Free Trial

Corteva (CTVA) Financials

Corteva logo
$70.86 -0.19 (-0.26%)
Closing price 08/8/2025 03:59 PM Eastern
Extended Trading
$70.98 +0.12 (+0.17%)
As of 08/8/2025 07:38 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Corteva

Annual Income Statements for Corteva

This table shows Corteva's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-5,065 -959 681 1,759 1,147 735 907
Consolidated Net Income / (Loss)
-5,027 -941 701 1,769 1,158 747 919
Net Income / (Loss) Continuing Operations
-6,775 -270 756 1,822 1,216 941 863
Total Pre-Tax Income
-6,806 -316 675 2,346 1,426 1,093 1,275
Total Operating Income
-6,637 -382 508 1,028 1,565 1,774 1,808
Total Gross Profit
4,339 5,271 5,710 6,435 7,019 7,306 7,379
Total Revenue
14,287 13,846 14,217 15,655 17,455 17,226 16,908
Operating Revenue
14,287 13,846 14,217 15,655 17,455 17,226 16,908
Total Cost of Revenue
9,948 8,575 8,507 9,220 10,436 9,920 9,529
Operating Cost of Revenue
9,948 8,575 8,507 9,220 10,436 9,920 9,529
Total Operating Expenses
10,976 5,653 5,202 5,407 5,454 5,532 5,571
Selling, General & Admin Expense
3,041 3,065 3,043 3,209 3,173 3,176 3,196
Research & Development Expense
1,355 1,147 1,142 1,187 1,216 1,337 1,402
Amortization Expense
391 475 682 722 702 683 685
Restructuring Charge
694 222 335 289 363 336 288
Total Other Income / (Expense), net
-169 66 167 1,318 -139 -681 -533
Interest Expense
418 149 45 30 79 233 233
Other Income / (Expense), net
249 215 212 1,348 -60 -448 -300
Income Tax Expense
-31 -46 -81 524 210 152 412
Net Income / (Loss) Discontinued Operations
1,748 -671 -55 -53 -58 -194 56
Net Income / (Loss) Attributable to Noncontrolling Interest
38 18 20 10 11 12 12
Basic Earnings per Share
($6.76) ($1.28) $0.91 $2.39 $1.59 $1.04 $1.31
Weighted Average Basic Shares Outstanding
- 749.40M 744.06M 727.02M 712.82M 701.78M 685.56M
Diluted Earnings per Share
($6.76) ($1.28) $0.91 $2.37 $1.58 $1.03 $1.30
Weighted Average Diluted Shares Outstanding
- 749.40M 744.06M 727.02M 712.82M 701.78M 685.56M
Weighted Average Basic & Diluted Shares Outstanding
- 749.40M 744.06M 727.02M 712.82M 701.78M 685.56M
Cash Dividends to Common per Share
- $0.26 $0.52 $0.54 - - $0.66

Quarterly Income Statements for Corteva

This table shows Corteva's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
-55 595 714 -321 -253 419 1,053 -524 -41 652 1,314
Consolidated Net Income / (Loss)
-53 599 717 -318 -251 423 1,056 -521 -39 656 1,316
Net Income / (Loss) Continuing Operations
-41 607 880 -315 -231 376 1,056 -519 -50 667 1,382
Total Pre-Tax Income
2,451 776 1,084 -444 -323 482 1,338 -633 88 784 1,804
Total Operating Income
-18 878 1,300 -237 -167 622 1,517 -460 129 805 1,753
Total Gross Profit
1,315 2,113 2,908 944 1,341 1,942 3,194 761 1,482 2,075 3,524
Total Revenue
3,825 4,884 6,045 2,590 3,707 4,492 6,112 2,326 3,978 4,417 6,456
Operating Revenue
3,825 4,884 6,045 2,590 3,707 4,492 6,112 2,326 3,978 4,417 6,456
Total Cost of Revenue
2,510 2,771 3,137 1,646 2,366 2,550 2,918 1,565 2,496 2,342 2,932
Operating Cost of Revenue
2,510 2,771 3,137 1,646 2,366 2,550 2,918 1,565 2,496 2,342 2,932
Total Operating Expenses
1,333 1,235 1,608 1,181 1,508 1,320 1,677 1,221 1,353 1,270 1,771
Selling, General & Admin Expense
764 726 1,045 670 735 736 1,054 671 735 751 1,156
Research & Development Expense
340 316 329 335 357 332 357 348 365 335 375
Amortization Expense
166 160 174 174 175 177 174 170 164 162 161
Restructuring Charge
63 33 60 2.00 241 75 92 32 89 22 79
Total Other Income / (Expense), net
-185 -102 -216 -207 -156 -140 -179 -173 -41 -21 51
Interest Expense
36 31 82 58 62 41 66 66 60 36 52
Other Income / (Expense), net
-149 -71 -134 -149 -94 -99 -113 -107 19 15 103
Income Tax Expense
-162 169 204 -129 -92 106 282 -114 138 117 422
Net Income / (Loss) Discontinued Operations
-12 -8.00 -163 -3.00 -20 47 0.00 -2.00 11 -11 -66
Net Income / (Loss) Attributable to Noncontrolling Interest
2.00 4.00 3.00 3.00 2.00 4.00 3.00 3.00 2.00 4.00 2.00
Basic Earnings per Share
($0.07) $0.84 $1.00 ($0.45) ($0.35) $0.60 $1.51 ($0.76) ($0.04) $0.95 $1.92
Weighted Average Basic Shares Outstanding
712.82M 710.87M 709.76M 704.73M 701.78M 696.98M 692.25M 687.29M 685.56M 682.17M 679.10M
Diluted Earnings per Share
($0.07) $0.83 $1.00 ($0.45) ($0.35) $0.60 $1.51 ($0.76) ($0.05) $0.95 $1.92
Weighted Average Diluted Shares Outstanding
712.82M 710.87M 709.76M 704.73M 701.78M 696.98M 692.25M 687.29M 685.56M 682.17M 679.10M
Weighted Average Basic & Diluted Shares Outstanding
712.82M 710.87M 709.76M 704.73M 701.78M 696.98M 692.25M 687.29M 685.56M 682.17M 679.10M

Annual Cash Flow Statements for Corteva

This table details how cash moves in and out of Corteva's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
3,613 -2,851 1,700 -198 -2,436 -920 528
Net Cash From Operating Activities
483 1,070 2,064 2,727 1,711 5,225 4,332
Net Cash From Continuing Operating Activities
374 -149 2,064 2,769 1,791 5,345 4,634
Net Income / (Loss) Continuing Operations
-5,027 -941 701 1,822 2,398 1,867 1,756
Consolidated Net Income / (Loss)
5,027 -941 701 1,769 2,282 1,479 1,868
Net Income / (Loss) Discontinued Operations
- - - -53 -116 -388 112
Depreciation Expense
2,790 1,599 1,177 1,243 2,446 2,422 2,454
Non-Cash Adjustments To Reconcile Net Income
5,208 -161 19 -1,117 652 1,762 1,326
Changes in Operating Assets and Liabilities, net
-4,225 -918 167 821 -3,705 -2,474 -902
Net Cash From Discontinued Operating Activities
- - - -42 -80 -80 -302
Net Cash From Investing Activities
-505 -904 -674 -362 -1,264 -6,001 -817
Net Cash From Continuing Investing Activities
-505 -904 -674 -362 -1,264 -3,994 -817
Purchase of Property, Plant & Equipment
-1,501 -1,163 -475 -573 -1,210 -1,190 -1,194
Acquisitions
-8.00 -20 -1.00 -4.00 -96 -2,976 -14
Purchase of Investments
-1,257 -138 -995 -204 -688 -296 -288
Divestitures
78 270 83 75 146 114 10
Sale and/or Maturity of Investments
2,186 160 721 345 590 378 386
Other Investing Activities, net
-3.00 -13 -7.00 -1.00 -6.00 -24 283
Net Cash From Financing Activities
-2,624 -2,929 303 -1,266 -2,327 -175 -2,801
Net Cash From Continuing Financing Activities
3,744 2,357 1,199 -2,563 -2,327 -137 -2,801
Repayment of Debt
-6,422 -6,758 -1,469 -1,800 -3,823 -5,850 -5,825
Repurchase of Common Equity
0.00 -25 -275 -950 -1,000 -756 -1,009
Payment of Dividends
-2,806 511 -448 -397 -418 -439 -2,337
Issuance of Debt
1,156 -867 2,439 484 2,738 6,846 6,250
Other Financing Activities, net
5,448 9,496 56 100 176 62 120
Other Net Changes in Cash
- -88 7.00 - -556 -286 -186
Cash Interest Paid
923 263 36 30 150 468 488
Cash Income Taxes Paid
961 234 229 341 934 1,070 1,414

Quarterly Cash Flow Statements for Corteva

This table details how cash moves in and out of Corteva's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
1,998 128 -783 -1,014 749 -2,288 254 1,230 1,332 -2,254 44
Net Cash From Operating Activities
6,009 -3,311 812 -105 7,829 -5,222 536 -114 9,494 -4,218 1,894
Net Cash From Continuing Operating Activities
6,203 -3,302 822 -94 7,919 -5,216 848 -118 9,482 -4,202 1,924
Net Income / (Loss) Continuing Operations
1.00 607 880 -315 695 757 2,122 -1,024 -99 1,334 2,764
Consolidated Net Income / (Loss)
-115 599 717 -318 481 851 2,122 -1,028 -77 1,312 2,632
Net Income / (Loss) Discontinued Operations
- -8.00 -163 -3.00 -214 94 - -4.00 22 -22 -132
Depreciation Expense
608 - - 306 1,523 614 624 612 604 592 602
Non-Cash Adjustments To Reconcile Net Income
34 68 288 174 1,232 504 450 406 -34 206 544
Changes in Operating Assets and Liabilities, net
5,560 -5,290 337 -222 2,701 -7,091 -2,348 -112 9,011 -6,334 -1,986
Net Cash From Discontinued Operating Activities
- -9.00 -10 -11 -50 -6.00 -312 4.00 12 -16 -30
Net Cash From Investing Activities
-386 -1,511 -33 -229 -4,228 -902 -70 -322 115 -68 -328
Net Cash From Continuing Investing Activities
-386 1,478 -2,988 -263 -2,221 -902 -70 -322 115 61 -328
Purchase of Property, Plant & Equipment
-290 -151 -99 -162 -778 -296 -228 -308 -362 -188 -236
Divestitures
54 42 26 -26 72 10 30 -36 6.00 16 34
Sale and/or Maturity of Investments
42 124 24 21 209 14 146 100 126 124 -112
Other Investing Activities, net
-54 0.00 -2.00 - -22 -366 -10 -62 359 109 -14
Net Cash From Financing Activities
-3,659 3,274 105 224 -3,778 3,898 -130 1,612 -8,181 1,990 -1,616
Net Cash From Continuing Financing Activities
-3,659 3,274 105 -671 -2,845 3,898 -130 1,612 -8,181 1,861 -1,616
Repayment of Debt
-1,891 -84 -330 -1,869 -3,567 -416 -1,519 -1,172 -2,718 -74 -665
Repurchase of Common Equity
-200 -252 -80 -253 -171 -252 -252 -253 -252 -270 -250
Payment of Dividends
-107 -107 -106 -114 -112 -112 -111 -117 -1,997 -629 -491
Issuance of Debt
-1,505 3,710 602 1,563 971 4,662 1,712 3,150 -3,274 2,764 -280
Other Financing Activities, net
44 7.00 19 2.00 34 16 40 4.00 60 70 70
Other Net Changes in Cash
34 - - - - -62 -82 54 -96 42 94

Annual Balance Sheets for Corteva

This table presents Corteva's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
217,366 42,397 42,649 42,344 42,618 42,996 40,825
Total Current Assets
45,944 13,519 14,768 15,546 16,795 16,260 15,097
Cash & Equivalents
4,540 1,764 3,526 4,459 3,191 2,644 3,106
Short-Term Investments
10 5.00 269 86 124 98 63
Accounts Receivable
10,520 5,528 4,926 4,811 5,701 5,488 5,676
Inventories, net
10,620 5,032 4,882 5,180 6,811 6,899 5,432
Other Current Assets
2,076 1,190 1,165 1,010 968 1,131 820
Plant, Property, & Equipment, net
9,088 4,546 4,396 4,329 4,254 4,287 4,099
Plant, Property & Equipment, gross
14,680 7,872 8,253 8,364 8,551 8,956 9,074
Accumulated Depreciation
5,592 3,326 3,857 4,035 4,297 4,669 4,975
Total Noncurrent Assets
162,334 24,332 23,485 22,469 21,569 22,449 21,629
Long-Term Investments
276 66 66 76 102 115 134
Goodwill
20,386 10,229 10,269 10,107 9,962 10,605 10,408
Intangible Assets
24,110 11,424 10,747 10,044 9,339 9,626 8,876
Noncurrent Deferred & Refundable Income Taxes
608 287 464 438 479 584 401
Other Noncurrent Operating Assets
3,864 2,326 1,939 1,804 1,687 1,519 1,810
Total Liabilities & Shareholders' Equity
217,366 42,397 42,649 42,344 42,618 42,996 40,825
Total Liabilities
67,060 17,842 17,586 16,721 17,077 17,717 16,795
Total Current Liabilities
26,620 8,238 8,548 9,558 10,744 10,409 10,386
Short-Term Debt
4,308 7.00 3.00 17 24 198 750
Accounts Payable
7,596 3,702 3,615 4,126 4,895 4,280 4,039
Accrued Expenses
8,010 4,434 2,145 2,068 2,254 2,351 2,103
Current Deferred Revenue
- - 2,662 3,201 3,388 3,406 3,287
Current Deferred & Payable Income Tax Liabilities
372 95 123 146 183 174 207
Total Noncurrent Liabilities
40,440 9,604 9,038 7,163 6,333 7,308 6,409
Long-Term Debt
11,568 115 1,102 1,100 1,283 2,291 1,953
Noncurrent Deferred & Payable Income Tax Liabilities
2,960 920 893 1,220 1,119 899 478
Noncurrent Employee Benefit Liabilities
11,354 6,377 5,176 3,124 2,255 2,467 2,271
Other Noncurrent Operating Liabilities
3,590 2,192 1,867 1,719 1,676 1,651 1,707
Total Equity & Noncontrolling Interests
150,306 24,555 25,063 25,623 25,541 25,279 24,030
Total Preferred & Common Equity
149,559 24,309 24,824 25,384 25,302 25,037 23,789
Preferred Stock
0.00 - - 0.00 0.00 0.00 0.00
Total Common Equity
149,559 24,309 24,824 25,384 25,302 25,037 23,789
Common Stock
0.00 28,004 27,714 27,758 27,858 27,755 27,203
Retained Earnings
0.00 -425 - 524 250 -41 55
Accumulated Other Comprehensive Income / (Loss)
-6,720 -3,270 -2,890 -2,898 -2,806 -2,677 -3,469
Noncontrolling Interest
747 246 239 239 239 242 241

Quarterly Balance Sheets for Corteva

This table presents Corteva's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
42,618 45,500 44,189 43,110 42,996 43,625 41,464 41,908 40,825 42,123 41,759
Total Current Assets
16,795 18,329 17,207 16,333 16,260 17,163 15,359 15,649 15,097 16,587 16,004
Cash & Equivalents
3,191 1,646 2,563 2,254 2,644 1,505 1,839 2,421 3,106 2,008 2,065
Short-Term Investments
124 85 53 108 98 153 120 72 63 1.00 76
Accounts Receivable
5,701 8,678 7,955 6,581 5,488 7,906 7,615 6,651 5,676 8,294 8,674
Inventories, net
6,811 6,585 5,628 6,320 6,899 6,183 4,893 5,674 5,432 5,132 4,316
Other Current Assets
968 1,335 1,008 1,070 1,131 1,416 892 831 820 1,152 873
Plant, Property, & Equipment, net
4,254 4,271 4,306 4,320 4,287 4,206 4,155 4,210 4,099 4,105 4,153
Plant, Property & Equipment, gross
8,551 8,633 8,797 8,892 8,956 9,013 9,088 9,235 9,074 9,244 9,455
Accumulated Depreciation
4,297 4,362 4,491 4,572 4,669 4,807 4,933 5,025 4,975 5,139 5,302
Total Noncurrent Assets
21,569 22,900 22,676 22,457 22,449 22,256 21,950 22,049 21,629 21,431 21,602
Long-Term Investments
102 87 83 106 115 123 113 128 134 136 134
Goodwill
9,962 10,508 10,539 10,441 10,605 10,553 10,490 10,629 10,408 10,332 10,518
Intangible Assets
9,339 10,137 9,985 9,795 9,626 9,446 9,238 9,084 8,876 8,718 8,583
Noncurrent Deferred & Refundable Income Taxes
479 508 524 554 584 551 538 564 401 413 449
Other Noncurrent Operating Assets
1,687 1,660 1,545 1,561 1,519 1,583 1,571 1,644 1,810 1,832 1,918
Total Liabilities & Shareholders' Equity
42,618 45,500 44,189 43,110 42,996 43,625 41,464 41,908 40,825 42,123 41,759
Total Liabilities
17,077 19,661 17,728 17,758 17,717 18,617 16,043 16,929 16,795 17,596 15,608
Total Current Liabilities
10,744 13,231 10,346 10,348 10,409 11,332 8,953 10,424 10,386 11,481 9,516
Short-Term Debt
24 3,787 3,023 3,724 198 2,148 2,253 3,741 750 2,291 1,942
Accounts Payable
4,895 3,957 3,379 3,678 4,280 3,606 3,300 3,753 4,039 3,905 3,828
Accrued Expenses
2,254 2,477 2,892 2,273 2,351 2,573 2,499 2,188 2,103 2,332 2,903
Current Deferred Revenue
3,388 2,712 656 552 3,406 2,694 413 429 3,287 2,631 358
Current Deferred & Payable Income Tax Liabilities
183 298 396 236 174 311 488 313 207 322 485
Total Noncurrent Liabilities
6,333 6,430 7,382 7,295 7,308 7,285 7,090 6,505 6,409 6,115 6,092
Long-Term Debt
1,283 1,241 2,290 2,290 2,291 2,492 2,471 1,975 1,953 1,792 1,687
Noncurrent Deferred & Payable Income Tax Liabilities
1,119 1,255 1,134 1,070 899 753 607 496 478 369 258
Noncurrent Employee Benefit Liabilities
2,255 2,242 2,236 2,228 2,467 2,453 2,452 2,473 2,271 2,239 2,229
Other Noncurrent Operating Liabilities
1,676 1,692 1,722 1,707 1,651 1,587 1,560 1,561 1,707 1,715 1,918
Total Equity & Noncontrolling Interests
25,541 25,839 26,461 25,467 25,279 25,008 25,421 24,979 24,030 24,527 26,151
Total Preferred & Common Equity
25,302 25,599 26,220 25,226 25,037 24,767 25,179 24,737 23,789 24,285 25,909
Preferred Stock
0.00 0.00 0.00 239 0.00 0.00 0.00 239 0.00 0.00 0.00
Total Common Equity
25,302 25,599 26,220 25,226 25,037 24,767 25,179 24,737 23,789 24,285 25,909
Common Stock
27,858 27,851 27,884 27,902 27,755 27,475 27,511 27,525 27,203 26,969 27,021
Retained Earnings
250 487 1,013 325 -41 302 992 98 55 587 1,532
Accumulated Other Comprehensive Income / (Loss)
-2,806 -2,739 -2,677 -3,001 -2,677 -3,010 -3,324 -2,886 -3,469 -3,271 -2,644
Noncontrolling Interest
239 240 241 241 242 241 242 242 241 242 242

Annual Metrics And Ratios for Corteva

This table displays calculated financial ratios and metrics derived from Corteva's official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - -
Revenue Growth
0.00% -3.09% 2.68% 10.11% 11.50% -1.31% -1.85%
EBITDA Growth
0.00% 186.50% 11.33% 90.77% 9.17% -5.14% 5.71%
EBIT Growth
0.00% 97.39% 531.14% 230.00% -36.66% -11.89% 13.73%
NOPAT Growth
0.00% 94.24% 312.77% 40.32% 67.15% 14.44% -19.87%
Net Income Growth
0.00% 81.28% 174.50% 152.35% -34.54% -35.49% 23.03%
EPS Growth
0.00% 81.07% 171.09% 160.44% -33.33% -34.81% 26.21%
Operating Cash Flow Growth
0.00% 121.53% 92.90% 32.12% -37.26% 205.38% -17.09%
Free Cash Flow Firm Growth
0.00% 0.00% -95.45% -10.65% -97.72% 109.92% 5,618.87%
Invested Capital Growth
0.00% -51.80% -2.34% -0.84% 5.93% 6.32% -5.95%
Revenue Q/Q Growth
0.00% 113.31% 34.16% 1.77% 2.02% -0.68% 1.63%
EBITDA Q/Q Growth
0.00% -57.15% -42.09% 9.73% -3.16% 119.95% 21.50%
EBIT Q/Q Growth
0.00% -104.31% -11.00% 15.17% -21.82% -6.62% 37.22%
NOPAT Q/Q Growth
0.00% -107.25% -3.18% -4.16% 27.01% -18.86% 2.54%
Net Income Q/Q Growth
0.00% -128.66% 51.08% 7.15% -15.60% -20.95% 29.99%
EPS Q/Q Growth
0.00% 0.00% 10.98% 7.24% -15.51% -21.37% 30.00%
Operating Cash Flow Q/Q Growth
0.00% 11.46% -3.37% 9.87% 327.53% 103.62% 649.05%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -60.48% 5.16% -12.33% 103.18% 34.07%
Invested Capital Q/Q Growth
0.00% -14.81% -9.35% -9.73% -8.21% -13.80% -16.54%
Profitability Metrics
- - - - - - -
Gross Margin
30.37% 38.07% 40.16% 41.11% 40.21% 42.41% 43.64%
EBITDA Margin
-13.79% 12.31% 13.34% 23.12% 22.64% 21.76% 23.43%
Operating Margin
-46.45% -2.76% 3.57% 6.57% 8.97% 10.30% 10.69%
EBIT Margin
-44.71% -1.21% 5.06% 15.18% 8.62% 7.70% 8.92%
Profit (Net Income) Margin
-35.19% -6.80% 4.93% 11.30% 6.63% 4.34% 5.44%
Tax Burden Percent
73.86% 297.78% 103.85% 75.40% 81.21% 68.34% 72.08%
Interest Burden Percent
106.54% 189.22% 93.75% 98.74% 94.75% 82.43% 84.55%
Effective Tax Rate
0.00% 0.00% -12.00% 22.34% 14.73% 13.91% 32.31%
Return on Invested Capital (ROIC)
-9.80% -0.76% 2.52% 3.59% 5.86% 6.32% 5.06%
ROIC Less NNEP Spread (ROIC-NNEP)
-9.43% 0.53% -3.39% -27.42% 12.15% 69.30% 68.03%
Return on Net Nonoperating Assets (RNNOA)
6.46% -0.31% 0.31% 3.39% -1.33% -3.38% -1.34%
Return on Equity (ROE)
-3.34% -1.08% 2.83% 6.98% 4.53% 2.94% 3.73%
Cash Return on Invested Capital (CROIC)
0.00% 69.14% 4.89% 4.44% 0.10% 0.20% 11.19%
Operating Return on Assets (OROA)
-2.94% -0.13% 1.69% 5.59% 3.54% 3.10% 3.60%
Return on Assets (ROA)
-2.31% -0.72% 1.65% 4.16% 2.73% 1.75% 2.19%
Return on Common Equity (ROCE)
-3.33% -1.07% 2.80% 6.91% 4.48% 2.91% 3.69%
Return on Equity Simple (ROE_SIMPLE)
-3.36% -3.87% 2.82% 6.97% 4.58% 2.98% 3.86%
Net Operating Profit after Tax (NOPAT)
-4,646 -267 569 798 1,335 1,527 1,224
NOPAT Margin
-32.52% -1.93% 4.00% 5.10% 7.65% 8.87% 7.24%
Net Nonoperating Expense Percent (NNEP)
-0.37% -1.29% 5.91% 31.01% -6.29% -62.98% -62.97%
Return On Investment Capital (ROIC_SIMPLE)
- - - - 4.97% 5.50% 4.58%
Cost of Revenue to Revenue
69.63% 61.93% 59.84% 58.89% 59.79% 57.59% 56.36%
SG&A Expenses to Revenue
21.29% 22.14% 21.40% 20.50% 18.18% 18.44% 18.90%
R&D to Revenue
9.48% 8.28% 8.03% 7.58% 6.97% 7.76% 8.29%
Operating Expenses to Revenue
76.83% 40.83% 36.59% 34.54% 31.25% 32.11% 32.95%
Earnings before Interest and Taxes (EBIT)
-6,388 -167 720 2,376 1,505 1,326 1,508
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1,970 1,704 1,897 3,619 3,951 3,748 3,962
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
0.00 0.86 1.12 1.33 1.62 1.33 1.65
Price to Tangible Book Value (P/TBV)
0.00 7.89 7.31 6.43 6.84 6.95 8.69
Price to Revenue (P/Rev)
0.00 1.51 1.96 2.15 2.35 1.94 2.32
Price to Earnings (P/E)
0.00 0.00 40.87 19.13 35.77 45.42 43.16
Dividend Yield
0.00% 0.93% 1.74% 1.17% 1.27% 1.31% 1.16%
Earnings Yield
0.00% 0.00% 2.45% 5.23% 2.80% 2.20% 2.32%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.85 1.13 1.37 1.67 1.34 1.66
Enterprise Value to Revenue (EV/Rev)
0.00 1.41 1.78 1.94 2.24 1.93 2.29
Enterprise Value to EBITDA (EV/EBITDA)
0.00 11.43 13.34 8.39 9.91 8.87 9.79
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 35.16 12.79 26.02 25.08 25.72
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 44.49 38.05 29.34 21.78 31.70
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 18.20 12.26 11.14 22.89 6.37 8.95
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.80 22.93 30.80 1,738.05 703.19 14.34
Leverage & Solvency
- - - - - - -
Debt to Equity
0.11 0.01 0.04 0.04 0.05 0.10 0.11
Long-Term Debt to Equity
0.08 0.00 0.04 0.04 0.05 0.09 0.08
Financial Leverage
-0.68 -0.60 -0.09 -0.12 -0.11 -0.05 -0.02
Leverage Ratio
1.45 1.49 1.71 1.68 1.66 1.68 1.70
Compound Leverage Factor
1.54 2.81 1.61 1.66 1.57 1.39 1.44
Debt to Total Capital
9.55% 0.49% 4.22% 4.18% 4.87% 8.96% 10.11%
Short-Term Debt to Total Capital
2.59% 0.03% 0.01% 0.06% 0.09% 0.71% 2.81%
Long-Term Debt to Total Capital
6.96% 0.47% 4.21% 4.11% 4.78% 8.25% 7.31%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.45% 1.00% 0.91% 0.89% 0.89% 0.87% 0.90%
Common Equity to Total Capital
90.00% 98.51% 94.86% 94.93% 94.24% 90.16% 88.99%
Debt to EBITDA
-8.06 0.07 0.58 0.31 0.33 0.66 0.68
Net Debt to EBITDA
-5.61 -1.01 -1.45 -0.97 -0.53 -0.10 -0.15
Long-Term Debt to EBITDA
-5.87 0.07 0.58 0.30 0.32 0.61 0.49
Debt to NOPAT
-3.42 -0.46 1.94 1.40 0.98 1.63 2.21
Net Debt to NOPAT
-2.38 6.41 -4.84 -4.39 -1.58 -0.24 -0.49
Long-Term Debt to NOPAT
-2.49 -0.43 1.94 1.38 0.96 1.50 1.60
Altman Z-Score
0.00 1.15 1.51 1.95 2.15 1.79 2.08
Noncontrolling Interest Sharing Ratio
0.50% 0.57% 0.98% 0.94% 0.93% 0.95% 0.98%
Liquidity Ratios
- - - - - - -
Current Ratio
1.73 1.64 1.73 1.63 1.56 1.56 1.45
Quick Ratio
0.57 0.89 1.02 0.98 0.84 0.79 0.85
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 24,281 1,104 986 23 47 2,705
Operating Cash Flow to CapEx
32.18% 92.00% 434.53% 475.92% 141.41% 439.08% 362.81%
Free Cash Flow to Firm to Interest Expense
0.00 162.96 24.53 32.88 0.29 0.20 11.61
Operating Cash Flow to Interest Expense
1.16 7.18 45.87 90.90 21.66 22.42 18.59
Operating Cash Flow Less CapEx to Interest Expense
-2.44 -0.62 35.31 71.80 6.34 17.32 13.47
Efficiency Ratios
- - - - - - -
Asset Turnover
0.07 0.11 0.33 0.37 0.41 0.40 0.40
Accounts Receivable Turnover
1.36 1.73 2.72 3.22 3.32 3.08 3.03
Inventory Turnover
0.94 1.10 1.72 1.83 1.74 1.45 1.55
Fixed Asset Turnover
1.57 2.03 3.18 3.59 4.07 4.03 4.03
Accounts Payable Turnover
1.31 1.52 2.33 2.38 2.31 2.16 2.29
Days Sales Outstanding (DSO)
268.76 211.52 134.20 113.51 109.91 118.54 120.50
Days Inventory Outstanding (DIO)
389.66 333.12 212.68 199.17 209.69 252.23 236.16
Days Payable Outstanding (DPO)
278.70 240.45 156.97 153.22 157.76 168.79 159.33
Cash Conversion Cycle (CCC)
379.71 304.19 189.91 159.45 161.85 201.97 197.34
Capital & Investment Metrics
- - - - - - -
Invested Capital
47,390 22,842 22,307 22,119 23,431 24,911 23,430
Invested Capital Turnover
0.30 0.39 0.63 0.70 0.77 0.71 0.70
Increase / (Decrease) in Invested Capital
0.00 -24,548 -535 -188 1,312 1,480 -1,481
Enterprise Value (EV)
0.00 19,477 25,314 30,377 39,159 33,258 38,789
Market Capitalization
0.00 20,944 27,831 33,642 41,030 33,384 39,148
Book Value per Share
$0.00 $32.48 $33.32 $34.82 $35.41 $35.53 $34.61
Tangible Book Value per Share
$0.00 $3.55 $5.11 $7.18 $8.40 $6.82 $6.55
Total Capital
166,182 24,677 26,168 26,740 26,848 27,768 26,733
Total Debt
15,876 122 1,105 1,117 1,307 2,489 2,703
Total Long-Term Debt
11,568 115 1,102 1,100 1,283 2,291 1,953
Net Debt
11,050 -1,713 -2,756 -3,504 -2,110 -368 -600
Capital Expenditures (CapEx)
1,501 1,163 475 573 1,210 1,190 1,194
Debt-free, Cash-free Net Working Capital (DFCFNWC)
19,082 3,519 2,428 1,460 2,760 3,307 2,292
Debt-free Net Working Capital (DFNWC)
23,632 5,288 6,223 6,005 6,075 6,049 5,461
Net Working Capital (NWC)
19,324 5,281 6,220 5,988 6,051 5,851 4,711
Net Nonoperating Expense (NNE)
381 674 -132 -971 177 780 305
Net Nonoperating Obligations (NNO)
-102,916 -1,713 -2,756 -3,504 -2,110 -368 -600
Total Depreciation and Amortization (D&A)
4,418 1,871 1,177 1,243 2,446 2,422 2,454
Debt-free, Cash-free Net Working Capital to Revenue
133.56% 25.42% 17.08% 9.33% 15.81% 19.20% 13.56%
Debt-free Net Working Capital to Revenue
165.41% 38.19% 43.77% 38.36% 34.80% 35.12% 32.30%
Net Working Capital to Revenue
135.26% 38.14% 43.75% 38.25% 34.67% 33.97% 27.86%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
($6.76) ($1.28) $0.91 $2.39 $1.59 $1.04 $1.31
Adjusted Weighted Average Basic Shares Outstanding
0.00 749.40M 744.06M 727.02M 712.82M 701.78M 685.56M
Adjusted Diluted Earnings per Share
($6.76) ($1.28) $0.91 $2.37 $1.58 $1.03 $1.30
Adjusted Weighted Average Diluted Shares Outstanding
0.00 749.40M 744.06M 727.02M 712.82M 701.78M 685.56M
Adjusted Basic & Diluted Earnings per Share
($6.76) ($1.28) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 749.40M 744.06M 727.02M 712.82M 701.78M 685.56M
Normalized Net Operating Profit after Tax (NOPAT)
-1,008 -112 590 1,023 1,644 1,817 1,419
Normalized NOPAT Margin
-7.06% -0.81% 4.15% 6.53% 9.42% 10.55% 8.39%
Pre Tax Income Margin
-47.64% -2.28% 4.75% 14.99% 8.17% 6.35% 7.54%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
-15.28 -1.12 16.00 79.20 19.05 5.69 6.47
NOPAT to Interest Expense
-11.11 -1.79 12.64 26.61 16.89 6.55 5.25
EBIT Less CapEx to Interest Expense
-18.87 -8.93 5.44 60.10 3.73 0.58 1.35
NOPAT Less CapEx to Interest Expense
-14.71 -9.60 2.09 7.51 1.58 1.45 0.13
Payout Ratios
- - - - - - -
Dividend Payout Ratio
-55.82% 54.30% 63.91% 22.44% 36.10% 58.77% 254.30%
Augmented Payout Ratio
-55.82% 51.65% 103.14% 76.14% 122.45% 159.97% 364.09%

Quarterly Metrics And Ratios for Corteva

This table displays calculated financial ratios and metrics derived from Corteva's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.95% 6.15% -3.31% -6.73% -3.09% -8.03% 1.11% -10.19% 7.31% -1.67% 5.63%
EBITDA Growth
-22.63% -4.64% -11.96% 60.00% 186.17% 17.58% 51.34% 156.25% -40.41% 24.19% 21.20%
EBIT Growth
-166.01% 14.14% -13.18% -2.12% -56.29% -35.19% 20.41% -46.89% 156.71% 56.79% 32.19%
NOPAT Growth
63.01% 20.41% 16.51% 40.90% -509.18% -29.35% 13.45% -94.09% 37.30% 41.15% 12.17%
Net Income Growth
-132.92% 5.64% -26.23% 3.05% -373.58% -29.38% 47.28% -63.84% 84.46% 55.08% 24.62%
EPS Growth
-131.82% 6.41% -24.81% 2.17% -400.00% -27.71% 51.00% -68.89% 85.71% 58.33% 27.15%
Operating Cash Flow Growth
69.46% -21.28% -26.78% 96.08% 30.29% -68.65% -33.99% -8.57% 21.27% 19.23% 111.15%
Free Cash Flow Firm Growth
-1,077.94% -361.59% -11,949.34% -170.80% -19.96% 162.53% 181.40% 114.20% 188.15% 25.17% -13.11%
Invested Capital Growth
5.93% 13.05% 14.84% 13.20% 6.32% -4.07% -3.45% -2.85% -5.95% -5.03% -2.02%
Revenue Q/Q Growth
37.74% 27.69% 23.77% -57.15% 43.13% 21.18% 36.06% -61.94% 71.02% 11.04% 46.16%
EBITDA Q/Q Growth
320.50% 223.66% 38.57% -105.97% 1,677.50% 234.08% 78.36% -97.78% 1,571.11% 87.77% 74.08%
EBIT Q/Q Growth
55.82% 583.23% 44.49% -133.10% 32.38% 300.38% 168.45% -140.38% 126.10% 454.05% 126.34%
NOPAT Q/Q Growth
93.16% 3,678.93% 53.67% -115.72% 29.54% 376.75% 146.75% -126.89% 77.24% 1,034.39% 96.09%
Net Income Q/Q Growth
83.84% 1,230.19% 19.70% -144.35% 21.07% 268.53% 149.65% -149.34% 92.51% 1,782.05% 100.61%
EPS Q/Q Growth
84.78% 1,285.71% 20.48% -145.00% 22.22% 271.43% 151.67% -150.33% 93.42% 2,000.00% 102.11%
Operating Cash Flow Q/Q Growth
324.47% -164.04% 124.52% -112.93% 7,556.19% -179.91% 109.60% -121.27% 8,428.07% -144.43% 144.90%
Free Cash Flow Firm Q/Q Growth
-1.95% -100.29% -1.33% -30.88% 54.84% 200.72% 31.91% -77.17% 180.42% 48.25% -8.43%
Invested Capital Q/Q Growth
-8.21% 23.98% 0.09% -0.61% -13.80% 11.87% 0.74% 0.00% -16.54% 12.95% 3.93%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
34.38% 43.26% 48.11% 36.45% 36.17% 43.23% 52.26% 32.72% 37.25% 46.98% 54.58%
EBITDA Margin
11.53% 19.80% 22.17% -3.09% 34.04% 25.31% 33.18% 1.93% 18.90% 31.97% 38.07%
Operating Margin
-0.47% 17.98% 21.51% -9.15% -4.51% 13.85% 24.82% -19.78% 3.24% 18.23% 27.15%
EBIT Margin
-4.37% 16.52% 19.29% -14.90% -7.04% 11.64% 22.97% -24.38% 3.72% 18.56% 28.75%
Profit (Net Income) Margin
-1.39% 12.26% 11.86% -12.28% -6.77% 9.42% 17.28% -22.40% -0.98% 14.85% 20.38%
Tax Burden Percent
-2.16% 77.19% 66.14% 71.62% 77.71% 87.76% 78.92% 82.31% -44.32% 83.67% 72.95%
Interest Burden Percent
-1,467.66% 96.16% 92.97% 115.03% 123.75% 92.16% 95.30% 111.64% 59.46% 95.61% 97.20%
Effective Tax Rate
-6.61% 21.78% 18.82% 0.00% 0.00% 21.99% 21.08% 0.00% 156.82% 14.92% 23.39%
Return on Invested Capital (ROIC)
-0.38% 9.11% 11.25% -4.08% -2.25% 6.39% 11.59% -8.09% -1.29% 9.61% 12.86%
ROIC Less NNEP Spread (ROIC-NNEP)
0.82% 3.20% -25.11% -11.93% 8.58% 4.34% 6.22% -14.18% -8.37% 8.40% 11.51%
Return on Net Nonoperating Assets (RNNOA)
-0.09% 0.18% -0.89% -0.91% -0.42% 0.52% 0.63% -1.83% 0.16% 0.81% 0.89%
Return on Equity (ROE)
-0.47% 9.30% 10.36% -5.00% -2.67% 6.91% 12.22% -9.92% -1.12% 10.42% 13.75%
Cash Return on Invested Capital (CROIC)
0.10% -6.94% -7.57% -5.47% 0.20% 8.89% 8.62% 7.08% 11.19% 10.52% 7.85%
Operating Return on Assets (OROA)
-1.79% 6.65% 7.95% -6.17% -2.83% 4.40% 9.07% -9.54% 1.50% 7.29% 11.87%
Return on Assets (ROA)
-0.57% 4.94% 4.89% -5.08% -2.72% 3.56% 6.82% -8.77% -0.40% 5.83% 8.41%
Return on Common Equity (ROCE)
-0.47% 9.21% 10.27% -4.95% -2.64% 6.84% 12.10% -9.83% -1.11% 10.32% 13.62%
Return on Equity Simple (ROE_SIMPLE)
0.00% 4.65% 3.57% 3.75% 0.00% 2.31% 3.61% 2.86% 0.00% 4.74% 0.00%
Net Operating Profit after Tax (NOPAT)
-19 687 1,055 -166 -117 485 1,197 -322 -73 685 1,343
NOPAT Margin
-0.50% 14.06% 17.46% -6.41% -3.15% 10.80% 19.59% -13.84% -1.84% 15.51% 20.80%
Net Nonoperating Expense Percent (NNEP)
-1.20% 5.91% 36.36% 7.85% -10.82% 2.05% 5.37% 6.10% 7.09% 1.20% 1.34%
Return On Investment Capital (ROIC_SIMPLE)
-0.07% - - - -0.42% - - - -0.27% 2.39% 4.51%
Cost of Revenue to Revenue
65.62% 56.74% 51.89% 63.55% 63.83% 56.77% 47.74% 67.28% 62.75% 53.02% 45.42%
SG&A Expenses to Revenue
19.97% 14.86% 17.29% 25.87% 19.83% 16.38% 17.24% 28.85% 18.48% 17.00% 17.91%
R&D to Revenue
8.89% 6.47% 5.44% 12.93% 9.63% 7.39% 5.84% 14.96% 9.18% 7.58% 5.81%
Operating Expenses to Revenue
34.85% 25.29% 26.60% 45.60% 40.68% 29.39% 27.44% 52.49% 34.01% 28.75% 27.43%
Earnings before Interest and Taxes (EBIT)
-167 807 1,166 -386 -261 523 1,404 -567 148 820 1,856
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
441 967 1,340 -80 1,262 1,137 2,028 45 752 1,412 2,458
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.62 1.66 1.53 1.42 1.33 1.64 1.49 1.65 1.65 1.78 1.96
Price to Tangible Book Value (P/TBV)
6.84 8.57 7.06 7.19 6.95 8.52 6.90 8.10 8.69 8.24 7.47
Price to Revenue (P/Rev)
2.35 2.39 2.29 2.07 1.94 2.41 2.22 2.45 2.32 2.56 2.96
Price to Earnings (P/E)
35.77 36.05 43.58 38.44 45.42 72.70 41.87 58.56 43.16 37.84 36.29
Dividend Yield
1.27% 1.24% 1.33% 1.50% 1.31% 1.09% 1.19% 1.11% 1.16% 1.06% 0.91%
Earnings Yield
2.80% 2.77% 2.29% 2.60% 2.20% 1.38% 2.39% 1.71% 2.32% 2.64% 2.76%
Enterprise Value to Invested Capital (EV/IC)
1.67 1.58 1.48 1.38 1.34 1.57 1.44 1.58 1.66 1.71 1.91
Enterprise Value to Revenue (EV/Rev)
2.24 2.59 2.46 2.30 1.93 2.60 2.40 2.66 2.29 2.69 3.05
Enterprise Value to EBITDA (EV/EBITDA)
9.91 20.07 20.46 23.41 8.87 25.11 12.91 13.58 9.79 10.70 11.24
Enterprise Value to EBIT (EV/EBIT)
26.02 28.61 30.17 28.09 25.08 41.98 31.63 40.29 25.72 25.11 23.23
Enterprise Value to NOPAT (EV/NOPAT)
29.34 31.62 25.38 21.19 21.78 32.43 27.74 37.10 31.70 31.11 32.50
Enterprise Value to Operating Cash Flow (EV/OCF)
22.89 157.78 0.00 15.55 6.37 0.00 0.00 0.00 8.95 8.49 8.28
Enterprise Value to Free Cash Flow (EV/FCFF)
1,738.05 0.00 0.00 0.00 703.19 17.28 16.45 21.94 14.34 15.85 24.04
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.05 0.19 0.20 0.24 0.10 0.19 0.19 0.23 0.11 0.17 0.14
Long-Term Debt to Equity
0.05 0.05 0.09 0.09 0.09 0.10 0.10 0.08 0.08 0.07 0.06
Financial Leverage
-0.11 0.06 0.04 0.08 -0.05 0.12 0.10 0.13 -0.02 0.10 0.08
Leverage Ratio
1.66 1.70 1.62 1.66 1.68 1.75 1.65 1.69 1.70 1.73 1.61
Compound Leverage Factor
-24.37 1.64 1.51 1.91 2.08 1.62 1.57 1.88 1.01 1.66 1.57
Debt to Total Capital
4.87% 16.29% 16.72% 19.10% 8.96% 15.65% 15.67% 18.62% 10.11% 14.27% 12.19%
Short-Term Debt to Total Capital
0.09% 12.27% 9.51% 11.83% 0.71% 7.25% 7.47% 12.19% 2.81% 8.01% 6.52%
Long-Term Debt to Total Capital
4.78% 4.02% 7.21% 7.27% 8.25% 8.41% 8.20% 6.43% 7.31% 6.26% 5.66%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.76% 0.00% 0.00% 0.00% 0.78% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.89% 0.78% 0.76% 0.77% 0.87% 0.81% 0.80% 0.79% 0.90% 0.85% 0.81%
Common Equity to Total Capital
94.24% 82.93% 82.52% 80.13% 90.16% 83.54% 83.53% 80.59% 88.99% 84.88% 87.00%
Debt to EBITDA
0.33 2.20 2.52 3.53 0.66 2.66 1.51 1.75 0.68 0.96 0.78
Net Debt to EBITDA
-0.53 1.40 1.24 2.08 -0.10 1.64 0.85 0.95 -0.15 0.46 0.29
Long-Term Debt to EBITDA
0.32 0.54 1.09 1.34 0.61 1.43 0.79 0.61 0.49 0.42 0.36
Debt to NOPAT
0.98 3.46 3.13 3.20 1.63 3.44 3.24 4.79 2.21 2.80 2.25
Net Debt to NOPAT
-1.58 2.21 1.54 1.88 -0.24 2.12 1.82 2.59 -0.49 1.33 0.84
Long-Term Debt to NOPAT
0.96 0.85 1.35 1.22 1.50 1.85 1.69 1.65 1.60 1.23 1.05
Altman Z-Score
2.02 1.89 2.06 1.76 1.67 1.91 2.14 1.95 1.97 2.10 2.75
Noncontrolling Interest Sharing Ratio
0.93% 0.93% 0.92% 0.95% 0.95% 0.95% 0.93% 0.96% 0.98% 0.98% 0.94%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.56 1.39 1.66 1.58 1.56 1.51 1.72 1.50 1.45 1.44 1.68
Quick Ratio
0.84 0.79 1.02 0.86 0.79 0.84 1.07 0.88 0.85 0.90 1.14
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,331 -2,666 -2,702 -3,536 -1,597 1,667 2,199 502 1,408 2,087 1,911
Operating Cash Flow to CapEx
2,072.07% -2,192.72% 820.20% -64.81% 1,006.30% -1,886.49% 235.09% -37.01% 2,622.65% -2,243.62% 802.54%
Free Cash Flow to Firm to Interest Expense
-36.98 -86.01 -32.95 -60.96 -25.76 40.66 33.32 7.61 23.46 57.97 36.75
Operating Cash Flow to Interest Expense
166.92 -106.81 9.90 -1.81 126.27 -136.20 8.12 -1.73 158.23 -117.17 36.42
Operating Cash Flow Less CapEx to Interest Expense
158.86 -111.68 8.70 -4.60 113.73 -143.41 4.67 -6.39 152.20 -122.39 31.88
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.41 0.40 0.41 0.41 0.40 0.38 0.39 0.39 0.40 0.39 0.41
Accounts Receivable Turnover
3.32 2.22 2.35 2.70 3.08 2.03 2.17 2.51 3.03 2.08 2.11
Inventory Turnover
1.74 1.81 2.10 1.72 1.45 1.52 1.80 1.57 1.55 1.65 2.03
Fixed Asset Turnover
4.07 4.12 4.07 4.08 4.03 3.97 4.00 3.90 4.03 4.05 4.14
Accounts Payable Turnover
2.31 2.74 2.96 2.57 2.16 2.56 2.84 2.53 2.29 2.48 2.62
Days Sales Outstanding (DSO)
109.91 164.13 155.13 135.25 118.54 179.79 168.13 145.15 120.50 175.64 173.07
Days Inventory Outstanding (DIO)
209.69 201.44 173.90 212.80 252.23 240.25 202.54 232.89 236.16 221.54 180.04
Days Payable Outstanding (DPO)
157.76 133.04 123.11 141.77 168.79 142.31 128.58 144.29 159.33 147.06 139.35
Cash Conversion Cycle (CCC)
161.85 232.54 205.93 206.29 201.97 277.73 242.09 233.75 197.34 250.12 213.75
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
23,431 29,049 29,075 28,898 24,911 27,867 28,073 28,074 23,430 26,465 27,505
Invested Capital Turnover
0.77 0.65 0.64 0.64 0.71 0.59 0.59 0.58 0.70 0.62 0.62
Increase / (Decrease) in Invested Capital
1,312 3,353 3,757 3,370 1,480 -1,182 -1,002 -824 -1,481 -1,402 -568
Enterprise Value (EV)
39,159 45,914 43,083 39,893 33,258 43,742 40,489 44,273 38,789 45,322 52,438
Market Capitalization
41,030 42,464 40,228 35,867 33,384 40,642 37,595 40,697 39,148 43,142 50,842
Book Value per Share
$35.41 $35.91 $36.88 $35.54 $35.53 $35.53 $36.13 $35.73 $34.61 $35.42 $37.98
Tangible Book Value per Share
$8.40 $6.95 $8.01 $7.03 $6.82 $6.84 $7.82 $7.26 $6.55 $7.64 $9.98
Total Capital
26,848 30,867 31,774 31,481 27,768 29,648 30,145 30,695 26,733 28,610 29,780
Total Debt
1,307 5,028 5,313 6,014 2,489 4,640 4,724 5,716 2,703 4,083 3,629
Total Long-Term Debt
1,283 1,241 2,290 2,290 2,291 2,492 2,471 1,975 1,953 1,792 1,687
Net Debt
-2,110 3,210 2,614 3,546 -368 2,859 2,652 3,095 -600 1,938 1,354
Capital Expenditures (CapEx)
290 151 99 162 778 296 228 308 362 188 236
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2,760 7,154 7,268 7,347 3,307 6,321 6,700 6,473 2,292 5,388 6,289
Debt-free Net Working Capital (DFNWC)
6,075 8,885 9,884 9,709 6,049 7,979 8,659 8,966 5,461 7,397 8,430
Net Working Capital (NWC)
6,051 5,098 6,861 5,985 5,851 5,831 6,406 5,225 4,711 5,106 6,488
Net Nonoperating Expense (NNE)
34 88 338 152 134 62 141 199 -34 29 27
Net Nonoperating Obligations (NNO)
-2,110 3,210 2,614 3,431 -368 2,859 2,652 3,095 -600 1,938 1,354
Total Depreciation and Amortization (D&A)
608 160 174 306 1,523 614 624 612 604 592 602
Debt-free, Cash-free Net Working Capital to Revenue
15.81% 40.33% 41.46% 42.36% 19.20% 37.55% 39.64% 38.91% 13.56% 32.01% 36.61%
Debt-free Net Working Capital to Revenue
34.80% 50.09% 56.38% 55.98% 35.12% 47.40% 51.23% 53.89% 32.30% 43.94% 49.08%
Net Working Capital to Revenue
34.67% 28.74% 39.14% 34.51% 33.97% 34.64% 37.90% 31.41% 27.86% 30.33% 37.77%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.07) $0.84 $1.00 ($0.45) ($0.35) $0.60 $1.51 ($0.76) ($0.04) $0.95 $1.92
Adjusted Weighted Average Basic Shares Outstanding
712.82M 710.87M 709.76M 704.73M 701.78M 696.98M 692.25M 687.29M 685.56M 682.17M 679.10M
Adjusted Diluted Earnings per Share
($0.07) $0.83 $1.00 ($0.45) ($0.35) $0.60 $1.51 ($0.76) ($0.05) $0.95 $1.92
Adjusted Weighted Average Diluted Shares Outstanding
712.82M 710.87M 709.76M 704.73M 701.78M 696.98M 692.25M 687.29M 685.56M 682.17M 679.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
712.82M 710.87M 709.76M 704.73M 701.78M 696.98M 692.25M 687.29M 685.56M 682.17M 679.10M
Normalized Net Operating Profit after Tax (NOPAT)
32 713 1,104 -165 52 544 1,270 -300 153 704 1,403
Normalized NOPAT Margin
0.82% 14.59% 18.26% -6.35% 1.40% 12.10% 20.78% -12.88% 3.84% 15.93% 21.74%
Pre Tax Income Margin
64.08% 15.89% 17.93% -17.14% -8.71% 10.73% 21.89% -27.21% 2.21% 17.75% 27.94%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-4.64 26.03 14.22 -6.66 -4.21 12.76 21.27 -8.59 2.47 22.78 35.69
NOPAT to Interest Expense
-0.53 22.15 12.87 -2.86 -1.89 11.83 18.14 -4.88 -1.22 19.02 25.83
EBIT Less CapEx to Interest Expense
-12.69 21.16 13.01 -9.45 -16.76 5.54 17.82 -13.26 -3.57 17.56 31.15
NOPAT Less CapEx to Interest Expense
-8.59 17.28 11.66 -5.65 -14.43 4.61 14.69 -9.55 -7.25 13.80 21.29
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
36.10% 35.55% 45.78% 45.93% 58.77% 77.76% 49.34% 63.93% 254.30% 247.74% 229.04%
Augmented Payout Ratio
122.45% 121.01% 124.06% 128.99% 159.97% 210.16% 151.32% 195.19% 364.09% 336.89% 301.63%

Key Financial Trends

Examining Corteva's (NYSE: CTVA) financial data from Q3 2022 through Q2 2025 reveals several key trends in profitability, cash flows, and balance sheet strength, providing a comprehensive picture of the company's financial health and performance trajectory.

Positive Developments:

  • Net income has significantly improved from losses and modest profits in 2022 and early 2023 to robust gains by 2025, with consolidated net income reaching approximately $2.63 billion in Q2 2025, indicating strong operational recovery and growth.
  • Operating revenue increased steadily over the period, reaching $6.46 billion in Q2 2025 from $2.78 billion in Q3 2022, reflecting successful sales expansion and market penetration.
  • Gross profit improved substantially alongside revenue growth, signaling effective cost management and operational leverage.
  • Cash & equivalents climbed moderately to $2.07 billion in Q2 2025 from $2.20 billion in Q3 2022, with overall liquidity position supported by controlled capital expenditures and cash flow management.
  • Adjusted operating cash flow from continuing operations reached $1.92 billion in Q2 2025, a notable turnaround from negative values in prior years, highlighting improved cash conversion from earnings.
  • The company has been investing steadily in property, plant, and equipment, with capital expenditures balanced and indicating ongoing commitment to productive capacity and future growth.
  • Reduction in total liabilities from $25.43 billion in early 2023 to approximately $15.61 billion in Q2 2025 suggests prudent debt management and strengthening of the balance sheet.
  • Total common equity increased to about $25.91 billion by Q2 2025, up from approximately $24.79 billion in early 2023, supporting sustained shareholder value creation.
  • Interest expenses appear well controlled relative to earnings, improving the company’s financial cost profile.
  • Strategic equity repurchases continue, reflecting confidence from management and support for earnings per share growth.

Neutral Observations:

  • Inventories have fluctuated but remain elevated, requiring watching for potential impacts on working capital efficiency.
  • Days sales outstanding (accounts receivable) have generally increased, which may impact cash flow conversion timing but is manageable within overall financials.
  • The company continues to carry significant goodwill and intangible assets, consistent with its industry and past acquisitions strategy.
  • Divestitures and acquisitions are happening intermittently; their net impact requires ongoing monitoring as the company reshapes its portfolio.
  • The company maintains a healthy dividend payout, with stable quarterly dividends reported, supporting shareholder returns without compromising reinvestment needs.

Potential Risks and Challenges:

  • Operating expenses, including SG&A and R&D, remain substantial, requiring continued cost control to maintain margin improvements.
  • Tax expense volatility is notable, occasionally showing negative or large swings, which could impact net income consistency.
  • Net cash from operating activities was negative in several quarters before turning positive, indicating prior operational cash flow challenges.
  • The company had intermittent quarters with consolidated net losses and negative earnings per share impacting investor sentiment historically.
  • Large swings in cash from financing activities suggest variability in debt issuance and repayment cycles that may affect financial flexibility.
  • Significant restructuring charges in some quarters could indicate ongoing operational challenges or transformation costs.

Summary: Corteva has shown a strong financial recovery and growth trajectory over the analyzed period, with improving profitability, revenue growth, and a healthier balance sheet. While some operational costs remain high and certain financial metrics are volatile, the company’s sustained investments, strategic capital management, and strengthening cash flows position it well for continued expansion. Investors should watch upcoming quarterly results for confirmation of these positive trends and any signs of margin stabilization or improvements in working capital efficiency.

08/09/25 05:16 AMAI Generated. May Contain Errors.

Frequently Asked Questions About Corteva's Financials

When does Corteva's financial year end?

According to the most recent income statement we have on file, Corteva's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Corteva's net income changed over the last 6 years?

Corteva's net income appears to be on a downward trend, with a most recent value of $919 million in 2024, falling from -$5.03 billion in 2018. The previous period was $747 million in 2023. See where experts think Corteva is headed by visiting Corteva's forecast page.

What is Corteva's operating income?
Corteva's total operating income in 2024 was $1.81 billion, based on the following breakdown:
  • Total Gross Profit: $7.38 billion
  • Total Operating Expenses: $5.57 billion
How has Corteva's revenue changed over the last 6 years?

Over the last 6 years, Corteva's total revenue changed from $14.29 billion in 2018 to $16.91 billion in 2024, a change of 18.3%.

How much debt does Corteva have?

Corteva's total liabilities were at $16.80 billion at the end of 2024, a 5.2% decrease from 2023, and a 75.0% decrease since 2018.

How much cash does Corteva have?

In the past 6 years, Corteva's cash and equivalents has ranged from $1.76 billion in 2019 to $4.54 billion in 2018, and is currently $3.11 billion as of their latest financial filing in 2024.

How has Corteva's book value per share changed over the last 6 years?

Over the last 6 years, Corteva's book value per share changed from 0.00 in 2018 to 34.61 in 2024, a change of 3,461.3%.



This page (NYSE:CTVA) was last updated on 8/9/2025 by MarketBeat.com Staff
From Our Partners