Go Pro

Cherry Hill Mortgage Investment (CHMI) Financials

Cherry Hill Mortgage Investment logo
$2.26 +0.02 (+0.67%)
Closing price 03:59 PM Eastern
Extended Trading
$2.26 -0.01 (-0.22%)
As of 06:36 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Cherry Hill Mortgage Investment

Annual Income Statements for Cherry Hill Mortgage Investment

This table shows Cherry Hill Mortgage Investment's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
13 25 46 29 -59 -62 2.43 12 -45 2.08 -3.00
Consolidated Net Income / (Loss)
13 25 48 34 -51 -53 13 22 -35 12 6.94
Net Income / (Loss) Continuing Operations
13 25 48 34 -51 -53 13 22 -35 12 6.94
Total Pre-Tax Income
13 26 49 39 -61 -72 13 27 -35 16 9.14
Total Revenue
19 34 63 59 -47 -34 28 40 -21 35 23
Net Interest Income / (Expense)
22 23 22 23 17 21 9.19 12 -1.66 0.03 11
Total Interest Income
28 31 42 57 72 43 15 30 50 56 61
Investment Securities Interest Income
28 31 42 57 72 43 15 30 50 56 61
Total Interest Expense
5.98 7.81 20 35 54 22 5.77 18 52 56 50
Long-Term Debt Interest Expense
5.98 7.81 20 35 54 22 5.77 18 52 56 50
Total Non-Interest Income
-2.85 12 40 36 -64 -55 19 28 -20 35 12
Other Service Charges
1.72 7.58 24 51 74 66 54 53 53 49 43
Net Realized & Unrealized Capital Gains on Investments
-3.81 4.00 16 -11 -14 21 -22 -13 -36 5.60 -3.20
Other Non-Interest Income
-0.76 - - -3.57 -124 -142 -14 -12 -37 -20 -28
Total Non-Interest Expense
5.86 8.79 14 21 13 38 15 13 14 18 14
Salaries and Employee Benefits
- - - - - - - 0.50 0.47 1.57 6.48
Other Operating Expenses
5.86 8.79 14 21 13 38 15 12 13 17 7.70
Income Tax Expense
-0.34 0.46 0.60 4.53 -9.93 -19 0.78 5.07 0.52 4.10 2.20
Preferred Stock Dividends Declared
0.00 0.00 1.83 5.30 9.35 9.84 9.85 9.85 9.85 9.89 9.83
Net Income / (Loss) Attributable to Noncontrolling Interest
0.14 0.41 0.66 0.44 -0.82 -0.98 0.25 0.45 -0.66 0.24 0.11
Basic Earnings per Share
$1.76 $3.31 $3.98 $1.95 ($3.53) ($3.67) $0.14 $0.60 ($1.70) $0.07 ($0.09)
Weighted Average Basic Shares Outstanding
7.51M 7.51M 11.44M 14.65M 16.78M 16.90M 17.32M 19.77M 26.26M 30.44M 34.42M
Diluted Earnings per Share
$1.76 $3.30 $3.98 $1.95 ($3.53) ($3.67) $0.14 $0.60 ($1.70) $0.07 ($0.09)
Weighted Average Diluted Shares Outstanding
7.51M 7.52M 11.45M 14.66M 16.79M 16.92M 17.35M 19.80M 26.29M 30.44M 34.42M
Weighted Average Basic & Diluted Shares Outstanding
7.50M 7.50M 11.40M 16.65M 16.66M 17.09M 18.26M 24.90M 30.02M 31.63M 36.74M
Cash Dividends to Common per Share
$1.98 $2.11 $1.96 $1.96 $1.78 $1.21 $1.08 $1.08 $0.72 $0.60 $0.50

Quarterly Income Statements for Cherry Hill Mortgage Investment

This table shows Cherry Hill Mortgage Investment's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
13 -35 9.67 -1.86 -15 9.07 -9.31 -0.94 1.96 5.29 -1.97
Consolidated Net Income / (Loss)
16 -34 12 0.78 -12 12 -6.99 1.56 4.52 7.86 0.43
Net Income / (Loss) Continuing Operations
16 -34 12 0.78 -12 12 -6.99 1.56 4.52 7.86 0.43
Total Pre-Tax Income
17 -34 13 1.45 -12 14 -6.82 2.68 4.80 8.48 1.37
Total Revenue
23 -37 16 6.58 -3.87 16 -0.51 6.04 8.57 12 4.64
Net Interest Income / (Expense)
-0.47 -0.39 -0.91 0.17 0.11 0.66 2.17 2.64 3.30 3.21 4.46
Total Interest Income
13 13 13 14 0.11 29 2.17 15 16 16 16
Investment Securities Interest Income
13 13 13 14 14 15 15 15 16 16 16
Total Interest Expense
13 13 14 14 0.00 29 0.00 12 12 13 11
Long-Term Debt Interest Expense
13 13 14 14 - - - 12 12 13 11
Total Non-Interest Income
24 -36 17 6.41 -3.98 15 -2.67 3.40 5.27 8.55 0.18
Other Service Charges
13 13 13 12 12 12 11 11 11 11 10
Net Realized & Unrealized Capital Gains on Investments
9.05 -27 10 0.83 -8.19 2.70 -7.32 -2.85 2.72 4.26 -6.39
Other Non-Interest Income
1.58 -22 -5.89 -6.77 -7.47 0.55 -6.33 -4.68 -8.21 -6.34 -3.65
Total Non-Interest Expense
6.24 -2.16 3.59 5.13 8.29 1.26 6.31 3.36 3.77 3.28 3.27
Salaries and Employee Benefits
- - 0.12 0.17 0.18 1.10 1.71 1.41 1.62 1.74 1.58
Other Operating Expenses
6.24 -2.63 3.47 4.96 8.11 0.16 4.60 1.95 2.15 1.54 1.69
Income Tax Expense
1.28 -0.72 0.70 0.66 0.29 2.45 0.17 1.12 0.28 0.62 0.94
Preferred Stock Dividends Declared
2.46 2.46 2.16 2.63 2.59 2.51 2.45 2.46 2.48 2.44 2.39
Net Income / (Loss) Attributable to Noncontrolling Interest
0.31 -0.63 0.24 0.02 -0.25 0.23 -0.13 0.03 0.08 0.13 0.01
Basic Earnings per Share
$0.49 ($1.29) $0.32 ($0.06) ($0.49) $0.30 ($0.29) ($0.03) $0.05 $0.18 ($0.05)
Weighted Average Basic Shares Outstanding
26.94M 26.26M 29.98M 29.98M 30.22M 30.44M 31.69M 33.20M 36.13M 34.42M 36.59M
Diluted Earnings per Share
$0.49 ($1.29) $0.32 ($0.06) ($0.49) $0.30 ($0.29) ($0.03) $0.05 $0.18 ($0.05)
Weighted Average Diluted Shares Outstanding
26.98M 26.29M 30.02M 30.03M 30.22M 30.44M 31.69M 33.20M 36.15M 34.42M 36.59M
Weighted Average Basic & Diluted Shares Outstanding
26.98M 30.02M 30.02M 30.08M 31.63M 31.63M 32.66M 36.05M 36.74M 36.74M 36.74M
Cash Dividends to Common per Share
$0.27 - $0.15 $0.15 $0.15 - $0.15 $0.15 $0.10 - $0.10

Annual Cash Flow Statements for Cherry Hill Mortgage Investment

This table details how cash moves in and out of Cherry Hill Mortgage Investment's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-1.84 18 18 -16 52 39 -53 -11 3.77 1.43 -8.29
Net Cash From Operating Activities
23 34 44 62 72 62 48 60 41 -4.69 19
Net Cash From Continuing Operating Activities
23 34 44 62 72 62 48 60 41 -4.69 19
Net Income / (Loss) Continuing Operations
13 25 48 34 -51 -53 13 22 -35 12 6.94
Consolidated Net Income / (Loss)
13 25 48 34 -51 -53 13 22 -35 12 6.94
Amortization Expense
3.81 4.12 8.76 13 15 16 14 0.73 -1.64 -2.72 -3.05
Non-Cash Adjustments to Reconcile Net Income
4.27 -3.38 -12 17 122 122 22 14 62 2.06 22
Changes in Operating Assets and Liabilities, net
1.94 8.48 -0.70 -1.70 -14 -22 -0.71 23 16 -16 -7.11
Net Cash From Investing Activities
-113 -146 -1,223 -164 -756 1,260 167 -128 -104 -141 -67
Net Cash From Continuing Investing Activities
-113 -146 -1,223 -164 -756 1,260 167 -128 -104 -141 -67
Purchase of Investment Securities
-314 -321 -1,351 -414 -1,089 -984 -595 -1,108 -762 -431 -267
Sale and/or Maturity of Investments
215 190 209 426 436 2,297 817 1,018 658 290 200
Other Investing Activities, net
-14 -15 -82 -176 -103 -53 -55 -38 0.17 0.01 0.00
Net Cash From Financing Activities
88 129 1,197 85 736 -1,284 -268 57 67 147 39
Net Cash From Continuing Financing Activities
88 129 1,197 85 736 -1,291 -268 57 67 147 39
Issuance of Debt
1,807 2,284 4,637 6,842 8,091 7,249 5,429 6,123 9,301 9,930 10,229
Issuance of Common Equity
0.07 0.13 81 69 4.11 3.57 10 33 31 5.59 15
Repayment of Debt
-1,704 -2,139 -3,549 -6,791 -7,343 -8,492 -5,680 -6,125 -9,238 -9,774 -10,176
Repurchase of Preferred Equity
- - - - - - - 0.00 0.00 -9.44 0.00
Payment of Dividends
-15 -16 -25 -38 -43 -39 -29 -31 -32 -29 -29
Other Financing Activities, Net
0.00 0.00 -5.29 -3.47 -19 -9.87 1.36 56 4.95 24 -0.10
Cash Interest Paid
5.61 6.98 14 30 48 17 2.27 11 29 34 60
Cash Income Taxes Paid
- - 0.07 0.05 0.26 0.03 0.06 0.04 0.06 0.06 0.05

Quarterly Cash Flow Statements for Cherry Hill Mortgage Investment

This table details how cash moves in and out of Cherry Hill Mortgage Investment's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
9.52 -1.10 -17 5.78 -3.88 16 -21 19 -3.34 -2.18 18
Net Cash From Operating Activities
17 19 -19 4.06 4.37 5.93 0.68 12 -2.39 8.35 13
Net Cash From Continuing Operating Activities
17 19 -19 4.06 4.37 5.93 0.68 12 -2.39 8.35 13
Net Income / (Loss) Continuing Operations
16 -34 12 0.78 -12 12 -6.99 1.56 4.52 7.86 0.43
Consolidated Net Income / (Loss)
16 -34 12 0.78 -12 12 -6.99 1.56 4.52 7.86 0.43
Amortization Expense
-0.44 -0.52 -0.57 -0.71 -0.75 -0.70 -0.69 -0.73 -0.93 -0.70 -0.79
Non-Cash Adjustments to Reconcile Net Income
-11 40 -6.87 2.61 16 -9.46 14 5.65 3.27 -0.33 7.78
Changes in Operating Assets and Liabilities, net
12 12 -24 1.38 1.77 4.27 -5.37 5.98 -9.24 1.52 5.19
Net Cash From Investing Activities
-1.02 60 -56 -15 -97 26 19 -19 -25 -42 29
Net Cash From Continuing Investing Activities
-1.02 60 -56 -15 -97 26 19 -19 -25 -42 29
Purchase of Investment Securities
-160 -122 -73 -81 -206 -71 -52 -102 -41 -72 -3.71
Sale and/or Maturity of Investments
159 182 17 66 109 97 72 83 16 30 32
Other Investing Activities, net
0.01 0.01 -0.01 0.00 0.01 - 0.00 - 0.00 - 0.02
Net Cash From Financing Activities
-6.67 -80 58 17 89 -16 -42 25 24 32 -24
Net Cash From Continuing Financing Activities
-6.67 -80 58 17 89 -16 -42 25 24 32 -24
Issuance of Debt
2,650 1,963 2,434 2,409 2,663 2,424 2,668 2,725 2,534 2,303 3,098
Issuance of Common Equity
0.05 12 0.05 0.07 5.32 0.16 3.62 8.93 2.07 0.15 0.17
Repayment of Debt
-2,666 -2,029 -2,375 -2,386 -2,558 -2,455 -2,698 -2,702 -2,501 -2,275 -3,116
Payment of Dividends
-6.58 -6.59 -7.03 -6.91 -7.15 -7.43 -7.34 -7.48 -7.95 -6.21 -6.15
Other Financing Activities, Net
15 -19 13 3.48 -15 22 -8.50 1.40 -2.99 9.99 0.00
Cash Interest Paid
7.72 7.32 7.64 8.46 8.62 8.96 8.09 9.92 10 31 14
Cash Income Taxes Paid
- 0.00 0.00 0.03 0.02 0.01 0.00 0.03 0.00 0.01 0.00

Annual Balance Sheets for Cherry Hill Mortgage Investment

This table presents Cherry Hill Mortgage Investment's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
636 793 2,051 2,153 2,945 1,593 1,303 1,409 1,393 1,491 1,541
Cash and Due from Banks
11 16 27 32 25 84 64 57 53 46 55
Restricted Cash
9.94 22 29 8.19 67 46 13 8.23 16 24 7.52
Trading Account Securities
606 742 1,978 2,089 2,818 190 229 325 273 264 230
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Assets
9.33 12 17 24 35 1,273 997 1,018 1,051 1,157 1,248
Total Liabilities & Shareholders' Equity
636 793 2,051 2,153 2,945 1,593 1,303 1,409 1,393 1,491 1,541
Total Liabilities
484 637 1,728 1,789 2,545 1,281 1,024 1,143 1,135 1,258 1,302
Short-Term Debt
390 595 1,667 1,602 2,350 1,156 867 851 920 1,081 1,139
Other Short-Term Payables
3.68 4.82 7.27 12 8.77 6.73 7.06 8.48 6.65 7.01 5.92
Long-Term Debt
87 23 39 158 167 111 145 184 169 151 145
Other Long-Term Liabilities
3.60 14 15 18 19 6.96 4.95 98 37 18 11
Total Equity & Noncontrolling Interests
152 156 322 364 399 313 279 266 258 234 239
Total Preferred & Common Equity
151 154 320 361 397 310 276 262 255 230 236
Preferred Stock
0.00 - - 0.00 115 115 115 115 115 106 106
Total Common Equity
151 154 320 361 281 195 160 147 140 124 130
Common Stock
148 149 230 299 299 301 311 345 376 381 397
Retained Earnings
3.13 12 35 35 -59 -142 -158 -169 -233 -250 -270
Accumulated Other Comprehensive Income / (Loss)
-0.20 -6.39 -2.94 -38 41 36 7.53 -29 -2.55 -7.27 3.67
Noncontrolling Interest
0.99 1.78 2.48 3.26 2.78 2.40 2.95 3.48 2.90 3.28 2.49

Quarterly Balance Sheets for Cherry Hill Mortgage Investment

This table presents Cherry Hill Mortgage Investment's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
1,428 1,406 1,417 1,551 1,450 1,491 1,521 1,518
Cash and Due from Banks
45 48 52 50 47 58 55 47
Restricted Cash
26 5.24 6.11 4.50 2.01 9.95 9.20 33
Trading Account Securities
302 270 255 250 249 237 234 223
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Assets
1,055 1,083 1,103 1,247 1,151 1,186 1,223 1,215
Total Liabilities & Shareholders' Equity
1,428 1,406 1,417 1,551 1,450 1,491 1,521 1,518
Total Liabilities
1,170 1,156 1,179 1,312 1,220 1,258 1,286 1,288
Short-Term Debt
972 970 1,000 1,113 1,053 1,083 1,111 1,124
Other Short-Term Payables
6.19 6.50 6.76 7.07 7.14 7.64 5.95 5.89
Long-Term Debt
172 166 159 151 149 149 147 143
Other Long-Term Liabilities
18 11 11 39 10 18 22 14
Total Equity & Noncontrolling Interests
258 250 238 240 230 232 235 231
Total Preferred & Common Equity
254 247 235 237 227 230 233 228
Preferred Stock
115 108 106 106 106 106 106 106
Total Common Equity
139 139 129 131 121 124 127 122
Common Stock
364 376 376 381 385 394 397 397
Retained Earnings
-193 -228 -234 -254 -264 -270 -272 -276
Accumulated Other Comprehensive Income / (Loss)
-32 -9.14 -13 3.53 -0.42 -0.10 2.51 1.26
Noncontrolling Interest
3.49 3.18 3.23 3.02 3.06 2.52 2.33 2.44

Annual Metrics And Ratios for Cherry Hill Mortgage Investment

This table displays calculated financial ratios and metrics derived from Cherry Hill Mortgage Investment's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
7,519,038.00 7,525,348.00 12,721,464.00 16,189,618.00 16,896,605.00 17,076,858.00 17,905,950.00 20,989,030.00 26,978,077.00 31,625,073.00 36,739,538.00
DEI Adjusted Shares Outstanding
7,519,038.00 7,525,348.00 12,721,464.00 16,189,618.00 16,896,605.00 17,076,858.00 17,905,950.00 20,989,030.00 26,978,077.00 31,625,073.00 36,739,538.00
DEI Earnings Per Adjusted Shares Outstanding
1.78 3.35 3.77 2.12 -3.00 -3.12 0.70 1.06 -1.31 0.39 0.19
Growth Metrics
- - - - - - - - - - -
Revenue Growth
141.29% 82.73% 81.38% -5.22% -179.72% 28.44% 183.17% 42.84% -152.75% 263.07% -32.55%
EBITDA Growth
291.87% 77.28% 92.36% -10.40% -188.45% -22.61% 148.46% 3.62% -230.63% 137.17% -55.17%
EBIT Growth
482.19% 97.52% 89.16% -20.20% -256.20% -18.78% 118.49% 104.79% -228.15% 146.70% -43.97%
NOPAT Growth
462.32% 89.02% 90.21% -28.63% -223.79% -18.78% 124.87% 77.09% -210.20% 149.93% -43.15%
Net Income Growth
462.32% 89.02% 90.21% -28.63% -247.87% -5.02% 123.54% 77.09% -259.79% 134.44% -43.15%
EPS Growth
467.74% 87.50% 20.61% -51.01% -281.03% -3.97% 103.81% 328.57% -383.33% 104.12% -228.57%
Operating Cash Flow Growth
-11.82% 47.44% 27.13% 41.39% 16.01% -13.20% -23.05% 24.80% -32.14% -111.54% 507.10%
Free Cash Flow Firm Growth
73.98% -28.58% -905.91% 94.92% -1,263.06% 254.05% -76.56% -95.70% -656.77% -46.85% 52.55%
Invested Capital Growth
20.41% 23.07% 161.99% 4.71% 37.31% -45.83% -18.29% 0.71% 3.67% 8.77% 3.90%
Revenue Q/Q Growth
115.18% 147.07% -7.55% -51.48% 41.85% 48.02% -47.71% -48.06% -14.96% 298.04% -13.88%
EBITDA Q/Q Growth
177.06% 156.35% -7.80% -55.80% 53.46% 1.55% -13.33% -60.48% -0.71% 139.01% -48.70%
EBIT Q/Q Growth
359.46% 243.18% -11.56% -62.14% 44.17% 2.97% -11.67% -59.71% -0.08% 150.49% -38.77%
NOPAT Q/Q Growth
319.18% 204.43% -11.71% -64.60% 44.17% 2.97% -15.73% -64.01% -0.11% 153.97% -36.30%
Net Income Q/Q Growth
319.18% 204.43% -11.71% -64.60% 46.61% 11.79% -15.73% -64.01% -2.58% 136.72% -36.30%
EPS Q/Q Growth
319.05% 202.75% -41.04% -66.84% 47.55% 10.92% -57.58% -77.10% 22.37% 104.61% -400.00%
Operating Cash Flow Q/Q Growth
8.75% 3.98% 20.91% -7.50% 18.11% -16.04% -6.12% 16.54% 9.14% -158.83% 14.53%
Free Cash Flow Firm Q/Q Growth
82.44% -311.89% 0.62% 67.01% -14.53% 29.99% -51.75% 121.52% 30.30% 15.46% -341.02%
Invested Capital Q/Q Growth
-9.63% 19.52% 5.87% -3.39% 2.28% -12.72% 7.56% -1.65% -3.80% -2.51% 1.97%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
89.12% 86.46% 91.70% 86.68% 0.00% 0.00% 96.00% 69.64% 0.00% 39.31% 26.13%
EBIT Margin
68.93% 74.51% 77.71% 65.43% 0.00% 0.00% 47.31% 67.82% 0.00% 47.18% 39.19%
Profit (Net Income) Margin
70.75% 73.18% 76.75% 57.79% 0.00% 0.00% 44.53% 55.21% 0.00% 35.31% 29.77%
Tax Burden Percent
102.64% 98.22% 98.76% 88.33% 83.62% 73.93% 94.13% 81.40% 101.50% 74.85% 75.96%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
-2.64% 1.78% 1.24% 11.67% 0.00% 0.00% 5.87% 18.60% 0.00% 25.15% 24.04%
Return on Invested Capital (ROIC)
2.32% 3.60% 3.43% 1.65% 0.00% 0.00% 0.87% 1.71% 0.00% 0.87% 0.46%
ROIC Less NNEP Spread (ROIC-NNEP)
2.32% 3.60% 3.43% 1.65% 0.00% 0.00% 0.87% 1.71% 0.00% 0.87% 0.46%
Return on Net Nonoperating Assets (RNNOA)
6.22% 12.78% 16.64% 8.33% 0.00% 0.00% 3.36% 6.44% 0.00% 4.10% 2.48%
Return on Equity (ROE)
8.54% 16.37% 20.07% 9.99% -13.28% -14.95% 4.24% 8.15% -13.54% 4.96% 2.94%
Cash Return on Invested Capital (CROIC)
-16.20% -17.09% -86.07% -2.95% -33.13% 57.21% 21.00% 1.00% -5.45% -7.53% -3.36%
Operating Return on Assets (OROA)
2.23% 3.60% 3.42% 1.85% 0.00% 0.00% 0.92% 2.01% 0.00% 1.13% 0.60%
Return on Assets (ROA)
2.29% 3.53% 3.38% 1.63% 0.00% 0.00% 0.87% 1.64% 0.00% 0.85% 0.46%
Return on Common Equity (ROCE)
8.50% 16.23% 19.89% 9.90% -11.17% -10.00% 2.55% 4.60% -7.41% 2.67% 1.59%
Return on Equity Simple (ROE_SIMPLE)
8.82% 16.37% 15.01% 9.50% -12.78% -17.16% 4.54% 8.47% -13.88% 5.30% 2.94%
Net Operating Profit after Tax (NOPAT)
13 25 48 34 -42 -50 13 22 -24 12 6.94
NOPAT Margin
70.75% 73.18% 76.75% 57.79% 0.00% 0.00% 44.53% 55.21% 0.00% 35.31% 29.77%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.39% 0.15% 0.00% 0.00% 1.04% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.23% 0.00% 4.55% 27.78%
Operating Expenses to Revenue
31.07% 25.49% 22.29% 34.57% 0.00% 0.00% 52.69% 32.18% 0.00% 52.82% 60.81%
Earnings before Interest and Taxes (EBIT)
13 26 49 39 -61 -72 13 27 -35 16 9.14
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
17 30 57 51 -45 -56 27 28 -37 14 6.09
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.21 0.33 0.30 0.37 0.46 0.48 0.62 0.60 0.53 0.54 0.69
Price to Tangible Book Value (P/TBV)
0.21 0.33 0.30 0.37 0.46 0.48 0.62 0.60 0.53 0.54 0.69
Price to Revenue (P/Rev)
1.69 1.47 1.51 2.22 0.00 0.00 3.53 2.18 0.00 1.95 3.86
Price to Earnings (P/E)
2.41 2.04 2.07 4.62 0.00 0.00 40.87 7.36 0.00 32.44 0.00
Dividend Yield
46.66% 24.01% 26.41% 24.06% 23.44% 22.15% 19.47% 25.89% 26.36% 28.14% 20.40%
Earnings Yield
41.42% 48.91% 48.22% 21.63% 0.00% 0.00% 2.45% 13.58% 0.00% 3.08% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.78 0.82 0.86 0.87 0.92 0.85 0.89 0.90 0.90 0.91 0.93
Enterprise Value to Revenue (EV/Rev)
25.91 18.34 27.91 31.28 0.00 0.00 40.97 29.24 0.00 38.70 60.91
Enterprise Value to EBITDA (EV/EBITDA)
29.07 21.21 30.44 36.09 0.00 0.00 42.68 41.99 0.00 98.45 233.11
Enterprise Value to EBIT (EV/EBIT)
37.59 24.61 35.92 47.82 0.00 0.00 86.61 43.12 0.00 82.04 155.44
Enterprise Value to NOPAT (EV/NOPAT)
36.62 25.05 36.37 54.13 0.00 0.00 92.01 52.97 0.00 109.60 204.64
Enterprise Value to Operating Cash Flow (EV/OCF)
20.92 18.35 39.86 29.94 37.17 21.61 24.02 19.62 29.81 0.00 74.39
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 1.05 3.82 90.69 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
3.13 3.96 5.29 4.84 6.30 4.05 3.63 3.90 4.22 5.28 5.39
Long-Term Debt to Equity
0.57 0.15 0.12 0.43 0.42 0.36 0.52 0.69 0.66 0.65 0.61
Financial Leverage
2.68 3.55 4.86 5.05 5.60 5.32 3.85 3.76 4.05 4.72 5.33
Leverage Ratio
3.74 4.64 5.94 6.12 6.68 6.37 4.90 4.98 5.35 5.86 6.42
Compound Leverage Factor
3.74 4.64 5.94 6.12 6.68 6.37 4.90 4.98 5.35 5.86 6.42
Debt to Total Capital
75.78% 79.85% 84.10% 82.86% 86.31% 80.21% 78.40% 79.58% 80.83% 84.06% 84.34%
Short-Term Debt to Total Capital
62.02% 76.89% 82.18% 75.45% 80.58% 73.16% 67.15% 65.43% 68.27% 73.75% 74.81%
Long-Term Debt to Total Capital
13.76% 2.96% 1.92% 7.42% 5.73% 7.05% 11.25% 14.14% 12.56% 10.32% 9.53%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 3.95% 7.30% 8.94% 8.87% 8.56% 7.22% 6.95%
Noncontrolling Interests to Total Capital
0.16% 0.23% 0.12% 0.15% 0.10% 0.15% 0.23% 0.27% 0.22% 0.22% 0.16%
Common Equity to Total Capital
24.06% 19.92% 15.78% 16.98% 9.65% 12.33% 12.43% 11.28% 10.39% 8.49% 8.55%
Debt to EBITDA
28.34 20.73 29.74 34.24 -55.36 -22.73 37.46 36.96 -29.79 90.66 210.81
Net Debt to EBITDA
27.12 19.44 28.75 33.46 -53.35 -20.40 34.62 34.62 -27.90 85.46 200.56
Long-Term Debt to EBITDA
5.15 0.77 0.68 3.06 -3.67 -2.00 5.38 6.57 -4.63 11.13 23.83
Debt to NOPAT
35.70 24.49 35.53 51.36 -59.33 -25.15 80.77 46.63 -44.55 100.93 185.06
Net Debt to NOPAT
34.16 22.97 34.35 50.19 -57.17 -22.57 74.64 43.67 -41.72 95.13 176.06
Long-Term Debt to NOPAT
6.48 0.91 0.81 4.60 -3.94 -2.21 11.59 8.29 -6.92 12.39 20.91
Noncontrolling Interest Sharing Ratio
0.49% 0.90% 0.89% 0.84% 15.89% 33.13% 39.93% 43.57% 45.26% 46.22% 46.07%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-93 -120 -1,206 -61 -835 1,286 301 13 -72 -106 -50
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-15.59 -15.36 -60.67 -1.77 -15.33 58.11 52.27 0.74 -1.40 -1.90 -1.01
Operating Cash Flow to Interest Expense
3.91 4.41 2.20 1.80 1.32 2.82 8.32 3.41 0.79 -0.08 0.38
Operating Cash Flow Less CapEx to Interest Expense
3.91 4.41 2.20 1.80 1.32 2.82 8.32 3.41 0.79 -0.08 0.38
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.03 0.05 0.04 0.03 0.00 0.00 0.02 0.03 0.00 0.02 0.02
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
629 774 2,028 2,124 2,916 1,580 1,291 1,300 1,348 1,466 1,523
Invested Capital Turnover
0.03 0.05 0.04 0.03 0.00 0.00 0.02 0.03 0.00 0.02 0.02
Increase / (Decrease) in Invested Capital
107 145 1,254 96 792 -1,337 -289 9.23 48 118 57
Enterprise Value (EV)
489 632 1,746 1,855 2,672 1,348 1,153 1,175 1,212 1,338 1,421
Market Capitalization
32 51 94 132 128 93 99 88 74 67 90
Book Value per Share
$20.13 $20.50 $25.15 $22.28 $16.65 $11.41 $8.96 $6.99 $5.19 $3.94 $3.54
Tangible Book Value per Share
$20.13 $20.50 $25.15 $22.28 $16.65 $11.41 $8.96 $6.99 $5.19 $3.94 $3.54
Total Capital
629 774 2,028 2,124 2,916 1,580 1,291 1,300 1,348 1,466 1,523
Total Debt
477 618 1,706 1,760 2,517 1,267 1,012 1,035 1,089 1,232 1,285
Total Long-Term Debt
87 23 39 158 167 111 145 184 169 151 145
Net Debt
456 580 1,649 1,720 2,425 1,137 935 969 1,020 1,162 1,222
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 8.26 2.83 0.00 0.00 11 0.00 0.00
Net Nonoperating Obligations (NNO)
477 618 1,706 1,760 2,517 1,267 1,012 1,035 1,089 1,232 1,285
Total Depreciation and Amortization (D&A)
3.81 4.12 8.76 13 15 16 14 0.73 -1.64 -2.72 -3.05
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.76 $3.31 $3.98 $2.18 ($3.11) ($3.67) $0.00 $0.00 ($1.70) $0.07 ($0.09)
Adjusted Weighted Average Basic Shares Outstanding
7.51M 7.51M 11.44M 14.65M 16.78M 16.90M 0.00 0.00 26.26M 30.44M 34.42M
Adjusted Diluted Earnings per Share
$1.76 $3.30 $3.98 $2.18 ($3.11) ($3.67) $0.00 $0.00 ($1.70) $0.07 ($0.09)
Adjusted Weighted Average Diluted Shares Outstanding
7.51M 7.52M 11.45M 14.66M 16.79M 16.92M 0.00 0.00 26.29M 30.44M 34.42M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 ($3.11) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
7.52M 7.53M 12.72M 16.65M 16.66M 17.09M 0.00 0.00 30.02M 31.63M 36.74M
Normalized Net Operating Profit after Tax (NOPAT)
9.11 25 48 34 -42 -50 13 22 -24 12 6.94
Normalized NOPAT Margin
48.25% 73.18% 76.75% 57.79% 0.00% 0.00% 44.53% 55.21% 0.00% 35.31% 29.77%
Pre Tax Income Margin
68.93% 74.51% 77.71% 65.43% 0.00% 0.00% 47.31% 67.82% 0.00% 47.18% 39.19%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.17 3.29 2.45 1.12 -1.11 -3.25 2.31 1.55 -0.68 0.29 0.18
NOPAT to Interest Expense
2.23 3.23 2.42 0.99 -0.78 -2.28 2.17 1.26 -0.47 0.22 0.14
EBIT Less CapEx to Interest Expense
2.17 3.29 2.45 1.12 -1.11 -3.25 2.31 1.55 -0.68 0.29 0.18
NOPAT Less CapEx to Interest Expense
2.23 3.23 2.42 0.99 -0.78 -2.28 2.17 1.26 -0.47 0.22 0.14
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
113.69% 63.85% 51.11% 111.58% -84.50% -74.03% 229.98% 140.76% -89.13% 233.53% 417.37%
Augmented Payout Ratio
113.69% 63.85% 51.11% 111.58% -91.49% -77.31% 229.98% 140.76% -89.13% 233.53% 417.37%

Quarterly Metrics And Ratios for Cherry Hill Mortgage Investment

This table displays calculated financial ratios and metrics derived from Cherry Hill Mortgage Investment's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
26,978,077.00 26,978,077.00 30,019,969.00 30,019,969.00 30,080,156.00 31,625,073.00 31,625,073.00 32,658,449.00 36,045,092.00 36,739,538.00 36,739,538.00
DEI Adjusted Shares Outstanding
26,978,077.00 26,978,077.00 30,019,969.00 30,019,969.00 30,080,156.00 31,625,073.00 31,625,073.00 32,658,449.00 36,045,092.00 36,739,538.00 36,739,538.00
DEI Earnings Per Adjusted Shares Outstanding
0.59 -1.25 0.40 0.03 -0.41 0.37 -0.22 0.05 0.13 0.21 0.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-49.30% -8.17% 217.00% 11.47% -116.55% 142.50% -103.09% -8.24% 321.47% -24.22% 1,018.81%
EBITDA Growth
-60.76% -0.74% 160.11% -60.53% -177.26% 138.91% -161.59% 162.94% 129.99% -42.65% 107.74%
EBIT Growth
-60.14% -0.08% 163.98% -34.57% -170.90% 141.52% -153.44% 85.22% 139.47% -40.57% 120.06%
NOPAT Growth
-61.89% -0.12% 186.37% -51.78% -153.58% 149.11% -139.59% 99.11% 153.05% -33.49% 108.99%
Net Income Growth
-61.89% -2.72% 162.40% -51.78% -178.34% 135.11% -158.00% 99.11% 136.28% -33.49% 106.14%
EPS Growth
-74.21% 27.53% 136.78% -100.00% -200.00% 123.26% -190.63% 50.00% 110.20% -40.00% 82.76%
Operating Cash Flow Growth
13.11% 22.41% -622.23% 239.43% -74.64% -68.11% 103.58% 206.45% -154.74% 40.85% 1,749.41%
Free Cash Flow Firm Growth
21.18% -115.80% 128.93% 109.85% -75.93% -48.21% -164.63% -330.27% 113.02% 53.59% -31.78%
Invested Capital Growth
5.98% 3.67% -4.50% -1.98% 7.33% 8.77% 3.26% 4.89% -0.66% 3.90% 4.63%
Revenue Q/Q Growth
296.20% -256.15% 144.77% -59.76% -158.84% 500.90% -103.25% 297.93% 42.01% 37.19% -60.55%
EBITDA Q/Q Growth
788.56% -308.75% 134.96% -93.91% -1,839.35% 205.12% -155.34% 125.99% 98.36% 101.06% -92.53%
EBIT Q/Q Growth
674.92% -300.32% 137.14% -88.65% -939.71% 217.31% -147.81% 139.33% 78.93% 76.64% -83.86%
NOPAT Q/Q Growth
876.94% -251.44% 150.12% -93.50% -1,185.63% 238.80% -140.40% 132.70% 189.24% 74.04% -94.54%
Net Income Q/Q Growth
876.94% -311.80% 135.83% -93.50% -1,687.24% 194.94% -159.18% 122.33% 189.24% 74.04% -94.54%
EPS Q/Q Growth
1,733.33% -363.27% 124.81% -118.75% -716.67% 161.22% -196.67% 89.66% 266.67% 260.00% -127.78%
Operating Cash Flow Q/Q Growth
1,338.43% 8.00% -202.45% 121.33% 7.46% 35.85% -88.50% 1,725.66% -119.20% 449.54% 50.98%
Free Cash Flow Firm Q/Q Growth
78.50% -13.51% 207.77% -62.55% -484.06% 4.38% 53.01% -33.43% 121.71% -440.95% -33.43%
Invested Capital Q/Q Growth
-1.67% -3.80% 2.89% 0.72% 7.66% -2.51% -2.32% 2.30% 1.97% 1.97% -1.63%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
71.44% 0.00% 74.57% 11.28% 0.00% 87.42% 0.00% 32.32% 45.14% 66.16% 12.52%
EBIT Margin
73.34% 0.00% 78.05% 22.01% 0.00% 91.91% 0.00% 44.43% 55.98% 72.08% 29.48%
Profit (Net Income) Margin
67.93% 0.00% 73.75% 11.92% 0.00% 76.13% 0.00% 25.86% 52.67% 66.81% 9.25%
Tax Burden Percent
92.56% 97.90% 94.49% 54.14% 102.34% 82.82% 102.54% 58.20% 94.08% 92.70% 31.36%
Interest Burden Percent
100.07% 100.03% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
7.44% 0.00% 5.51% 45.86% 0.00% 17.18% 0.00% 41.80% 5.92% 7.30% 68.64%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.47% 0.08% 0.00% 1.87% 0.00% 0.26% 0.95% 1.04% 0.18%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.47% 0.08% 0.00% 1.87% 0.00% 0.26% 0.95% 1.04% 0.18%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 2.14% 0.38% 0.00% 8.83% 0.00% 1.35% 5.05% 5.56% 0.96%
Return on Equity (ROE)
-13.60% -13.54% 2.62% 0.47% -13.37% 10.70% 0.00% 1.61% 6.00% 6.60% 1.14%
Cash Return on Invested Capital (CROIC)
-7.60% -5.45% 4.49% 1.85% -8.63% -7.53% -3.37% -4.87% 1.39% -3.36% -3.54%
Operating Return on Assets (OROA)
0.00% 0.00% 0.49% 0.15% 0.00% 2.20% 0.00% 0.45% 0.99% 1.11% 0.57%
Return on Assets (ROA)
0.00% 0.00% 0.47% 0.08% 0.00% 1.83% 0.00% 0.26% 0.93% 1.03% 0.18%
Return on Common Equity (ROCE)
-7.22% -7.41% 1.45% 0.25% -7.25% 5.75% 0.00% 0.87% 3.26% 3.56% 0.60%
Return on Equity Simple (ROE_SIMPLE)
-13.60% 0.00% -1.65% -2.10% -14.05% 0.00% -3.02% -2.64% 4.67% 0.00% 6.30%
Net Operating Profit after Tax (NOPAT)
16 -24 12 0.78 -8.51 12 -4.77 1.56 4.52 7.86 0.43
NOPAT Margin
67.93% 0.00% 73.75% 11.92% 0.00% 76.13% 0.00% 25.86% 52.67% 66.81% 9.25%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.90% 0.00% 0.00% 0.33% 0.00% 0.19% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.76% 2.64% 0.00% 7.06% 0.00% 23.32% 18.90% 14.79% 34.03%
Operating Expenses to Revenue
26.66% 0.00% 21.95% 77.99% 0.00% 8.09% 0.00% 55.57% 44.02% 27.92% 70.52%
Earnings before Interest and Taxes (EBIT)
17 -34 13 1.45 -12 14 -6.82 2.68 4.80 8.48 1.37
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
17 -35 12 0.74 -13 14 -7.51 1.95 3.87 7.78 0.58
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.62 0.53 0.64 0.70 0.69 0.54 0.73 0.72 0.68 0.69 0.75
Price to Tangible Book Value (P/TBV)
0.62 0.53 0.64 0.70 0.69 0.54 0.73 0.72 0.68 0.69 0.75
Price to Revenue (P/Rev)
0.00 0.00 9.73 9.18 0.00 1.95 4.97 6.09 3.18 3.86 3.23
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 32.44 0.00 0.00 111.02 0.00 21.14
Dividend Yield
26.41% 26.36% 20.30% 20.02% 20.02% 28.14% 21.53% 21.98% 23.01% 20.40% 18.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 3.08% 0.00% 0.00% 0.90% 0.00% 4.73%
Enterprise Value to Invested Capital (EV/IC)
0.91 0.90 0.93 0.93 0.94 0.91 0.94 0.93 0.93 0.93 0.93
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 140.81 132.66 0.00 38.70 76.18 93.07 51.26 60.91 48.75
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 98.45 0.00 0.00 116.84 233.11 97.85
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 82.04 0.00 0.00 93.00 155.44 80.10
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 109.60 0.00 0.00 127.37 204.64 96.62
Enterprise Value to Operating Cash Flow (EV/OCF)
34.30 29.81 71.50 62.40 176.63 0.00 89.76 58.14 83.25 74.39 44.73
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 20.15 49.83 0.00 0.00 0.00 0.00 66.54 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
4.44 4.22 4.54 4.87 5.27 5.28 5.24 5.30 5.34 5.39 5.50
Long-Term Debt to Equity
0.67 0.66 0.67 0.67 0.63 0.65 0.65 0.64 0.63 0.61 0.62
Financial Leverage
4.36 4.05 4.52 4.64 4.84 4.72 4.88 5.09 5.31 5.33 5.37
Leverage Ratio
5.49 5.35 5.61 5.71 5.99 5.86 5.95 6.18 6.47 6.42 6.45
Compound Leverage Factor
5.50 5.35 5.61 5.71 5.99 5.86 5.95 6.18 6.47 6.42 6.45
Debt to Total Capital
81.62% 80.83% 81.96% 82.98% 84.06% 84.06% 83.96% 84.14% 84.24% 84.34% 84.61%
Short-Term Debt to Total Capital
69.34% 68.27% 69.96% 71.56% 74.03% 73.75% 73.54% 73.94% 74.37% 74.81% 75.05%
Long-Term Debt to Total Capital
12.28% 12.56% 12.00% 11.42% 10.03% 10.32% 10.43% 10.20% 9.86% 9.53% 9.56%
Preferred Equity to Total Capital
8.24% 8.56% 7.81% 7.58% 7.04% 7.22% 7.39% 7.23% 7.09% 6.95% 7.07%
Noncontrolling Interests to Total Capital
0.25% 0.22% 0.23% 0.23% 0.20% 0.22% 0.21% 0.17% 0.16% 0.16% 0.16%
Common Equity to Total Capital
9.90% 10.39% 10.00% 9.21% 8.70% 8.49% 8.43% 8.47% 8.52% 8.55% 8.16%
Debt to EBITDA
-31.49 -29.79 -277.51 -221.43 -36.28 90.66 -196.95 -251.75 105.92 210.81 89.38
Net Debt to EBITDA
-29.55 -27.90 -264.63 -210.25 -34.71 85.46 -188.88 -237.86 100.48 200.56 83.74
Long-Term Debt to EBITDA
-4.74 -4.63 -40.62 -30.47 -4.33 11.13 -24.46 -30.51 12.40 23.83 10.10
Debt to NOPAT
-46.82 -44.55 -727.51 -552.45 -55.88 100.93 -525.93 -866.55 115.47 185.06 88.26
Net Debt to NOPAT
-43.93 -41.72 -693.75 -524.55 -53.46 95.13 -504.37 -818.74 109.54 176.06 82.69
Long-Term Debt to NOPAT
-7.04 -6.92 -106.50 -76.01 -6.67 12.39 -65.31 -105.02 13.52 20.91 9.98
Noncontrolling Interest Sharing Ratio
46.90% 45.26% 44.71% 45.49% 45.80% 46.22% 0.00% 46.26% 45.68% 46.07% 47.20%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-63 -72 77 29 -111 -106 -50 -67 14 -49 -66
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-4.74 -5.44 5.67 2.14 0.00 -3.72 0.00 -5.48 1.17 -3.91 -5.78
Operating Cash Flow to Interest Expense
1.29 1.41 -1.40 0.30 0.00 0.21 0.00 1.02 -0.19 0.66 1.11
Operating Cash Flow Less CapEx to Interest Expense
1.29 1.41 -1.40 0.30 0.00 0.21 0.00 1.02 -0.19 0.66 1.11
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.01 0.01 0.00 0.02 0.01 0.01 0.02 0.02 0.02
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,401 1,348 1,387 1,397 1,504 1,466 1,432 1,465 1,494 1,523 1,498
Invested Capital Turnover
0.00 0.00 0.01 0.01 0.00 0.02 0.01 0.01 0.02 0.02 0.02
Increase / (Decrease) in Invested Capital
79 48 -65 -28 103 118 45 68 -9.96 57 66
Enterprise Value (EV)
1,278 1,212 1,284 1,299 1,408 1,338 1,350 1,362 1,388 1,421 1,388
Market Capitalization
86 74 89 90 90 67 88 89 86 90 92
Book Value per Share
$5.14 $5.19 $4.62 $4.29 $4.35 $3.94 $3.82 $3.80 $3.53 $3.54 $3.33
Tangible Book Value per Share
$5.14 $5.19 $4.62 $4.29 $4.35 $3.94 $3.82 $3.80 $3.53 $3.54 $3.33
Total Capital
1,401 1,348 1,387 1,397 1,504 1,466 1,432 1,465 1,494 1,523 1,498
Total Debt
1,144 1,089 1,137 1,159 1,264 1,232 1,202 1,233 1,258 1,285 1,268
Total Long-Term Debt
172 169 166 159 151 151 149 149 147 145 143
Net Debt
1,073 1,020 1,084 1,100 1,209 1,162 1,153 1,165 1,194 1,222 1,188
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 9.59 0.00 0.00 3.93 0.00 2.22 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
1,144 1,089 1,137 1,159 1,264 1,232 1,202 1,233 1,258 1,285 1,268
Total Depreciation and Amortization (D&A)
-0.44 -0.52 -0.57 -0.71 -0.75 -0.70 -0.69 -0.73 -0.93 -0.70 -0.79
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.49 ($1.29) $0.32 ($0.06) ($0.49) $0.30 ($0.29) ($0.03) $0.05 $0.18 ($0.05)
Adjusted Weighted Average Basic Shares Outstanding
26.94M 26.26M 29.98M 29.98M 30.22M 30.44M 31.69M 33.20M 36.13M 34.42M 36.59M
Adjusted Diluted Earnings per Share
$0.49 ($1.29) $0.32 ($0.06) ($0.49) $0.30 ($0.29) ($0.03) $0.05 $0.18 ($0.05)
Adjusted Weighted Average Diluted Shares Outstanding
26.98M 26.29M 30.02M 30.03M 30.22M 30.44M 31.69M 33.20M 36.15M 34.42M 36.59M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
26.98M 30.02M 30.02M 30.08M 31.63M 31.63M 32.66M 36.05M 36.74M 36.74M 36.74M
Normalized Net Operating Profit after Tax (NOPAT)
16 -24 12 0.78 -8.51 12 -4.77 1.56 4.52 7.86 0.96
Normalized NOPAT Margin
67.93% 0.00% 73.75% 11.92% 0.00% 76.13% 0.00% 25.86% 52.67% 66.81% 20.64%
Pre Tax Income Margin
73.39% 0.00% 78.05% 22.01% 0.00% 91.91% 0.00% 44.43% 55.98% 72.08% 29.48%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.29 -2.61 0.93 0.11 0.00 0.50 0.00 0.22 0.39 0.67 0.12
NOPAT to Interest Expense
1.19 -1.82 0.88 0.06 0.00 0.41 0.00 0.13 0.37 0.62 0.04
EBIT Less CapEx to Interest Expense
1.29 -2.61 0.93 0.11 0.00 0.50 0.00 0.22 0.39 0.67 0.12
NOPAT Less CapEx to Interest Expense
1.19 -1.82 0.88 0.06 0.00 0.41 0.00 0.13 0.37 0.62 0.04
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-96.22% -89.13% -728.92% -551.01% -83.24% 233.53% -421.44% -484.90% 276.99% 417.37% 193.49%
Augmented Payout Ratio
-96.22% -89.13% -728.92% -551.01% -83.24% 233.53% -421.44% -484.90% 276.99% 417.37% 193.49%

Financials Breakdown Chart

Key Financial Trends

Cherry Hill Mortgage Investment (NYSE: CHMI) showed a modest improvement in profitability and operating cash flow in Q1 2026, but the broader multi-year picture still looks highly volatile. The company remains a highly leveraged mortgage REIT with earnings that can swing sharply from quarter to quarter based on interest rates, portfolio repositioning, and non-cash marks on investments.

For Q1 2026, CHMI reported net income of $429,000, down sharply from $7.9 million in Q4 2025 and $4.5 million in Q3 2025. However, after preferred dividends and noncontrolling interests, common shareholders still saw a loss of $2.0 million. That tells investors the headline profit is still not translating cleanly into value for common equity holders.

One encouraging sign is that operating cash flow improved to $12.6 million in Q1 2026, up from $8.4 million in Q4 2025 and well above the weak levels seen in earlier periods. Investment activity also generated strong cash, with net investing cash flow of $28.5 million as sales and maturities exceeded purchases. That said, financing activity was still negative, and the business continues to rely on large-scale debt issuance and repayment to manage the balance sheet.

Revenue trends remain mixed. In Q1 2026, total revenue was $4.6 million, down from $11.8 million in Q4 2025 and $8.6 million in Q3 2025. Net interest income improved to $4.5 million from $3.2 million in Q4 2025, helped by lower interest expense. But the company’s non-interest income was only $184,000, and realized/unrealized investment gains were negative overall, showing how dependent results are on market conditions.

On the balance sheet, CHMI ended Q1 2026 with $1.52 billion in assets and $1.29 billion in liabilities, leaving total equity and noncontrolling interests at about $230.6 million. Cash declined from Q4 2025, while debt remained very large, including $1.12 billion in short-term debt. That leverage is typical for a mortgage REIT, but it also means the company is sensitive to funding costs and asset values.

Looking at the last four years, the biggest takeaway is that CHMI has moved from a period of more meaningful profitability in parts of 2023 and early 2024 into a much choppier stretch in 2025, with some quarters showing losses at the common-share level. The recent improvement in Q1 2026 is positive, but it does not yet signal a clear, sustained turnaround.

  • Q1 2026 operating cash flow improved to $12.6 million, indicating better cash generation from the core business.
  • Net interest income improved to $4.5 million from $3.2 million in Q4 2025, helped by lower interest expense.
  • Net income was positive at $429,000 in Q1 2026 after a loss at the common-share level in prior quarters.
  • Investing cash flow was strong in Q1 2026 as maturities and sales of investments exceeded purchases.
  • Total assets were stable at $1.52 billion, roughly in line with recent quarters.
  • Preferred stock remains a large claim on earnings, which continues to pressure returns to common shareholders.
  • Balance sheet leverage remains high, which is normal for a mortgage REIT but adds risk in changing rate environments.
  • Common shareholders still posted a loss of $2.0 million in Q1 2026, despite positive consolidated net income.
  • Total revenue fell sharply to $4.6 million from $11.8 million in Q4 2025 and $8.6 million in Q3 2025.
  • Debt remains very large, including $1.12 billion of short-term debt, making the company highly rate-sensitive.

Bottom line: CHMI’s latest quarter shows some operational improvement, but the company still looks like a volatile income-oriented mortgage REIT rather than a stable compounder. Investors should focus on funding costs, common-share profitability, and whether recent cash flow strength can continue over multiple quarters.

07/31/26 07:27 PM ETAI Generated. May Contain Errors.

Cherry Hill Mortgage Investment Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Cherry Hill Mortgage Investment's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Cherry Hill Mortgage Investment's net income appears to be on a downward trend, with a most recent value of $6.94 million in 2025, falling from $13.36 million in 2015. The previous period was $12.21 million in 2024. Find out what analysts predict for Cherry Hill Mortgage Investment in the coming months.

Over the last 10 years, Cherry Hill Mortgage Investment's total revenue changed from $18.88 million in 2015 to $23.32 million in 2025, a change of 23.5%.

Cherry Hill Mortgage Investment's total liabilities were at $1.30 billion at the end of 2025, a 3.5% increase from 2024, and a 169.0% increase since 2015.

In the past 10 years, Cherry Hill Mortgage Investment's cash and equivalents has ranged from $10.60 million in 2015 to $83.89 million in 2020, and is currently $54.95 million as of their latest financial filing in 2025.

Over the last 10 years, Cherry Hill Mortgage Investment's book value per share changed from 20.13 in 2015 to 3.54 in 2025, a change of -82.4%.



Financial statements for NYSE:CHMI last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners