Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
4.60% |
9.23% |
18.98% |
20.26% |
-4.10% |
2.34% |
-0.83% |
38.56% |
39.63% |
0.00% |
EBITDA Growth |
|
-11.96% |
10.52% |
16.71% |
40.99% |
-24.16% |
16.56% |
2.12% |
73.89% |
17.75% |
0.00% |
EBIT Growth |
|
-17.77% |
16.40% |
33.85% |
84.23% |
-47.97% |
18.32% |
-0.94% |
84.06% |
8.10% |
0.00% |
NOPAT Growth |
|
-19.04% |
13.46% |
45.51% |
83.81% |
-50.27% |
17.58% |
25.88% |
43.10% |
3.62% |
0.00% |
Net Income Growth |
|
-19.04% |
13.46% |
45.51% |
83.81% |
-50.27% |
17.58% |
25.88% |
43.10% |
13.44% |
0.00% |
EPS Growth |
|
-20.61% |
14.09% |
63.70% |
97.25% |
-53.02% |
24.73% |
31.91% |
-0.70% |
-35.16% |
0.00% |
Operating Cash Flow Growth |
|
-5.34% |
-6.11% |
-66.02% |
31.64% |
154.22% |
-65.36% |
780.46% |
300.99% |
-15.81% |
0.00% |
Free Cash Flow Firm Growth |
|
2.83% |
-78.19% |
259.50% |
-4,129.39% |
-85.83% |
-45.99% |
478.62% |
95.91% |
0.00% |
0.00% |
Invested Capital Growth |
|
-4.95% |
-1.80% |
-37.24% |
50.10% |
3.34% |
1.27% |
-12.50% |
21.58% |
0.00% |
0.00% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
35.15% |
36.62% |
35.83% |
36.85% |
35.13% |
38.06% |
78.12% |
38.62% |
77.53% |
36.42% |
EBITDA Margin |
|
13.10% |
15.56% |
15.38% |
15.68% |
13.37% |
16.91% |
14.85% |
14.42% |
30.51% |
36.48% |
Operating Margin |
|
9.44% |
12.00% |
11.27% |
10.01% |
6.54% |
12.05% |
10.42% |
48.36% |
7.85% |
44.70% |
EBIT Margin |
|
9.44% |
12.00% |
11.27% |
10.01% |
6.54% |
12.05% |
40.62% |
10.43% |
23.54% |
10.14% |
Profit (Net Income) Margin |
|
7.04% |
9.09% |
8.76% |
7.16% |
4.68% |
9.03% |
7.86% |
6.19% |
6.00% |
8.08% |
Tax Burden Percent |
|
74.59% |
75.76% |
77.72% |
71.49% |
71.65% |
74.97% |
324.07% |
59.36% |
76.36% |
170.32% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
200.00% |
100.00% |
200.00% |
200.00% |
100.00% |
Effective Tax Rate |
|
25.41% |
24.24% |
22.28% |
28.51% |
28.35% |
25.03% |
49.13% |
40.64% |
23.64% |
41.30% |
Return on Invested Capital (ROIC) |
|
11.66% |
13.92% |
9.38% |
6.29% |
4.35% |
8.95% |
7.42% |
5.99% |
8.79% |
0.00% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
11.66% |
13.92% |
9.38% |
6.29% |
4.35% |
8.95% |
7.42% |
5.99% |
17.58% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
4.83% |
8.07% |
10.80% |
8.12% |
4.17% |
8.01% |
5.97% |
10.33% |
8.20% |
0.00% |
Return on Equity (ROE) |
|
16.49% |
21.99% |
20.18% |
14.41% |
8.53% |
16.96% |
13.39% |
11.15% |
65.48% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
16.74% |
15.73% |
55.14% |
-33.77% |
1.07% |
7.69% |
13.87% |
-3.72% |
-313.57% |
0.00% |
Operating Return on Assets (OROA) |
|
6.21% |
7.65% |
6.51% |
5.54% |
3.82% |
7.80% |
6.46% |
6.73% |
3.87% |
0.00% |
Return on Assets (ROA) |
|
4.63% |
5.79% |
5.06% |
3.96% |
2.74% |
5.85% |
4.87% |
3.99% |
10.87% |
0.00% |
Return on Common Equity (ROCE) |
|
15.46% |
21.26% |
19.30% |
13.99% |
8.41% |
16.53% |
13.11% |
10.94% |
65.18% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
17.01% |
20.93% |
20.42% |
14.05% |
8.27% |
17.71% |
13.85% |
39.49% |
8.50% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
1,495 |
1,846 |
1,627 |
1,118 |
608 |
1,223 |
1,040 |
826 |
578 |
557 |
NOPAT Margin |
|
7.04% |
9.09% |
8.76% |
7.16% |
4.68% |
9.03% |
7.86% |
6.19% |
6.00% |
8.08% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return On Investment Capital (ROIC_SIMPLE) |
|
7.11% |
8.62% |
7.86% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
65.80% |
64.12% |
64.91% |
64.12% |
65.98% |
62.72% |
124.54% |
127.61% |
127.21% |
132.86% |
SG&A Expenses to Revenue |
|
24.76% |
24.46% |
24.37% |
25.87% |
27.48% |
25.23% |
27.31% |
27.28% |
29.47% |
24.46% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
24.76% |
23.87% |
23.82% |
25.87% |
27.48% |
25.23% |
27.31% |
54.55% |
29.47% |
24.46% |
Earnings before Interest and Taxes (EBIT) |
|
2,004 |
2,437 |
2,094 |
1,564 |
849 |
1,632 |
1,379 |
1,392 |
756 |
700 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2,781 |
3,159 |
2,859 |
2,449 |
1,737 |
2,291 |
1,965 |
1,924 |
1,107 |
940 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
4.16 |
3.48 |
3.08 |
3.05 |
2.78 |
3.16 |
2.59 |
0.00 |
0.00 |
0.00 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
1.66 |
1.46 |
1.28 |
1.51 |
1.57 |
1.56 |
1.43 |
0.00 |
0.00 |
0.00 |
Price to Earnings (P/E) |
|
23.18 |
16.08 |
14.74 |
20.93 |
33.61 |
17.31 |
18.24 |
0.00 |
0.00 |
0.00 |
Dividend Yield |
|
2.72% |
2.83% |
3.26% |
3.13% |
1.90% |
2.78% |
3.24% |
1.91% |
57.42% |
0.00% |
Earnings Yield |
|
4.31% |
6.22% |
6.78% |
4.78% |
2.98% |
5.78% |
5.48% |
0.00% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
3.68 |
3.06 |
2.62 |
1.74 |
1.92 |
2.05 |
1.86 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
2.16 |
1.98 |
1.88 |
2.38 |
2.10 |
2.08 |
1.90 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
16.52 |
12.73 |
12.25 |
15.17 |
15.72 |
12.31 |
12.83 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
22.93 |
16.50 |
16.72 |
23.76 |
32.17 |
17.29 |
18.28 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
30.74 |
21.78 |
21.52 |
33.23 |
44.90 |
23.06 |
24.23 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
63.51 |
52.61 |
43.00 |
15.51 |
15.01 |
39.39 |
12.20 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
21.42 |
19.27 |
3.66 |
0.00 |
183.48 |
26.85 |
12.96 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.26 |
1.43 |
1.60 |
1.83 |
1.19 |
2.17 |
0.86 |
1.78 |
1.00 |
0.00 |
Long-Term Debt to Equity |
|
1.11 |
1.27 |
1.42 |
1.64 |
1.06 |
0.91 |
0.78 |
0.82 |
1.78 |
0.00 |
Financial Leverage |
|
0.41 |
0.58 |
1.15 |
1.29 |
0.96 |
0.89 |
0.80 |
0.86 |
0.93 |
0.00 |
Leverage Ratio |
|
3.56 |
3.80 |
3.99 |
3.64 |
3.12 |
2.90 |
5.68 |
2.79 |
5.94 |
0.00 |
Compound Leverage Factor |
|
3.56 |
3.80 |
3.99 |
3.64 |
3.12 |
6.02 |
5.68 |
5.77 |
2.87 |
0.00 |
Debt to Total Capital |
|
55.77% |
58.83% |
61.52% |
64.65% |
54.40% |
51.05% |
46.12% |
46.23% |
49.91% |
0.00% |
Short-Term Debt to Total Capital |
|
6.85% |
6.71% |
6.90% |
6.62% |
6.09% |
12.95% |
4.03% |
2.20% |
6.78% |
0.00% |
Long-Term Debt to Total Capital |
|
48.93% |
52.12% |
54.62% |
58.03% |
48.30% |
91.12% |
42.09% |
89.57% |
87.63% |
0.00% |
Preferred Equity to Total Capital |
|
1.51% |
1.42% |
1.21% |
1.08% |
0.00% |
2.83% |
1.25% |
2.04% |
0.88% |
0.00% |
Noncontrolling Interests to Total Capital |
|
2.44% |
0.00% |
0.00% |
0.87% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
40.27% |
39.75% |
37.27% |
33.40% |
45.60% |
47.53% |
52.64% |
52.75% |
98.42% |
0.00% |
Debt to EBITDA |
|
4.22 |
3.99 |
4.46 |
6.09 |
5.05 |
3.15 |
3.27 |
3.59 |
6.12 |
0.00 |
Net Debt to EBITDA |
|
3.54 |
3.24 |
3.84 |
5.37 |
3.96 |
5.97 |
3.08 |
7.04 |
11.46 |
0.00 |
Long-Term Debt to EBITDA |
|
3.70 |
3.54 |
3.96 |
5.47 |
4.49 |
2.75 |
2.99 |
3.42 |
10.57 |
0.00 |
Debt to NOPAT |
|
7.85 |
6.83 |
7.83 |
13.35 |
14.43 |
11.78 |
6.18 |
8.35 |
11.73 |
0.00 |
Net Debt to NOPAT |
|
6.59 |
5.54 |
6.75 |
11.77 |
11.29 |
5.59 |
5.83 |
15.60 |
10.98 |
0.00 |
Long-Term Debt to NOPAT |
|
6.88 |
6.05 |
6.95 |
11.98 |
12.82 |
5.16 |
5.64 |
7.96 |
20.26 |
0.00 |
Altman Z-Score |
|
2.13 |
2.00 |
1.75 |
1.51 |
1.87 |
2.20 |
2.17 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
6.27% |
3.31% |
4.34% |
2.90% |
1.40% |
2.59% |
2.10% |
3.68% |
1.76% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
0.81 |
0.91 |
0.89 |
0.95 |
0.98 |
0.75 |
0.79 |
2.06 |
0.91 |
0.00 |
Quick Ratio |
|
0.55 |
0.66 |
0.58 |
0.66 |
0.76 |
1.03 |
0.55 |
0.67 |
1.26 |
0.00 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
2,146 |
2,087 |
9,568 |
-5,999 |
149 |
1,051 |
1,945 |
-514 |
-12,561 |
0.00 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
502.85% |
415.04% |
0.00% |
303.02% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.66 |
0.64 |
0.58 |
0.55 |
0.58 |
0.65 |
1.24 |
0.64 |
0.49 |
0.00 |
Accounts Receivable Turnover |
|
7.45 |
7.07 |
6.69 |
6.63 |
6.60 |
13.73 |
12.97 |
13.22 |
10.33 |
0.00 |
Inventory Turnover |
|
8.63 |
8.39 |
8.36 |
9.35 |
10.43 |
10.59 |
10.47 |
11.17 |
8.53 |
0.00 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
2.93 |
2.75 |
2.95 |
2.92 |
3.03 |
2.29 |
0.00 |
Accounts Payable Turnover |
|
2.30 |
2.27 |
2.28 |
2.32 |
2.55 |
2.61 |
5.10 |
2.75 |
2.17 |
0.00 |
Days Sales Outstanding (DSO) |
|
48.99 |
51.61 |
54.57 |
55.05 |
55.27 |
108.03 |
57.74 |
115.62 |
77.94 |
0.00 |
Days Inventory Outstanding (DIO) |
|
42.27 |
43.48 |
43.66 |
39.02 |
35.00 |
34.47 |
71.75 |
32.69 |
85.62 |
0.00 |
Days Payable Outstanding (DPO) |
|
158.82 |
160.45 |
159.76 |
157.05 |
142.92 |
282.72 |
147.60 |
132.87 |
167.87 |
0.00 |
Cash Conversion Cycle (CCC) |
|
-67.56 |
-65.36 |
-61.52 |
-62.98 |
-52.66 |
-101.35 |
-104.44 |
-71.62 |
-76.46 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
12,491 |
13,142 |
13,382 |
21,323 |
14,206 |
13,747 |
13,574 |
14,479 |
13,138 |
0.00 |
Invested Capital Turnover |
|
1.66 |
1.53 |
1.07 |
0.88 |
0.93 |
0.99 |
0.94 |
0.97 |
1.47 |
0.00 |
Increase / (Decrease) in Invested Capital |
|
-651 |
-240 |
-7,941 |
7,117 |
459 |
173 |
-905 |
1,340 |
13,138 |
0.00 |
Enterprise Value (EV) |
|
45,952 |
40,216 |
35,011 |
37,159 |
27,316 |
28,207 |
25,208 |
0.00 |
0.00 |
0.00 |
Market Capitalization |
|
35,271 |
29,680 |
23,781 |
23,547 |
20,445 |
21,169 |
18,973 |
0.00 |
0.00 |
0.00 |
Book Value per Share |
|
$18.44 |
$18.63 |
$16.91 |
$16.96 |
$16.13 |
$14.13 |
$15.14 |
$16.26 |
$0.00 |
$0.00 |
Tangible Book Value per Share |
|
($20.86) |
($22.29) |
($23.20) |
($26.01) |
($13.13) |
($11.93) |
($10.60) |
($10.77) |
$0.00 |
$0.00 |
Total Capital |
|
21,029 |
21,429 |
20,705 |
23,085 |
16,140 |
14,115 |
13,942 |
14,935 |
13,569 |
0.00 |
Total Debt |
|
11,729 |
12,606 |
12,738 |
14,925 |
8,780 |
7,206 |
6,430 |
6,905 |
6,772 |
0.00 |
Total Long-Term Debt |
|
10,289 |
11,168 |
11,309 |
13,397 |
7,796 |
6,309 |
5,868 |
6,576 |
5,851 |
0.00 |
Net Debt |
|
9,850 |
10,230 |
10,979 |
13,163 |
6,870 |
6,838 |
6,061 |
6,448 |
6,341 |
0.00 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
476 |
439 |
0.00 |
682 |
0.00 |
0.00 |
0.00 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-2,003 |
-1,683 |
-1,153 |
-611 |
-1,004 |
-607 |
-723 |
-95 |
146 |
0.00 |
Debt-free Net Working Capital (DFNWC) |
|
-124 |
694 |
606 |
1,151 |
905 |
-239 |
-355 |
362 |
576 |
0.00 |
Net Working Capital (NWC) |
|
-1,564 |
-744 |
-824 |
-377 |
-78 |
-1,136 |
-917 |
32 |
-344 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.00 |
-0.00 |
Net Nonoperating Obligations (NNO) |
|
3,190 |
4,319 |
5,415 |
13,163 |
6,846 |
6,838 |
6,061 |
6,448 |
6,341 |
0.00 |
Total Depreciation and Amortization (D&A) |
|
777 |
722 |
765 |
885 |
888 |
659 |
586 |
532 |
350 |
240 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
-9.43% |
-8.29% |
-6.21% |
-3.91% |
-7.73% |
-4.48% |
-5.47% |
-0.15% |
1.52% |
0.00% |
Debt-free Net Working Capital to Revenue |
|
-0.59% |
3.42% |
3.26% |
7.37% |
6.97% |
-1.77% |
-2.68% |
6.36% |
11.97% |
0.00% |
Net Working Capital to Revenue |
|
-7.37% |
-3.67% |
-4.43% |
-2.41% |
-0.60% |
-15.67% |
-6.93% |
0.24% |
-3.57% |
0.00% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$3.19 |
$3.64 |
$3.30 |
$2.15 |
$1.09 |
$2.34 |
$1.88 |
$1.42 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
460.95M |
459.20M |
457.11M |
456.24M |
454.65M |
456.40M |
474.92M |
484.59M |
0.00 |
0.00 |
Adjusted Diluted Earnings per Share |
|
$3.19 |
$3.63 |
$3.29 |
$2.15 |
$1.09 |
$2.32 |
$1.86 |
$1.41 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
460.95M |
459.20M |
457.11M |
456.24M |
454.65M |
456.40M |
474.92M |
484.59M |
0.00 |
0.00 |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
460.95M |
459.20M |
457.11M |
456.24M |
454.65M |
456.40M |
474.92M |
484.59M |
0.00 |
0.00 |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,495 |
1,846 |
1,627 |
1,118 |
608 |
1,223 |
1,040 |
826 |
578 |
557 |
Normalized NOPAT Margin |
|
7.04% |
9.09% |
8.76% |
7.16% |
4.68% |
9.03% |
30.64% |
36.73% |
35.75% |
8.08% |
Pre Tax Income Margin |
|
9.44% |
12.00% |
11.27% |
10.01% |
6.54% |
12.05% |
21.96% |
29.99% |
7.85% |
29.89% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
64.57% |
77.51% |
0.00% |
56.44% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
64.57% |
103.41% |
0.00% |
111.66% |
0.00% |
0.00% |
0.00% |