Go Pro

Coca-Cola Consolidated (COKE) Financials

Coca-Cola Consolidated logo
$192.61 +3.81 (+2.02%)
Closing price 09/11/2026 04:00 PM Eastern
Extended Trading
$191.30 -1.32 (-0.68%)
As of 09/11/2026 07:53 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Coca-Cola Consolidated

Annual Income Statements for Coca-Cola Consolidated

This table shows Coca-Cola Consolidated's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/3/2016 1/1/2017 12/31/2017 12/30/2018 12/29/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
59 50 97 -20 11 172 190 430 408 633 571
Consolidated Net Income / (Loss)
65 57 103 -15 19 182 190 430 408 633 571
Net Income / (Loss) Continuing Operations
65 57 103 -15 19 182 190 430 408 633 571
Total Pre-Tax Income
99 93 63 -13 34 241 255 575 557 857 773
Total Operating Income
98 131 102 58 181 313 439 641 834 920 951
Total Gross Profit
901 1,189 1,505 1,556 1,671 1,769 1,954 2,278 2,599 2,753 2,872
Total Revenue
2,306 3,130 4,288 4,625 4,827 5,007 5,563 6,201 6,654 6,900 7,228
Operating Revenue
2,306 3,130 4,288 4,625 4,827 5,007 5,563 6,201 6,654 6,900 7,228
Total Cost of Revenue
1,405 1,941 2,783 3,070 3,156 3,238 3,609 3,923 4,055 4,147 4,356
Operating Cost of Revenue
1,405 1,941 2,783 3,070 3,156 3,238 3,609 3,923 4,055 4,147 4,356
Total Operating Expenses
803 1,058 1,403 1,498 1,490 1,456 1,515 1,637 1,764 1,833 1,922
Selling, General & Admin Expense
803 1,058 1,403 1,498 1,490 1,456 1,515 1,637 1,764 1,833 1,922
Other Operating Expenses / (Income)
- - - - - - 0.00 0.00 - 0.00 0.00
Total Other Income / (Expense), net
0.98 -38 -39 -71 -147 -72 -184 -66 -277 -64 -178
Interest & Investment Income
- - - - - - - -25 0.92 -1.85 -43
Other Income / (Expense), net
30 -2.16 3.33 -21 -101 -36 -151 -41 -278 -62 -135
Income Tax Expense
34 36 -40 1.87 16 59 66 145 149 224 202
Basic Earnings per Share
$6.35 $10.78 $20.70 ($4.26) $2.42 $36.80 $40.46 $91.81 $8.72 $13.96 $13.60
Weighted Average Basic Shares Outstanding
7.14M 9.31M 9.33M 9.35M 9.37M 9.37M 9.37M 9.37M 93.74M 90.40M 83.71M
Diluted Earnings per Share
$6.33 $10.71 $20.59 ($4.26) $2.40 $36.58 $40.33 $91.50 $8.69 $13.91 $13.57
Weighted Average Diluted Shares Outstanding
9.33M 11.56M 11.60M 11.56M 11.69M 11.71M 11.66M 10.69M 104.16M 100.70M 93.96M
Weighted Average Basic & Diluted Shares Outstanding
9.30M 9.30M 9.30M 9.40M 9.37M 9.37M 9.37M 9.37M 9.37M 8.72M 66.56M

Quarterly Income Statements for Coca-Cola Consolidated

This table shows Coca-Cola Consolidated's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/29/2024 6/28/2024 9/27/2024 12/31/2024 3/28/2025 6/27/2025 9/26/2025 12/31/2025 4/3/2026 7/3/2026
Net Income / (Loss) Attributable to Common Shareholders
76 166 173 116 179 104 187 142 137 112 159
Consolidated Net Income / (Loss)
76 166 173 116 179 104 187 142 137 112 159
Net Income / (Loss) Continuing Operations
76 166 173 116 179 104 187 142 137 112 159
Total Pre-Tax Income
113 223 232 156 246 139 253 192 188 151 215
Total Operating Income
178 215 259 227 219 190 272 247 242 238 271
Total Gross Profit
641 641 717 698 698 627 742 749 754 727 778
Total Revenue
1,631 1,592 1,796 1,766 1,746 1,580 1,856 1,888 1,904 1,847 2,052
Operating Revenue
1,631 1,592 1,796 1,766 1,746 1,580 1,856 1,888 1,904 1,847 2,052
Total Cost of Revenue
989 951 1,079 1,068 1,049 953 1,113 1,140 1,150 1,120 1,274
Operating Cost of Revenue
989 951 1,079 1,068 1,049 953 1,113 1,140 1,150 1,120 1,274
Total Operating Expenses
463 425 458 471 479 437 470 502 512 490 507
Selling, General & Admin Expense
463 425 458 471 479 437 470 502 512 490 507
Total Other Income / (Expense), net
-66 7.43 -27 -71 27 -50 -19 -54 -54 -86 -56
Interest & Investment Income
- 2.72 1.62 -2.19 - -6.87 -5.95 -4.69 -25 -32 -30
Other Income / (Expense), net
-70 4.71 -29 -69 31 -43 -13 -50 -29 -54 -26
Income Tax Expense
37 57 59 40 67 36 66 50 51 40 56
Basic Earnings per Share
$16.18 $35.36 $3.72 $2.64 $40.71 $2.38 $4.30 $3.28 $1.64 $3.36 $4.78
Weighted Average Basic Shares Outstanding
9.37M 9.37M 93.06M 87.61M 9.04M 87.18M 87.02M 86.60M 83.71M 66.56M 66.56M
Diluted Earnings per Share
$16.18 $35.12 $3.70 $2.64 $40.56 $2.38 $4.30 $3.28 $1.64 $3.34 $4.76
Weighted Average Diluted Shares Outstanding
10.42M 10.41M 103.40M 97.88M 10.07M 97.40M 97.35M 96.90M 93.96M 76.73M 76.78M
Weighted Average Basic & Diluted Shares Outstanding
9.37M 9.37M 8.76M 8.76M 8.72M 8.72M 86.89M 85.45M 66.56M 66.56M 66.56M
Cash Dividends to Common per Share
- $33.00 $0.10 $0.10 - $0.50 $0.50 $0.50 $0.26 $0.50 $0.50

Annual Cash Flow Statements for Coca-Cola Consolidated

This table details how cash moves in and out of Coca-Cola Consolidated's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/3/2016 1/1/2017 12/31/2017 12/30/2018 12/29/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
46 -34 -4.95 -3.35 -3.93 45 88 55 438 501 -854
Net Cash From Operating Activities
108 162 308 169 290 494 522 555 811 876 932
Net Cash From Continuing Operating Activities
108 162 308 169 290 494 522 555 811 876 932
Net Income / (Loss) Continuing Operations
65 57 103 -15 19 182 190 430 408 633 571
Consolidated Net Income / (Loss)
65 57 103 -15 19 182 190 430 408 633 571
Depreciation Expense
78 112 150 165 157 156 157 148 153 170 195
Amortization Expense
4.81 6.87 20 24 24 24 25 25 24 26 27
Non-Cash Adjustments To Reconcile Net Income
-21 9.21 112 33 110 44 155 38 279 62 133
Changes in Operating Assets and Liabilities, net
-18 -22 -77 -38 -20 88 -5.08 -86 -55 -15 6.90
Net Cash From Investing Activities
-217 -452 -459 -144 -174 -200 -162 -325 -295 -682 -19
Net Cash From Continuing Investing Activities
-217 -452 -459 -144 -174 -200 -162 -325 -295 -682 -19
Purchase of Property, Plant & Equipment
-164 -173 -177 -138 -171 -202 -156 -299 -282 -371 -312
Purchase of Investments
0.00 -7.88 -3.62 -2.10 -1.71 -1.77 -2.53 -3.09 -14 -462 -410
Sale of Property, Plant & Equipment
1.89 1.07 0.61 5.26 4.06 3.39 5.27 7.37 0.70 0.57 6.59
Sale and/or Maturity of Investments
- - - - - - - 0.00 0.00 150 696
Net Cash From Financing Activities
155 256 146 -28 -121 -249 -272 -174 -78 306 -1,767
Net Cash From Continuing Financing Activities
155 256 146 -28 -121 -249 -272 -174 -78 306 -1,767
Repayment of Debt
-515 -431 -401 -492 -691 -325 -344 -125 -0.34 -16 -1,153
Repurchase of Common Equity
- - - - - - - 0.00 0.00 -626 -2,606
Payment of Dividends
-9.29 -9.31 -9.33 -9.35 -9.37 -109 -9.37 -9.37 -47 -186 -87
Issuance of Debt
684 710 573 506 615 235 125 0.00 0.00 1,200 2,150
Other Financing Activities, net
-4.04 -14 -17 -33 -36 -49 -44 -40 -31 -67 -71

Quarterly Cash Flow Statements for Coca-Cola Consolidated

This table details how cash moves in and out of Coca-Cola Consolidated's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/29/2024 6/28/2024 9/27/2024 12/31/2024 3/28/2025 6/27/2025 9/26/2025 12/31/2025 4/3/2026 7/3/2026
Net Change in Cash & Equivalents
19 -234 1,298 -463 -100 16 68 313 -1,251 -49 -61
Net Cash From Operating Activities
166 194 243 271 168 198 208 317 209 205 215
Net Cash From Continuing Operating Activities
166 194 243 271 168 198 208 317 209 205 215
Net Income / (Loss) Continuing Operations
76 166 173 116 179 104 187 142 137 112 159
Consolidated Net Income / (Loss)
76 166 173 116 179 104 187 142 137 112 159
Depreciation Expense
40 41 42 43 45 48 49 49 49 51 52
Amortization Expense
6.11 6.11 6.30 6.67 6.68 6.70 6.69 6.68 6.72 7.10 7.06
Non-Cash Adjustments To Reconcile Net Income
70 -4.87 29 70 -33 44 9.17 51 29 55 27
Changes in Operating Assets and Liabilities, net
-26 -14 -7.46 35 -29 -3.75 -44 68 -13 -19 -30
Net Cash From Investing Activities
-134 -263 -99 -146 -174 -140 -68 146 43 -68 -89
Net Cash From Continuing Investing Activities
-134 -263 -99 -146 -174 -140 -68 146 43 -68 -89
Purchase of Property, Plant & Equipment
-130 -77 -82 -128 -84 -98 -60 -53 -102 -63 -84
Purchase of Investments
-4.70 -187 -32 -74 -169 -155 -126 -84 -45 -5.34 -4.59
Sale of Property, Plant & Equipment
0.25 0.10 0.15 0.18 0.14 0.16 6.12 0.11 0.21 0.11 0.22
Net Cash From Financing Activities
-13 -165 1,154 -588 -94 -42 -72 -150 -1,502 -186 -188
Net Cash From Continuing Financing Activities
-13 -165 1,154 -588 -94 -42 -72 -150 -1,502 -186 -188
Repayment of Debt
-0.10 -0.05 -12 -3.15 -0.15 -0.23 -0.00 -0.03 -1,153 -150 -125
Payment of Dividends
-4.69 -155 -4.69 -4.38 -22 -22 -22 -22 -21 -17 -17
Other Financing Activities, net
-7.82 -10 -15 -21 -21 -20 -16 -17 -17 -19 -18

Annual Balance Sheets for Coca-Cola Consolidated

This table presents Coca-Cola Consolidated's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/3/2016 1/1/2017 12/31/2017 12/30/2018 12/29/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,847 2,449 3,073 3,010 3,127 3,222 3,446 3,710 4,289 5,313 4,303
Total Current Assets
435 594 795 797 830 851 1,077 1,246 1,705 2,547 1,427
Cash & Equivalents
55 22 17 14 9.61 55 142 198 635 1,136 282
Accounts Receivable
239 365 501 503 525 490 547 606 659 684 700
Inventories, net
89 144 184 210 226 226 303 348 322 330 336
Prepaid Expenses
53 64 101 71 69 74 78 94 89 96 109
Plant, Property, & Equipment, net
566 847 1,061 991 997 1,023 1,031 1,184 1,321 1,505 1,605
Total Noncurrent Assets
846 1,009 1,217 1,222 1,299 1,348 1,338 1,280 1,263 1,261 1,272
Noncurrent Note & Lease Receivables
- - - 24 18 70 64 6.43 4.79 3.14 1.16
Goodwill
118 145 169 166 166 166 166 166 166 166 166
Intangible Assets
664 778 932 917 891 867 848 851 825 798 772
Other Noncurrent Operating Assets
64 86 116 115 225 246 260 256 268 293 333
Total Liabilities & Shareholders' Equity
1,847 2,449 3,073 3,010 3,127 3,222 3,446 3,710 4,289 5,313 4,303
Total Liabilities
1,524 2,086 2,614 2,555 2,676 2,709 2,734 2,594 2,853 3,896 5,043
Total Current Liabilities
327 458 639 602 622 647 835 905 1,091 1,313 1,129
Short-Term Debt
7.06 7.53 8.22 - - - - - 0.00 350 100
Accounts Payable
162 252 368 264 296 325 465 515 523 522 542
Accrued Expenses
104 134 186 250 209 205 227 201 238 247 307
Current Employee Benefit Liabilities
50 61 72 72 88 88 111 127 147 169 155
Other Current Liabilities
- - - 8.62 24 26 28 30 29 26 25
Total Noncurrent Liabilities
1,198 1,629 1,975 1,953 2,054 2,062 1,899 1,689 1,762 2,582 3,914
Long-Term Debt
620 907 1,088 1,104 1,030 940 723 599 599 1,437 2,686
Capital Lease Obligations
49 41 35 27 17 70 65 7.52 5.03 2.35 1.19
Noncurrent Deferred & Payable Income Tax Liabilities
147 175 112 127 125 139 136 150 128 133 144
Noncurrent Employee Benefit Liabilities
115 127 118 86 115 113 93 60 61 59 69
Other Noncurrent Operating Liabilities
267 379 621 609 766 799 881 872 969 952 1,014
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
322 363 459 455 451 513 712 1,115 1,436 1,418 -740
Total Preferred & Common Equity
243 277 367 358 347 513 712 1,115 1,436 1,418 -740
Total Common Equity
243 277 367 358 347 513 712 1,115 1,436 1,418 -740
Common Stock
126 130 133 137 142 149 149 149 149 148 90
Retained Earnings
261 302 389 359 381 544 724 1,112 1,352 1,395 -824
Accumulated Other Comprehensive Income / (Loss)
-82 -93 -94 -77 -115 -119 -100 -85 -4.28 1.89 -6.01

Quarterly Balance Sheets for Coca-Cola Consolidated

This table presents Coca-Cola Consolidated's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/29/2023 3/29/2024 6/28/2024 9/27/2024 3/28/2025 6/27/2025 9/26/2025 4/3/2026 7/3/2026
Total Assets
3,800 3,995 4,141 4,297 5,656 5,273 5,404 5,541 5,669 4,393 4,432
Total Current Assets
1,354 1,548 1,676 1,715 3,036 2,571 2,613 2,731 2,848 1,500 1,527
Cash & Equivalents
290 430 616 401 1,699 1,236 1,152 1,220 1,532 233 172
Accounts Receivable
638 699 649 679 717 692 685 719 711 757 878
Inventories, net
337 334 320 361 338 335 340 349 355 389 371
Prepaid Expenses
88 85 91 90 83 93 96 93 101 122 106
Plant, Property, & Equipment, net
1,170 1,176 1,205 1,322 1,366 1,455 1,538 1,552 1,544 1,626 1,639
Total Noncurrent Assets
1,276 1,270 1,260 1,261 1,254 1,247 1,253 1,258 1,277 1,266 1,267
Noncurrent Note & Lease Receivables
6.02 5.61 5.20 4.37 3.96 3.55 2.73 1.99 1.26 1.06 0.96
Goodwill
166 166 166 166 166 166 166 166 166 166 166
Intangible Assets
845 838 831 818 811 805 792 785 778 765 758
Other Noncurrent Operating Assets
260 261 258 272 272 273 293 305 332 334 342
Total Liabilities & Shareholders' Equity
3,800 3,995 4,141 4,297 5,656 5,273 5,404 5,541 5,669 4,393 4,432
Total Liabilities
2,565 2,615 2,617 2,696 4,461 3,988 3,904 3,911 4,033 5,036 4,933
Total Current Liabilities
813 892 908 918 1,540 1,041 1,290 1,339 1,394 1,215 1,260
Short-Term Debt
- - - - - - 350 350 350 100 100
Accounts Payable
500 557 529 553 617 576 563 619 590 700 724
Accrued Expenses
202 226 219 254 255 277 267 262 293 319 298
Current Employee Benefit Liabilities
76 78 126 82 87 141 84 83 136 71 114
Other Current Liabilities
30 29 29 28 580 25 26 26 25 25 24
Total Noncurrent Liabilities
1,753 1,723 1,709 1,778 2,921 2,947 2,614 2,572 2,639 3,821 3,672
Long-Term Debt
599 599 599 599 1,785 1,786 1,437 1,438 1,438 2,537 2,413
Capital Lease Obligations
6.92 6.30 5.67 4.38 3.71 3.04 1.72 1.47 1.33 1.12 1.05
Noncurrent Deferred & Payable Income Tax Liabilities
191 152 144 185 131 111 168 117 133 183 137
Noncurrent Employee Benefit Liabilities
63 56 53 61 62 62 59 59 59 70 70
Other Noncurrent Operating Liabilities
893 910 907 929 940 986 948 957 1,006 1,030 1,051
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,234 1,380 1,524 1,601 1,195 1,285 1,499 1,630 1,636 -643 -500
Total Preferred & Common Equity
1,234 1,380 1,524 1,601 1,195 1,285 1,499 1,630 1,636 -643 -500
Total Common Equity
1,234 1,380 1,524 1,601 1,195 1,285 1,499 1,630 1,636 -643 -500
Common Stock
149 149 149 149 149 148 148 148 110 90 90
Retained Earnings
1,231 1,348 1,436 1,518 1,686 1,216 1,477 1,643 1,524 -729 -587
Accumulated Other Comprehensive Income / (Loss)
-84 -56 0.94 -4.43 -4.40 -3.95 1.87 1.84 1.90 -4.67 -3.51

Annual Metrics And Ratios for Coca-Cola Consolidated

This table displays calculated financial ratios and metrics derived from Coca-Cola Consolidated's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/3/2016 1/1/2017 12/31/2017 12/30/2018 12/29/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
32.07% 35.71% 36.98% 7.88% 4.35% 3.75% 11.09% 11.47% 7.30% 3.70% 4.76%
EBITDA Growth
42.57% 17.34% 11.02% -17.78% 15.71% 75.12% 2.75% 64.21% -4.91% 43.58% -1.62%
EBIT Growth
50.83% 0.78% -18.72% -64.51% 115.52% 246.29% 3.90% 107.86% -7.22% 54.25% -5.00%
NOPAT Growth
15.48% 24.51% 106.72% -75.55% 141.84% 141.52% 37.83% 46.94% 27.48% 11.28% 3.17%
Net Income Growth
80.27% -12.89% 81.51% -114.74% 222.46% 881.13% 4.11% 126.90% -5.06% 55.04% -9.88%
EPS Growth
87.83% 69.19% 92.25% -120.69% 156.34% 1,424.17% 10.25% 126.88% -5.05% 60.12% -2.44%
Operating Cash Flow Growth
17.83% 49.59% 90.02% -45.14% 71.94% 70.29% 5.52% 6.28% 46.20% 8.10% 6.34%
Free Cash Flow Firm Growth
-889.94% -112.63% 56.11% 140.12% 281.16% 44.46% 65.43% -36.49% 119.25% -22.80% 50.07%
Invested Capital Growth
25.50% 37.22% 21.94% -0.47% -5.38% -1.85% -7.57% 14.89% 0.15% 13.47% -0.21%
Revenue Q/Q Growth
8.42% 6.66% 6.85% 1.02% 0.89% 2.03% 2.27% 2.83% 0.88% 1.70% 2.23%
EBITDA Q/Q Growth
4.62% 20.90% 2.52% -20.01% 7.31% 25.18% -12.36% 19.58% -6.14% 16.16% -2.98%
EBIT Q/Q Growth
2.91% 33.27% -7.50% -59.56% 35.85% 48.78% -18.89% 27.32% -8.32% 19.68% -4.30%
NOPAT Q/Q Growth
0.84% 1.53% 118.17% -57.99% 538.30% 29.35% -1.59% 15.36% -1.81% 5.46% 2.68%
Net Income Q/Q Growth
2.63% 43.61% 129.09% -116.58% 1,705.45% 73.42% -20.78% 30.03% -9.45% 19.45% -6.81%
EPS Q/Q Growth
-46.40% 612.44% 99.71% -124.83% 122.22% 80.02% -19.82% 29.88% -9.38% 21.25% 91.94%
Operating Cash Flow Q/Q Growth
-5.36% -1.18% 30.27% 28.50% -16.42% 6.98% -6.48% 16.45% 0.74% 0.27% 4.55%
Free Cash Flow Firm Q/Q Growth
-211.49% -25.93% 38.08% 130.94% -1.43% -7.00% 7.20% -84.29% 167.95% -9.44% 20.81%
Invested Capital Q/Q Growth
7.29% 10.33% 9.52% -7.13% -2.35% 2.64% 0.23% 0.00% 2.66% 7.58% 1.23%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
39.07% 38.00% 35.10% 33.63% 34.61% 35.33% 35.13% 36.74% 39.06% 39.90% 39.74%
EBITDA Margin
9.15% 7.91% 6.41% 4.89% 5.42% 9.14% 8.46% 12.46% 11.04% 15.28% 14.35%
Operating Margin
4.26% 4.19% 2.37% 1.25% 3.75% 6.26% 7.89% 10.34% 12.54% 13.34% 13.15%
EBIT Margin
5.55% 4.12% 2.45% 0.80% 1.66% 5.55% 5.19% 9.67% 8.36% 12.44% 11.28%
Profit (Net Income) Margin
2.82% 1.81% 2.40% -0.33% 0.38% 3.64% 3.41% 6.94% 6.14% 9.18% 7.89%
Tax Burden Percent
65.62% 61.12% 163.23% 114.07% 54.23% 75.55% 74.30% 74.80% 73.25% 73.91% 73.82%
Interest Burden Percent
77.42% 71.85% 60.08% -35.70% 42.67% 86.78% 88.41% 95.87% 100.16% 99.78% 94.77%
Effective Tax Rate
34.38% 38.88% -63.23% 0.00% 45.77% 24.45% 25.70% 25.20% 26.75% 26.09% 26.18%
Return on Invested Capital (ROIC)
7.56% 7.13% 11.48% 2.56% 6.38% 16.00% 23.13% 32.93% 39.23% 40.87% 39.71%
ROIC Less NNEP Spread (ROIC-NNEP)
7.68% 4.12% 5.39% -2.39% -0.96% 10.52% 6.00% 23.84% -32.58% 21.06% 30.52%
Return on Net Nonoperating Assets (RNNOA)
14.89% 9.40% 13.54% -5.88% -2.28% 21.78% 7.83% 14.15% -7.22% 3.51% 128.63%
Return on Equity (ROE)
22.45% 16.53% 25.03% -3.32% 4.10% 37.78% 30.96% 47.08% 32.02% 44.38% 168.34%
Cash Return on Invested Capital (CROIC)
-15.06% -24.25% -8.29% 3.03% 11.91% 17.86% 31.00% 19.08% 39.09% 28.25% 39.92%
Operating Return on Assets (OROA)
7.81% 6.01% 3.80% 1.22% 2.61% 8.75% 8.66% 16.77% 13.92% 17.88% 16.96%
Return on Assets (ROA)
3.97% 2.64% 3.72% -0.50% 0.60% 5.74% 5.69% 12.02% 10.21% 13.19% 11.87%
Return on Common Equity (ROCE)
16.54% 12.55% 19.60% -2.63% 3.19% 33.69% 30.96% 47.08% 32.02% 44.38% 168.34%
Return on Equity Simple (ROE_SIMPLE)
26.76% 20.45% 28.05% -4.23% 5.35% 35.50% 26.63% 38.57% 28.45% 44.66% 0.00%
Net Operating Profit after Tax (NOPAT)
64 80 166 41 98 237 326 479 611 680 702
NOPAT Margin
2.79% 2.56% 3.87% 0.88% 2.03% 4.73% 5.87% 7.73% 9.19% 9.86% 9.71%
Net Nonoperating Expense Percent (NNEP)
-0.11% 3.01% 6.09% 4.95% 7.34% 5.48% 17.13% 9.10% 71.81% 19.81% 9.19%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 27.85% 29.97% 21.21% 34.28%
Cost of Revenue to Revenue
60.93% 62.00% 64.90% 66.37% 65.39% 64.67% 64.87% 63.26% 60.94% 60.10% 60.26%
SG&A Expenses to Revenue
34.81% 33.81% 32.73% 32.38% 30.87% 29.07% 27.24% 26.40% 26.51% 26.56% 26.59%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
34.81% 33.81% 32.73% 32.38% 30.87% 29.07% 27.24% 26.40% 26.51% 26.56% 26.59%
Earnings before Interest and Taxes (EBIT)
128 129 105 37 80 278 289 600 557 859 816
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
211 248 275 226 261 458 470 772 735 1,055 1,037
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
6.57 5.70 5.22 4.49 7.63 4.70 7.90 4.16 5.92 7.77 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 47.26 19.09 24.29 0.00
Price to Revenue (P/Rev)
0.69 0.50 0.45 0.35 0.55 0.48 1.01 0.75 1.28 1.60 1.81
Price to Earnings (P/E)
27.08 31.49 19.83 0.00 232.81 13.98 29.67 10.80 20.81 17.40 22.92
Dividend Yield
0.58% 0.59% 0.49% 0.58% 0.35% 0.39% 0.17% 0.20% 0.22% 0.32% 0.65%
Earnings Yield
3.69% 3.18% 5.04% 0.00% 0.43% 7.15% 3.37% 9.26% 4.81% 5.75% 4.36%
Enterprise Value to Invested Capital (EV/IC)
2.42 2.00 1.97 1.79 2.54 2.30 4.63 3.25 5.43 6.43 8.83
Enterprise Value to Revenue (EV/Rev)
1.00 0.83 0.73 0.61 0.79 0.67 1.13 0.82 1.27 1.65 2.16
Enterprise Value to EBITDA (EV/EBITDA)
10.89 10.50 11.36 12.50 14.50 7.35 13.33 6.54 11.52 10.78 15.02
Enterprise Value to EBIT (EV/EBIT)
17.94 20.14 29.76 75.89 47.25 12.12 21.73 8.42 15.21 13.24 19.11
Enterprise Value to NOPAT (EV/NOPAT)
35.67 32.42 18.83 69.68 38.67 14.22 19.22 10.54 13.85 16.71 22.20
Enterprise Value to Operating Cash Flow (EV/OCF)
21.21 16.05 10.14 16.72 13.05 6.81 12.02 9.11 10.44 12.97 16.72
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 58.83 20.71 12.74 14.34 18.19 13.90 24.18 22.09
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.09 2.63 2.47 2.48 2.32 1.97 1.11 0.54 0.42 1.26 -3.77
Long-Term Debt to Equity
2.07 2.61 2.45 2.48 2.32 1.97 1.11 0.54 0.42 1.02 -3.63
Financial Leverage
1.94 2.28 2.51 2.46 2.39 2.07 1.30 0.59 0.22 0.17 4.21
Leverage Ratio
5.66 6.27 6.72 6.65 6.77 6.59 5.44 3.92 3.14 3.37 14.19
Compound Leverage Factor
4.38 4.50 4.04 -2.38 2.89 5.71 4.81 3.75 3.14 3.36 13.44
Debt to Total Capital
67.69% 72.48% 71.15% 71.30% 69.89% 66.33% 52.56% 35.22% 29.62% 55.79% 136.13%
Short-Term Debt to Total Capital
0.71% 0.57% 0.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 10.91% 4.88%
Long-Term Debt to Total Capital
66.98% 71.91% 70.63% 71.30% 69.89% 66.33% 52.56% 35.22% 29.62% 44.88% 131.24%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
7.95% 6.51% 5.80% 6.11% 6.95% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
24.36% 21.01% 23.06% 22.58% 23.15% 33.67% 47.45% 64.78% 70.38% 44.21% -36.13%
Debt to EBITDA
3.20 3.86 4.12 5.01 4.01 2.21 1.68 0.78 0.82 1.70 2.69
Net Debt to EBITDA
2.94 3.77 4.06 4.95 3.97 2.09 1.37 0.53 -0.04 0.33 2.41
Long-Term Debt to EBITDA
3.17 3.83 4.09 5.01 4.01 2.21 1.68 0.78 0.82 1.36 2.59
Debt to NOPAT
10.49 11.92 6.83 27.91 10.68 4.27 2.42 1.26 0.99 2.63 3.97
Net Debt to NOPAT
9.63 11.65 6.72 27.57 10.59 4.04 1.98 0.85 -0.05 0.52 3.57
Long-Term Debt to NOPAT
10.38 11.83 6.78 27.91 10.68 4.27 2.42 1.26 0.99 2.12 3.83
Altman Z-Score
2.37 2.14 2.18 2.20 2.47 2.68 3.50 3.81 4.38 4.18 3.68
Noncontrolling Interest Sharing Ratio
26.36% 24.11% 21.67% 20.70% 22.19% 10.80% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.33 1.30 1.24 1.33 1.33 1.32 1.29 1.38 1.56 1.94 1.26
Quick Ratio
0.90 0.84 0.81 0.86 0.86 0.84 0.83 0.89 1.19 1.61 0.87
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-128 -273 -120 48 183 264 437 278 609 470 706
Operating Cash Flow to CapEx
66.85% 94.45% 174.90% 127.00% 173.55% 248.91% 346.87% 190.39% 287.88% 236.57% 304.82%
Free Cash Flow to Firm to Interest Expense
-4.43 -7.51 -2.86 0.95 3.98 7.20 13.07 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
3.75 4.46 7.35 3.34 6.31 13.46 15.60 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-1.86 -0.26 3.15 0.71 2.68 8.05 11.10 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.41 1.46 1.55 1.52 1.57 1.58 1.67 1.73 1.66 1.44 1.50
Accounts Receivable Turnover
11.48 10.38 9.91 9.21 9.39 9.86 10.73 10.76 10.51 10.28 10.45
Inventory Turnover
17.55 16.66 17.01 15.60 14.48 14.34 13.65 12.06 12.11 12.71 13.06
Fixed Asset Turnover
4.77 4.43 4.49 4.51 4.86 4.96 5.42 5.60 5.31 4.88 4.65
Accounts Payable Turnover
10.34 9.38 8.98 9.71 11.26 10.43 9.14 8.01 7.82 7.93 8.19
Days Sales Outstanding (DSO)
31.79 35.18 36.84 39.62 38.89 37.01 34.01 33.93 34.71 35.52 34.92
Days Inventory Outstanding (DIO)
20.80 21.91 21.46 23.40 25.21 25.45 26.73 30.26 30.13 28.71 27.94
Days Payable Outstanding (DPO)
35.30 38.93 40.67 37.61 32.42 34.99 39.94 45.57 46.70 46.00 44.57
Cash Conversion Cycle (CCC)
17.29 18.16 17.63 25.42 31.68 27.47 20.80 18.62 18.15 18.23 18.29
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
948 1,301 1,586 1,579 1,494 1,466 1,355 1,557 1,559 1,769 1,766
Invested Capital Turnover
2.71 2.78 2.97 2.92 3.14 3.38 3.94 4.26 4.27 4.15 4.09
Increase / (Decrease) in Invested Capital
193 353 285 -7.48 -85 -28 -111 202 2.30 210 -3.72
Enterprise Value (EV)
2,297 2,599 3,121 2,824 3,790 3,367 6,270 5,054 8,465 11,369 15,583
Market Capitalization
1,598 1,579 1,914 1,610 2,648 2,411 5,624 4,645 8,496 11,017 13,078
Book Value per Share
$26.16 $29.76 $39.29 $38.29 $37.01 $54.73 $75.93 $118.99 $153.15 $161.82 ($8.66)
Tangible Book Value per Share
($57.99) ($69.35) ($78.67) ($77.46) ($75.71) ($55.42) ($32.20) $10.48 $47.48 $51.77 ($19.63)
Total Capital
998 1,319 1,590 1,586 1,498 1,523 1,500 1,722 2,040 3,206 2,047
Total Debt
675 956 1,131 1,131 1,047 1,010 788 606 604 1,789 2,787
Total Long-Term Debt
668 948 1,123 1,131 1,047 1,010 788 606 604 1,439 2,687
Net Debt
620 934 1,115 1,117 1,038 956 646 409 -31 352 2,505
Capital Expenditures (CapEx)
162 172 176 133 167 199 150 291 282 370 306
Debt-free, Cash-free Net Working Capital (DFCFNWC)
60 122 146 182 198 149 99 143 -21 147 116
Debt-free Net Working Capital (DFNWC)
115 143 163 196 208 204 242 341 614 1,584 398
Net Working Capital (NWC)
108 136 155 196 208 204 242 341 614 1,234 298
Net Nonoperating Expense (NNE)
-0.64 24 63 56 79 55 137 49 203 47 131
Net Nonoperating Obligations (NNO)
626 938 1,127 1,124 1,043 953 643 441 124 352 2,505
Total Depreciation and Amortization (D&A)
83 118 170 189 181 180 182 173 178 196 222
Debt-free, Cash-free Net Working Capital to Revenue
2.60% 3.88% 3.41% 3.94% 4.11% 2.98% 1.79% 2.31% -0.32% 2.13% 1.61%
Debt-free Net Working Capital to Revenue
5.00% 4.58% 3.81% 4.23% 4.31% 4.08% 4.35% 5.49% 9.22% 22.96% 5.51%
Net Working Capital to Revenue
4.70% 4.34% 3.62% 4.23% 4.31% 4.08% 4.35% 5.49% 9.22% 17.89% 4.12%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$6.35 $5.39 $20.70 ($2.13) $1.21 $36.80 $40.46 $91.81 $87.12 $139.60 $13.60
Adjusted Weighted Average Basic Shares Outstanding
7.14M 7.14M 9.33M 7.14M 7.14M 9.37M 9.37M 9.37M 9.37M 9.04M 83.71M
Adjusted Diluted Earnings per Share
$6.33 $5.36 $20.59 ($2.13) $1.21 $36.58 $40.33 $91.50 $86.88 $139.11 $13.57
Adjusted Weighted Average Diluted Shares Outstanding
9.33M 9.35M 11.60M 9.35M 9.42M 11.71M 11.66M 10.69M 10.42M 10.07M 93.96M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
9.29M 9.31M 9.33M 9.35M 9.37M 9.37M 9.37M 9.37M 9.37M 8.72M 66.56M
Normalized Net Operating Profit after Tax (NOPAT)
64 80 71 41 98 237 326 479 611 680 702
Normalized NOPAT Margin
2.79% 2.56% 1.66% 0.88% 2.03% 4.73% 5.87% 7.73% 9.19% 9.86% 9.71%
Pre Tax Income Margin
4.30% 2.96% 1.47% -0.29% 0.71% 4.81% 4.59% 9.27% 8.38% 12.42% 10.69%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
4.43 3.55 2.50 0.74 1.74 7.56 8.63 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
2.23 2.21 3.96 0.80 2.13 6.44 9.76 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-1.17 -1.17 -1.70 -1.90 -1.89 2.15 4.13 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-3.38 -2.51 -0.24 -1.83 -1.51 1.04 5.26 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
14.28% 16.43% 9.07% -61.71% 50.48% 60.06% 4.94% 2.18% 11.48% 29.32% 15.19%
Augmented Payout Ratio
14.28% 16.43% 9.07% -61.71% 50.48% 60.06% 4.94% 2.18% 11.48% 128.14% 471.92%

Quarterly Metrics And Ratios for Coca-Cola Consolidated

This table displays calculated financial ratios and metrics derived from Coca-Cola Consolidated's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/29/2024 6/28/2024 9/27/2024 12/31/2024 3/28/2025 6/27/2025 9/26/2025 12/31/2025 4/3/2026 7/3/2026
DEI Shares Outstanding
- - - - - - - - - 66,564,294.00 66,564,294.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 66,564,294.00 66,564,294.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.68 2.39
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.70% 1.27% 3.28% 3.11% 7.08% -0.73% 3.32% 6.95% 9.03% 16.88% 10.61%
EBITDA Growth
-23.68% 29.74% 32.70% 26.55% 94.77% -24.92% 12.86% 21.95% -10.58% 20.38% -3.05%
EBIT Growth
-31.68% 35.77% 38.83% 32.04% 129.68% -33.51% 12.29% 24.83% -14.65% 25.24% -5.15%
NOPAT Growth
-8.67% 4.79% 11.16% 2.52% 32.30% -11.99% 4.50% 8.21% 10.96% 24.26% -0.60%
Net Income Growth
-35.97% 40.31% 41.28% 25.55% 135.97% -37.49% 8.43% 23.10% -23.30% 7.67% -15.24%
EPS Growth
-35.72% 40.03% 42.41% 34.56% 150.68% -32.43% 16.22% 24.24% -17.17% 40.34% 10.70%
Operating Cash Flow Growth
3.71% 5.19% 22.26% 3.66% 1.40% 2.01% -14.33% 16.96% 24.06% 3.58% 3.52%
Free Cash Flow Firm Growth
268.34% 923.21% 966.40% 103.16% -143.22% -136.59% -184.57% 94.09% 453.60% 694.55% 136.89%
Invested Capital Growth
0.15% 4.10% -30.27% 8.29% 13.47% 10.88% 70.29% 6.05% -0.21% -1.91% -0.37%
Revenue Q/Q Growth
-4.76% -2.41% 12.84% -1.69% -1.09% -9.53% 17.44% 1.77% 0.84% -3.02% 11.14%
EBITDA Q/Q Growth
-5.52% 72.58% 4.34% -25.61% 45.40% -33.47% 56.83% -19.62% 6.62% -10.44% 26.31%
EBIT Q/Q Growth
-8.88% 102.21% 4.76% -31.59% 58.50% -41.47% 76.94% -23.95% 8.37% -14.11% 34.00%
NOPAT Q/Q Growth
-26.95% 33.23% 20.36% -12.49% -5.72% -11.37% 42.92% -9.38% -3.32% -0.75% 14.33%
Net Income Q/Q Growth
-17.65% 118.55% 4.27% -33.09% 54.77% -42.10% 80.86% -24.04% -3.57% -18.72% 42.37%
EPS Q/Q Growth
-17.41% 117.06% 5.55% -28.89% 53.87% -41.49% -81.88% -23.72% -50.00% 103.66% 42.52%
Operating Cash Flow Q/Q Growth
-36.40% 16.93% 25.01% 11.49% -37.78% 17.63% 4.99% 52.22% -34.01% -1.78% 4.92%
Free Cash Flow Firm Q/Q Growth
108.71% -18.32% 589.44% -93.55% -218.97% 30.85% -1,493.46% 114.81% 116.74% 16.28% -1.13%
Invested Capital Q/Q Growth
2.66% 3.90% -32.96% 51.45% 7.58% 1.52% 2.95% -5.69% 1.23% -0.21% 4.57%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
39.33% 40.25% 39.91% 39.53% 39.96% 39.69% 40.02% 39.64% 39.61% 39.37% 37.93%
EBITDA Margin
9.49% 16.78% 15.52% 11.74% 17.26% 12.69% 16.95% 13.39% 14.16% 13.07% 14.86%
Operating Margin
10.94% 13.53% 14.43% 12.86% 12.53% 12.01% 14.66% 13.06% 12.71% 12.86% 13.22%
EBIT Margin
6.67% 13.83% 12.84% 8.93% 14.32% 9.26% 13.96% 10.43% 11.21% 9.93% 11.97%
Profit (Net Income) Margin
4.65% 10.41% 9.62% 6.55% 10.25% 6.56% 10.10% 7.54% 7.21% 6.04% 7.74%
Tax Burden Percent
67.38% 74.38% 74.42% 74.33% 72.73% 74.29% 74.07% 74.04% 72.92% 73.77% 73.83%
Interest Burden Percent
103.38% 101.23% 100.70% 98.61% 98.40% 95.30% 97.70% 97.62% 88.21% 82.51% 87.59%
Effective Tax Rate
32.62% 25.62% 25.58% 25.67% 27.27% 25.71% 25.93% 25.96% 27.08% 26.23% 26.17%
Return on Invested Capital (ROIC)
31.49% 42.30% 54.68% 41.00% 37.77% 35.99% 51.42% 40.35% 37.92% 39.97% 40.67%
ROIC Less NNEP Spread (ROIC-NNEP)
15.77% 45.55% -3.89% 10.98% 46.12% 12.29% 25.65% 23.13% 35.17% 35.26% 37.43%
Return on Net Nonoperating Assets (RNNOA)
3.49% 5.47% -0.10% 1.38% 7.68% 1.25% 1.00% 3.71% 148.20% 111.32% 84.85%
Return on Equity (ROE)
34.98% 47.78% 54.58% 42.38% 45.45% 37.24% 52.41% 44.06% 186.12% 151.29% 125.52%
Cash Return on Invested Capital (CROIC)
39.09% 34.99% 84.04% 32.82% 28.25% 28.36% -6.40% 34.47% 39.92% 43.31% 40.18%
Operating Return on Assets (OROA)
11.11% 22.80% 17.91% 12.88% 20.57% 13.15% 17.32% 13.48% 16.85% 15.19% 18.46%
Return on Assets (ROA)
7.74% 17.17% 13.42% 9.44% 14.73% 9.31% 12.53% 9.74% 10.84% 9.24% 11.94%
Return on Common Equity (ROCE)
34.98% 47.78% 54.58% 42.38% 45.45% 37.24% 52.41% 44.06% 186.12% 151.29% 125.52%
Return on Equity Simple (ROE_SIMPLE)
0.00% 28.48% 42.38% 41.25% 0.00% 38.08% 35.92% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
120 160 193 169 159 141 202 183 177 175 200
NOPAT Margin
7.37% 10.07% 10.74% 9.56% 9.11% 8.93% 10.86% 9.67% 9.27% 9.49% 9.76%
Net Nonoperating Expense Percent (NNEP)
15.72% -3.24% 58.57% 30.01% -8.35% 23.70% 25.76% 17.22% 2.75% 4.71% 3.24%
Return On Investment Capital (ROIC_SIMPLE)
5.90% - - - 4.96% 4.29% 5.89% 5.33% 8.62% 8.78% 9.95%
Cost of Revenue to Revenue
60.67% 59.75% 60.09% 60.47% 60.04% 60.31% 59.98% 60.36% 60.39% 60.63% 62.07%
SG&A Expenses to Revenue
28.39% 26.71% 25.48% 26.67% 27.43% 27.68% 25.35% 26.58% 26.89% 26.51% 24.71%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
28.39% 26.71% 25.48% 26.67% 27.43% 27.68% 25.35% 26.58% 26.89% 26.51% 24.71%
Earnings before Interest and Taxes (EBIT)
109 220 231 158 250 146 259 197 213 183 246
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
155 267 279 207 301 201 315 253 270 241 305
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.92 4.95 8.51 8.82 7.77 7.72 5.96 6.12 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
19.09 12.84 46.65 36.05 24.29 21.36 14.30 14.46 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.28 1.19 1.51 1.67 1.60 1.68 1.40 1.42 1.81 1.73 1.69
Price to Earnings (P/E)
20.81 17.38 20.07 21.38 17.40 20.27 16.59 16.34 22.92 22.37 23.64
Dividend Yield
0.22% 0.24% 0.18% 0.15% 0.32% 0.45% 0.00% 0.87% 0.65% 0.51% 0.51%
Earnings Yield
4.81% 5.75% 4.98% 4.68% 5.75% 4.93% 6.03% 6.12% 4.36% 4.47% 4.23%
Enterprise Value to Invested Capital (EV/IC)
5.43 4.90 9.26 7.10 6.43 6.61 5.37 5.80 8.83 8.71 8.33
Enterprise Value to Revenue (EV/Rev)
1.27 1.19 1.49 1.72 1.65 1.72 1.43 1.43 2.16 2.05 2.00
Enterprise Value to EBITDA (EV/EBITDA)
11.52 9.98 11.63 12.85 10.78 12.02 9.70 9.46 15.02 14.23 14.36
Enterprise Value to EBIT (EV/EBIT)
15.21 12.93 14.81 16.27 13.24 15.13 12.22 11.87 19.11 18.00 18.29
Enterprise Value to NOPAT (EV/NOPAT)
13.85 12.82 15.73 18.09 16.71 17.97 14.84 14.80 22.20 20.85 20.89
Enterprise Value to Operating Cash Flow (EV/OCF)
10.44 9.69 11.63 13.35 12.97 13.49 11.75 11.35 16.72 16.34 16.22
Enterprise Value to Free Cash Flow (EV/FCFF)
13.90 14.30 9.05 22.48 24.18 24.51 0.00 17.32 22.09 19.92 20.69
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.42 0.38 1.50 1.39 1.26 1.19 1.10 1.09 -3.77 -4.10 -5.03
Long-Term Debt to Equity
0.42 0.38 1.50 1.39 1.02 0.96 0.88 0.88 -3.63 -3.94 -4.83
Financial Leverage
0.22 0.12 0.03 0.13 0.17 0.10 0.04 0.16 4.21 3.16 2.27
Leverage Ratio
3.14 2.86 3.75 3.35 3.37 3.13 3.96 3.75 14.19 11.45 8.83
Compound Leverage Factor
3.24 2.89 3.77 3.30 3.31 2.98 3.87 3.66 12.51 9.44 7.73
Debt to Total Capital
29.62% 27.38% 59.95% 58.20% 55.79% 54.40% 52.32% 52.24% 136.13% 132.26% 124.83%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 10.91% 10.64% 10.23% 10.22% 4.88% 5.01% 4.97%
Long-Term Debt to Total Capital
29.62% 27.38% 59.95% 58.20% 44.88% 43.76% 42.09% 42.03% 131.24% 127.24% 119.87%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
70.38% 72.62% 40.05% 41.80% 44.21% 45.60% 47.68% 47.76% -36.13% -32.26% -24.83%
Debt to EBITDA
0.82 0.76 2.07 1.97 1.70 1.81 1.75 1.67 2.69 2.45 2.35
Net Debt to EBITDA
-0.04 0.02 -0.13 0.37 0.33 0.30 0.21 0.10 2.41 2.23 2.19
Long-Term Debt to EBITDA
0.82 0.76 2.07 1.97 1.36 1.46 1.41 1.35 2.59 2.35 2.26
Debt to NOPAT
0.99 0.97 2.80 2.77 2.63 2.71 2.67 2.62 3.97 3.58 3.42
Net Debt to NOPAT
-0.05 0.03 -0.17 0.52 0.52 0.45 0.33 0.16 3.57 3.27 3.19
Long-Term Debt to NOPAT
0.99 0.97 2.80 2.77 2.12 2.18 2.15 2.11 3.83 3.45 3.29
Altman Z-Score
4.03 4.20 3.43 3.76 3.80 3.82 3.61 3.54 3.21 3.23 3.39
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.56 1.87 1.97 2.47 1.94 2.03 2.04 2.04 1.26 1.23 1.21
Quick Ratio
1.19 1.38 1.70 2.06 1.61 1.69 1.71 1.72 0.87 0.81 0.83
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
118 96 664 43 -51 -35 -562 83 180 210 207
Operating Cash Flow to CapEx
128.01% 252.50% 295.41% 211.93% 201.66% 202.82% 389.63% 603.19% 204.67% 325.84% 256.33%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.66 1.65 1.39 1.44 1.44 1.42 1.24 1.29 1.50 1.53 1.54
Accounts Receivable Turnover
10.51 10.13 9.51 10.12 10.28 10.10 9.68 10.08 10.45 10.39 9.63
Inventory Turnover
12.11 11.62 12.11 12.48 12.71 11.83 12.17 12.34 13.06 12.41 13.00
Fixed Asset Turnover
5.31 5.36 5.30 5.10 4.88 4.82 4.76 4.72 4.65 4.74 4.82
Accounts Payable Turnover
7.82 7.71 6.93 7.40 7.93 7.43 6.77 7.30 8.19 7.16 6.98
Days Sales Outstanding (DSO)
34.71 36.03 38.40 36.06 35.52 36.15 37.72 36.21 34.92 35.11 37.89
Days Inventory Outstanding (DIO)
30.13 31.40 30.13 29.25 28.71 30.85 30.00 29.58 27.94 29.42 28.07
Days Payable Outstanding (DPO)
46.70 47.36 52.63 49.35 46.00 49.13 53.93 50.03 44.57 50.99 52.33
Cash Conversion Cycle (CCC)
18.15 20.07 15.90 15.96 18.23 17.87 13.79 15.76 18.29 13.55 13.63
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,559 1,620 1,086 1,645 1,769 1,796 1,849 1,744 1,766 1,762 1,842
Invested Capital Turnover
4.27 4.20 5.09 4.29 4.15 4.03 4.73 4.17 4.09 4.21 4.17
Increase / (Decrease) in Invested Capital
2.30 64 -471 126 210 176 763 99 -3.72 -34 -6.90
Enterprise Value (EV)
8,465 7,944 10,057 11,669 11,369 11,872 9,935 10,114 15,583 15,348 15,346
Market Capitalization
8,496 7,926 10,166 11,331 11,017 11,576 9,716 10,006 13,078 12,943 13,004
Book Value per Share
$153.15 $170.81 $127.51 $146.68 $161.82 $171.99 $187.00 $18.83 ($8.66) ($9.67) ($7.51)
Tangible Book Value per Share
$47.48 $65.85 $23.25 $35.88 $51.77 $62.17 $77.94 $7.96 ($19.63) ($23.65) ($21.40)
Total Capital
2,040 2,205 2,984 3,074 3,206 3,288 3,419 3,426 2,047 1,995 2,014
Total Debt
604 604 1,789 1,789 1,789 1,789 1,789 1,790 2,787 2,638 2,514
Total Long-Term Debt
604 604 1,789 1,789 1,439 1,439 1,439 1,440 2,687 2,538 2,414
Net Debt
-31 19 -109 338 352 297 219 108 2,505 2,405 2,342
Capital Expenditures (CapEx)
130 77 82 128 84 98 53 53 102 63 84
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-21 212 -401 79 147 181 172 123 116 152 195
Debt-free Net Working Capital (DFNWC)
614 797 1,497 1,530 1,584 1,673 1,742 1,804 398 385 366
Net Working Capital (NWC)
614 797 1,497 1,530 1,234 1,323 1,392 1,454 298 285 266
Net Nonoperating Expense (NNE)
44 -5.53 20 53 -20 37 14 40 39 64 42
Net Nonoperating Obligations (NNO)
124 19 -109 360 352 297 219 108 2,505 2,405 2,342
Total Depreciation and Amortization (D&A)
46 47 48 50 51 54 56 56 56 58 59
Debt-free, Cash-free Net Working Capital to Revenue
-0.32% 3.18% -5.96% 1.17% 2.13% 2.63% 2.47% 1.73% 1.61% 2.03% 2.53%
Debt-free Net Working Capital to Revenue
9.22% 11.94% 22.24% 22.56% 22.96% 24.29% 25.07% 25.52% 5.51% 5.14% 4.76%
Net Working Capital to Revenue
9.22% 11.94% 22.24% 22.56% 17.89% 19.21% 20.04% 20.57% 4.12% 3.81% 3.46%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$16.18 $35.36 $37.13 $26.40 $40.71 $23.76 $4.30 $3.28 $1.64 $3.36 $4.78
Adjusted Weighted Average Basic Shares Outstanding
9.37M 9.37M 9.31M 8.76M 9.04M 8.72M 87.02M 86.60M 83.71M 66.56M 66.56M
Adjusted Diluted Earnings per Share
$16.18 $35.12 $37.07 $26.36 $40.56 $23.73 $4.30 $3.28 $1.64 $3.34 $4.76
Adjusted Weighted Average Diluted Shares Outstanding
10.42M 10.41M 10.34M 9.79M 10.07M 9.74M 97.35M 96.90M 93.96M 76.73M 76.78M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.64 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
9.37M 9.37M 8.76M 8.76M 8.72M 8.72M 86.89M 85.45M 66.56M 66.56M 66.56M
Normalized Net Operating Profit after Tax (NOPAT)
120 160 193 169 159 141 202 183 177 175 200
Normalized NOPAT Margin
7.37% 10.07% 10.74% 9.56% 9.11% 8.93% 10.86% 9.67% 9.27% 9.49% 9.76%
Pre Tax Income Margin
6.90% 14.00% 12.93% 8.81% 14.09% 8.83% 13.63% 10.18% 9.88% 8.19% 10.48%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
11.48% 37.00% 33.31% 31.78% 29.32% 9.24% 11.93% 14.24% 15.19% 14.09% 13.89%
Augmented Payout Ratio
11.48% 37.00% 33.31% 31.78% 128.14% 9.24% 122.18% 46.47% 471.92% 14.09% 486.57%

Financials Breakdown Chart

Key Financial Trends

Coca-Cola Consolidated’s Q2 2026 results show strong revenue growth and continued shareholder returns, but profitability and balance-sheet risk have become more important concerns. Revenue increased to $2.05 billion from $1.86 billion in Q2 2025, a gain of approximately 10.6%. However, higher operating costs compressed margins, limiting growth in operating income and reducing net income.

  • Revenue growth remains healthy. Q2 2026 revenue rose 10.6% year over year and was also 11.1% above Q1 2026. The company has generally grown quarterly revenue from approximately $1.57 billion in Q1 2023 to more than $2.05 billion in Q2 2026.
  • Operating cash flow continues to provide meaningful support. Cash generated from operations was $215.4 million in Q2 2026, up from $208.1 million in Q2 2025 and $198.2 million in Q1 2025. Operating cash flow has remained positive in every quarter provided.
  • Capital spending is supporting the asset base. Net property, plant and equipment increased to $1.64 billion in Q2 2026 from $1.55 billion in Q2 2025 and $1.17 billion in Q2 2023, suggesting continued investment in distribution and operating infrastructure.
  • Share reductions are boosting per-share results. Diluted shares outstanding fell to 76.8 million in Q2 2026 from 97.3 million in Q2 2025. As a result, diluted EPS increased to $4.76 from $4.30 even though total net income declined.
  • The dividend has been maintained at a higher level than in earlier periods. The Q2 2026 dividend was $0.50 per share, compared with $0.10 in Q2 2024 and $0.50 in Q2 2025. The latest quarterly dividend represented approximately $16.6 million of cash outflow.
  • Recent earnings trends are mixed. Q2 2026 net income of $158.8 million was below Q2 2025’s $187.4 million, but above Q1 2026’s $111.6 million. Q1 2026 net income was also higher than the restated Q1 2025 result of $103.6 million, indicating that quarterly comparisons are being influenced by seasonality and changing cost conditions.
  • Working capital remains a significant use of cash. Changes in operating assets and liabilities reduced operating cash flow by $29.9 million in Q2 2026, compared with a $44.1 million use in Q2 2025. Accounts receivable rose to $877.6 million from $719.1 million a year earlier, which may reflect growth but also requires monitoring for collection and working-capital efficiency.
  • Gross-margin pressure is evident. Gross profit increased to $778.4 million from $742.5 million, but gross margin fell to approximately 37.9% from 40.0% in Q2 2025. Operating costs grew faster than revenue, limiting the benefit of sales growth.
  • Operating leverage has weakened. Operating income was $271.3 million in Q2 2026, nearly flat compared with $272.1 million in Q2 2025. Operating margin declined to about 13.2% from 14.7%, while selling, general and administrative expense rose to $507.1 million from $470.4 million.
  • Debt and liquidity have deteriorated sharply since mid-2025. Cash and equivalents fell to $171.7 million in Q2 2026 from $1.22 billion in Q2 2025, while total debt increased to approximately $2.51 billion from $1.79 billion. The company repaid $125.2 million of debt during Q2, but financing activities still reduced cash by $188.0 million, leaving less balance-sheet flexibility.

The balance sheet also warrants close attention. Coca-Cola Consolidated reported negative common equity of approximately $500.1 million in Q2 2026, compared with positive common equity of $1.63 billion in Q3 2025 and $1.63 billion in Q2 2025. The sharp change followed the large Q4 2025 capital-allocation activity, including a $2.46 billion share repurchase and significant debt transactions. While repurchases can improve EPS when successful, investors should distinguish per-share gains from underlying operating growth.

Overall, COKE continues to produce substantial revenue and operating cash flow, and its reduced share count is supporting EPS. However, the combination of lower margins, essentially flat operating income, higher leverage, lower cash reserves and negative reported equity creates a more financially aggressive profile. Investors should focus on whether future revenue growth can translate into improved margins and whether debt reduction can continue without weakening liquidity.

09/12/26 09:04 PM ETAI Generated. May Contain Errors.

Coca-Cola Consolidated Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Coca-Cola Consolidated's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Coca-Cola Consolidated's net income appears to be on an upward trend, with a most recent value of $570.58 million in 2025, rising from $65.04 million in 2015. The previous period was $633.13 million in 2024. Find out what analysts predict for Coca-Cola Consolidated in the coming months.

Coca-Cola Consolidated's total operating income in 2025 was $950.66 million, based on the following breakdown:
  • Total Gross Profit: $2.87 billion
  • Total Operating Expenses: $1.92 billion

Over the last 10 years, Coca-Cola Consolidated's total revenue changed from $2.31 billion in 2015 to $7.23 billion in 2025, a change of 213.4%.

Coca-Cola Consolidated's total liabilities were at $5.04 billion at the end of 2025, a 29.4% increase from 2024, and a 230.9% increase since 2015.

In the past 10 years, Coca-Cola Consolidated's cash and equivalents has ranged from $9.61 million in 2019 to $1.14 billion in 2024, and is currently $281.92 million as of their latest financial filing in 2025.

Over the last 10 years, Coca-Cola Consolidated's book value per share changed from 26.16 in 2015 to -8.66 in 2025, a change of -133.1%.



Financial statements for NASDAQ:COKE last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners