Go Pro

PepsiCo (PEP) Financials

PepsiCo logo
$137.12 0.00 (0.00%)
Closing price 07/17/2026 04:00 PM Eastern
Extended Trading
$137.52 +0.41 (+0.30%)
As of 07:55 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for PepsiCo

Annual Income Statements for PepsiCo

This table shows PepsiCo's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/26/2015 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 12/25/2021 12/31/2022 12/30/2023 12/28/2024 12/27/2025
Net Income / (Loss) Attributable to Common Shareholders
5,452 6,329 4,857 12,515 7,314 7,120 7,618 8,910 9,074 9,578 8,240
Consolidated Net Income / (Loss)
5,501 6,379 4,908 12,559 7,353 7,175 7,679 8,978 9,155 9,626 8,295
Net Income / (Loss) Continuing Operations
5,501 6,379 4,908 12,559 7,353 7,175 7,679 8,978 9,155 9,626 8,295
Total Pre-Tax Income
7,442 8,553 9,602 9,189 9,312 9,069 9,821 10,705 11,417 11,946 10,244
Total Operating Income
8,353 9,804 10,276 10,110 10,291 10,080 11,162 11,512 11,986 12,887 11,498
Total Gross Profit
34,325 34,577 34,729 35,280 37,029 38,575 42,399 45,816 49,590 50,110 50,859
Total Revenue
63,056 62,799 63,525 64,661 67,161 70,372 79,474 86,392 91,471 91,854 93,925
Operating Revenue
63,056 62,799 63,525 64,661 67,161 70,372 79,474 86,392 91,471 91,854 93,925
Total Cost of Revenue
28,731 28,222 28,796 29,381 30,132 31,797 37,075 40,576 41,881 41,744 43,066
Operating Cost of Revenue
28,731 28,222 28,796 29,381 30,132 31,797 37,075 40,576 41,881 41,744 43,066
Total Operating Expenses
25,972 24,773 24,453 25,170 26,738 28,495 31,237 34,304 37,604 37,223 39,361
Selling, General & Admin Expense
24,613 24,773 24,453 25,170 26,738 28,453 31,237 34,459 36,677 37,190 37,368
Impairment Charge
1,359 - - - - 42 0.00 3,166 927 33 1,993
Total Other Income / (Expense), net
-911 -1,251 -674 -921 -979 -1,011 -1,341 -807 -569 -941 -1,254
Interest Expense
970 1,342 1,151 1,219 935 1,128 1,863 939 819 919 1,121
Other Income / (Expense), net
- -19 477 298 -44 - 522 132 250 -22 -133
Income Tax Expense
1,941 2,174 4,694 -3,370 1,959 1,894 2,142 1,727 2,262 2,320 1,949
Net Income / (Loss) Attributable to Noncontrolling Interest
49 50 51 44 39 55 61 68 81 48 55
Basic Earnings per Share
$3.71 $4.39 $3.40 $8.84 $5.23 $5.14 $5.51 $6.45 $6.59 $6.97 $6.02
Weighted Average Basic Shares Outstanding
1.47B 1.44B 1.43B 1.42B 1.40B 1.39B 1.38B 1.38B 1.38B 1.37B 1.37B
Diluted Earnings per Share
$3.67 $4.36 $3.38 $8.78 $5.20 $5.12 $5.49 $6.42 $6.56 $6.95 $6.00
Weighted Average Diluted Shares Outstanding
1.49B 1.45B 1.44B 1.43B 1.41B 1.39B 1.39B 1.39B 1.38B 1.38B 1.37B
Weighted Average Basic & Diluted Shares Outstanding
1.45B 1.43B 1.43B 1.42B 1.39B 1.38B 1.38B 1.38B 1.37B 1.37B 1.37B
Cash Dividends to Common per Share
$2.76 $2.96 $3.17 $3.59 $3.79 $4.02 $4.25 $4.53 $4.95 $5.33 $5.62

Quarterly Income Statements for PepsiCo

This table shows PepsiCo's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/23/2024 6/15/2024 9/7/2024 12/28/2024 3/22/2025 6/14/2025 9/6/2025 12/27/2025 3/21/2026 6/13/2026
Net Income / (Loss) Attributable to Common Shareholders
1,302 2,042 3,083 2,930 1,523 1,834 1,263 2,603 2,540 2,327 2,981
Consolidated Net Income / (Loss)
1,324 2,053 3,094 2,945 1,534 1,843 1,279 2,618 2,555 2,338 3,004
Net Income / (Loss) Continuing Operations
1,324 2,053 3,094 2,945 1,534 1,843 1,279 2,618 2,555 2,338 3,004
Total Pre-Tax Income
1,533 2,573 3,870 3,694 1,809 2,342 1,571 3,331 3,000 2,970 3,852
Total Operating Income
1,683 2,717 4,048 3,872 2,250 2,583 1,789 3,569 3,557 3,213 4,023
Total Gross Profit
14,753 10,002 12,582 12,923 14,603 9,993 12,422 12,824 15,620 10,731 13,111
Total Revenue
27,850 18,250 22,501 23,319 27,784 17,919 22,726 23,937 29,343 19,443 24,181
Operating Revenue
27,850 18,250 22,501 23,319 27,784 17,919 22,726 23,937 29,343 19,443 24,181
Total Cost of Revenue
13,097 8,248 9,919 10,396 13,181 7,926 10,304 11,113 13,723 8,712 11,070
Operating Cost of Revenue
13,097 8,248 9,919 10,396 13,181 7,926 10,304 11,113 13,723 8,712 11,070
Total Operating Expenses
13,070 7,285 8,534 9,051 12,353 7,410 10,633 9,255 12,063 7,518 9,088
Selling, General & Admin Expense
12,143 7,285 8,534 9,027 12,320 7,410 8,773 9,122 12,063 7,518 9,088
Impairment Charge
927 0.00 0.00 24 33 - 1,860 133 - - 0.00
Total Other Income / (Expense), net
-150 -144 -178 -178 -441 -241 -218 -238 -557 -243 -171
Interest Expense
217 202 234 219 264 264 260 264 333 301 230
Interest & Investment Income
- - - 41 - 23 42 26 - - 59
Income Tax Expense
209 520 776 749 275 499 292 713 445 632 848
Net Income / (Loss) Attributable to Noncontrolling Interest
22 11 11 15 11 9.00 16 15 15 11 23
Basic Earnings per Share
$0.95 $1.49 $2.24 $2.13 $1.11 $1.34 $0.92 $1.90 $1.86 $1.70 $2.18
Weighted Average Basic Shares Outstanding
1.38B 1.38B 1.38B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B
Diluted Earnings per Share
$0.93 $1.48 $2.23 $2.13 $1.11 $1.33 $0.92 $1.90 $1.85 $1.70 $2.18
Weighted Average Diluted Shares Outstanding
1.38B 1.38B 1.38B 1.38B 1.38B 1.38B 1.37B 1.37B 1.37B 1.37B 1.37B
Weighted Average Basic & Diluted Shares Outstanding
1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.36B
Cash Dividends to Common per Share
- $1.27 $1.36 - - $1.36 $1.42 - - $1.42 $1.48

Annual Cash Flow Statements for PepsiCo

This table details how cash moves in and out of PepsiCo's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/26/2015 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 12/25/2021 12/31/2022 12/30/2023 12/28/2024 12/27/2025
Net Change in Cash & Equivalents
2,962 50 1,488 112 -5,199 2,684 -2,547 -607 4,661 -1,208 651
Net Cash From Operating Activities
10,864 10,663 10,030 9,415 9,649 10,613 11,616 10,811 13,442 12,507 12,087
Net Cash From Continuing Operating Activities
10,864 10,663 10,030 9,415 9,649 10,613 11,616 10,811 13,442 12,507 12,087
Net Income / (Loss) Continuing Operations
5,501 6,379 4,908 12,559 7,353 7,175 7,679 8,978 9,155 9,626 8,295
Consolidated Net Income / (Loss)
5,501 6,379 4,908 12,559 7,353 7,175 7,679 8,978 9,155 9,626 8,295
Depreciation Expense
2,416 2,368 2,369 2,399 2,432 2,548 2,710 2,763 2,948 3,160 3,451
Amortization Expense
- - - - 412 478 505 517 570 655 727
Non-Cash Adjustments To Reconcile Net Income
2,219 623 588 -5,268 455 523 -294 1,086 1,931 1,912 3,468
Changes in Operating Assets and Liabilities, net
728 1,293 2,165 -275 -1,003 -111 1,016 -2,533 -1,162 -2,846 -3,854
Net Cash From Investing Activities
-3,569 -7,150 -4,403 4,564 -6,437 -11,619 -3,269 -2,430 -5,495 -5,472 -6,879
Net Cash From Continuing Investing Activities
-3,569 -7,150 -4,403 4,564 -6,437 -11,619 -3,269 -2,430 -5,495 -5,472 -6,879
Purchase of Property, Plant & Equipment
-2,758 -3,040 -2,969 -3,282 -4,232 -4,240 -4,625 -5,207 -5,518 -5,318 -4,415
Acquisitions
-86 -212 -61 -1,496 -2,717 -6,372 -61 -873 -314 -256 -3,391
Purchase of Investments
-4,428 -12,504 -18,385 -5,637 0.00 -1,135 0.00 -291 -555 -425 -190
Sale of Property, Plant & Equipment
86 99 180 134 170 55 166 251 198 342 528
Divestitures
76 85 267 505 253 6.00 169 49 75 166 39
Sale and/or Maturity of Investments
4,114 8,415 16,536 14,338 78 0.00 1,077 3,606 568 0.00 650
Other Investing Activities, net
-573 7.00 29 2.00 11 67 5.00 35 51 19 -100
Net Cash From Financing Activities
-4,112 -3,211 -4,186 -13,769 -8,489 3,819 -10,780 -8,523 -3,009 -7,556 -4,979
Net Cash From Continuing Financing Activities
-4,112 -3,211 -4,186 -13,769 -8,489 3,819 -10,780 -8,523 -3,009 -7,556 -4,979
Repayment of Debt
-4,137 -5,694 -5,626 -5,668 -5,024 -6,532 -8,743 -6,197 -6,184 -9,578 -12,075
Repurchase of Common Equity
-5,000 -3,000 -2,000 -2,000 -3,000 -2,000 -106 -1,500 -1,000 -1,000 -1,000
Payment of Dividends
-4,040 -4,227 -4,472 -4,930 -5,304 -5,509 -5,815 -6,172 -6,682 -7,229 -7,638
Issuance of Debt
8,717 9,382 7,600 -1,349 4,624 17,777 4,564 5,315 10,881 10,220 15,750
Other Financing Activities, net
353 335 317 178 215 83 -680 31 -24 31 -16
Effect of Exchange Rate Changes
-221 -252 47 -98 78 -129 -114 -465 -277 -687 422

Quarterly Cash Flow Statements for PepsiCo

This table details how cash moves in and out of PepsiCo's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/23/2024 6/15/2024 9/7/2024 12/28/2024 3/22/2025 6/14/2025 9/6/2025 12/27/2025 3/21/2026 6/13/2026
Net Change in Cash & Equivalents
-370 -1,631 -1,712 925 1,210 -234 -607 459 1,033 1,347 -248
Net Cash From Operating Activities
5,812 -1,041 2,356 4,905 6,287 -973 1,969 4,472 6,619 41 2,324
Net Cash From Continuing Operating Activities
5,812 -1,041 2,356 4,905 6,287 -973 1,969 4,472 6,619 41 2,324
Net Income / (Loss) Continuing Operations
1,324 2,053 3,094 2,945 1,534 1,843 1,279 2,618 2,555 2,338 3,004
Consolidated Net Income / (Loss)
1,324 2,053 3,094 2,945 1,534 1,843 1,279 2,618 2,555 2,338 3,004
Depreciation Expense
975 641 738 739 1,042 684 807 824 1,136 742 897
Amortization Expense
186 127 151 160 217 145 170 174 238 162 185
Non-Cash Adjustments To Reconcile Net Income
1,556 65 139 341 1,363 33 2,141 561 747 -158 45
Changes in Operating Assets and Liabilities, net
1,771 -3,927 -1,766 720 2,131 -3,678 -2,428 295 1,943 -3,043 -1,807
Net Cash From Investing Activities
-3,116 -562 -892 -1,511 -2,507 -1,232 -2,895 -1,110 -1,642 -477 -915
Net Cash From Continuing Investing Activities
-3,116 -562 -892 -1,511 -2,507 -1,232 -2,895 -1,110 -1,642 -477 -915
Purchase of Property, Plant & Equipment
-2,981 -606 -1,087 -1,149 -2,468 -603 -920 -992 -1,916 -447 -819
Acquisitions
-182 -6.00 -24 -1.00 -225 -1,200 -1,930 -46 -215 -67 -81
Sale of Property, Plant & Equipment
67 7.00 120 50 165 132 37 103 256 13 58
Sale and/or Maturity of Investments
-94 0.00 75 13 -149 441 22 21 182 5.00 7.00
Net Cash From Financing Activities
-3,043 10 -2,910 -2,382 -2,274 1,768 100 -2,876 -3,971 1,662 -1,792
Net Cash From Continuing Financing Activities
-3,043 10 -2,910 -2,382 -2,274 1,768 100 -2,876 -3,971 1,662 -1,792
Repayment of Debt
-2,876 -2,883 -2,157 -2,042 -2,496 -3,662 -1,390 -3,628 -3,395 -2,306 -1,667
Repurchase of Common Equity
-249 -146 -315 -299 -240 -183 -311 -258 -248 -182 -297
Payment of Dividends
-1,741 -1,767 -1,739 -1,863 -1,860 -1,882 -1,861 -1,949 -1,946 -1,966 -1,948
Issuance of Debt
1,812 4,848 1,283 1,792 2,297 7,534 3,676 2,942 1,598 6,099 2,133
Other Financing Activities, net
11 -42 18 30 25 -39 -14 17 20 17 -13
Effect of Exchange Rate Changes
-23 -38 -266 -87 -296 203 219 -27 27 121 135

Annual Balance Sheets for PepsiCo

This table presents PepsiCo's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/26/2015 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 12/25/2021 12/31/2022 12/30/2023 12/28/2024 12/27/2025
Total Assets
69,667 73,490 79,804 77,648 78,547 92,918 92,377 92,187 100,495 99,467 107,399
Total Current Assets
23,031 26,450 31,027 21,893 17,645 23,001 21,783 21,539 26,950 25,826 27,949
Cash & Equivalents
9,096 9,158 10,610 8,721 5,509 8,185 5,596 4,954 9,711 8,505 9,159
Short-Term Investments
2,913 6,967 8,900 272 229 1,366 392 394 292 761 371
Note & Lease Receivable
6,437 6,694 7,024 7,142 7,822 8,404 8,680 10,163 10,815 10,333 11,506
Inventories, net
2,720 2,723 2,947 3,128 - 4,172 4,347 5,222 5,334 5,306 5,845
Prepaid Expenses
1,865 908 1,546 633 747 874 980 806 798 921 1,068
Plant, Property, & Equipment, net
16,317 16,591 17,240 17,589 19,305 21,369 22,407 24,291 27,039 28,008 29,905
Plant, Property & Equipment, gross
16,317 16,591 - - 19,305 - - - - - 60,909
Accumulated Depreciation
- - - - - - - - - - 31,004
Total Noncurrent Assets
30,319 30,449 31,537 38,166 41,597 48,548 48,464 47,170 48,122 46,979 49,545
Long-Term Investments
2,311 1,950 2,042 2,409 2,683 2,792 2,627 3,886 4,330 3,331 2,038
Goodwill
14,177 14,430 14,744 14,808 15,501 18,757 18,381 18,202 17,728 17,534 18,916
Intangible Assets
13,081 13,433 13,838 15,825 16,043 19,315 18,665 15,586 14,929 14,801 15,066
Noncurrent Deferred & Refundable Income Taxes
- - 0.00 4,364 4,359 4,372 4,310 4,204 4,474 4,362 4,541
Other Noncurrent Operating Assets
750 636 913 760 3,011 3,312 4,481 5,292 6,661 6,951 8,984
Total Liabilities & Shareholders' Equity
57,637 62,291 79,804 77,648 78,547 92,918 92,377 92,187 100,495 99,467 107,399
Total Liabilities
57,637 62,291 68,823 63,046 63,679 79,366 76,226 74,914 81,858 81,296 86,852
Total Current Liabilities
17,578 21,135 20,502 22,138 20,461 23,372 26,220 26,785 31,647 31,536 32,764
Short-Term Debt
4,071 6,892 5,485 4,026 2,920 3,780 4,308 3,414 6,510 7,082 6,861
Accounts Payable
13,507 14,243 15,017 18,112 17,541 19,592 21,159 23,371 25,137 24,454 25,903
Total Noncurrent Liabilities
40,059 41,156 48,321 40,908 43,218 55,994 50,006 48,129 50,211 49,760 54,088
Long-Term Debt
29,213 30,053 33,796 28,295 29,148 40,370 36,026 35,657 37,595 37,224 42,321
Noncurrent Deferred & Payable Income Tax Liabilities
4,959 4,434 3,242 3,499 4,091 4,284 4,826 4,133 3,895 3,484 3,802
Other Noncurrent Operating Liabilities
5,887 6,669 11,283 9,114 9,979 11,340 9,154 8,339 8,721 9,052 7,965
Total Equity & Noncontrolling Interests
0.00 0.00 10,981 14,602 14,868 13,552 16,151 17,273 18,637 18,171 20,547
Total Preferred & Common Equity
0.00 0.00 11,086 14,518 14,786 13,454 16,043 17,149 18,503 18,041 20,406
Total Common Equity
0.00 0.00 11,045 14,518 14,786 13,454 16,043 17,149 18,503 18,041 20,406
Common Stock
- - 4,020 3,976 14,786 3,933 4,024 4,157 4,284 4,408 4,474
Retained Earnings
- - 52,839 59,947 - 63,443 65,165 67,800 70,035 72,266 72,788
Treasury Stock
- - - - 0.00 -38,446 -38,248 -39,506 -40,282 -41,021 -41,832
Accumulated Other Comprehensive Income / (Loss)
- - -13,057 -15,119 - -15,476 -14,898 -15,302 -15,534 -17,612 -15,024
Noncontrolling Interest
- - 92 84 82 98 108 124 134 130 141

Quarterly Balance Sheets for PepsiCo

This table presents PepsiCo's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/9/2023 12/30/2023 3/23/2024 6/15/2024 9/7/2024 12/28/2024 3/22/2025 6/14/2025 9/6/2025 3/21/2026 6/13/2026
Total Assets
99,953 100,495 100,040 99,533 100,513 99,467 101,737 105,345 106,558 110,646 112,189
Total Current Assets
28,649 26,950 26,005 25,703 26,852 25,826 26,288 28,210 28,722 30,916 32,775
Cash & Equivalents
10,017 9,711 8,047 6,353 7,308 8,505 8,268 7,631 8,126 10,475 10,251
Short-Term Investments
266 292 303 315 743 761 314 342 535 353 465
Note & Lease Receivable
11,782 10,815 10,938 11,942 12,088 10,333 10,800 12,390 12,634 12,171 13,496
Inventories, net
5,558 5,334 5,569 5,887 5,644 5,306 5,660 6,487 6,093 6,211 6,734
Prepaid Expenses
1,026 798 1,148 1,206 1,069 921 1,246 1,360 1,334 1,706 1,829
Plant, Property, & Equipment, net
24,853 27,039 26,792 27,042 27,188 28,008 28,213 28,797 29,053 29,807 29,771
Plant, Property & Equipment, gross
51,585 - 54,510 55,040 55,466 - 56,942 58,469 59,309 61,477 61,950
Accumulated Depreciation
26,732 - 27,718 27,998 28,278 - 28,729 29,672 30,256 31,670 32,179
Total Noncurrent Assets
46,451 48,122 47,243 46,788 46,473 46,979 47,236 48,338 48,783 49,923 49,643
Long-Term Investments
2,955 4,330 2,734 2,674 2,645 3,331 1,996 2,061 2,084 2,135 2,180
Goodwill
17,892 17,728 17,646 17,648 17,709 17,534 18,364 18,952 18,845 19,021 19,093
Intangible Assets
15,501 14,929 14,853 14,826 14,857 14,801 15,363 15,523 14,852 15,143 15,177
Noncurrent Deferred & Refundable Income Taxes
4,165 4,474 4,444 4,465 4,321 4,362 4,350 4,293 4,341 4,560 4,455
Other Noncurrent Operating Assets
5,938 6,661 7,566 7,175 6,941 6,951 7,163 7,509 8,661 9,064 8,738
Total Liabilities & Shareholders' Equity
99,953 100,495 100,040 99,533 100,513 99,467 101,737 105,345 106,558 110,646 112,189
Total Liabilities
80,983 81,858 80,850 79,953 80,908 81,296 83,208 86,786 87,015 89,110 89,919
Total Current Liabilities
32,660 31,647 30,234 31,148 30,315 31,536 31,511 36,396 31,499 34,477 35,106
Short-Term Debt
8,937 6,510 8,161 8,289 6,524 7,082 9,099 12,056 6,736 10,151 10,602
Accounts Payable
23,723 25,137 22,073 22,859 23,791 24,454 22,412 24,340 24,763 24,326 24,504
Total Noncurrent Liabilities
48,323 50,211 50,616 48,805 50,593 49,760 51,697 50,390 55,516 54,633 54,813
Long-Term Debt
35,837 37,595 37,707 36,638 38,490 37,224 39,419 39,328 44,113 42,577 42,612
Noncurrent Deferred & Payable Income Tax Liabilities
4,047 3,895 4,087 3,908 3,684 3,484 3,541 3,102 3,474 4,048 4,055
Other Noncurrent Operating Liabilities
8,439 8,721 8,822 8,259 8,419 9,052 8,737 7,960 7,929 8,008 8,146
Total Equity & Noncontrolling Interests
18,970 18,637 19,190 19,580 19,605 18,171 18,529 18,559 19,543 21,536 22,270
Total Preferred & Common Equity
18,806 18,503 19,047 19,446 19,453 18,041 18,389 18,418 19,388 21,383 22,098
Total Common Equity
18,806 18,503 19,047 19,446 19,453 18,041 18,389 18,418 19,388 21,383 22,098
Common Stock
4,177 4,284 4,155 4,226 4,304 4,408 4,297 4,322 4,397 4,424 4,470
Retained Earnings
70,479 70,035 70,331 71,545 72,607 72,266 72,238 71,547 72,197 73,165 74,116
Treasury Stock
-40,056 -40,282 -40,260 -40,539 -40,806 -41,021 -41,068 -41,361 -41,609 -41,864 -42,145
Accumulated Other Comprehensive Income / (Loss)
-15,794 -15,534 -15,179 -15,786 -16,652 -17,612 -17,078 -16,090 -15,597 -14,342 -14,343
Noncontrolling Interest
164 134 143 134 152 130 140 141 155 153 172

Annual Metrics And Ratios for PepsiCo

This table displays calculated financial ratios and metrics derived from PepsiCo's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/26/2015 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 12/25/2021 12/31/2022 12/30/2023 12/28/2024 12/27/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-5.44% -0.41% 1.16% 1.79% 3.87% 4.78% 12.93% 8.70% 5.88% 0.42% 2.25%
EBITDA Growth
-11.77% 12.85% 7.97% -2.40% 2.22% 0.11% 13.68% 0.17% 3.89% 7.59% -6.82%
EBIT Growth
-12.82% 17.14% 9.89% -3.21% -1.55% -1.63% 15.91% -0.34% 2.94% 7.33% -11.66%
NOPAT Growth
-13.95% 18.42% -28.17% 163.07% -41.19% -1.86% 9.44% 10.62% -0.45% 8.04% -10.34%
Net Income Growth
-16.12% 15.96% -23.06% 155.89% -41.45% -2.42% 7.02% 16.92% 1.97% 5.14% -13.83%
EPS Growth
-14.05% 18.80% -22.48% 159.76% -40.77% -1.54% 7.23% 16.94% 2.18% 5.95% -13.67%
Operating Cash Flow Growth
3.41% -1.85% -5.94% -6.13% 2.49% 9.99% 9.45% -6.93% 24.34% -6.96% -3.36%
Free Cash Flow Firm Growth
-48.58% -19.33% -19.73% 36.18% -65.18% -63.93% 516.75% 26.80% -15.09% 22.29% -74.13%
Invested Capital Growth
-11.52% -2.98% -4.52% 16.77% 14.89% 17.77% 3.86% 1.72% 4.39% 2.40% 13.54%
Revenue Q/Q Growth
-2.12% 1.50% 0.02% 0.00% 1.69% 2.65% 3.64% 3.29% -0.16% -0.07% 1.69%
EBITDA Q/Q Growth
1.41% 1.05% 5.25% 1.24% 4.15% 5.00% 5.62% -9.39% 6.52% 4.01% 9.04%
EBIT Q/Q Growth
2.57% 1.46% 6.40% 1.55% 0.74% 1.28% 2.26% -12.18% 7.81% 4.42% 11.52%
NOPAT Q/Q Growth
8.23% -1.78% -32.61% 158.61% -41.10% 0.75% -1.32% -12.28% 7.36% 4.46% 13.70%
Net Income Q/Q Growth
7.99% -4.72% -30.09% 151.33% -40.90% 1.14% -6.32% -8.24% 9.43% 2.23% 14.04%
EPS Q/Q Growth
8.90% -4.39% -30.02% 151.58% -40.50% 1.19% -6.47% -8.15% 9.15% 2.66% 14.07%
Operating Cash Flow Q/Q Growth
2.61% -2.29% 1.05% 8.53% -1.00% -0.90% 4.42% -4.23% 10.77% 3.95% 2.82%
Free Cash Flow Firm Q/Q Growth
-28.72% -1.16% -5.70% 75.75% -61.71% 192.56% -13.44% -2.69% 9.46% 40.77% -3.61%
Invested Capital Q/Q Growth
-4.51% -4.75% -11.26% 2.92% 0.88% -0.77% 1.32% -1.01% -0.95% -5.00% -2.49%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
54.44% 55.06% 54.67% 54.56% 55.13% 54.82% 53.35% 53.03% 54.21% 54.55% 54.15%
EBITDA Margin
17.08% 19.35% 20.66% 19.81% 19.49% 18.62% 18.75% 17.27% 16.95% 18.16% 16.55%
Operating Margin
13.25% 15.61% 16.18% 15.64% 15.32% 14.32% 14.04% 13.33% 13.10% 14.03% 12.24%
EBIT Margin
13.25% 15.58% 16.93% 16.10% 15.26% 14.32% 14.70% 13.48% 13.10% 14.01% 12.10%
Profit (Net Income) Margin
8.72% 10.16% 7.73% 19.42% 10.95% 10.20% 9.66% 10.39% 10.01% 10.48% 8.83%
Tax Burden Percent
73.92% 74.58% 51.11% 136.67% 78.96% 79.12% 78.19% 83.87% 80.19% 80.58% 80.97%
Interest Burden Percent
89.09% 87.41% 89.30% 88.29% 90.88% 89.97% 84.06% 91.94% 95.25% 92.86% 90.14%
Effective Tax Rate
26.08% 25.42% 48.89% -36.67% 21.04% 20.88% 21.81% 16.13% 19.81% 19.42% 19.03%
Return on Invested Capital (ROIC)
18.70% 23.95% 17.87% 44.41% 22.56% 19.02% 18.88% 20.32% 19.63% 20.51% 17.02%
ROIC Less NNEP Spread (ROIC-NNEP)
15.93% 20.89% 16.43% 37.54% 18.93% 16.13% 15.54% 18.12% 18.15% 18.16% 14.15%
Return on Net Nonoperating Assets (RNNOA)
43.99% 0.00% 71.52% 53.78% 27.34% 31.48% 32.83% 33.40% 31.36% 31.79% 25.83%
Return on Equity (ROE)
62.70% 0.00% 89.39% 98.18% 49.90% 50.49% 51.71% 53.72% 50.99% 52.30% 42.85%
Cash Return on Invested Capital (CROIC)
30.93% 26.98% 22.50% 28.94% 8.70% 2.70% 15.08% 18.61% 15.33% 18.14% 4.34%
Operating Return on Assets (OROA)
11.92% 13.67% 14.03% 13.22% 13.12% 11.76% 12.61% 12.62% 12.44% 12.87% 10.99%
Return on Assets (ROA)
7.85% 8.91% 6.40% 15.95% 9.42% 8.37% 8.29% 9.73% 9.50% 9.63% 8.02%
Return on Common Equity (ROCE)
62.16% 0.00% 89.91% 98.11% 49.62% 50.17% 51.35% 53.35% 50.62% 51.93% 42.55%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 44.27% 86.51% 49.73% 53.33% 47.87% 52.35% 49.48% 53.36% 0.00%
Net Operating Profit after Tax (NOPAT)
6,174 7,312 5,253 13,818 8,126 7,975 8,728 9,655 9,611 10,384 9,310
NOPAT Margin
9.79% 11.64% 8.27% 21.37% 12.10% 11.33% 10.98% 11.18% 10.51% 11.31% 9.91%
Net Nonoperating Expense Percent (NNEP)
2.78% 3.06% 1.44% 6.87% 3.63% 2.88% 3.34% 2.20% 1.47% 2.35% 2.87%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 17.14% 15.32% 16.62% 13.35%
Cost of Revenue to Revenue
45.56% 44.94% 45.33% 45.44% 44.87% 45.18% 46.65% 46.97% 45.79% 45.45% 45.85%
SG&A Expenses to Revenue
39.03% 39.45% 38.49% 38.93% 39.81% 40.43% 39.30% 39.89% 40.10% 40.49% 39.78%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
41.19% 39.45% 38.49% 38.93% 39.81% 40.49% 39.30% 39.71% 41.11% 40.52% 41.91%
Earnings before Interest and Taxes (EBIT)
8,353 9,785 10,753 10,408 10,247 10,080 11,684 11,644 11,986 12,865 11,365
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
10,769 12,153 13,122 12,807 13,091 13,106 14,899 14,924 15,504 16,680 15,543
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 12.77 9.17 11.42 13.50 13.64 13.67 12.23 11.63 9.63
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.82 1.92 2.22 2.06 2.51 2.58 2.75 2.71 2.47 2.28 2.09
Price to Earnings (P/E)
21.00 19.08 29.05 10.64 23.08 25.50 28.73 26.31 24.94 21.90 23.86
Dividend Yield
3.51% 3.52% 3.19% 3.80% 3.13% 3.06% 2.68% 2.66% 3.00% 3.49% 3.91%
Earnings Yield
4.76% 5.24% 3.44% 9.40% 4.33% 3.92% 3.48% 3.80% 4.01% 4.57% 4.19%
Enterprise Value to Invested Capital (EV/IC)
4.31 4.64 5.54 4.54 5.00 4.71 5.32 5.52 5.12 4.72 3.99
Enterprise Value to Revenue (EV/Rev)
2.12 2.22 2.50 2.35 2.87 3.03 3.15 3.06 2.80 2.63 2.47
Enterprise Value to EBITDA (EV/EBITDA)
12.39 11.49 12.11 11.88 14.71 16.29 16.82 17.72 16.52 14.48 14.92
Enterprise Value to EBIT (EV/EBIT)
15.98 14.27 14.78 14.62 18.79 21.18 21.45 22.71 21.37 18.78 20.40
Enterprise Value to NOPAT (EV/NOPAT)
21.62 19.10 30.26 11.01 23.69 26.77 28.72 27.39 26.65 23.27 24.90
Enterprise Value to Operating Cash Flow (EV/OCF)
12.29 13.10 15.85 16.16 19.95 20.12 21.58 24.46 19.06 19.32 19.18
Enterprise Value to Free Cash Flow (EV/FCFF)
13.07 16.95 24.04 16.90 61.41 188.78 35.94 29.90 34.11 26.31 97.59
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 3.58 2.21 2.16 3.26 2.50 2.26 2.37 2.44 2.39
Long-Term Debt to Equity
0.00 0.00 3.08 1.94 1.96 2.98 2.23 2.06 2.02 2.05 2.06
Financial Leverage
2.76 0.00 4.35 1.43 1.44 1.95 2.11 1.84 1.73 1.75 1.83
Leverage Ratio
7.99 0.00 13.96 6.15 5.30 6.03 6.24 5.52 5.37 5.43 5.34
Compound Leverage Factor
7.12 0.00 12.47 5.43 4.82 5.43 5.24 5.08 5.11 5.04 4.82
Debt to Total Capital
100.00% 100.00% 78.15% 68.88% 68.32% 76.51% 71.41% 69.34% 70.30% 70.92% 70.53%
Short-Term Debt to Total Capital
12.23% 18.65% 10.91% 8.58% 6.22% 6.55% 7.63% 6.06% 10.38% 11.34% 9.84%
Long-Term Debt to Total Capital
87.77% 81.35% 67.24% 60.30% 62.10% 69.96% 63.78% 63.28% 59.92% 59.58% 60.69%
Preferred Equity to Total Capital
0.00% 0.00% 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.18% 0.18% 0.17% 0.17% 0.19% 0.22% 0.21% 0.21% 0.20%
Common Equity to Total Capital
0.00% 0.00% 21.97% 30.94% 31.50% 23.32% 28.40% 30.44% 29.49% 28.88% 29.26%
Debt to EBITDA
3.09 3.04 2.99 2.52 2.45 3.37 2.71 2.62 2.84 2.66 3.16
Net Debt to EBITDA
1.76 1.55 1.35 1.48 1.81 2.43 2.13 2.00 1.92 1.90 2.26
Long-Term Debt to EBITDA
2.71 2.47 2.58 2.21 2.23 3.08 2.42 2.39 2.42 2.23 2.72
Debt to NOPAT
5.39 5.05 7.48 2.34 3.95 5.54 4.62 4.05 4.59 4.27 5.28
Net Debt to NOPAT
3.07 2.58 3.38 1.37 2.91 3.99 3.63 3.09 3.10 3.05 3.77
Long-Term Debt to NOPAT
4.73 4.11 6.43 2.05 3.59 5.06 4.13 3.69 3.91 3.58 4.55
Altman Z-Score
2.59 2.54 3.56 3.62 2.83 3.44 3.93 4.19 3.88 3.85 3.48
Noncontrolling Interest Sharing Ratio
0.86% 0.00% -0.58% 0.08% 0.56% 0.63% 0.69% 0.69% 0.72% 0.72% 0.70%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.31 1.25 1.51 0.99 0.86 0.98 0.83 0.80 0.85 0.82 0.85
Quick Ratio
1.05 1.08 1.29 0.73 0.66 0.77 0.56 0.58 0.66 0.62 0.64
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
10,210 8,237 6,612 9,004 3,135 1,131 6,975 8,844 7,509 9,183 2,375
Operating Cash Flow to CapEx
406.59% 362.56% 359.63% 299.08% 237.54% 253.60% 260.51% 218.14% 252.67% 251.35% 310.96%
Free Cash Flow to Firm to Interest Expense
10.53 6.14 5.74 7.39 3.35 1.00 3.74 9.42 9.17 9.99 2.12
Operating Cash Flow to Interest Expense
11.20 7.95 8.71 7.72 10.32 9.41 6.24 11.51 16.41 13.61 10.78
Operating Cash Flow Less CapEx to Interest Expense
8.45 5.75 6.29 5.14 5.98 5.70 3.84 6.24 9.92 8.19 7.31
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.90 0.88 0.83 0.82 0.86 0.82 0.86 0.94 0.95 0.92 0.91
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
9.80 10.37 10.16 9.67 0.00 0.00 8.70 8.48 7.94 7.85 7.72
Fixed Asset Turnover
3.76 3.82 3.76 3.71 3.64 3.46 3.63 3.70 3.56 3.34 3.24
Accounts Payable Turnover
2.17 2.03 1.97 1.77 1.69 1.71 1.82 1.82 1.73 1.68 1.71
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
37.24 35.20 35.93 37.73 0.00 0.00 41.93 43.04 46.00 46.52 47.25
Days Payable Outstanding (DPO)
168.47 179.45 185.44 205.78 215.94 213.13 200.59 200.28 211.38 216.81 213.40
Cash Conversion Cycle (CCC)
-131.23 -144.25 -149.51 -168.05 -215.94 -213.13 -158.66 -157.25 -165.38 -170.29 -166.14
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
30,994 30,069 28,710 33,524 38,515 45,359 47,112 47,923 50,025 51,226 58,161
Invested Capital Turnover
1.91 2.06 2.16 2.08 1.86 1.68 1.72 1.82 1.87 1.81 1.72
Increase / (Decrease) in Invested Capital
-4,036 -925 -1,359 4,814 4,991 6,844 1,753 811 2,102 1,201 6,935
Enterprise Value (EV)
133,480 139,641 158,957 152,165 192,532 213,484 250,668 264,405 256,167 241,602 231,825
Market Capitalization
114,516 120,771 141,095 133,159 168,803 181,579 218,841 234,444 226,261 209,763 196,596
Book Value per Share
$0.00 $0.00 $7.77 $10.29 $10.60 $9.74 $11.60 $12.45 $13.46 $13.15 $14.92
Tangible Book Value per Share
($18.71) ($19.43) ($12.33) ($11.42) ($12.02) ($17.81) ($15.19) ($12.08) ($10.29) ($10.42) ($9.93)
Total Capital
33,284 36,945 50,262 46,923 46,936 57,702 56,485 56,344 62,742 62,477 69,729
Total Debt
33,284 36,945 39,281 32,321 32,068 44,150 40,334 39,071 44,105 44,306 49,182
Total Long-Term Debt
29,213 30,053 33,796 28,295 29,148 40,370 36,026 35,657 37,595 37,224 42,321
Net Debt
18,964 18,870 17,729 18,922 23,647 31,807 31,719 29,837 29,772 31,709 35,088
Capital Expenditures (CapEx)
2,672 2,941 2,789 3,148 4,062 4,185 4,459 4,956 5,320 4,976 3,887
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2,485 -3,918 -3,500 -7,209 -5,634 -6,142 -6,117 -7,180 -8,190 -7,894 -7,484
Debt-free Net Working Capital (DFNWC)
9,524 12,207 16,010 3,781 104 3,409 -129 -1,832 1,813 1,372 2,046
Net Working Capital (NWC)
5,453 5,315 10,525 -245 -2,816 -371 -4,437 -5,246 -4,697 -5,710 -4,815
Net Nonoperating Expense (NNE)
673 933 345 1,259 773 800 1,049 677 456 758 1,015
Net Nonoperating Obligations (NNO)
30,994 30,069 17,729 18,922 23,647 31,807 30,961 30,650 31,388 33,055 37,614
Total Depreciation and Amortization (D&A)
2,416 2,368 2,369 2,399 2,844 3,026 3,215 3,280 3,518 3,815 4,178
Debt-free, Cash-free Net Working Capital to Revenue
-3.94% -6.24% -5.51% -11.15% -8.39% -8.73% -7.70% -8.31% -8.95% -8.59% -7.97%
Debt-free Net Working Capital to Revenue
15.10% 19.44% 25.20% 5.85% 0.15% 4.84% -0.16% -2.12% 1.98% 1.49% 2.18%
Net Working Capital to Revenue
8.65% 8.46% 16.57% -0.38% -4.19% -0.53% -5.58% -6.07% -5.14% -6.22% -5.13%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.71 $4.39 $3.40 $8.84 $5.23 $5.14 $5.51 $6.45 $6.59 $6.97 $6.02
Adjusted Weighted Average Basic Shares Outstanding
1.47B 1.44B 1.43B 1.42B 1.40B 1.39B 1.38B 1.38B 1.38B 1.37B 1.37B
Adjusted Diluted Earnings per Share
$3.67 $4.36 $3.38 $8.78 $5.20 $5.12 $5.49 $6.42 $6.56 $6.95 $6.00
Adjusted Weighted Average Diluted Shares Outstanding
1.49B 1.45B 1.44B 1.43B 1.41B 1.39B 1.39B 1.39B 1.38B 1.38B 1.37B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.45B 1.43B 1.42B 1.40B 1.39B 1.38B 1.38B 1.38B 1.37B 1.37B 1.37B
Normalized Net Operating Profit after Tax (NOPAT)
7,179 7,312 5,253 7,077 8,126 8,008 8,728 12,310 10,355 10,411 10,924
Normalized NOPAT Margin
11.39% 11.64% 8.27% 10.94% 12.10% 11.38% 10.98% 14.25% 11.32% 11.33% 11.63%
Pre Tax Income Margin
11.80% 13.62% 15.12% 14.21% 13.87% 12.89% 12.36% 12.39% 12.48% 13.01% 10.91%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
8.61 7.29 9.34 8.54 10.96 8.94 6.27 12.40 14.63 14.00 10.14
NOPAT to Interest Expense
6.37 5.45 4.56 11.34 8.69 7.07 4.68 10.28 11.74 11.30 8.31
EBIT Less CapEx to Interest Expense
5.86 5.10 6.92 5.96 6.62 5.23 3.88 7.12 8.14 8.58 6.67
NOPAT Less CapEx to Interest Expense
3.61 3.26 2.14 8.75 4.35 3.36 2.29 5.00 5.24 5.88 4.84
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
73.44% 66.26% 91.12% 39.25% 72.13% 76.78% 75.73% 68.75% 72.99% 75.10% 92.08%
Augmented Payout Ratio
164.33% 113.29% 131.87% 55.18% 112.93% 104.66% 77.11% 85.45% 83.91% 85.49% 104.14%

Quarterly Metrics And Ratios for PepsiCo

This table displays calculated financial ratios and metrics derived from PepsiCo's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/23/2024 6/15/2024 9/7/2024 12/28/2024 3/22/2025 6/14/2025 9/6/2025 12/27/2025 3/21/2026 6/13/2026
DEI Shares Outstanding
- - - - - - - - - 1,366,649,053.00 1,366,768,315.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 1,366,649,053.00 1,366,768,315.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.70 2.18
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-0.52% 2.26% 0.80% -0.57% -0.24% -1.81% 1.00% 2.65% 5.61% 8.50% 6.40%
EBITDA Growth
50.08% 2.62% 9.01% -2.99% 23.38% -3.70% -43.76% -4.28% 40.52% 22.36% 84.56%
EBIT Growth
106.50% 1.00% 8.85% -5.03% 33.69% -6.92% -55.39% -7.83% 58.09% 26.64% 124.87%
NOPAT Growth
68.68% 5.62% 12.29% -4.36% 31.26% -6.24% -55.00% -9.13% 58.78% 24.43% 115.41%
Net Income Growth
147.48% 5.61% 11.66% -5.49% 15.86% -10.23% -58.66% -11.10% 66.56% 26.86% 134.87%
EPS Growth
144.74% 5.71% 12.06% -4.91% 19.35% -10.14% -58.74% -10.80% 66.67% 27.82% 136.96%
Operating Cash Flow Growth
29.01% -165.56% -2.28% -12.58% 8.17% 6.53% -16.43% -8.83% 5.28% 104.21% 18.03%
Free Cash Flow Firm Growth
-1,378.76% -72.01% 107.67% -129.06% 209.02% 61.18% -13,090.04% -784.28% -652.45% -398.05% 113.94%
Invested Capital Growth
4.39% 6.64% 6.18% 6.77% 2.40% 4.62% 8.60% 10.62% 13.54% 8.56% 4.47%
Revenue Q/Q Growth
18.75% -34.47% 23.29% 3.64% 19.15% -35.51% 26.83% 5.33% 22.58% -33.74% 24.37%
EBITDA Q/Q Growth
-42.17% 22.54% 41.66% -3.36% -26.45% -2.76% -17.70% 62.64% 7.97% -15.33% 22.28%
EBIT Q/Q Growth
-58.72% 61.44% 48.99% -4.35% -41.89% 14.80% -29.11% 94.92% -0.34% -8.04% 22.99%
NOPAT Q/Q Growth
-54.97% 49.15% 49.28% -4.62% -38.19% 6.54% -28.35% 92.59% 8.00% -16.51% 24.04%
Net Income Q/Q Growth
-57.51% 55.06% 50.71% -4.82% -47.91% 20.14% -30.60% 104.69% -2.41% -8.49% 28.49%
EPS Q/Q Growth
-58.48% 59.14% 50.68% -4.48% -47.89% 19.82% -30.83% 106.52% -2.63% -8.11% 28.24%
Operating Cash Flow Q/Q Growth
3.58% -117.91% 326.32% 108.19% 28.18% -115.48% 302.36% 127.12% 48.01% -99.38% 5,568.29%
Free Cash Flow Firm Q/Q Growth
-157.09% -83.68% 102.12% -1,404.30% 314.17% -165.40% -611.05% 11.21% -33.80% 41.04% 119.91%
Invested Capital Q/Q Growth
-0.95% 7.89% 2.21% -2.25% -5.00% 10.24% 6.09% -0.44% -2.49% 5.40% 2.10%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
52.97% 54.81% 55.92% 55.42% 52.56% 55.77% 54.66% 53.57% 53.23% 55.19% 54.22%
EBITDA Margin
10.21% 19.10% 21.94% 20.46% 12.63% 19.04% 12.36% 19.08% 16.80% 21.47% 21.11%
Operating Margin
6.04% 14.89% 17.99% 16.60% 8.10% 14.41% 7.87% 14.91% 12.12% 16.53% 16.64%
EBIT Margin
6.04% 14.89% 17.99% 16.60% 8.10% 14.41% 8.06% 14.91% 12.12% 16.82% 16.64%
Profit (Net Income) Margin
4.75% 11.25% 13.75% 12.63% 5.52% 10.29% 5.63% 10.94% 8.71% 12.02% 12.42%
Tax Burden Percent
86.37% 79.79% 79.95% 79.72% 84.80% 78.69% 81.41% 78.60% 85.17% 78.72% 77.99%
Interest Burden Percent
91.09% 94.70% 95.60% 95.40% 80.40% 90.67% 85.80% 93.33% 84.34% 90.80% 95.75%
Effective Tax Rate
13.63% 20.21% 20.05% 20.28% 15.20% 21.31% 18.59% 21.41% 14.83% 21.28% 22.01%
Return on Invested Capital (ROIC)
9.75% 20.87% 24.72% 23.30% 12.46% 18.80% 10.22% 19.06% 17.73% 21.09% 20.53%
ROIC Less NNEP Spread (ROIC-NNEP)
9.33% 20.53% 24.31% 22.87% 11.30% 18.28% 9.76% 18.56% 16.39% 20.59% 20.20%
Return on Net Nonoperating Assets (RNNOA)
16.12% 38.52% 45.31% 39.05% 19.78% 35.24% 19.68% 35.28% 29.91% 39.94% 40.41%
Return on Equity (ROE)
25.87% 59.39% 70.03% 62.35% 32.24% 54.04% 29.90% 54.34% 47.64% 61.03% 60.93%
Cash Return on Invested Capital (CROIC)
15.33% 12.18% 12.83% 12.49% 18.14% 14.04% 6.48% 4.34% 4.34% 8.45% 14.37%
Operating Return on Assets (OROA)
5.74% 14.17% 16.95% 15.23% 7.44% 13.08% 7.22% 13.30% 11.01% 15.12% 14.82%
Return on Assets (ROA)
4.51% 10.71% 12.95% 11.58% 5.07% 9.33% 5.04% 9.76% 7.91% 10.81% 11.07%
Return on Common Equity (ROCE)
25.68% 58.94% 69.52% 61.84% 32.01% 53.64% 29.69% 53.92% 47.31% 60.58% 60.47%
Return on Equity Simple (ROE_SIMPLE)
0.00% 48.64% 49.30% 48.40% 0.00% 51.20% 41.27% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
1,454 2,168 3,236 3,087 1,908 2,033 1,456 2,805 3,029 2,529 3,137
NOPAT Margin
5.22% 11.88% 14.38% 13.24% 6.87% 11.34% 6.41% 11.72% 10.32% 13.01% 12.97%
Net Nonoperating Expense Percent (NNEP)
0.42% 0.34% 0.41% 0.43% 1.16% 0.52% 0.46% 0.50% 1.34% 0.49% 0.33%
Return On Investment Capital (ROIC_SIMPLE)
2.32% - - - 3.05% 3.03% 2.08% 3.98% 4.34% 3.41% 4.16%
Cost of Revenue to Revenue
47.03% 45.19% 44.08% 44.58% 47.44% 44.23% 45.34% 46.43% 46.77% 44.81% 45.78%
SG&A Expenses to Revenue
43.60% 39.92% 37.93% 38.81% 44.34% 41.35% 38.60% 38.11% 41.11% 38.67% 37.58%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
46.93% 39.92% 37.93% 38.81% 44.46% 41.35% 46.79% 38.66% 41.11% 38.67% 37.58%
Earnings before Interest and Taxes (EBIT)
1,683 2,717 4,048 3,872 2,250 2,583 1,831 3,569 3,557 3,271 4,023
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,844 3,485 4,937 4,771 3,509 3,412 2,808 4,567 4,931 4,175 5,105
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
12.23 12.32 11.58 12.52 11.63 10.85 9.74 10.34 9.63 9.59 8.92
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.47 2.55 2.45 2.65 2.28 2.18 1.96 2.17 2.09 2.15 2.03
Price to Earnings (P/E)
24.94 25.55 23.66 26.03 21.90 21.29 23.76 27.75 23.86 23.48 18.87
Dividend Yield
3.00% 2.96% 3.14% 2.95% 3.49% 3.73% 4.19% 3.79% 3.91% 3.79% 3.98%
Earnings Yield
4.01% 3.91% 4.23% 3.84% 4.57% 4.70% 4.21% 3.60% 4.19% 4.26% 5.30%
Enterprise Value to Invested Capital (EV/IC)
5.12 4.99 4.73 5.16 4.72 4.21 3.69 4.04 3.99 4.00 3.80
Enterprise Value to Revenue (EV/Rev)
2.80 2.93 2.83 3.03 2.63 2.60 2.41 2.61 2.47 2.57 2.45
Enterprise Value to EBITDA (EV/EBITDA)
16.52 17.22 16.18 17.34 14.48 14.29 15.28 16.89 14.92 14.95 12.70
Enterprise Value to EBIT (EV/EBIT)
21.37 22.33 20.94 22.57 18.78 18.63 21.05 23.62 20.40 20.20 16.55
Enterprise Value to NOPAT (EV/NOPAT)
26.65 27.72 25.88 27.97 23.27 23.18 26.08 29.39 24.90 24.98 20.70
Enterprise Value to Operating Cash Flow (EV/OCF)
19.06 21.07 20.48 23.11 19.32 18.89 18.12 20.47 19.18 18.70 17.66
Enterprise Value to Free Cash Flow (EV/FCFF)
34.11 42.34 37.98 42.62 26.31 30.63 59.27 97.66 97.59 49.26 27.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.37 2.39 2.29 2.30 2.44 2.62 2.77 2.60 2.39 2.45 2.39
Long-Term Debt to Equity
2.02 1.96 1.87 1.96 2.05 2.13 2.12 2.26 2.06 1.98 1.91
Financial Leverage
1.73 1.88 1.86 1.71 1.75 1.93 2.02 1.90 1.83 1.94 2.00
Leverage Ratio
5.37 5.31 5.22 5.20 5.43 5.35 5.37 5.29 5.34 5.30 5.33
Compound Leverage Factor
4.89 5.03 5.00 4.96 4.37 4.85 4.61 4.94 4.51 4.81 5.10
Debt to Total Capital
70.30% 70.50% 69.65% 69.66% 70.92% 72.36% 73.47% 72.24% 70.53% 71.00% 70.50%
Short-Term Debt to Total Capital
10.38% 12.54% 12.85% 10.10% 11.34% 13.57% 17.24% 9.57% 9.84% 13.67% 14.05%
Long-Term Debt to Total Capital
59.92% 57.96% 56.80% 59.56% 59.58% 58.79% 56.23% 62.67% 60.69% 57.33% 56.45%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.21% 0.22% 0.21% 0.24% 0.21% 0.21% 0.20% 0.22% 0.20% 0.21% 0.23%
Common Equity to Total Capital
29.49% 29.28% 30.15% 30.10% 28.88% 27.43% 26.33% 27.54% 29.26% 28.79% 29.28%
Debt to EBITDA
2.84 2.93 2.79 2.81 2.66 2.92 3.55 3.57 3.16 3.22 2.84
Net Debt to EBITDA
1.92 2.22 2.21 2.14 1.90 2.28 2.86 2.81 2.26 2.43 2.15
Long-Term Debt to EBITDA
2.42 2.41 2.27 2.40 2.23 2.37 2.72 3.09 2.72 2.60 2.28
Debt to NOPAT
4.59 4.72 4.46 4.53 4.27 4.73 6.07 6.21 5.28 5.38 4.63
Net Debt to NOPAT
3.10 3.58 3.53 3.45 3.05 3.70 4.88 4.90 3.77 4.06 3.51
Long-Term Debt to NOPAT
3.91 3.88 3.63 3.87 3.58 3.85 4.64 5.39 4.55 4.34 3.71
Altman Z-Score
3.54 3.68 3.69 3.82 3.49 3.35 3.03 3.28 3.24 3.23 3.20
Noncontrolling Interest Sharing Ratio
0.72% 0.76% 0.73% 0.82% 0.72% 0.75% 0.72% 0.78% 0.70% 0.73% 0.77%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.85 0.86 0.83 0.89 0.82 0.83 0.78 0.91 0.85 0.90 0.93
Quick Ratio
0.66 0.64 0.60 0.66 0.62 0.62 0.56 0.68 0.64 0.67 0.69
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-648 -1,191 25 -330 707 -462 -3,288 -2,919 -3,906 -2,303 458
Operating Cash Flow to CapEx
199.45% -171.50% 243.64% 446.31% 272.99% -213.85% 222.99% 503.04% 398.73% 9.45% 305.39%
Free Cash Flow to Firm to Interest Expense
-2.99 -5.90 0.11 -1.51 2.68 -1.75 -12.64 -11.06 -11.73 -7.65 1.99
Operating Cash Flow to Interest Expense
26.78 -5.15 10.07 22.40 23.81 -3.69 7.57 16.94 19.88 0.14 10.10
Operating Cash Flow Less CapEx to Interest Expense
13.35 -8.16 5.94 17.38 15.09 -5.41 4.18 13.57 14.89 -1.31 6.80
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.95 0.95 0.94 0.92 0.92 0.91 0.90 0.89 0.91 0.90 0.89
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
7.94 7.48 7.07 7.44 7.85 7.38 6.76 7.25 7.72 7.39 6.75
Fixed Asset Turnover
3.56 3.60 3.57 3.53 3.34 3.33 3.29 3.28 3.24 3.29 3.31
Accounts Payable Turnover
1.73 1.93 1.87 1.75 1.68 1.86 1.77 1.75 1.71 1.88 1.83
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
46.00 48.79 51.59 49.07 46.52 49.47 54.02 50.37 47.25 49.40 54.08
Days Payable Outstanding (DPO)
211.38 188.94 195.23 208.14 216.81 196.00 206.04 208.38 213.40 194.51 199.79
Cash Conversion Cycle (CCC)
-165.38 -140.15 -143.64 -159.07 -170.29 -146.52 -152.02 -158.01 -166.14 -145.11 -145.71
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
50,025 53,974 55,165 53,923 51,226 56,469 59,909 59,647 58,161 61,301 62,588
Invested Capital Turnover
1.87 1.76 1.72 1.76 1.81 1.66 1.59 1.63 1.72 1.62 1.58
Increase / (Decrease) in Invested Capital
2,102 3,359 3,211 3,417 1,201 2,495 4,744 5,724 6,935 4,832 2,679
Enterprise Value (EV)
256,167 269,581 260,923 278,059 241,602 237,565 220,897 240,678 231,825 244,970 237,674
Market Capitalization
226,261 234,654 225,204 243,589 209,763 199,485 179,406 200,419 196,596 205,052 197,184
Book Value per Share
$13.46 $13.85 $14.14 $14.16 $13.15 $13.41 $13.43 $14.16 $14.92 $15.65 $16.17
Tangible Book Value per Share
($10.29) ($9.78) ($9.48) ($9.55) ($10.42) ($11.18) ($11.71) ($10.45) ($9.93) ($9.35) ($8.91)
Total Capital
62,742 65,058 64,507 64,619 62,477 67,047 69,943 70,392 69,729 74,264 75,484
Total Debt
44,105 45,868 44,927 45,014 44,306 48,518 51,384 50,849 49,182 52,728 53,214
Total Long-Term Debt
37,595 37,707 36,638 38,490 37,224 39,419 39,328 44,113 42,321 42,577 42,612
Net Debt
29,772 34,784 35,585 34,318 31,709 37,940 41,350 40,104 35,088 39,765 40,318
Capital Expenditures (CapEx)
2,914 607 967 1,099 2,303 455 883 889 1,660 434 761
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-8,190 -4,418 -3,824 -4,990 -7,894 -4,706 -4,103 -4,702 -7,484 -4,238 -2,445
Debt-free Net Working Capital (DFNWC)
1,813 3,932 2,844 3,061 1,372 3,876 3,870 3,959 2,046 6,590 8,271
Net Working Capital (NWC)
-4,697 -4,229 -5,445 -3,463 -5,710 -5,223 -8,186 -2,777 -4,815 -3,561 -2,331
Net Nonoperating Expense (NNE)
130 115 142 142 374 190 177 187 474 191 133
Net Nonoperating Obligations (NNO)
31,388 34,784 35,585 34,318 33,055 37,940 41,350 40,104 37,614 39,765 40,318
Total Depreciation and Amortization (D&A)
1,161 768 889 899 1,259 829 977 998 1,374 904 1,082
Debt-free, Cash-free Net Working Capital to Revenue
-8.95% -4.81% -4.15% -5.43% -8.59% -5.14% -4.47% -5.09% -7.97% -4.44% -2.52%
Debt-free Net Working Capital to Revenue
1.98% 4.28% 3.09% 3.33% 1.49% 4.24% 4.22% 4.29% 2.18% 6.90% 8.54%
Net Working Capital to Revenue
-5.14% -4.60% -5.92% -3.77% -6.22% -5.71% -8.92% -3.01% -5.13% -3.73% -2.41%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.95 $1.49 $2.24 $2.13 $1.11 $1.34 $0.92 $1.90 $1.86 $1.70 $2.18
Adjusted Weighted Average Basic Shares Outstanding
1.38B 1.38B 1.38B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B
Adjusted Diluted Earnings per Share
$0.93 $1.48 $2.23 $2.13 $1.11 $1.33 $0.92 $1.90 $1.85 $1.70 $2.18
Adjusted Weighted Average Diluted Shares Outstanding
1.38B 1.38B 1.38B 1.38B 1.38B 1.38B 1.37B 1.37B 1.37B 1.37B 1.37B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.36B
Normalized Net Operating Profit after Tax (NOPAT)
2,254 2,168 3,236 3,087 1,936 2,033 2,971 2,910 3,029 2,529 3,137
Normalized NOPAT Margin
8.09% 11.88% 14.38% 13.24% 6.97% 11.34% 13.07% 12.16% 10.32% 13.01% 12.97%
Pre Tax Income Margin
5.50% 14.10% 17.20% 15.84% 6.51% 13.07% 6.91% 13.92% 10.22% 15.28% 15.93%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
7.76 13.45 17.30 17.68 8.52 9.78 7.04 13.52 10.68 10.87 17.49
NOPAT to Interest Expense
6.70 10.73 13.83 14.10 7.23 7.70 5.60 10.63 9.10 8.40 13.64
EBIT Less CapEx to Interest Expense
-5.67 10.45 13.17 12.66 -0.20 8.06 3.65 10.15 5.70 9.43 14.18
NOPAT Less CapEx to Interest Expense
-6.73 7.73 9.70 9.08 -1.50 5.98 2.21 7.26 4.11 6.96 10.33
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
72.99% 73.85% 72.90% 75.51% 75.10% 77.99% 98.22% 103.82% 92.08% 87.85% 74.27%
Augmented Payout Ratio
83.91% 84.49% 83.42% 86.23% 85.49% 89.01% 111.81% 117.46% 104.14% 99.22% 83.63%

Financials Breakdown Chart

Key Financial Trends

PepsiCo’s latest quarter shows a resilient but uneven picture. In Q1 2026, revenue slipped to $19.4 billion from $29.3 billion in the prior quarter, but that comparison is seasonal, so the more useful takeaway is that earnings remained solid and the company continued to generate enough cash to support dividends and debt service. Over the last four years, PepsiCo has generally remained profitable, highly cash-generative, and balance-sheet heavy in debt, which is typical for a mature consumer staples business.

The biggest trend is strong profitability with some pressure on operating cash flow. Q1 2026 net income was $2.34 billion, down from $2.56 billion in Q4 2025 and roughly in line with recent quarters for this business. However, operating cash flow was just $41 million in Q1 2026, a sharp drop from $6.62 billion in Q4 2025 and below the company’s historical norm. That weakness was driven by a large negative change in operating assets and liabilities, which suggests working capital consumed a lot of cash in the quarter.

PepsiCo still appears financially durable, but leverage is something investors should watch. At the end of Q1 2026, total debt included $10.2 billion of short-term debt and $42.6 billion of long-term debt. Total liabilities were $89.1 billion versus $21.4 billion in common equity. The company’s equity base remains modest relative to its liabilities, but that is not unusual for PepsiCo given its steady earnings and recurring cash flows.

Here are the key takeaways for retail investors:

  • PepsiCo remained profitable in every period shown, with Q1 2026 net income of $2.34 billion and diluted EPS of $1.70.
  • Gross profit stayed strong in Q1 2026 at $10.7 billion, showing the business still has solid pricing power and margin support.
  • The company generated positive free cash flow in many prior quarters, supported by consistent capital spending and dividend-paying capacity.
  • Dividend payments look sustainable in the near term, with PepsiCo continuing to produce enough earnings to cover them.
  • Cash and equivalents rose to $10.5 billion in Q1 2026 from $8.1 billion in Q3 2025, improving near-term liquidity.
  • Revenue is seasonal, so the sharp Q1 2026 drop versus Q4 2025 should not be read as a structural decline on its own.
  • PepsiCo continues to carry a large debt load, but that is offset by its stable consumer staples cash-generation profile.
  • Goodwill and intangible assets remain a meaningful part of the balance sheet, reflecting PepsiCo’s acquisition history.
  • Operating cash flow in Q1 2026 was only $41 million, which is materially weaker than recent quarters.
  • Working capital was a major drag in Q1 2026, with changes in operating assets and liabilities reducing cash flow by $3.0 billion.

Balance sheet trends are mixed. Total assets increased to $110.6 billion in Q1 2026 from $106.6 billion in Q3 2025, but liabilities also climbed. Equity improved from $19.4 billion to $21.4 billion over that same period, helped by retained earnings growth. Still, the combination of high liabilities and modest equity means PepsiCo’s balance sheet is not especially conservative.

Longer term, PepsiCo looks like a classic defensive compounder. Earnings have generally held up, share count has been relatively stable, and management has continued returning cash through dividends and repurchases. The main caution is that earnings quality can vary quarter to quarter when working capital swings are large, so investors should focus more on full-year cash flow and margin trends than on any single quarter.

Bottom line: PepsiCo remains a high-quality consumer staples company with durable profitability and a strong dividend profile, but the weak Q1 2026 operating cash flow and elevated debt load are the main risks to monitor.

07/20/26 07:38 AM ETAI Generated. May Contain Errors.

PepsiCo Financials - Frequently Asked Questions

According to the most recent income statement we have on file, PepsiCo's financial year ends in December. Their financial year 2025 ended on December 27, 2025.

PepsiCo's net income appears to be on an upward trend, with a most recent value of $8.30 billion in 2025, rising from $5.50 billion in 2015. The previous period was $9.63 billion in 2024. View PepsiCo's forecast to see where analysts expect PepsiCo to go next.

PepsiCo's total operating income in 2025 was $11.50 billion, based on the following breakdown:
  • Total Gross Profit: $50.86 billion
  • Total Operating Expenses: $39.36 billion

Over the last 10 years, PepsiCo's total revenue changed from $63.06 billion in 2015 to $93.93 billion in 2025, a change of 49.0%.

PepsiCo's total liabilities were at $86.85 billion at the end of 2025, a 6.8% increase from 2024, and a 50.7% increase since 2015.

In the past 10 years, PepsiCo's cash and equivalents has ranged from $4.95 billion in 2022 to $10.61 billion in 2017, and is currently $9.16 billion as of their latest financial filing in 2025.

Over the last 10 years, PepsiCo's book value per share changed from 0.00 in 2015 to 14.92 in 2025, a change of 1,492.4%.



Financial statements for NASDAQ:PEP last updated on 7/12/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners