.28% 3.59% 3.27% 3.34% 4.22% 4.64% 4.09% 4.27% 1.86%
EBIT Margin
3.42% 4.10% 2.96% 3.35% 4.55% 4.19% 3.74% 3.67% 1.73%
Profit (Net Income) Margin
2.44% 2.83% 1.78% 1.91% 2.84% 2.54% 2.33% 2.34% 0.58%
Tax Burden Percent
80.71% 80.91% 80.34% 78.14% 79.76% 78.58% 75.66% 75.38% 43.41%
Interest Burden Percent
88.47% 85.14% 74.77% 72.96% 78.21% 77.03% 82.32% 84.44% 76.61%
Effective Tax Rate
19.29% 19.09% 19.66% 21.86% 20.24% 21.42% 24.34% 24.62% 56.59%
Return on Invested Capital (ROIC)
7.90% 8.48% 0.00% 6.94% 8.53% 9.12% 16.19% 0.00% 2.01%
ROIC Less NNEP Spread (ROIC-NNEP)
10.78% 13.34% 0.00% 1.33% 5.12% -0.16% 66.17% 0.00% 4.93%
Return on Net Nonoperating Assets (RNNOA)
-0.60% -0.16% 0.00% 0.12% 0.55% -0.01% -1.23% 0.00% -0.22%
Return on Equity (ROE)
7.30% 8.32% 0.00% 7.06% 9.08% 9.11% 14.96% 0.00% 1.79%
Cash Return on Invested Capital (CROIC)
-19.79% -24.16% 0.00% -14.75% -8.76% 9.16% -183.40% 0.00% 11.33%
Operating Return on Assets (OROA)
4.60% 5.73% 0.00% 4.41% 5.72% 5.29% 4.88% 0.00% 2.11%
Return on Assets (ROA)
3.28% 3.95% 0.00% 2.52% 3.57% 3.20% 3.04% 0.00% 0.70%
Return on Common Equity (ROCE)
7.30% 8.32% 0.00% 7.06% 9.08% 9.11% 14.96% 0.00% 1.79%
Return on Equity Simple (ROE_SIMPLE)
5.94% 0.00% 0.00% 6.34% 6.40% 0.00% 6.16% 0.00% 4.79%
Net Operating Profit after Tax (NOPAT)
20 22 18 19 24 25 21 21 5.10
NOPAT Margin
2.64% 2.90% 2.63% 2.61% 3.36% 3.65% 3.10% 3.22% 0.81%
Net Nonoperating Expense Percent (NNEP)
-2.88% -4.86% 0.00% 5.62% 3.41% 9.29% -49.98% 9.22% -2.92%
Return On Investment Capital (ROIC_SIMPLE)
- 1.61% - - - 1.79% - - 0.37%
Cost of Revenue to Revenue
91.35% 90.39% 90.79% 90.86% 90.40% 89.73% 89.80% 89.85% 90.00%
SG&A Expenses to Revenue
5.00% 5.27% 5.50% 5.14% 4.93% 5.16% 5.71% 5.57% 6.14%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
5.37% 6.02% 5.93% 5.80% 5.38% 5.63% 6.11% 5.87% 8.14%
Earnings before Interest and Taxes (EBIT)
26 31 21 25 33 29 25 24 11
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
37 42 32 36 44 40 37 25 23
Valuation Ratios
- - - - - - - - -
Price to Book Value (P/BV)
0.83 0.88 0.00 0.86 0.80 0.90 1.30 1.45 1.24
Price to Tangible Book Value (P/TBV)
1.03 1.08 0.00 1.05 0.97 1.09 1.58 1.76 1.50
Price to Revenue (P/Rev)
0.30 0.31 0.28 0.30 0.29 0.34 0.51 0.00 0.52
Price to Earnings (P/E)
14.05 13.17 11.63 13.55 12.48 15.07 21.08 0.00 25.86
Dividend Yield
2.78% 2.58% 2.87% 2.61% 2.77% 2.43% 1.67% 1.50% 1.77%
Earnings Yield
7.12% 7.59% 8.60% 7.38% 8.01% 6.64% 4.74% 0.00% 3.87%
Enterprise Value to Invested Capital (EV/IC)
0.84 0.89 0.00 0.88 0.83 0.90 1.30 1.47 1.26
Enterprise Value to Revenue (EV/Rev)
0.32 0.35 0.00 0.37 0.35 0.36 0.50 0.00 0.49
Enterprise Value to EBITDA (EV/EBITDA)
6.97 7.27 0.00 7.35 6.63 6.68 8.92 0.00 9.66
Enterprise Value to EBIT (EV/EBIT)
10.68 10.64 0.00 10.57 9.39 9.52 12.61 0.00 14.79
Enterprise Value to NOPAT (EV/NOPAT)
13.52 13.95 0.00 13.57 12.22 11.71 15.71 0.00 18.64
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 5.83 5.66 5.54 7.49
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 9.78 0.00 0.00 10.85
Leverage & Solvency
- - - - - - - - -
Debt to Equity
0.30 0.32 0.00 0.41 0.41 0.31 0.26 0.25 0.25
Long-Term Debt to Equity
0.30 0.31 0.00 0.40 0.40 0.30 0.26 0.25 0.24
Financial Leverage
-0.06 -0.01 0.00 0.09 0.11 0.08 -0.02 0.06 -0.05
Leverage Ratio
2.10 2.07 0.00 2.20 2.23 2.14 1.97 2.07 1.95
Compound Leverage Factor
1.86 1.76 0.00 1.61 1.75 1.65 1.62 1.75 1.49
Debt to Total Capital
23.06% 24.05% 0.00% 28.97% 28.92% 23.47% 20.91% 20.18% 19.97%
Short-Term Debt to Total Capital
0.27% 0.32% 0.00% 0.23% 0.29% 0.30% 0.43% 0.49% 0.48%
Long-Term Debt to Total Capital
22.79% 23.73% 0.00% 28.74% 28.63% 23.17% 20.48% 19.69% 19.48%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
76.94% 75.95% 0.00% 71.03% 71.08% 76.53% 79.09% 79.82% 80.03%
Debt to EBITDA
2.36 2.33 0.00 2.90 2.81 2.17 1.84 0.00 2.06
Net Debt to EBITDA
0.40 0.84 0.00 1.24 1.12 0.31 -0.13 0.00 -0.60
Long-Term Debt to EBITDA
2.33 2.29 0.00 2.88 2.78 2.15 1.81 0.00 2.01
Debt to NOPAT
4.58 4.46 0.00 5.36 5.18 3.81 3.24 0.00 3.98
Net Debt to NOPAT
0.77 1.61 0.00 2.28 2.06 0.55 -0.23 0.00 -1.15
Long-Term Debt to NOPAT
4.53 4.40 0.00 5.32 5.13 3.76 3.18 0.00 3.89
Altman Z-Score
2.41 2.60 0.00 2.59 2.54 2.61 3.01 0.00 2.91
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - -
Current Ratio
2.01 2.21 0.00 2.38 2.44 2.29 2.35 2.36 2.37
Quick Ratio
0.86 0.93 0.00 1.01 1.05 1.02 1.07 1.09 1.15
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
-228 -290 953 -224 -159 42 -1,054 199 55
Operating Cash Flow to CapEx
-362.28% -401.20% -64.34% 318.59% 191.13% 1,244.71% 820.89% 0.00% 767.24%
Free Cash Flow to Firm to Interest Expense
-65.40 -53.02 147.76 -27.13 -18.81 4.87 -152.04 30.29 10.36
Operating Cash Flow to Interest Expense
-8.93 -9.65 -3.86 2.97 4.43 15.77 6.99 0.00 5.95
Operating Cash Flow Less CapEx to Interest Expense
-11.40 -12.06 -9.86 2.04 2.11 14.50 6.14 0.00 5.17
Efficiency Ratios
- - - - - - - - -
Asset Turnover
1.35 1.40 0.00 1.32 1.26 1.26 1.30 0.00 1.22
Accounts Receivable Turnover
7.01 6.81 0.00 6.34 6.06 6.03 7.46 0.00 6.96
Inventory Turnover
4.12 4.21 0.00 3.77 3.57 3.64 4.23 0.00 4.05
Fixed Asset Turnover
14.09 14.50 0.00 14.02 13.30 12.93 12.44 0.00 11.61
Accounts Payable Turnover
5.46 6.18 0.00 5.84 5.81 6.49 7.32 0.00 6.42
Days Sales Outstanding (DSO)
52.09 53.61 0.00 57.60 60.23 60.51 48.91 0.00 52.44
Days Inventory Outstanding (DIO)
88.61 86.77 0.00 96.90 102.32 100.32 86.36 0.00 90.23
Days Payable Outstanding (DPO)
66.79 59.02 0.00 62.53 62.87 56.27 49.84 0.00 56.82
Cash Conversion Cycle (CCC)
73.90 81.36 0.00 91.98 99.68 104.56 85.44 0.00 85.85
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
1,051 1,144 0.00 1,230 1,235 1,127 1,075 1,057 1,025
Invested Capital Turnover
2.99 2.92 0.00 2.66 2.54 2.50 5.23 0.00 2.49
Increase / (Decrease) in Invested Capital
249 312 -935 243 184 -17 1,075 -178 -50
Enterprise Value (EV)
885 1,016 0.00 1,082 1,020 1,017 1,402 1,555 1,290
Market Capitalization
835 899 810 900 849 969 1,422 1,600 1,370
Book Value per Share
$28.46 $29.18 $0.00 $29.41 $29.80 $30.24 $30.38 $30.54 $30.67
Tangible Book Value per Share
$23.00 $23.72 $0.00 $24.02 $24.42 $24.86 $25.05 $25.22 $25.34
Total Capital
1,300 1,351 0.00 1,475 1,496 1,410 1,385 1,381 1,380
Total Debt
300 325 0.00 427 433 331 289 279 276
Total Long-Term Debt
296 321 0.00 424 428 327 284 272 269
Net Debt
51 118 0.00 182 172 48 -20 -46 -80
Capital Expenditures (CapEx)
8.61 13 39 7.70 20 11 5.90 0.00 4.11
Debt-free, Cash-free Net Working Capital (DFCFNWC)
613 700 0.00 757 751 643 564 552 520
Debt-free Net Working Capital (DFNWC)
863 907 0.00 1,003 1,012 926 874 876 876
Net Working Capital (NWC)
859 903 0.00 999 1,008 922 868 870 869
Net Nonoperating Expense (NNE)
1.58 0.58 5.91 5.14 3.79 7.67 5.09 5.81 1.46
Net Nonoperating Obligations (NNO)
51 118 0.00 182 172 48 -20 -46 -80
Total Depreciation and Amortization (D&A)
11 11 11 11 12 11 12 1.21 12
Debt-free, Cash-free Net Working Capital to Revenue
22.16% 24.25% 0.00% 25.67% 25.93% 22.66% 20.06% 0.00% 19.91%
Debt-free Net Working Capital to Revenue
31.16% 31.43% 0.00% 33.98% 34.93% 32.63% 31.08% 0.00% 33.52%
Net Working Capital to Revenue
31.04% 31.29% 0.00% 33.87% 34.78% 32.48% 30.87% 0.00% 33.26%
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
$0.54 $0.60 $0.00 $0.39 $0.00 $0.50 $0.43 $0.43 $0.10
Adjusted Weighted Average Basic Shares Outstanding
35.15M 35.18M 0.00 35.62M 0.00 35.57M 36.05M 36.05M 36.05M
Adjusted Diluted Earnings per Share
$0.53 $0.58 $0.00 $0.39 $0.00 $0.48 $0.43 $0.42 $0.10
Adjusted Weighted Average Diluted Shares Outstanding
35.35M 35.72M 0.00 35.68M 0.00 35.97M 36.50M 36.63M 36.61M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
35.18M 35.19M 0.00 35.67M 0.00 35.77M 36.11M 36.00M 36.10M
Normalized Net Operating Profit after Tax (NOPAT)
21 25 19 22 26 27 22 22 16
Normalized NOPAT Margin
2.78% 3.34% 2.79% 2.96% 3.54% 3.88% 3.26% 3.31% 2.57%
Pre Tax Income Margin
3.02% 3.49% 2.21% 2.44% 3.56% 3.23% 3.08% 3.10% 1.33%
Debt Service Ratios
- - - - - - - - -
EBIT to Interest Expense
7.55 5.64 3.19 2.97 3.86 3.34 3.60 3.68 2.07
NOPAT to Interest Expense
5.84 3.99 2.83 2.32 2.86 2.90 2.97 3.23 0.96
EBIT Less CapEx to Interest Expense
5.08 3.23 -2.81 2.04 1.54 2.07 2.74 0.00 1.29
NOPAT Less CapEx to Interest Expense
3.38 1.58 -3.17 1.38 0.54 1.64 2.12 0.00 0.19
Payout Ratios
- - - - - - - - -
Dividend Payout Ratio
39.08% 33.94% 33.26% 34.98% 34.29% 36.47% 34.88% 0.00% 45.58%
Augmented Payout Ratio
54.88% 47.70% 38.87% 34.98% 34.29% 36.47% 34.88% 0.00% 70.30%

Frequently Asked Questions About Benchmark Electronics' Financials

When does Benchmark Electronics's financial year end?

According to the most recent income statement we have on file, Benchmark Electronics' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Benchmark Electronics' net income changed over the last 10 years?
The last 5 years of Benchmark Electronics' net income performance:
  • 2020: $14.06 million
  • 2021: $35.77 million
  • 2022: $68.23 million
  • 2023: $64.32 million
  • 2024: $63.33 million
Find out what analysts predict for Benchmark Electronics in the coming months.
What is Benchmark Electronics's operating income?
Benchmark Electronics's total operating income in 2024 was $109.41 million, based on the following breakdown:
  • Total Gross Profit: $270.02 million
  • Total Operating Expenses: $160.61 million
How has Benchmark Electronics revenue changed over the last 10 years?

Over the last 10 years, Benchmark Electronics' total revenue changed from $2.80 billion in 2014 to $2.66 billion in 2024, a change of -5.0%.

How much debt does Benchmark Electronics have?

Benchmark Electronics' total liabilities were at $1.03 billion at the end of 2024, a 14.2% decrease from 2023, and a 166.0% increase since 2014.

How much cash does Benchmark Electronics have?

In the past 10 years, Benchmark Electronics' cash and equivalents has ranged from $207.43 million in 2022 to $742.55 million in 2017, and is currently $315.15 million as of their latest financial filing in 2024.

How has Benchmark Electronics' book value per share changed over the last 10 years?

Over the last 10 years, Benchmark Electronics' book value per share changed from 24.28 in 2014 to 30.93 in 2024, a change of 27.4%.



This page (NYSE:BHE) was last updated on 5/7/2025 by MarketBeat.com Staff
From Our Partners