Go Pro

Consolidated Edison (ED) Financials

Consolidated Edison logo
$106.52 -1.79 (-1.65%)
As of 08/21/2026 03:58 PM Eastern
Annual Income Statements for Consolidated Edison

Annual Income Statements for Consolidated Edison

This table shows Consolidated Edison's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
1,193 1,245 1,525 1,382 1,343 1,101 1,346 1,660 2,519 1,820 2,023
Consolidated Net Income / (Loss)
1,193 1,245 1,525 1,382 1,440 1,144 1,193 1,600 2,516 1,820 2,023
Net Income / (Loss) Continuing Operations
1,193 1,245 1,525 1,382 1,440 1,144 1,193 1,600 2,516 1,820 2,023
Total Pre-Tax Income
1,798 1,943 1,997 1,783 1,736 1,234 1,383 2,098 3,003 2,138 2,597
Total Operating Income
2,427 2,780 2,774 2,664 2,676 2,654 2,826 2,624 3,196 2,670 2,935
Total Gross Profit
8,838 5,923 6,269 6,237 6,766 7,149 7,668 7,685 7,405 8,167 9,009
Total Revenue
12,554 12,075 12,033 12,337 12,574 12,246 13,676 15,670 14,663 15,256 16,918
Operating Revenue
11,170 12,075 12,033 12,337 12,574 12,246 13,676 15,670 14,663 15,256 16,918
Total Cost of Revenue
3,716 6,152 5,764 6,100 5,808 5,097 6,008 7,985 7,258 7,089 7,909
Operating Cost of Revenue
3,716 6,152 5,764 6,100 5,808 5,097 6,008 7,985 7,258 7,089 7,909
Total Operating Expenses
6,411 3,143 3,496 3,573 4,090 4,495 4,842 5,061 4,209 5,497 6,074
Depreciation Expense
1,130 1,216 1,341 1,438 1,684 1,920 2,032 2,056 2,031 2,155 2,321
Other Operating Expenses / (Income)
5,281 2,031 2,155 2,266 2,406 2,575 2,810 3,005 2,178 3,342 3,753
Total Other Income / (Expense), net
-624 -837 -776 -881 -940 -1,420 -1,443 -526 -193 -532 -338
Interest Expense
656 696 729 819 991 1,019 905 852 1,023 1,187 1,233
Interest & Investment Income
10 85 122 131 110 -197 -399 39 88 100 132
Other Income / (Expense), net
22 -226 -169 -193 -59 -204 -139 287 742 555 763
Income Tax Expense
605 698 472 401 296 90 190 498 487 318 574
Net Income / (Loss) Attributable to Noncontrolling Interest
- - 0.00 0.00 97 43 -153 -60 -3.00 0.00 0.00
Basic Earnings per Share
$4.07 $4.15 $4.97 $4.43 $4.09 $3.29 $3.86 $4.68 $7.25 $5.26 $5.66
Weighted Average Basic Shares Outstanding
293M 300.40M 307.10M 311.70M 328.50M 334.80M 348.40M 354.50M 347.70M 346M 357.40M
Diluted Earnings per Share
$4.05 $4.12 $4.94 $4.42 $4.08 $3.28 $3.85 $4.66 $7.21 $5.24 $5.64
Weighted Average Diluted Shares Outstanding
294.40M 301.90M 308.80M 312.90M 329.50M 335.70M 349.40M 355.80M 349.30M 347.30M 358.70M
Weighted Average Basic & Diluted Shares Outstanding
293.10M 300M 306.80M 321.08M 333.78M 342.42M 354.09M 355.05M 345.51M 346.71M 361.25M
Cash Dividends to Common per Share
$2.60 $2.68 $2.76 $2.86 $2.96 $3.06 $3.10 $3.16 $3.24 $3.32 $3.40

Quarterly Income Statements for Consolidated Edison

This table shows Consolidated Edison's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
334 720 202 588 310 791 246 688 298 924 308
Consolidated Net Income / (Loss)
334 720 202 588 310 791 246 688 298 924 308
Net Income / (Loss) Continuing Operations
334 720 202 588 310 791 246 688 298 924 308
Total Pre-Tax Income
405 904 192 721 321 1,033 296 890 378 1,227 408
Total Operating Income
451 1,011 320 862 477 1,125 355 968 487 1,177 552
Total Gross Profit
1,738 2,388 1,614 2,269 1,896 2,636 1,825 2,507 2,041 2,784 2,107
Total Revenue
3,444 4,280 3,220 4,092 3,664 4,798 3,595 4,530 3,995 5,095 4,069
Operating Revenue
3,444 4,280 3,220 4,092 3,664 4,798 3,595 4,530 3,995 5,095 4,069
Total Cost of Revenue
1,706 1,892 1,606 1,823 1,768 2,162 1,770 2,023 1,954 2,311 1,962
Operating Cost of Revenue
1,706 1,892 1,606 1,823 1,768 2,162 1,770 2,023 1,954 2,311 1,962
Total Operating Expenses
1,287 1,377 1,294 1,407 1,419 1,511 1,470 1,539 1,554 1,607 1,555
Depreciation Expense
524 539 512 550 554 564 576 586 595 572 578
Other Operating Expenses / (Income)
-104 808 782 857 895 947 894 953 959 1,035 977
Total Other Income / (Expense), net
-46 -107 -128 -141 -156 -92 -59 -78 -109 50 -144
Interest Expense
266 289 288 306 304 313 300 309 311 308 314
Interest & Investment Income
45 29 21 25 25 34 35 34 29 229 35
Other Income / (Expense), net
175 153 139 140 123 187 206 197 173 129 135
Income Tax Expense
71 184 -10 133 11 242 50 202 80 303 100
Basic Earnings per Share
$1.01 $2.08 $0.58 $1.70 $0.90 $2.26 $0.68 $1.91 $0.81 $2.55 $0.83
Weighted Average Basic Shares Outstanding
347.70M 345.50M 345.90M 346.20M 346M 350.10M 360.40M 360.70M 357.40M 363M 368.80M
Diluted Earnings per Share
$0.99 $2.08 $0.58 $1.69 $0.89 $2.25 $0.68 $1.90 $0.81 $2.54 $0.83
Weighted Average Diluted Shares Outstanding
349.30M 346.80M 347.10M 347.50M 347.30M 351.30M 361.70M 361.90M 358.70M 364.40M 370M
Weighted Average Basic & Diluted Shares Outstanding
345.51M 345.83M 346.15M 346.41M 346.71M 360.30M 360.65M 360.94M 361.25M 368.53M 369.83M

Annual Cash Flow Statements for Consolidated Edison

This table details how cash moves in and out of Consolidated Edison's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
249 -146 14 162 211 219 -290 384 -335 138 297
Net Cash From Operating Activities
3,277 3,459 3,367 2,695 3,134 2,198 2,733 3,935 2,156 3,614 4,800
Net Cash From Continuing Operating Activities
954 3,459 3,367 2,695 3,128 2,198 2,733 3,935 2,156 3,614 4,800
Net Income / (Loss) Continuing Operations
0.00 1,245 1,525 1,382 1,440 1,144 1,193 1,600 2,516 1,820 2,023
Consolidated Net Income / (Loss)
- 1,245 1,525 1,382 1,440 1,144 1,193 1,600 2,516 1,820 2,023
Depreciation Expense
- 1,216 1,341 1,438 1,684 1,920 2,032 2,056 2,031 2,155 2,321
Amortization Expense
-52 -210 -124 -117 -116 - -16 73 92 201 258
Non-Cash Adjustments To Reconcile Net Income
728 790 -483 -282 6.00 -27 232 -98 -831 -14 -46
Changes in Operating Assets and Liabilities, net
278 418 1,108 274 114 -839 -708 304 -1,652 -548 244
Net Cash From Investing Activities
-3,657 -4,950 -3,710 -5,471 -3,782 -4,224 -3,484 -4,565 -1,003 -5,273 -5,249
Net Cash From Continuing Investing Activities
-3,657 -4,950 -3,710 -5,471 -3,782 -4,224 -3,484 -4,565 -1,003 -5,273 -5,249
Purchase of Property, Plant & Equipment
-3,353 -4,304 -90 -267 -215 -27 - -344 -4,353 -1.00 0.00
Divestitures
- - - - 0.00 0.00 812 0.00 3,927 0.00 45
Other Investing Activities, net
-304 -1,020 -3,654 -3,721 -3,759 -4,197 -4,296 -4,221 -577 -5,272 -5,294
Net Cash From Financing Activities
629 1,345 357 2,938 859 2,245 461 1,014 -1,488 1,797 746
Net Cash From Continuing Financing Activities
629 1,345 357 2,938 859 2,245 461 1,014 -1,488 1,797 746
Repayment of Debt
-515 -759 -930 -1,999 -1,227 -565 -2,000 -419 -1,694 -638 -1,110
Repurchase of Common Equity
- - - - - - 0.00 0.00 -1,000 0.00 0.00
Payment of Dividends
-733 -764 -804 -840 -936 -991 -1,053 -1,126 -1,100 -1,100 -1,166
Issuance of Debt
1,876 2,115 1,697 5,019 2,143 3,103 2,422 2,502 2,250 3,475 1,650
Issuance of Common Equity
1.00 753 394 758 879 698 1,092 57 56 60 1,372
Cash Interest Paid
597 664 725 805 876 920 924 900 987 1,072 1,147

Quarterly Cash Flow Statements for Consolidated Edison

This table details how cash moves in and out of Consolidated Edison's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
649 -1,020 1,332 -1,405 1,231 -973 1,147 -1,325 1,448 -1,483 1,323
Net Cash From Operating Activities
975 573 1,339 392 1,310 837 1,979 504 1,480 174 1,797
Net Cash From Continuing Operating Activities
975 573 1,339 392 1,310 837 1,979 504 1,480 174 1,797
Net Income / (Loss) Continuing Operations
334 720 202 588 310 791 247 688 297 924 308
Consolidated Net Income / (Loss)
334 720 202 588 310 791 247 688 297 924 308
Depreciation Expense
525 539 512 550 554 564 576 586 595 572 578
Amortization Expense
25 49 66 59 27 64 66 64 64 -28 -27
Non-Cash Adjustments To Reconcile Net Income
-107 165 40 154 -411 220 -297 -53 82 -189 -96
Changes in Operating Assets and Liabilities, net
198 -900 519 -959 830 -802 1,387 -781 442 -1,105 1,034
Net Cash From Investing Activities
-1,355 -1,344 -1,278 -1,267 -1,384 -1,231 -1,424 -1,131 -1,463 -936 -1,418
Net Cash From Continuing Investing Activities
-1,355 -1,344 -1,278 -1,267 -1,384 -1,231 -1,424 -1,131 -1,463 -936 -1,418
Other Investing Activities, net
-4,311 -107 -119 -130 -4,916 -121 -2,578 -1,132 -1,463 -1,293 -1,418
Net Cash From Financing Activities
1,029 -249 1,271 -530 1,305 -579 592 -698 1,431 -721 944
Net Cash From Continuing Financing Activities
1,029 -249 1,271 -530 1,305 -579 592 -698 1,431 -721 944
Repayment of Debt
-1,427 -1.00 -22 -2.00 -495 -1,821 - -1,620 511 -1,207 -164
Payment of Dividends
-267 -274 -275 -275 -276 -282 -294 -295 -295 -308 -316
Issuance of Debt
2,708 11 1,553 -268 2,061 200 870 1,200 1,200 0.00 1,300
Issuance of Common Equity
15 15 15 15 15 1,324 16 17 15 794 124
Cash Interest Paid
363 135 385 137 415 149 411 166 421 168 419
Cash Income Taxes Paid
37 3.00 1.00 2.00 1.00 -33 -148 14 - -7.00 26

Annual Balance Sheets for Consolidated Edison

This table presents Consolidated Edison's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
45,642 48,255 48,111 53,920 58,079 62,895 63,116 69,065 66,331 70,562 74,603
Total Current Assets
3,836 3,406 3,537 3,864 4,272 5,301 5,551 12,972 6,537 6,664 6,750
Cash & Equivalents
944 776 797 895 981 1,272 992 1,282 1,189 1,324 1,629
Accounts Receivable
1,716 1,748 1,861 2,066 2,019 1,979 2,241 3,058 3,584 3,580 2,815
Inventories, net
350 339 334 358 352 356 437 492 469 485 530
Prepaid Expenses
177 159 178 187 260 271 295 264 470 445 381
Current Deferred & Refundable Income Taxes
166 79 76 49 20 26 13 10 1.00 145 821
Other Current Assets
326 251 244 198 404 1,233 1,419 704 661 552 488
Other Current Nonoperating Assets
157 - - - - - 0.00 7,162 163 133 86
Plant, Property, & Equipment, net
32,209 35,216 37,600 41,749 43,889 46,555 48,596 46,766 49,608 52,165 55,403
Plant, Property & Equipment, gross
40,253 43,757 46,663 47,518 50,382 57,743 60,773 59,835 63,765 67,549 71,866
Accumulated Depreciation
8,044 8,541 9,063 9,769 10,322 11,188 12,177 13,069 14,157 15,384 16,463
Total Noncurrent Assets
9,597 9,633 6,974 8,307 9,662 11,039 8,969 9,327 10,186 11,733 12,450
Long-Term Investments
884 1,921 2,001 1,766 2,065 1,816 853 841 999 1,126 1,213
Goodwill
429 428 428 440 446 446 439 408 408 408 406
Employee Benefit Assets
- - - - - - 1,654 3,269 3,275 3,791 4,227
Other Noncurrent Operating Assets
8,282 7,160 4,414 4,447 5,594 7,317 4,730 4,809 5,504 6,408 6,604
Total Liabilities & Shareholders' Equity
45,642 48,255 48,111 53,920 58,079 62,895 63,116 69,065 66,331 70,562 74,603
Total Liabilities
32,581 33,949 32,686 37,081 39,866 43,830 42,780 48,176 45,173 48,600 50,413
Total Current Liabilities
4,720 3,843 4,902 6,207 6,287 7,354 5,427 11,336 6,462 6,433 6,614
Short-Term Debt
2,268 1,093 1,875 3,216 3,138 3,837 1,928 3,689 2,538 2,670 2,325
Accounts Payable
1,008 1,147 1,286 1,187 1,164 1,475 1,497 1,955 1,775 1,676 1,947
Customer Deposits
354 352 346 351 346 311 300 358 396 412 751
Current Deferred & Payable Income Tax Liabilities
62 64 108 61 76 150 104 102 73 70 104
Current Employee Benefit Liabilities
287 535 640 736 749 636 536 506 569 574 555
Other Current Liabilities
516 502 504 527 674 796 911 963 865 753 709
Other Current Nonoperating Liabilities
225 150 143 129 153 149 151 3,763 246 278 223
Total Noncurrent Liabilities
27,861 30,106 27,784 30,874 33,579 36,476 37,353 36,840 38,711 42,167 43,799
Long-Term Debt
12,006 14,735 14,731 17,495 18,527 20,382 22,604 20,147 21,927 24,651 25,551
Capital Lease Obligations
- - - - 809 - - 476 429 386 377
Asset Retirement Reserve & Litigation Obligation
2,984 2,904 5,628 5,870 5,986 5,946 5,898 7,524 6,968 6,934 6,931
Noncurrent Deferred Revenue
199 215 296 299 279 234 257 281 417 494 548
Noncurrent Deferred & Payable Income Tax Liabilities
9,537 10,205 5,495 5,820 6,227 6,475 6,873 7,641 8,069 8,874 9,619
Noncurrent Employee Benefit Liabilities
2,911 1,847 1,443 1,228 1,516 2,257 737 577 592 551 564
Other Noncurrent Operating Liabilities
224 200 191 162 235 1,182 984 194 309 277 209
Commitments & Contingencies
- - - - 0.00 0.00 0.00 0.00 0.00 - 0.00
Total Equity & Noncontrolling Interests
13,061 14,306 15,425 16,839 18,213 19,065 20,336 20,889 21,158 21,962 24,190
Total Preferred & Common Equity
13,052 14,298 15,418 16,726 18,022 18,847 20,037 20,687 21,158 21,962 24,190
Total Common Equity
13,052 14,298 15,418 16,726 18,022 18,847 20,037 20,687 21,158 21,962 24,190
Common Stock
13,052 14,298 15,418 16,726 18,022 18,847 20,037 20,687 21,158 9,902 11,475
Retained Earnings
- - - - - - - - - 14,048 14,857
Accumulated Other Comprehensive Income / (Loss)
- - - - - - - - - 29 15
Other Equity Adjustments
- - - - - - - - - -2,017 -2,157

Quarterly Balance Sheets for Consolidated Edison

This table presents Consolidated Edison's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
64,405 66,331 66,680 67,920 68,645 70,562 70,691 71,501 71,844 74,741 76,459
Total Current Assets
5,939 6,537 6,166 6,487 6,080 6,664 6,133 6,050 5,460 6,286 6,790
Cash & Equivalents
539 1,189 169 1,500 93 1,324 360 1,506 181 147 1,470
Accounts Receivable
3,013 3,584 3,688 3,344 3,411 3,580 3,553 3,205 3,168 2,925 2,735
Inventories, net
455 469 442 451 472 485 467 490 516 528 534
Prepaid Expenses
1,110 470 1,023 438 1,371 445 999 374 1,145 1,072 440
Current Deferred & Refundable Income Taxes
3.00 1.00 - - - 145 119 1.00 1.00 653 668
Other Current Assets
655 661 680 589 566 552 635 473 448 779 746
Other Current Nonoperating Assets
163 163 164 165 167 133 0.00 0.00 0.00 182 197
Plant, Property, & Equipment, net
48,535 49,608 49,854 50,625 51,357 52,165 52,813 53,625 54,397 56,104 57,104
Plant, Property & Equipment, gross
62,400 63,765 64,630 65,648 66,523 67,549 68,472 69,537 70,557 72,686 74,037
Accumulated Depreciation
13,865 14,157 14,776 15,023 15,166 15,384 15,659 15,912 16,160 16,582 16,933
Total Noncurrent Assets
9,931 10,186 10,660 10,808 11,208 11,733 11,745 11,826 11,987 12,351 12,565
Long-Term Investments
933 999 1,041 1,081 1,136 1,126 1,136 1,186 1,229 1,063 1,101
Goodwill
408 408 408 408 408 408 408 408 408 406 406
Employee Benefit Assets
3,384 3,275 3,267 3,353 3,440 3,791 3,755 3,834 3,913 4,269 4,328
Other Noncurrent Operating Assets
5,206 5,504 5,944 5,966 6,224 6,408 6,446 6,398 6,437 6,613 6,730
Total Liabilities & Shareholders' Equity
64,405 66,331 66,680 67,920 68,645 70,562 70,691 71,501 71,844 74,741 76,459
Total Liabilities
43,327 45,173 45,065 46,360 46,747 48,600 46,908 47,745 47,676 49,145 50,740
Total Current Liabilities
6,050 6,462 6,244 6,216 6,027 6,433 4,780 5,514 5,079 5,286 5,354
Short-Term Debt
2,530 2,538 2,549 2,702 2,309 2,670 1,050 1,920 1,252 1,119 971
Accounts Payable
1,306 1,775 1,439 1,496 1,472 1,676 1,450 1,552 1,583 1,664 1,772
Customer Deposits
401 396 411 422 434 412 395 448 484 533 825
Current Deferred & Payable Income Tax Liabilities
85 73 63 62 63 70 83 58 67 103 97
Current Employee Benefit Liabilities
563 569 533 578 582 574 575 609 585 550 541
Other Current Liabilities
806 865 874 688 757 753 891 716 771 951 919
Other Current Nonoperating Liabilities
359 246 375 268 410 278 336 211 337 366 229
Total Noncurrent Liabilities
37,277 38,711 38,821 40,144 40,720 42,167 42,128 42,231 42,597 43,859 45,386
Long-Term Debt
20,650 21,927 21,929 23,311 23,438 24,651 24,653 24,657 24,909 25,554 26,843
Capital Lease Obligations
477 429 430 430 430 386 394 394 394 380 381
Asset Retirement Reserve & Litigation Obligation
6,910 6,968 6,813 6,712 6,676 6,934 6,487 6,523 6,442 6,593 6,691
Noncurrent Deferred Revenue
360 417 401 408 450 494 550 563 577 564 573
Noncurrent Deferred & Payable Income Tax Liabilities
7,992 8,069 8,338 8,389 8,793 8,874 9,164 9,245 9,493 10,004 10,127
Noncurrent Employee Benefit Liabilities
638 592 633 635 628 551 560 561 552 582 582
Other Noncurrent Operating Liabilities
250 309 277 259 305 277 320 288 230 182 189
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
21,078 21,158 21,615 21,560 21,898 21,962 23,783 23,756 24,168 25,596 25,719
Total Preferred & Common Equity
21,078 21,158 21,615 21,560 21,898 21,962 23,783 23,756 24,168 25,596 25,719
Total Common Equity
21,078 21,158 21,615 21,560 21,898 21,962 23,783 23,756 24,168 25,596 25,719
Common Stock
21,078 21,158 21,615 21,560 21,898 21,962 23,783 23,756 24,168 12,289 12,434
Retained Earnings
- - - - - - - - - 15,461 15,441
Accumulated Other Comprehensive Income / (Loss)
- - - - - - - - - 12 12
Other Equity Adjustments
- - - - - - - - - -2,166 -2,168

Annual Metrics And Ratios for Consolidated Edison

This table displays calculated financial ratios and metrics derived from Consolidated Edison's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-2.83% -3.82% -0.35% 2.53% 1.92% -2.61% 11.68% 14.58% -6.43% 4.04% 10.89%
EBITDA Growth
3.50% 48.52% 7.36% -0.78% 10.36% 4.42% 7.62% 7.17% 20.26% -7.92% 12.47%
EBIT Growth
11.57% 4.29% 2.00% -5.14% 5.91% -6.38% 9.67% 8.34% 35.28% -18.11% 14.67%
NOPAT Growth
10.82% 10.62% 18.92% -2.53% 7.50% 10.84% -0.92% -17.91% 33.81% -15.12% 0.59%
Net Income Growth
9.25% 4.36% 22.49% -9.38% 4.20% -20.56% 4.28% 34.12% 57.25% -27.66% 11.15%
EPS Growth
9.16% 1.73% 19.90% -10.53% -7.69% -19.61% 17.38% 21.04% 54.72% -27.32% 7.63%
Operating Cash Flow Growth
15.75% 5.55% -2.66% -19.96% 16.29% -29.87% 24.34% 43.98% -45.21% 67.63% 32.82%
Free Cash Flow Firm Growth
-83.29% -230.54% 282.45% -1,189.84% 95.38% -165.94% 7.03% 1,431.40% -129.77% 28.06% 84.82%
Invested Capital Growth
6.12% 7.66% 6.52% 19.02% 6.82% 7.76% 7.07% -7.77% 10.76% 7.78% 5.19%
Revenue Q/Q Growth
7.53% 30.03% 2.15% -33.36% 96.19% 0.07% 3.44% 4.09% -3.84% 1.46% 2.00%
EBITDA Q/Q Growth
-54.98% 625.07% 4.34% -13.97% 21.87% 0.21% 4.42% -0.79% 1.64% 0.09% 2.25%
EBIT Q/Q Growth
-54.06% 603.75% 4.20% -20.80% 36.02% -4.30% 7.44% -1.85% 0.74% -0.80% 1.65%
NOPAT Q/Q Growth
-54.56% 583.45% 15.53% -28.29% 31.15% 5.92% 1.37% -13.25% 1.45% 3.58% -2.44%
Net Income Q/Q Growth
8.45% 2.47% 24.39% -30.45% 40.21% -18.81% 13.08% -0.81% 6.84% -1.30% -0.59%
EPS Q/Q Growth
8.58% 1.98% 23.50% -11.25% -4.00% -19.01% 15.27% -2.31% 6.97% -1.87% -1.40%
Operating Cash Flow Q/Q Growth
1.52% -34.38% 0.51% -1.64% 2.59% -13.53% 7.51% 8.13% -13.69% 10.22% 3.67%
Free Cash Flow Firm Q/Q Growth
-94.16% 90.52% 6,042.22% -1,093.40% 95.65% -36.97% 47.01% 559.26% -129.87% 20.37% 19.78%
Invested Capital Q/Q Growth
-0.06% 1.65% 1.39% 10.99% 1.13% 1.70% 0.81% -14.01% 1.13% 0.58% 0.35%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
70.40% 49.05% 52.10% 50.56% 53.81% 58.38% 56.07% 49.04% 50.50% 53.53% 53.25%
EBITDA Margin
19.09% 29.48% 31.76% 30.74% 33.28% 35.69% 34.39% 32.16% 41.34% 36.58% 37.10%
Operating Margin
19.33% 23.02% 23.05% 21.59% 21.28% 21.67% 20.66% 16.75% 21.80% 17.50% 17.35%
EBIT Margin
19.51% 21.15% 21.65% 20.03% 20.81% 20.01% 19.65% 18.58% 26.86% 21.14% 21.86%
Profit (Net Income) Margin
9.50% 10.31% 12.67% 11.20% 11.45% 9.34% 8.72% 10.21% 17.16% 11.93% 11.96%
Tax Burden Percent
66.35% 64.08% 76.36% 77.51% 82.95% 92.71% 86.26% 76.26% 83.78% 85.13% 77.90%
Interest Burden Percent
73.42% 76.08% 76.66% 72.16% 66.34% 50.37% 51.47% 72.07% 76.26% 66.29% 70.23%
Effective Tax Rate
33.65% 35.92% 23.64% 22.49% 17.05% 7.29% 13.74% 23.74% 16.22% 14.87% 22.10%
Return on Invested Capital (ROIC)
6.48% 6.71% 7.45% 6.43% 6.15% 6.35% 5.86% 4.84% 6.40% 4.98% 4.70%
ROIC Less NNEP Spread (ROIC-NNEP)
3.01% 2.54% 3.08% 2.16% 1.95% -0.20% 0.18% 2.91% 5.63% 3.10% 3.67%
Return on Net Nonoperating Assets (RNNOA)
2.82% 2.39% 2.81% 2.14% 2.07% -0.21% 0.20% 2.92% 5.56% 3.46% 4.06%
Return on Equity (ROE)
9.30% 9.10% 10.26% 8.57% 8.22% 6.14% 6.06% 7.76% 11.97% 8.44% 8.77%
Cash Return on Invested Capital (CROIC)
0.54% -0.67% 1.13% -10.94% -0.45% -1.11% -0.96% 12.92% -3.80% -2.51% -0.36%
Operating Return on Assets (OROA)
5.46% 5.44% 5.41% 4.84% 4.67% 4.05% 4.26% 4.40% 5.82% 4.71% 5.09%
Return on Assets (ROA)
2.66% 2.65% 3.17% 2.71% 2.57% 1.89% 1.89% 2.42% 3.72% 2.66% 2.79%
Return on Common Equity (ROCE)
9.30% 9.09% 10.25% 8.54% 8.15% 6.07% 5.98% 7.67% 11.91% 8.44% 8.77%
Return on Equity Simple (ROE_SIMPLE)
9.14% 8.71% 9.89% 8.26% 7.99% 6.07% 5.95% 7.73% 11.89% 8.29% 0.00%
Net Operating Profit after Tax (NOPAT)
1,610 1,781 2,118 2,065 2,220 2,460 2,438 2,001 2,678 2,273 2,286
NOPAT Margin
12.83% 14.75% 17.60% 16.74% 17.65% 20.09% 17.83% 12.77% 18.26% 14.90% 13.51%
Net Nonoperating Expense Percent (NNEP)
3.47% 4.17% 4.37% 4.27% 4.20% 6.55% 5.68% 1.93% 0.78% 1.88% 1.03%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 4.43% 5.81% 4.58% 4.36%
Cost of Revenue to Revenue
29.60% 50.95% 47.90% 49.44% 46.19% 41.62% 43.93% 50.96% 49.50% 46.47% 46.75%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
51.07% 26.03% 29.05% 28.96% 32.53% 36.71% 35.41% 32.30% 28.70% 36.03% 35.90%
Earnings before Interest and Taxes (EBIT)
2,449 2,554 2,605 2,471 2,617 2,450 2,687 2,911 3,938 3,225 3,698
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,397 3,560 3,822 3,792 4,185 4,370 4,703 5,040 6,061 5,581 6,277
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.05 1.19 1.33 1.15 1.40 1.12 1.37 1.51 1.42 1.40 1.47
Price to Tangible Book Value (P/TBV)
1.09 1.23 1.38 1.32 1.58 1.25 1.50 1.54 1.45 1.42 1.50
Price to Revenue (P/Rev)
1.09 1.40 1.71 1.56 2.01 1.72 2.00 1.99 2.05 2.01 2.10
Price to Earnings (P/E)
11.50 13.61 13.49 13.96 18.80 19.17 20.37 18.83 11.94 16.83 17.58
Dividend Yield
5.56% 4.82% 4.16% 4.62% 3.90% 4.85% 4.00% 3.59% 3.72% 3.75% 3.45%
Earnings Yield
8.70% 7.35% 7.41% 7.16% 5.32% 5.22% 4.91% 5.31% 8.38% 5.94% 5.69%
Enterprise Value to Invested Capital (EV/IC)
1.02 1.09 1.17 1.07 1.20 1.05 1.17 1.35 1.20 1.18 1.22
Enterprise Value to Revenue (EV/Rev)
2.08 2.49 2.85 3.03 3.55 3.45 3.67 3.42 3.60 3.66 3.60
Enterprise Value to EBITDA (EV/EBITDA)
10.92 8.44 8.99 9.85 10.66 9.68 10.68 10.64 8.71 10.01 9.71
Enterprise Value to EBIT (EV/EBIT)
10.69 11.76 13.18 15.11 17.05 17.26 18.70 18.43 13.40 17.33 16.49
Enterprise Value to NOPAT (EV/NOPAT)
16.25 16.86 16.21 18.09 20.10 17.19 20.61 26.81 19.71 24.59 26.67
Enterprise Value to Operating Cash Flow (EV/OCF)
7.99 8.68 10.20 13.86 14.24 19.24 18.39 13.63 24.48 15.47 12.70
Enterprise Value to Free Cash Flow (EV/FCFF)
193.36 0.00 106.54 0.00 0.00 0.00 0.00 10.04 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.09 1.11 1.08 1.23 1.23 1.27 1.21 1.16 1.18 1.26 1.17
Long-Term Debt to Equity
0.92 1.03 0.96 1.04 1.06 1.07 1.11 0.99 1.06 1.14 1.07
Financial Leverage
0.94 0.94 0.91 0.99 1.06 1.08 1.11 1.01 0.99 1.12 1.11
Leverage Ratio
3.50 3.43 3.24 3.16 3.20 3.25 3.20 3.21 3.22 3.17 3.15
Compound Leverage Factor
2.57 2.61 2.48 2.28 2.12 1.63 1.65 2.31 2.46 2.10 2.21
Debt to Total Capital
52.22% 52.53% 51.84% 55.16% 55.24% 55.95% 54.68% 53.79% 54.06% 55.78% 53.87%
Short-Term Debt to Total Capital
8.30% 3.63% 5.85% 8.56% 7.71% 8.86% 4.30% 8.16% 5.51% 5.38% 4.43%
Long-Term Debt to Total Capital
43.92% 48.90% 45.99% 46.59% 47.52% 47.09% 50.38% 45.63% 48.55% 50.41% 49.44%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.03% 0.03% 0.02% 0.30% 0.47% 0.50% 0.67% 0.45% 0.00% 0.00% 0.00%
Common Equity to Total Capital
47.75% 47.45% 48.13% 44.54% 44.29% 43.54% 44.66% 45.77% 45.94% 44.22% 46.13%
Debt to EBITDA
5.95 4.45 4.34 5.46 5.37 5.54 5.22 4.82 4.11 4.96 4.50
Net Debt to EBITDA
5.19 3.67 3.60 4.73 4.59 4.80 4.79 4.40 3.75 4.53 4.05
Long-Term Debt to EBITDA
5.01 4.14 3.85 4.61 4.62 4.66 4.81 4.09 3.69 4.49 4.13
Debt to NOPAT
8.86 8.89 7.84 10.03 10.12 9.84 10.06 12.15 9.30 12.19 12.36
Net Debt to NOPAT
7.73 7.34 6.50 8.69 8.65 8.52 9.24 11.09 8.48 11.11 11.11
Long-Term Debt to NOPAT
7.46 8.27 6.95 8.47 8.71 8.28 9.27 10.31 8.35 11.02 11.34
Altman Z-Score
0.68 0.71 0.77 0.64 0.70 0.57 0.74 0.78 0.82 0.75 1.09
Noncontrolling Interest Sharing Ratio
0.07% 0.06% 0.05% 0.37% 0.87% 1.10% 1.31% 1.22% 0.48% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.81 0.89 0.72 0.62 0.68 0.72 1.02 1.14 1.01 1.04 1.02
Quick Ratio
0.56 0.66 0.54 0.48 0.48 0.44 0.60 0.38 0.74 0.76 0.80
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
135 -177 322 -3,513 -162 -432 -401 5,342 -1,590 -1,144 -174
Operating Cash Flow to CapEx
97.73% 85.37% 6,012.50% 1,028.63% 13,626.09% 8,140.74% 0.00% 1,143.90% 1,529.08% 361,400.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.21 -0.25 0.44 -4.29 -0.16 -0.42 -0.44 6.27 -1.55 -0.96 -0.14
Operating Cash Flow to Interest Expense
5.00 4.97 4.62 3.29 3.16 2.16 3.02 4.62 2.11 3.04 3.89
Operating Cash Flow Less CapEx to Interest Expense
-0.12 -0.85 4.54 2.97 3.14 2.13 3.02 4.21 1.97 3.04 3.89
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.28 0.26 0.25 0.24 0.22 0.20 0.22 0.24 0.22 0.22 0.23
Accounts Receivable Turnover
7.07 6.97 6.67 6.28 6.16 6.13 6.48 5.91 4.42 4.26 4.69
Inventory Turnover
10.29 17.86 17.13 17.63 16.36 14.40 15.15 17.19 15.11 14.86 15.58
Fixed Asset Turnover
0.40 0.36 0.33 0.31 0.29 0.27 0.29 0.33 0.30 0.30 0.31
Accounts Payable Turnover
3.64 5.71 4.74 4.93 4.94 3.86 4.04 4.63 3.89 4.11 4.37
Days Sales Outstanding (DSO)
51.61 52.35 54.74 58.09 59.29 59.58 56.31 61.71 82.67 85.70 77.84
Days Inventory Outstanding (DIO)
35.46 20.44 21.31 20.70 22.31 25.35 24.09 21.23 24.16 24.56 23.42
Days Payable Outstanding (DPO)
100.34 63.93 77.03 73.99 73.87 94.49 90.28 78.90 93.79 88.84 83.60
Cash Conversion Cycle (CCC)
-13.27 8.87 -0.99 4.81 7.73 -9.56 -9.88 4.05 13.04 21.42 17.66
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
25,575 27,533 29,329 34,907 37,289 40,181 43,020 39,679 43,947 47,364 49,824
Invested Capital Turnover
0.51 0.45 0.42 0.38 0.35 0.32 0.33 0.38 0.35 0.33 0.35
Increase / (Decrease) in Invested Capital
1,475 1,958 1,796 5,578 2,382 2,892 2,839 -3,341 4,268 3,417 2,460
Enterprise Value (EV)
26,171 30,035 34,344 37,349 44,626 42,292 50,249 53,647 52,772 55,893 60,980
Market Capitalization
13,716 16,950 20,576 19,297 25,243 21,107 27,417 31,256 30,066 30,636 35,569
Book Value per Share
$44.52 $46.92 $49.72 $53.71 $54.21 $56.28 $56.64 $58.30 $61.29 $63.40 $67.02
Tangible Book Value per Share
$43.05 $45.11 $47.92 $46.98 $48.19 $50.59 $51.75 $57.15 $60.11 $62.22 $65.90
Total Capital
27,335 30,134 32,031 37,550 40,687 43,284 44,868 45,201 46,052 49,669 52,443
Total Debt
14,274 15,828 16,606 20,711 22,474 24,219 24,532 24,312 24,894 27,707 28,253
Total Long-Term Debt
12,006 14,735 14,731 17,495 19,336 20,382 22,604 20,623 22,356 25,037 25,928
Net Debt
12,446 13,077 13,761 17,939 19,192 20,967 22,533 22,189 22,706 25,257 25,411
Capital Expenditures (CapEx)
3,353 4,052 56 262 23 27 0.00 344 141 1.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
440 -174 -334 -133 -94 348 906 4,043 1,424 1,577 832
Debt-free Net Working Capital (DFNWC)
1,384 656 510 873 1,123 1,784 2,052 5,325 2,613 2,901 2,461
Net Working Capital (NWC)
-884 -437 -1,365 -2,343 -2,015 -2,053 124 1,636 75 231 136
Net Nonoperating Expense (NNE)
417 536 593 683 780 1,316 1,245 401 162 453 263
Net Nonoperating Obligations (NNO)
12,514 13,227 13,904 18,068 19,076 21,116 22,684 18,790 22,789 25,402 25,634
Total Depreciation and Amortization (D&A)
-52 1,006 1,217 1,321 1,568 1,920 2,016 2,129 2,123 2,356 2,579
Debt-free, Cash-free Net Working Capital to Revenue
3.50% -1.44% -2.78% -1.08% -0.75% 2.84% 6.62% 25.80% 9.71% 10.34% 4.92%
Debt-free Net Working Capital to Revenue
11.02% 5.43% 4.24% 7.08% 8.93% 14.57% 15.00% 33.98% 17.82% 19.02% 14.55%
Net Working Capital to Revenue
-7.04% -3.62% -11.34% -18.99% -16.03% -16.76% 0.91% 10.44% 0.51% 1.51% 0.80%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.07 $4.15 $4.97 $4.43 $4.09 $3.29 $3.86 $4.68 $7.25 $5.26 $5.66
Adjusted Weighted Average Basic Shares Outstanding
293M 300.40M 307.10M 311.70M 328.50M 334.80M 348.40M 354.50M 347.70M 346M 357.40M
Adjusted Diluted Earnings per Share
$4.05 $4.12 $4.94 $4.42 $4.08 $3.28 $3.85 $4.66 $7.21 $5.24 $5.64
Adjusted Weighted Average Diluted Shares Outstanding
294.40M 301.90M 308.80M 312.90M 329.50M 335.70M 349.40M 355.80M 349.30M 347.30M 358.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
293.59M 305.06M 310.40M 321.08M 333.78M 342.42M 354.09M 355.05M 345.51M 346.71M 361.25M
Normalized Net Operating Profit after Tax (NOPAT)
1,610 1,715 2,118 1,963 2,220 2,460 2,438 2,001 2,678 2,273 2,286
Normalized NOPAT Margin
12.83% 14.20% 17.60% 15.91% 17.65% 20.09% 17.83% 12.77% 18.26% 14.90% 13.51%
Pre Tax Income Margin
14.32% 16.09% 16.60% 14.45% 13.81% 10.08% 10.11% 13.39% 20.48% 14.01% 15.35%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.73 3.67 3.57 3.02 2.64 2.40 2.97 3.42 3.85 2.72 3.00
NOPAT to Interest Expense
2.45 2.56 2.91 2.52 2.24 2.41 2.69 2.35 2.62 1.91 1.85
EBIT Less CapEx to Interest Expense
-1.38 -2.15 3.50 2.70 2.62 2.38 2.97 3.01 3.71 2.72 3.00
NOPAT Less CapEx to Interest Expense
-2.66 -3.26 2.83 2.20 2.22 2.39 2.69 1.95 2.48 1.91 1.85
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
61.44% 61.37% 52.72% 60.78% 65.00% 86.63% 88.26% 70.38% 43.72% 60.44% 57.64%
Augmented Payout Ratio
61.44% 61.37% 52.72% 60.78% 65.00% 86.63% 88.26% 70.38% 83.47% 60.44% 57.64%

Quarterly Metrics And Ratios for Consolidated Edison

This table displays calculated financial ratios and metrics derived from Consolidated Edison's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 361,247,438.00 368,529,705.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 361,247,438.00 368,529,705.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 2.56 0.84
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-14.54% -2.79% 9.38% 5.68% 6.39% 12.10% 11.65% 10.70% 9.03% 6.19% 13.19%
EBITDA Growth
9.09% -28.26% 4.33% 11.18% 0.43% 10.73% 16.01% 12.66% 11.69% -4.64% 2.91%
EBIT Growth
4.86% -39.41% -3.77% 9.63% -4.15% 12.71% 22.22% 16.27% 10.00% -0.46% 22.46%
NOPAT Growth
33.54% -45.83% 33.76% 24.02% 23.85% 6.98% -12.37% 6.44% -16.66% 2.89% 41.24%
Net Income Growth
93.06% -49.65% -10.62% 11.79% -7.19% 9.86% 21.78% 17.01% -3.87% 16.81% 25.20%
EPS Growth
90.38% -48.64% -10.77% 11.18% -10.10% 8.17% 17.24% 12.43% -8.99% 12.89% 22.06%
Operating Cash Flow Growth
-25.97% 522.83% 24.91% 2,205.88% 34.36% 46.07% 47.80% 28.57% 12.98% -79.21% -9.20%
Free Cash Flow Firm Growth
-207.64% -168.39% -202.91% -190.04% 24.12% 36.21% 30.40% 38.13% 29.78% 13.62% -11.89%
Invested Capital Growth
10.76% 10.87% 9.16% 8.36% 7.78% 7.02% 5.97% 5.44% 5.19% 5.96% 6.49%
Revenue Q/Q Growth
-11.05% 24.27% -24.77% 27.08% -10.46% 30.95% -25.07% 26.01% -11.81% 27.53% -20.14%
EBITDA Q/Q Growth
-18.84% 48.98% -40.81% 55.35% -26.69% 64.27% -37.99% 50.87% -27.33% 40.26% -33.08%
EBIT Q/Q Growth
-31.51% 85.94% -60.57% 118.30% -40.12% 118.67% -57.24% 107.66% -43.35% 97.88% -47.40%
NOPAT Q/Q Growth
-34.38% 116.49% -58.19% 108.81% -34.47% 87.01% -65.75% 153.63% -48.69% 130.86% -52.99%
Net Income Q/Q Growth
-36.50% 115.57% -71.94% 191.09% -47.28% 155.16% -68.90% 179.67% -56.69% 210.07% -66.67%
EPS Q/Q Growth
-34.87% 110.10% -72.12% 191.38% -47.34% 152.81% -69.78% 179.41% -57.37% 213.58% -67.32%
Operating Cash Flow Q/Q Growth
5,635.29% -41.23% 133.68% -70.72% 234.18% -36.11% 136.44% -74.53% 193.65% -88.24% 932.76%
Free Cash Flow Firm Q/Q Growth
-219.81% 6.06% 4.79% 15.97% -0.97% 21.03% -3.87% 25.29% -14.59% 2.86% -34.54%
Invested Capital Q/Q Growth
1.13% 3.59% 0.00% 3.44% 0.58% 2.86% -0.98% 2.91% 0.35% 3.61% -0.48%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
50.46% 55.79% 50.12% 55.45% 51.75% 54.94% 50.77% 55.34% 51.09% 54.64% 51.78%
EBITDA Margin
34.15% 40.93% 32.21% 39.37% 32.23% 40.43% 33.46% 40.07% 33.02% 36.31% 30.43%
Operating Margin
13.10% 23.62% 9.94% 21.07% 13.02% 23.45% 9.87% 21.37% 12.19% 23.10% 13.57%
EBIT Margin
18.18% 27.20% 14.25% 24.49% 16.38% 27.34% 15.61% 25.72% 16.52% 25.63% 16.88%
Profit (Net Income) Margin
9.70% 16.82% 6.27% 14.37% 8.46% 16.49% 6.84% 15.19% 7.46% 18.14% 7.57%
Tax Burden Percent
82.47% 79.65% 105.21% 81.55% 96.57% 76.57% 83.11% 77.30% 78.84% 75.31% 75.49%
Interest Burden Percent
64.70% 77.66% 41.83% 71.96% 53.50% 78.73% 52.76% 76.39% 57.27% 93.95% 59.39%
Effective Tax Rate
17.53% 20.35% -5.21% 18.45% 3.43% 23.43% 16.89% 22.70% 21.16% 24.69% 24.51%
Return on Invested Capital (ROIC)
3.79% 6.32% 3.55% 5.71% 4.20% 6.01% 2.83% 5.66% 3.35% 5.97% 3.64%
ROIC Less NNEP Spread (ROIC-NNEP)
3.60% 5.93% 2.95% 5.22% 3.58% 5.72% 2.62% 5.43% 3.01% 6.12% 3.20%
Return on Net Nonoperating Assets (RNNOA)
3.56% 6.17% 3.13% 5.78% 4.00% 6.16% 2.81% 5.97% 3.33% 6.31% 3.25%
Return on Equity (ROE)
7.35% 12.48% 6.68% 11.49% 8.20% 12.17% 5.63% 11.63% 6.67% 12.28% 6.88%
Cash Return on Invested Capital (CROIC)
-3.80% -5.71% -4.05% -3.17% -2.51% -1.85% -0.89% -0.45% -0.36% -1.19% -1.40%
Operating Return on Assets (OROA)
3.94% 6.11% 3.21% 5.53% 3.65% 6.28% 3.62% 6.07% 3.85% 6.07% 4.04%
Return on Assets (ROA)
2.10% 3.78% 1.41% 3.25% 1.89% 3.79% 1.59% 3.59% 1.74% 4.29% 1.81%
Return on Common Equity (ROCE)
7.32% 12.48% 6.68% 11.49% 8.20% 12.17% 5.63% 11.63% 6.67% 12.28% 6.88%
Return on Equity Simple (ROE_SIMPLE)
0.00% 8.36% 8.27% 8.42% 0.00% 7.95% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
372 805 337 703 461 861 295 748 384 886 417
NOPAT Margin
10.80% 18.81% 10.46% 17.18% 12.57% 17.95% 8.21% 16.52% 9.61% 17.40% 10.24%
Net Nonoperating Expense Percent (NNEP)
0.18% 0.39% 0.60% 0.48% 0.63% 0.29% 0.20% 0.24% 0.34% -0.15% 0.43%
Return On Investment Capital (ROIC_SIMPLE)
0.81% - - - 0.93% 1.73% 0.58% 1.48% 0.73% 1.68% 0.77%
Cost of Revenue to Revenue
49.54% 44.21% 49.88% 44.55% 48.25% 45.06% 49.24% 44.66% 48.91% 45.36% 48.22%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
37.37% 32.17% 40.19% 34.38% 38.73% 31.49% 40.89% 33.97% 38.90% 31.54% 38.22%
Earnings before Interest and Taxes (EBIT)
626 1,164 459 1,002 600 1,312 561 1,165 660 1,306 687
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,176 1,752 1,037 1,611 1,181 1,940 1,203 1,815 1,319 1,850 1,238
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.42 1.43 1.42 1.65 1.40 1.61 1.52 1.50 1.47 1.60 1.59
Price to Tangible Book Value (P/TBV)
1.45 1.45 1.45 1.68 1.42 1.64 1.55 1.53 1.50 1.62 1.61
Price to Revenue (P/Rev)
2.05 2.12 2.07 2.40 2.01 2.43 2.24 2.19 2.10 2.38 2.30
Price to Earnings (P/E)
11.94 17.07 17.21 19.55 16.83 20.28 18.69 17.81 17.58 18.96 18.38
Dividend Yield
3.72% 3.65% 3.70% 3.17% 3.75% 3.02% 3.35% 3.36% 3.45% 3.04% 3.14%
Earnings Yield
8.38% 5.86% 5.81% 5.12% 5.94% 4.93% 5.35% 5.61% 5.69% 5.27% 5.44%
Enterprise Value to Invested Capital (EV/IC)
1.20 1.20 1.20 1.30 1.18 1.29 1.25 1.24 1.22 1.29 1.29
Enterprise Value to Revenue (EV/Rev)
3.60 3.75 3.68 4.06 3.66 3.99 3.74 3.70 3.60 3.88 3.75
Enterprise Value to EBITDA (EV/EBITDA)
8.71 10.15 10.07 10.94 10.01 10.91 10.18 10.00 9.71 10.79 10.67
Enterprise Value to EBIT (EV/EBIT)
13.40 17.14 17.24 18.76 17.33 18.66 17.39 16.88 16.49 18.07 17.39
Enterprise Value to NOPAT (EV/NOPAT)
19.71 27.33 26.53 27.80 24.59 27.10 26.27 26.20 26.67 28.92 27.29
Enterprise Value to Operating Cash Flow (EV/OCF)
24.48 20.68 18.78 18.60 15.47 16.23 13.38 13.26 12.70 16.13 16.79
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.18 1.15 1.23 1.20 1.26 1.10 1.14 1.10 1.17 1.06 1.10
Long-Term Debt to Equity
1.06 1.03 1.10 1.09 1.14 1.05 1.05 1.05 1.07 1.01 1.06
Financial Leverage
0.99 1.04 1.06 1.11 1.12 1.08 1.07 1.10 1.11 1.03 1.01
Leverage Ratio
3.22 3.05 3.11 3.10 3.17 3.03 3.08 3.05 3.15 2.95 2.99
Compound Leverage Factor
2.08 2.37 1.30 2.23 1.70 2.38 1.62 2.33 1.80 2.77 1.78
Debt to Total Capital
54.06% 53.54% 55.09% 54.45% 55.78% 52.32% 53.17% 52.35% 53.87% 51.38% 52.30%
Short-Term Debt to Total Capital
5.51% 5.48% 5.63% 4.80% 5.38% 2.11% 3.79% 2.47% 4.43% 2.13% 1.80%
Long-Term Debt to Total Capital
48.55% 48.06% 49.46% 49.65% 50.41% 50.21% 49.38% 49.88% 49.44% 49.26% 50.50%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
45.94% 46.46% 44.91% 45.55% 44.22% 47.68% 46.83% 47.65% 46.13% 48.62% 47.70%
Debt to EBITDA
4.11 4.64 4.88 4.69 4.96 4.52 4.54 4.33 4.50 4.37 4.53
Net Debt to EBITDA
3.75 4.41 4.41 4.47 4.53 4.26 4.09 4.10 4.05 4.18 4.12
Long-Term Debt to EBITDA
3.69 4.16 4.39 4.28 4.49 4.34 4.22 4.12 4.13 4.19 4.38
Debt to NOPAT
9.30 12.48 12.87 11.93 12.19 11.24 11.72 11.33 12.36 11.72 11.59
Net Debt to NOPAT
8.48 11.88 11.61 11.37 11.11 10.59 10.55 10.73 11.11 11.20 10.53
Long-Term Debt to NOPAT
8.35 11.21 11.55 10.88 11.02 10.79 10.89 10.80 11.34 11.24 11.19
Altman Z-Score
0.65 0.68 0.64 0.73 0.63 0.80 0.72 0.75 0.96 1.09 1.05
Noncontrolling Interest Sharing Ratio
0.48% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.01 0.99 1.04 1.01 1.04 1.28 1.10 1.08 1.02 1.19 1.27
Quick Ratio
0.74 0.62 0.78 0.58 0.76 0.82 0.85 0.66 0.80 0.58 0.79
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-3,896 -3,660 -3,484 -2,928 -2,956 -2,335 -2,425 -1,812 -2,076 -2,017 -2,713
Operating Cash Flow to CapEx
0.00% 46.32% 115.53% 34.48% 0.00% 72.47% 0.00% 0.00% 0.00% 17,400.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-14.65 -12.66 -12.10 -9.57 -9.72 -7.46 -8.08 -5.86 -6.68 -6.55 -8.64
Operating Cash Flow to Interest Expense
3.67 1.98 4.65 1.28 4.31 2.67 6.60 1.63 4.76 0.56 5.72
Operating Cash Flow Less CapEx to Interest Expense
14.78 -2.30 0.63 -2.43 15.93 -1.02 10.44 1.63 4.76 0.56 5.72
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.22 0.22 0.23 0.23 0.22 0.23 0.23 0.24 0.23 0.24 0.24
Accounts Receivable Turnover
4.42 4.35 4.94 4.68 4.26 4.36 4.93 5.04 4.69 5.31 5.96
Inventory Turnover
15.11 15.80 15.91 15.16 14.86 16.19 15.99 15.63 15.58 16.20 16.11
Fixed Asset Turnover
0.30 0.30 0.30 0.30 0.30 0.31 0.31 0.31 0.31 0.32 0.32
Accounts Payable Turnover
3.89 4.92 5.00 5.06 4.11 5.09 4.94 5.06 4.37 5.18 4.96
Days Sales Outstanding (DSO)
82.67 83.82 73.94 77.97 85.70 83.78 74.01 72.39 77.84 68.67 61.28
Days Inventory Outstanding (DIO)
24.16 23.11 22.94 24.08 24.56 22.54 22.83 23.35 23.42 22.54 22.65
Days Payable Outstanding (DPO)
93.79 74.16 73.00 72.15 88.84 71.65 73.94 72.19 83.60 70.53 73.53
Cash Conversion Cycle (CCC)
13.04 32.76 23.89 29.90 21.42 34.67 22.90 23.54 17.66 20.68 10.41
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
43,947 45,524 45,525 47,089 47,364 48,720 48,245 49,649 49,824 51,623 51,375
Invested Capital Turnover
0.35 0.34 0.34 0.33 0.33 0.33 0.34 0.34 0.35 0.34 0.36
Increase / (Decrease) in Invested Capital
4,268 4,465 3,821 3,631 3,417 3,196 2,720 2,560 2,460 2,903 3,130
Enterprise Value (EV)
52,772 54,527 54,534 60,992 55,893 62,944 60,434 61,397 60,980 66,729 66,394
Market Capitalization
30,066 30,829 30,672 36,044 30,636 38,343 36,156 36,253 35,569 40,886 40,770
Book Value per Share
$61.29 $62.56 $62.34 $63.26 $63.40 $68.60 $65.93 $67.01 $67.02 $70.85 $69.79
Tangible Book Value per Share
$60.11 $61.38 $61.16 $62.08 $62.22 $67.42 $64.80 $65.88 $65.90 $69.73 $68.69
Total Capital
46,052 46,523 48,003 48,075 49,669 49,880 50,727 50,723 52,443 52,649 53,914
Total Debt
24,894 24,908 26,443 26,177 27,707 26,097 26,971 26,555 28,253 27,053 28,195
Total Long-Term Debt
22,356 22,359 23,741 23,868 25,037 25,047 25,051 25,303 25,928 25,934 27,224
Net Debt
22,706 23,698 23,862 24,948 25,257 24,601 24,278 25,144 25,411 25,843 25,624
Capital Expenditures (CapEx)
-2,956 1,237 1,159 1,137 -3,532 1,155 -1,154 0.00 0.00 1.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,424 2,302 1,473 2,269 1,577 2,043 949 1,451 832 1,972 937
Debt-free Net Working Capital (DFNWC)
2,613 2,471 2,973 2,362 2,901 2,403 2,456 1,633 2,461 2,119 2,407
Net Working Capital (NWC)
75 -78 271 53 231 1,353 536 381 136 1,000 1,436
Net Nonoperating Expense (NNE)
38 85 135 115 151 70 49 60 86 -38 109
Net Nonoperating Obligations (NNO)
22,789 23,909 23,965 25,191 25,402 24,937 24,489 25,481 25,634 26,027 25,656
Total Depreciation and Amortization (D&A)
550 588 578 609 581 628 642 650 659 544 551
Debt-free, Cash-free Net Working Capital to Revenue
9.71% 15.83% 9.94% 15.09% 10.34% 12.95% 5.88% 8.75% 4.92% 11.46% 5.30%
Debt-free Net Working Capital to Revenue
17.82% 16.99% 20.07% 15.71% 19.02% 15.23% 15.21% 9.85% 14.55% 12.31% 13.61%
Net Working Capital to Revenue
0.51% -0.54% 1.83% 0.35% 1.51% 8.58% 3.32% 2.30% 0.80% 5.81% 8.12%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.01 $2.08 $0.58 $1.70 $0.90 $2.26 $0.68 $1.91 $0.81 $2.55 $0.83
Adjusted Weighted Average Basic Shares Outstanding
347.70M 345.50M 345.90M 346.20M 346M 350.10M 360.40M 360.70M 357.40M 363M 368.80M
Adjusted Diluted Earnings per Share
$0.99 $2.08 $0.58 $1.69 $0.89 $2.25 $0.68 $1.90 $0.81 $2.54 $0.83
Adjusted Weighted Average Diluted Shares Outstanding
349.30M 346.80M 347.10M 347.50M 347.30M 351.30M 361.70M 361.90M 358.70M 364.40M 370M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
345.51M 345.83M 346.15M 346.41M 346.71M 360.30M 360.65M 360.94M 361.25M 368.53M 369.83M
Normalized Net Operating Profit after Tax (NOPAT)
372 829 224 703 461 861 295 748 384 886 417
Normalized NOPAT Margin
10.80% 19.37% 6.96% 17.18% 12.57% 17.95% 8.21% 16.52% 9.61% 17.40% 10.24%
Pre Tax Income Margin
11.76% 21.12% 5.96% 17.62% 8.76% 21.53% 8.23% 19.65% 9.46% 24.08% 10.03%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.35 4.03 1.59 3.27 1.97 4.19 1.87 3.77 2.12 4.24 2.19
NOPAT to Interest Expense
1.40 2.79 1.17 2.30 1.52 2.75 0.98 2.42 1.23 2.88 1.33
EBIT Less CapEx to Interest Expense
13.47 -0.25 -2.43 -0.44 13.59 0.50 5.72 3.77 2.12 4.24 2.19
NOPAT Less CapEx to Interest Expense
12.51 -1.49 -2.86 -1.42 13.13 -0.94 4.83 2.42 1.23 2.87 1.33
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
43.72% 60.13% 60.77% 59.16% 60.44% 58.59% 58.24% 56.36% 57.64% 55.29% 54.73%
Augmented Payout Ratio
83.47% 60.13% 60.77% 59.16% 60.44% 58.59% 58.24% 56.36% 57.64% 55.29% 54.73%

Financials Breakdown Chart

Key Financial Trends

Consolidated Edison’s latest quarter shows a mixed picture: revenue and earnings improved sharply versus the prior year, but cash flow remained weak and leverage is still elevated for a utility. For retail investors, ED still looks like a classic regulated utility: steady earnings power and dividends, but limited balance-sheet flexibility and some quarter-to-quarter volatility in operating cash.

  • Q1 2026 revenue rose to $5.10 billion from $4.80 billion in Q1 2025, reflecting solid top-line growth of about 6% year over year.
  • Net income climbed to $924 million from $791 million a year ago, showing improved bottom-line performance.
  • Operating income increased to $1.18 billion from $1.13 billion in Q1 2025, indicating better core profitability.
  • EPS improved, with diluted EPS at $2.54 versus $2.25 in Q1 2025.
  • Equity grew to $25.6 billion from $23.8 billion in Q3 2025, helped by stronger retained earnings and common stock balances.
  • Cash on hand improved modestly to $147 million from $181 million in Q3 2025 and well above the very low levels seen in early 2024.
  • Depreciation remains large at $572 million in Q1 2026, which is normal for a capital-intensive utility but continues to weigh on accounting profits.
  • Dividend coverage appears stable but not overly abundant; Q1 2026 dividends were $0.89 per share versus diluted EPS of $2.54, which is manageable, but utilities are expected to keep paying out heavily.
  • Shares outstanding remain elevated at about 364 million diluted shares, limiting per-share growth unless earnings continue to outpace dilution.
  • Operating cash flow dropped sharply to just $174 million in Q1 2026 from $1.48 billion in Q4 2025 and $837 million in Q1 2025, pressured by working-capital swings.
  • Free cash flow pressure remains a concern, as capital-intensive utilities like ED consistently spend heavily on plant and equipment while operating cash can be lumpy quarter to quarter.
  • Debt is still substantial, with long-term debt at $25.55 billion and short-term debt at $1.12 billion in Q1 2026.
  • Liabilities remain high at $49.1 billion versus $25.6 billion in equity, leaving the company meaningfully leveraged.
  • Investing cash outflows were large at $936 million in Q1 2026, including a significant “other investing activities” outflow, which kept total cash change negative.

Longer-term trend: ED’s revenue and earnings have been resilient over the last several years, but the balance sheet shows the familiar utility profile of heavy assets, heavy debt, and persistent capital spending. The company appears to be growing earnings, but investors should expect modest growth, dividend support, and sensitivity to interest rates and financing costs rather than fast expansion.

Bottom line: Consolidated Edison’s latest quarter was encouraging on earnings, but the weak operating cash flow and still-heavy leverage mean the stock remains best suited for income-focused investors who are comfortable with slower growth and utility-style balance-sheet risk.

08/23/26 04:25 AM ETAI Generated. May Contain Errors.

Consolidated Edison Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Consolidated Edison's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Consolidated Edison's net income appears to be on an upward trend, with a most recent value of $2.02 billion in 2025, rising from $1.19 billion in 2015. The previous period was $1.82 billion in 2024. See Consolidated Edison's forecast for analyst expectations on what's next for the company.

Consolidated Edison's total operating income in 2025 was $2.94 billion, based on the following breakdown:
  • Total Gross Profit: $9.01 billion
  • Total Operating Expenses: $6.07 billion

Over the last 10 years, Consolidated Edison's total revenue changed from $12.55 billion in 2015 to $16.92 billion in 2025, a change of 34.8%.

Consolidated Edison's total liabilities were at $50.41 billion at the end of 2025, a 3.7% increase from 2024, and a 54.7% increase since 2015.

In the past 10 years, Consolidated Edison's cash and equivalents has ranged from $776 million in 2016 to $1.63 billion in 2025, and is currently $1.63 billion as of their latest financial filing in 2025.

Over the last 10 years, Consolidated Edison's book value per share changed from 44.52 in 2015 to 67.02 in 2025, a change of 50.6%.



Financial statements for NYSE:ED last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners