Free Trial

Emerson Electric (EMR) Financials

Emerson Electric logo
$131.95 +0.95 (+0.73%)
Closing price 09/18/2025 03:59 PM Eastern
Extended Trading
$131.88 -0.07 (-0.06%)
As of 08:03 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Emerson Electric

Annual Income Statements for Emerson Electric

This table shows Emerson Electric's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 9/30/2014 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024
Net Income / (Loss) Attributable to Common Shareholders
2,147 2,710 1,635 1,518 2,203 2,306 1,965 2,303 3,231 13,219 1,968
Consolidated Net Income / (Loss)
2,184 2,733 1,664 1,550 2,224 2,328 1,990 2,327 3,230 13,200 1,955
Net Income / (Loss) Continuing Operations
2,238 2,540 1,619 1,675 2,224 2,328 1,990 1,416 1,883 2,261 1,605
Total Pre-Tax Income
3,191 3,807 2,316 2,335 2,667 2,859 2,335 1,762 2,432 2,903 2,020
Total Operating Income
3,387 2,943 2,504 2,500 2,826 3,033 2,491 1,917 2,173 2,735 2,309
Total Gross Profit
7,762 7,008 6,262 6,431 7,432 7,815 7,009 5,730 6,306 7,427 8,885
Total Revenue
17,733 16,249 14,522 15,264 17,408 18,372 16,785 12,932 13,804 15,165 17,492
Operating Revenue
17,733 16,249 14,522 15,264 17,408 18,372 16,785 12,932 13,804 15,165 17,492
Total Cost of Revenue
9,971 9,241 8,260 8,833 9,976 10,557 9,776 7,202 7,498 7,738 8,607
Operating Cost of Revenue
9,971 9,241 8,260 8,833 9,976 10,557 9,776 7,202 7,498 7,738 8,607
Total Operating Expenses
4,375 4,065 3,758 3,931 4,606 4,782 4,518 3,813 4,133 4,692 6,576
Selling, General & Admin Expense
4,164 3,735 3,464 3,607 4,269 4,457 3,986 3,494 3,614 4,186 5,142
Other Operating Expenses / (Income)
211 330 294 324 337 325 532 319 519 506 1,434
Total Other Income / (Expense), net
-196 864 -188 -165 -159 -174 -156 -155 259 168 -289
Interest Expense
- - - - - - 0.00 - -453 -161 -79
Interest & Investment Income
-196 -175 -188 -165 -159 -174 -156 -155 -194 7.00 -89
Other Income / (Expense), net
0.00 1,039 - - - - 0.00 - 0.00 0.00 -279
Income Tax Expense
953 1,267 697 660 443 531 345 346 549 642 415
Net Income / (Loss) Discontinued Operations
-54 193 45 -125 - - - 911 1,347 10,939 350
Net Income / (Loss) Attributable to Noncontrolling Interest
37 23 29 32 21 22 25 24 -1.00 -19 -13
Basic Earnings per Share
$3.05 $4.01 $2.53 $2.35 $3.48 $3.74 $3.26 $3.85 $5.44 $23.00 $3.44
Weighted Average Basic Shares Outstanding
700.20M 673.30M 644M 642.10M 632M 616.20M 602.90M 598.10M 592.90M 574.20M 571.30M
Diluted Earnings per Share
$3.03 $3.99 $2.52 $2.35 $3.46 $3.71 $3.24 $3.82 $5.41 $22.88 $3.43
Weighted Average Diluted Shares Outstanding
700.20M 673.30M 644M 642.10M 632M 620.60M 606.60M 601.80M 596.30M 577.30M 574M
Weighted Average Basic & Diluted Shares Outstanding
700.20M 673.30M 644M 642.10M 632M 609.15M 598.04M 594.90M 591.40M 570.10M 570.20M
Cash Dividends to Common per Share
$1.72 $1.88 $1.90 $1.92 $1.94 $1.96 $2.00 $2.02 $2.06 $2.08 $2.10

Quarterly Income Statements for Emerson Electric

This table shows Emerson Electric's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
2,331 792 9,352 744 142 422 329 996 585 485 586
Consolidated Net Income / (Loss)
2,326 770 9,366 738 132 503 352 826 593 430 586
Net Income / (Loss) Continuing Operations
324 505 654 778 159 549 367 603 593 430 580
Total Pre-Tax Income
422 639 822 1,020 175 711 455 774 775 629 734
Total Operating Income
470 692 822 751 188 988 766 498 783 670 829
Total Gross Profit
1,620 1,801 1,994 2,012 1,916 2,284 2,314 2,371 2,235 2,371 2,393
Total Revenue
3,373 3,756 3,946 4,090 4,117 4,376 4,380 4,619 4,175 4,432 4,553
Operating Revenue
3,373 3,756 3,946 4,090 4,117 4,376 4,380 4,619 4,175 4,432 4,553
Total Cost of Revenue
1,753 1,955 1,952 2,078 2,201 2,092 2,066 2,248 1,940 2,061 2,160
Operating Cost of Revenue
1,753 1,955 1,952 2,078 2,201 2,092 2,066 2,248 1,940 2,061 2,160
Total Operating Expenses
1,150 1,109 1,172 1,261 1,728 1,296 1,548 1,873 1,452 1,701 1,564
Selling, General & Admin Expense
1,030 1,000 1,042 1,114 1,277 1,296 1,254 1,315 1,224 1,283 1,266
Other Operating Expenses / (Income)
120 109 130 147 451 - 294 - 228 418 298
Total Other Income / (Expense), net
-48 -53 0.00 269 -13 -356 -311 276 -8.00 -41 -95
Interest Expense
- 0.00 - - - 0.00 0.00 - - 0.00 0.00
Interest & Investment Income
-48 -53 0.00 108 -13 -26 -32 -18 -8.00 -41 -95
Other Income / (Expense), net
- - 0.00 - - -330 -279 - - - 0.00
Income Tax Expense
98 134 168 242 16 162 88 171 182 199 154
Net Income / (Loss) Discontinued Operations
2,002 265 8,712 -40 -27 -46 -15 365 0.00 0.00 6.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-5.00 -22 14 -6.00 -10 2.00 23 -28 8.00 -55 0.00
Basic Earnings per Share
$3.99 $1.39 $16.36 $1.26 $0.25 $0.88 $0.58 $1.74 $1.03 $0.86 $1.04
Weighted Average Basic Shares Outstanding
583.60M 570.90M 570.90M 574.20M 570.80M 571.40M 571.90M 571.30M 568.50M 563M 562.10M
Diluted Earnings per Share
$3.97 $1.38 $16.28 $1.25 $0.25 $0.87 $0.57 $1.74 $1.02 $0.86 $1.04
Weighted Average Diluted Shares Outstanding
586.70M 573.60M 574M 577.30M 573.30M 574.10M 574.80M 574M 571.10M 565.40M 564.70M
Weighted Average Basic & Diluted Shares Outstanding
571.40M 571.50M 571.50M 570.10M 571.70M 572.10M 572.70M 570.20M 563.90M 562.50M 562.80M

Annual Cash Flow Statements for Emerson Electric

This table details how cash moves in and out of Emerson Electric's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 9/30/2014 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024
Net Change in Cash & Equivalents
-126 -95 128 -120 -1,969 401 1,821 -961 -550 6,247 -4,463
Net Cash From Operating Activities
3,692 2,529 2,881 1,912 2,892 3,006 3,083 3,575 2,922 637 3,332
Net Cash From Continuing Operating Activities
2,999 2,040 2,499 2,690 2,906 3,006 3,083 2,458 2,048 2,710 3,317
Net Income / (Loss) Continuing Operations
2,238 2,540 1,619 1,675 2,224 2,328 1,990 1,416 1,883 2,261 1,605
Consolidated Net Income / (Loss)
2,184 2,733 1,664 1,550 2,224 2,328 1,990 2,327 3,230 13,200 1,955
Net Income / (Loss) Discontinued Operations
-54 193 45 -125 - - - 911 1,347 10,939 350
Depreciation Expense
569 573 568 636 758 822 854 762 842 1,051 1,689
Amortization Expense
- - - - - - - - 0.00 0.00 231
Non-Cash Adjustments To Reconcile Net Income
0.00 -1,035 - 237 265 122 177 225 -326 18 381
Changes in Operating Assets and Liabilities, net
174 -53 312 142 -341 -266 62 55 -351 -620 -589
Net Cash From Discontinued Operating Activities
693 489 382 -778 - - - 1,117 874 -2,073 15
Net Cash From Investing Activities
-1,159 591 -626 1,514 -2,720 -1,174 -740 -2,120 -5,334 12,415 -5,360
Net Cash From Continuing Investing Activities
-1,053 679 -549 -3,533 -2,720 -1,174 -740 -1,991 -5,684 -115 -8,796
Purchase of Property, Plant & Equipment
-651 -588 -447 -476 -617 -594 -538 -404 -299 -363 -419
Acquisitions
-610 -324 -132 -2,990 -2,203 -469 -126 -1,592 -5,702 -705 -8,342
Divestitures
363 1,812 0.00 39 201 14 0.00 30 17 0.00 0.00
Sale and/or Maturity of Investments
- - - - - - - 0.00 0.00 918 0.00
Other Investing Activities, net
-155 -221 30 -106 -101 -125 -76 -25 300 35 -35
Net Cash From Discontinued Investing Activities
-106 -88 -77 5,047 - - - -129 350 12,530 3,436
Net Cash From Financing Activities
-2,559 -2,948 -2,045 -3,591 -2,092 -1,391 -509 -2,422 2,048 -6,823 -2,455
Net Cash From Continuing Financing Activities
-2,559 -2,948 -2,045 -3,591 -2,092 -1,391 -509 -2,422 2,048 -6,823 -2,455
Repayment of Debt
-2,659 -2,674 -1,462 -1,979 -241 -662 -1,636 -883 -446 -3,806 -889
Repurchase of Common Equity
-1,048 -2,501 -601 -400 -1,000 -1,250 -942 -500 -500 -2,000 -435
Payment of Dividends
-1,784 -1,269 -1,227 -1,239 -1,229 -1,209 -1,209 -1,210 -1,223 -1,198 -1,201
Issuance of Debt
2,932 3,496 1,245 27 378 1,730 3,278 171 4,217 395 278
Other Financing Activities, net
- - - - - - - - 0.00 -214 -208
Effect of Exchange Rate Changes
-100 -267 -82 45 -49 -40 -13 6.00 -186 18 20

Quarterly Cash Flow Statements for Emerson Electric

This table details how cash moves in and out of Emerson Electric's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
467 -225 7,911 -1,906 -5,975 242 -20 1,290 -754 -947 332
Net Cash From Operating Activities
418 68 794 -643 415 743 1,090 1,084 777 241 1,070
Net Cash From Continuing Operating Activities
302 575 842 991 444 757 1,043 1,073 777 826 1,061
Net Income / (Loss) Continuing Operations
324 505 654 778 159 503 440 530 593 429 580
Consolidated Net Income / (Loss)
2,326 770 9,366 738 132 503 352 968 593 429 587
Net Income / (Loss) Discontinued Operations
2,002 265 8,712 -40 -27 - -88 438 0.00 - 7.00
Depreciation Expense
260 263 257 271 422 424 417 426 383 384 372
Non-Cash Adjustments To Reconcile Net Income
102 40 56 -180 74 -6.00 335 -22 68 59 71
Changes in Operating Assets and Liabilities, net
-384 -233 -125 122 -442 -164 -149 139 -267 -46 38
Net Cash From Discontinued Operating Activities
116 -507 -48 -1,634 -29 -14 47 11 0.00 -585 9.00
Net Cash From Investing Activities
2,886 -152 10,366 -685 -8,452 -37 -75 3,204 -142 -122 -129
Net Cash From Continuing Investing Activities
-67 -115 797 -730 -8,453 -37 -110 -196 -142 -122 -129
Purchase of Property, Plant & Equipment
-59 -62 -73 -169 -77 -82 -92 -168 -83 -87 -93
Other Investing Activities, net
-8.00 -53 -48 144 -37 48 -18 -28 -22 -36 -36
Net Cash From Financing Activities
-2,895 -141 -3,266 -521 2,055 -442 -1,030 -3,038 -1,291 -1,091 -637
Net Cash From Continuing Financing Activities
-2,895 -141 -3,266 -521 2,055 -442 -1,030 -3,038 -1,291 -1,091 -637
Repayment of Debt
-548 -280 -2,710 -268 2,647 -184 -893 -2,414 0.00 -83 -1,829
Repurchase of Common Equity
-2,000 - - - -175 - - -260 -899 -223 -25
Payment of Dividends
-306 -297 -297 -298 -300 -300 -301 -300 -301 -7,468 -370
Issuance of Debt
-41 436 -159 159 -45 - 223 -44 -91 6,759 1,587
Effect of Exchange Rate Changes
58 - 17 -57 7.00 -22 -5.00 40 -98 25 28

Annual Balance Sheets for Emerson Electric

This table presents Emerson Electric's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 9/30/2014 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024
Total Assets
24,177 22,088 21,732 19,589 20,390 20,497 22,882 24,715 35,672 42,746 44,246
Total Current Assets
10,867 10,049 9,960 8,252 6,619 7,139 8,806 8,432 8,506 13,819 10,192
Cash & Equivalents
3,149 3,054 3,182 3,062 1,093 1,494 3,315 2,354 1,804 8,051 3,588
Accounts Receivable
5,019 2,870 2,701 3,072 3,023 2,985 2,802 2,971 2,261 2,518 2,927
Inventories, net
2,057 1,265 1,208 1,696 1,813 1,880 1,928 2,050 1,742 2,006 2,180
Other Current Assets
642 724 669 422 690 780 761 1,057 1,301 1,244 1,497
Plant, Property, & Equipment, net
3,802 2,929 2,931 3,321 3,562 3,642 3,688 3,738 2,239 2,363 2,807
Total Noncurrent Assets
9,508 9,110 8,841 8,016 10,209 9,716 10,388 12,545 24,927 26,564 31,247
Goodwill
7,182 3,847 3,909 5,316 6,455 6,536 6,734 7,723 13,946 14,480 18,067
Intangible Assets
1,689 938 902 1,890 2,751 2,615 2,468 2,877 6,572 6,263 10,436
Other Noncurrent Operating Assets
637 239 200 810 1,003 565 1,186 1,945 2,151 2,566 2,744
Total Liabilities & Shareholders' Equity
24,177 22,088 21,732 19,589 20,390 20,497 22,882 24,715 35,672 42,746 44,246
Total Liabilities
14,010 13,960 14,114 10,819 11,400 12,224 14,435 14,792 19,356 16,148 16,737
Total Current Liabilities
8,454 7,800 8,008 5,045 6,164 5,976 5,785 6,246 7,777 5,032 5,742
Short-Term Debt
2,465 2,552 2,584 862 1,623 1,444 1,160 872 2,115 547 532
Accounts Payable
2,951 1,537 1,517 1,776 1,943 1,874 1,715 2,108 1,276 1,275 1,335
Accrued Expenses
2,876 2,058 2,126 2,342 2,598 2,658 2,910 3,266 3,038 3,210 3,875
Total Noncurrent Liabilities
5,556 6,160 6,106 5,774 5,236 6,248 8,650 8,546 11,579 11,116 10,995
Long-Term Debt
3,559 4,289 5,780 5,774 5,236 6,248 8,650 8,546 8,259 7,610 7,155
Other Noncurrent Operating Liabilities
1,997 1,539 - - - - - - 3,153 3,506 3,840
Total Equity & Noncontrolling Interests
10,167 8,128 7,618 8,770 8,990 8,273 8,447 9,923 16,316 26,598 27,509
Total Preferred & Common Equity
10,119 8,081 7,568 8,718 8,947 8,233 8,405 9,883 10,364 20,689 21,636
Total Common Equity
10,119 8,081 7,568 8,718 8,947 8,233 8,405 9,883 10,364 20,689 21,636
Common Stock
638 647 682 774 825 870 947 999 534 539 646
Retained Earnings
19,867 21,308 21,716 21,995 23,072 24,199 24,955 26,047 28,053 40,070 40,830
Treasury Stock
-9,811 -12,257 -12,831 -13,032 -13,935 -15,114 -15,920 -16,291 -16,738 -18,667 -18,972
Accumulated Other Comprehensive Income / (Loss)
-575 -1,617 -1,999 -1,019 -1,015 -1,722 -1,577 -872 -1,485 -1,253 -868
Noncontrolling Interest
48 47 50 52 43 40 42 40 5,952 5,909 5,873

Quarterly Balance Sheets for Emerson Electric

This table presents Emerson Electric's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
36,241 36,147 44,173 42,746 46,513 46,440 45,585 44,246 42,610 41,978 42,517
Total Current Assets
9,000 8,985 15,760 13,819 8,666 9,009 8,820 10,192 9,194 8,627 9,072
Cash & Equivalents
2,271 2,046 9,957 8,051 2,076 2,318 2,298 3,588 2,834 1,887 2,219
Accounts Receivable
2,231 2,330 2,491 2,518 2,759 2,877 2,761 2,927 2,694 2,901 2,908
Inventories, net
1,999 2,034 2,085 2,006 2,432 2,357 2,303 2,180 2,200 2,216 2,288
Other Current Assets
1,290 1,228 1,227 1,244 1,399 1,457 1,458 1,497 1,466 1,623 1,657
Plant, Property, & Equipment, net
2,263 2,263 2,268 2,363 2,701 2,689 2,688 2,807 2,743 2,757 2,791
Total Noncurrent Assets
24,978 24,899 26,145 26,564 35,146 34,742 34,077 31,247 30,673 30,594 30,654
Goodwill
14,087 14,097 14,131 14,480 17,983 17,964 17,936 18,067 17,906 17,999 18,158
Intangible Assets
6,460 6,299 6,147 6,263 11,270 10,976 10,627 10,436 10,025 9,823 9,669
Other Noncurrent Operating Assets
2,268 2,265 2,508 2,566 2,640 2,611 2,606 2,744 2,742 2,772 2,827
Total Liabilities & Shareholders' Equity
36,241 36,147 44,173 42,746 46,513 46,440 45,585 44,246 42,610 41,978 42,517
Total Liabilities
19,376 18,651 17,760 16,148 19,958 19,659 18,897 16,737 16,231 22,712 22,631
Total Current Liabilities
8,160 7,549 6,614 5,032 7,765 7,664 7,592 5,742 5,958 10,846 10,732
Short-Term Debt
1,792 1,959 667 547 3,227 3,155 2,991 532 1,066 6,187 5,953
Accounts Payable
1,219 1,207 1,218 1,275 1,234 1,271 1,251 1,335 1,260 1,340 1,272
Accrued Expenses
3,949 3,245 4,729 3,210 3,304 3,238 3,350 3,875 3,632 3,319 3,507
Total Noncurrent Liabilities
11,216 11,102 11,146 11,116 12,193 11,995 11,305 10,995 10,273 11,866 11,899
Long-Term Debt
8,159 8,174 7,642 7,610 7,632 7,614 7,111 7,155 6,557 8,176 8,278
Other Noncurrent Operating Liabilities
3,057 2,928 3,504 3,506 4,561 4,381 4,194 3,840 3,716 3,690 3,621
Total Equity & Noncontrolling Interests
16,714 17,347 26,413 26,598 26,555 26,781 26,688 27,509 26,379 19,266 19,886
Total Preferred & Common Equity
10,727 11,360 20,464 20,689 20,674 20,900 20,799 21,636 20,490 19,249 19,870
Total Common Equity
10,727 11,360 20,464 20,689 20,674 20,900 20,799 21,636 20,490 19,249 19,870
Common Stock
589 615 589 539 617 635 617 646 590 477 505
Retained Earnings
30,076 30,571 39,624 40,070 39,910 40,108 40,135 40,830 41,112 39,977 40,265
Treasury Stock
-18,683 -18,678 -18,677 -18,667 -18,763 -18,746 -18,716 -18,972 -19,872 -20,055 -20,050
Accumulated Other Comprehensive Income / (Loss)
-1,255 -1,148 -1,072 -1,253 -1,090 -1,097 -1,237 -868 -1,340 -1,150 -850
Noncontrolling Interest
5,987 5,987 5,949 5,909 5,881 5,881 5,889 5,873 5,889 17 16

Annual Metrics And Ratios for Emerson Electric

This table displays calculated financial ratios and metrics derived from Emerson Electric's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 9/30/2014 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-28.12% -8.37% -10.63% 5.11% 14.05% 5.54% -8.64% -22.96% 6.74% 9.86% 15.34%
EBITDA Growth
-6.54% 15.14% -32.56% 2.08% 14.29% 7.56% -13.23% -19.91% 12.54% 25.57% 4.33%
EBIT Growth
-0.79% 17.57% -37.12% -0.16% 13.04% 7.32% -17.87% -23.04% 13.35% 25.86% -25.78%
NOPAT Growth
7.64% -17.34% -10.85% 2.45% 31.41% 4.80% -14.04% -27.43% 9.21% 26.61% -13.87%
Net Income Growth
5.71% 25.14% -39.11% -6.85% 43.48% 4.68% -14.52% 16.93% 38.81% 308.67% -85.19%
EPS Growth
9.78% 31.68% -36.84% -6.75% 47.23% 7.23% -12.67% 17.90% 41.62% 322.92% -85.01%
Operating Cash Flow Growth
1.18% -31.50% 13.92% -33.63% 51.26% 3.94% 2.56% 15.96% -18.27% -78.20% 423.08%
Free Cash Flow Firm Growth
-2.87% 206.58% -91.31% -387.64% 97.01% 5,071.40% -40.03% -130.54% -707.94% 134.99% -543.46%
Invested Capital Growth
-0.33% -41.80% 14.57% 41.93% 19.54% -1.93% 3.25% 13.69% 33.90% 3.10% 34.79%
Revenue Q/Q Growth
-27.74% -1.48% 40.32% 3.41% 2.67% 0.45% -2.40% -27.54% 44.47% 1.32% 3.12%
EBITDA Q/Q Growth
-16.65% 25.62% 9.52% 0.26% 4.86% 2.50% -1.50% -32.13% 31.09% 0.75% 0.79%
EBIT Q/Q Growth
-13.51% 29.83% 3.51% -1.26% 5.49% 2.78% -2.39% -36.19% 28.81% 1.03% -14.88%
NOPAT Q/Q Growth
-12.60% -4.03% 3.88% -0.78% 9.29% 4.18% 0.46% -38.69% 25.98% 1.05% -2.37%
Net Income Q/Q Growth
-15.25% 9.45% -11.02% 4.38% 5.30% 4.58% 0.30% -2.35% 1.06% -19.52% -87.04%
EPS Q/Q Growth
-14.65% 11.14% -10.64% 4.44% 5.81% 5.40% 1.25% -2.30% 2.46% 0.04% 16.67%
Operating Cash Flow Q/Q Growth
-1.02% -10.83% -4.76% -5.11% 6.25% 6.37% 0.82% -9.47% 14.14% -74.49% 107.60%
Free Cash Flow Firm Q/Q Growth
78.76% 109.75% -77.30% -245.56% -103.88% 15,069.17% -33.02% -145.83% 63.48% -85.19% 23.79%
Invested Capital Q/Q Growth
-9.20% -41.04% -25.80% 0.73% 13.65% -5.87% -0.52% 3.38% -21.37% 9.54% 0.08%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
43.77% 43.13% 43.12% 42.13% 42.69% 42.54% 41.76% 44.31% 45.68% 48.97% 50.79%
EBITDA Margin
22.31% 28.03% 21.15% 20.55% 20.59% 20.98% 19.93% 20.72% 21.84% 24.97% 22.58%
Operating Margin
19.10% 18.11% 17.24% 16.38% 16.23% 16.51% 14.84% 14.82% 15.74% 18.03% 13.20%
EBIT Margin
19.10% 24.51% 17.24% 16.38% 16.23% 16.51% 14.84% 14.82% 15.74% 18.03% 11.61%
Profit (Net Income) Margin
12.32% 16.82% 11.46% 10.15% 12.78% 12.67% 11.86% 17.99% 23.40% 87.04% 11.18%
Tax Burden Percent
68.44% 71.79% 71.85% 66.38% 83.39% 81.43% 85.22% 132.07% 132.81% 454.70% 96.78%
Interest Burden Percent
94.21% 95.61% 92.49% 93.40% 94.37% 94.26% 93.74% 91.91% 111.92% 106.14% 99.51%
Effective Tax Rate
29.87% 33.28% 30.10% 28.27% 16.61% 18.57% 14.78% 19.64% 22.57% 22.12% 20.54%
Return on Invested Capital (ROIC)
18.18% 19.03% 21.49% 17.05% 17.39% 16.90% 14.44% 9.65% 8.47% 9.22% 6.66%
ROIC Less NNEP Spread (ROIC-NNEP)
10.88% 84.85% -10.40% 6.59% 14.55% 14.53% 12.34% 21.25% 31.41% 684.21% 32.01%
Return on Net Nonoperating Assets (RNNOA)
2.73% 10.84% -0.36% 1.87% 7.65% 10.07% 9.37% 15.68% 16.15% 52.30% 0.56%
Return on Equity (ROE)
20.91% 29.88% 21.14% 18.92% 25.05% 26.97% 23.80% 25.33% 24.62% 61.52% 7.23%
Cash Return on Invested Capital (CROIC)
18.51% 71.87% 7.91% -17.62% -0.41% 18.85% 11.23% -3.16% -20.52% 6.17% -22.97%
Operating Return on Assets (OROA)
13.86% 17.21% 11.43% 12.10% 14.14% 14.84% 11.48% 8.06% 7.20% 6.98% 4.67%
Return on Assets (ROA)
8.93% 11.81% 7.59% 7.50% 11.13% 11.39% 9.17% 9.78% 10.70% 33.67% 4.49%
Return on Common Equity (ROCE)
20.73% 29.72% 21.01% 18.80% 24.91% 26.84% 23.69% 25.22% 19.00% 44.52% 5.65%
Return on Equity Simple (ROE_SIMPLE)
21.58% 33.82% 21.99% 17.78% 24.86% 28.28% 23.68% 23.55% 31.17% 63.80% 9.04%
Net Operating Profit after Tax (NOPAT)
2,375 1,964 1,750 1,793 2,357 2,470 2,123 1,541 1,682 2,130 1,835
NOPAT Margin
13.40% 12.08% 12.05% 11.75% 13.54% 13.44% 12.65% 11.91% 12.19% 14.05% 10.49%
Net Nonoperating Expense Percent (NNEP)
7.31% -65.82% 31.89% 10.46% 2.84% 2.37% 2.09% -11.60% -22.94% -674.99% -25.34%
Cost of Revenue to Revenue
56.23% 56.87% 56.88% 57.87% 57.31% 57.46% 58.24% 55.69% 54.32% 51.03% 49.21%
SG&A Expenses to Revenue
23.48% 22.99% 23.85% 23.63% 24.52% 24.26% 23.75% 27.02% 26.18% 27.60% 29.40%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
24.67% 25.02% 25.88% 25.75% 26.46% 26.03% 26.92% 29.49% 29.94% 30.94% 37.59%
Earnings before Interest and Taxes (EBIT)
3,387 3,982 2,504 2,500 2,826 3,033 2,491 1,917 2,173 2,735 2,030
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3,956 4,555 3,072 3,136 3,584 3,855 3,345 2,679 3,015 3,786 3,950
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.23 2.78 3.73 3.84 4.60 4.41 4.24 5.30 3.97 2.61 2.90
Price to Tangible Book Value (P/TBV)
26.23 6.82 10.23 22.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.85 1.38 1.94 2.19 2.36 1.97 2.12 4.05 2.98 3.57 3.58
Price to Earnings (P/E)
15.24 8.30 17.26 22.03 18.69 15.73 18.13 22.74 12.75 4.09 31.83
Dividend Yield
3.67% 5.50% 4.33% 3.67% 2.96% 3.32% 3.36% 2.31% 2.96% 2.75% 1.92%
Earnings Yield
6.56% 12.06% 5.80% 4.54% 5.35% 6.36% 5.52% 4.40% 7.84% 24.45% 3.14%
Enterprise Value to Invested Capital (EV/IC)
2.73 3.47 3.85 3.00 3.18 2.94 2.82 3.50 2.45 2.42 2.30
Enterprise Value to Revenue (EV/Rev)
2.01 1.62 2.30 2.43 2.70 2.31 2.51 4.60 4.04 3.75 4.15
Enterprise Value to EBITDA (EV/EBITDA)
9.01 5.78 10.89 11.82 13.11 11.03 12.60 22.20 18.48 15.01 18.38
Enterprise Value to EBIT (EV/EBIT)
10.53 6.61 13.36 14.83 16.62 14.02 16.92 31.03 25.64 20.78 35.77
Enterprise Value to NOPAT (EV/NOPAT)
15.01 13.40 19.11 20.67 19.93 17.21 19.86 38.61 33.11 26.68 39.58
Enterprise Value to Operating Cash Flow (EV/OCF)
9.66 10.40 11.61 19.39 16.24 14.14 13.67 16.64 19.07 89.21 21.79
Enterprise Value to Free Cash Flow (EV/FCFF)
14.74 3.55 51.90 0.00 0.00 15.43 25.52 0.00 0.00 39.85 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.59 0.84 1.10 0.76 0.76 0.93 1.16 0.95 0.64 0.31 0.28
Long-Term Debt to Equity
0.35 0.53 0.76 0.66 0.58 0.76 1.02 0.86 0.51 0.29 0.26
Financial Leverage
0.25 0.13 0.03 0.28 0.53 0.69 0.76 0.74 0.51 0.08 0.02
Leverage Ratio
2.34 2.53 2.78 2.52 2.25 2.37 2.59 2.59 2.30 1.83 1.61
Compound Leverage Factor
2.21 2.42 2.57 2.36 2.12 2.23 2.43 2.38 2.58 1.94 1.60
Debt to Total Capital
37.21% 45.70% 52.33% 43.07% 43.28% 48.18% 53.73% 48.69% 38.87% 23.47% 21.84%
Short-Term Debt to Total Capital
15.22% 17.05% 16.17% 5.60% 10.24% 9.04% 6.35% 4.51% 7.92% 1.57% 1.51%
Long-Term Debt to Total Capital
21.98% 28.65% 36.17% 37.48% 33.04% 39.14% 47.38% 44.19% 30.94% 21.90% 20.33%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.30% 0.31% 0.31% 0.34% 0.27% 0.25% 0.23% 0.21% 22.30% 17.00% 16.69%
Common Equity to Total Capital
62.50% 53.98% 47.35% 56.59% 56.45% 51.57% 46.04% 51.10% 38.83% 59.53% 61.47%
Debt to EBITDA
1.52 1.50 2.72 2.12 1.91 2.00 2.93 3.52 3.44 2.15 1.95
Net Debt to EBITDA
0.73 0.83 1.69 1.14 1.61 1.61 1.94 2.64 2.84 -0.83 1.04
Long-Term Debt to EBITDA
0.90 0.94 1.88 1.84 1.46 1.62 2.59 3.19 2.74 2.01 1.81
Debt to NOPAT
2.54 3.48 4.78 3.70 2.91 3.11 4.62 6.11 6.17 3.83 4.19
Net Debt to NOPAT
1.21 1.93 2.96 1.99 2.45 2.51 3.06 4.59 5.09 -1.48 2.23
Long-Term Debt to NOPAT
1.50 2.18 3.30 3.22 2.22 2.53 4.07 5.55 4.91 3.57 3.90
Altman Z-Score
3.87 3.77 3.75 4.82 5.09 4.89 4.26 4.49 2.99 4.13 4.20
Noncontrolling Interest Sharing Ratio
0.87% 0.52% 0.62% 0.62% 0.53% 0.48% 0.49% 0.45% 22.84% 27.64% 21.78%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.29 1.29 1.24 1.64 1.07 1.19 1.52 1.35 1.09 2.75 1.78
Quick Ratio
0.97 0.76 0.73 1.22 0.67 0.75 1.06 0.85 0.52 2.10 1.13
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2,418 7,415 644 -1,854 -55 2,755 1,652 -504 -4,076 1,426 -6,324
Operating Cash Flow to CapEx
567.13% 430.10% 644.52% 401.68% 468.72% 506.06% 573.05% 884.90% 977.26% 175.48% 795.23%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.73 0.70 0.66 0.74 0.87 0.90 0.77 0.54 0.46 0.39 0.40
Accounts Receivable Turnover
3.61 4.12 5.21 5.29 5.71 6.12 5.80 4.48 5.28 6.35 6.43
Inventory Turnover
5.05 5.56 6.68 6.08 5.69 5.72 5.13 3.62 3.95 4.13 4.11
Fixed Asset Turnover
4.79 4.83 4.96 4.88 5.06 5.10 4.58 3.48 4.62 6.59 6.77
Accounts Payable Turnover
3.51 4.12 5.41 5.36 5.36 5.53 5.45 3.77 4.43 6.07 6.60
Days Sales Outstanding (DSO)
101.14 88.61 70.01 69.02 63.90 59.68 62.92 81.47 69.17 57.51 56.81
Days Inventory Outstanding (DIO)
72.33 65.61 54.64 60.00 64.19 63.84 71.09 100.80 92.30 88.40 88.76
Days Payable Outstanding (DPO)
103.89 88.63 67.48 68.04 68.04 65.98 67.00 96.88 82.37 60.17 55.34
Cash Conversion Cycle (CCC)
69.58 65.58 57.17 60.99 60.06 57.54 67.01 85.40 79.10 85.74 90.23
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
13,042 7,591 8,697 12,344 14,756 14,471 14,942 16,987 22,745 23,449 31,608
Invested Capital Turnover
1.36 1.58 1.78 1.45 1.28 1.26 1.14 0.81 0.69 0.66 0.64
Increase / (Decrease) in Invested Capital
-43 -5,451 1,106 3,647 2,412 -285 471 2,045 5,758 704 8,159
Enterprise Value (EV)
35,653 26,314 33,445 37,066 46,977 42,510 42,154 59,481 55,714 56,828 72,608
Market Capitalization
32,730 22,480 28,213 33,440 41,168 36,272 35,617 52,377 41,192 54,068 62,636
Book Value per Share
$14.50 $12.30 $11.76 $13.62 $14.24 $13.38 $14.06 $16.53 $17.53 $36.20 $37.78
Tangible Book Value per Share
$1.79 $5.02 $4.28 $2.36 ($0.41) ($1.49) ($1.33) ($1.20) ($17.17) ($0.09) ($11.99)
Total Capital
16,191 14,969 15,982 15,406 15,849 15,965 18,257 19,341 26,690 34,755 35,196
Total Debt
6,024 6,841 8,364 6,636 6,859 7,692 9,810 9,418 10,374 8,157 7,687
Total Long-Term Debt
3,559 4,289 5,780 5,774 5,236 6,248 8,650 8,546 8,259 7,610 7,155
Net Debt
2,875 3,787 5,182 3,574 5,766 6,198 6,495 7,064 8,570 -3,149 4,099
Capital Expenditures (CapEx)
651 588 447 476 617 594 538 404 299 363 419
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,729 1,747 1,354 1,007 985 1,113 866 704 1,040 1,283 1,394
Debt-free Net Working Capital (DFNWC)
4,878 4,801 4,536 4,069 2,078 2,607 4,181 3,058 2,844 9,334 4,982
Net Working Capital (NWC)
2,413 2,249 1,952 3,207 455 1,163 3,021 2,186 729 8,787 4,450
Net Nonoperating Expense (NNE)
191 -769 86 243 133 142 133 -786 -1,548 -11,070 -120
Net Nonoperating Obligations (NNO)
2,875 -537 1,079 3,574 5,766 6,198 6,495 7,064 6,429 -3,149 4,099
Total Depreciation and Amortization (D&A)
569 573 568 636 758 822 854 762 842 1,051 1,920
Debt-free, Cash-free Net Working Capital to Revenue
9.75% 10.75% 9.32% 6.60% 5.66% 6.06% 5.16% 5.44% 7.53% 8.46% 7.97%
Debt-free Net Working Capital to Revenue
27.51% 29.55% 31.24% 26.66% 11.94% 14.19% 24.91% 23.65% 20.60% 61.55% 28.48%
Net Working Capital to Revenue
13.61% 13.84% 13.44% 21.01% 2.61% 6.33% 18.00% 16.90% 5.28% 57.94% 25.44%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.05 $4.01 $2.53 $2.35 $3.48 $3.74 $3.26 $3.85 $5.44 $23.00 $3.44
Adjusted Weighted Average Basic Shares Outstanding
693.63M 654.56M 642.78M 641.82M 626.16M 609.15M 598.04M 598.10M 592.90M 574.20M 571.30M
Adjusted Diluted Earnings per Share
$3.03 $3.99 $2.52 $2.35 $3.46 $3.71 $3.24 $3.82 $5.41 $22.88 $3.43
Adjusted Weighted Average Diluted Shares Outstanding
693.63M 654.56M 642.78M 641.82M 626.16M 609.15M 598.04M 601.80M 596.30M 577.30M 574M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
693.63M 654.56M 642.78M 641.82M 626.16M 609.15M 598.04M 594.90M 591.40M 570.10M 570.20M
Normalized Net Operating Profit after Tax (NOPAT)
2,375 1,964 1,750 1,793 2,357 2,470 2,123 1,541 1,682 2,130 1,835
Normalized NOPAT Margin
13.40% 12.08% 12.05% 11.75% 13.54% 13.44% 12.65% 11.91% 12.19% 14.05% 10.49%
Pre Tax Income Margin
17.99% 23.43% 15.95% 15.30% 15.32% 15.56% 13.91% 13.63% 17.62% 19.14% 11.55%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
81.69% 46.43% 73.74% 79.94% 55.26% 51.93% 60.75% 52.00% 37.86% 9.08% 61.43%
Augmented Payout Ratio
129.67% 137.94% 109.86% 105.74% 100.22% 105.63% 108.09% 73.49% 53.34% 24.23% 83.68%

Quarterly Metrics And Ratios for Emerson Electric

This table displays calculated financial ratios and metrics derived from Emerson Electric's official financial filings.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.88% 14.13% 13.88% 5.09% 22.06% 16.51% 11.00% 12.93% 1.41% 1.28% 3.95%
EBITDA Growth
-37.01% 30.64% 66.00% 115.16% 15.21% 7.12% -16.22% -9.59% 38.64% -2.59% 32.85%
EBIT Growth
-52.09% 23.57% 92.06% 268.14% -60.00% -13.44% -40.75% -33.69% 316.49% 1.82% 70.23%
NOPAT Growth
-53.55% 15.87% 126.51% 273.77% -52.66% -15.50% 30.73% -32.27% 250.75% -39.96% 6.02%
Net Income Growth
159.89% 14.07% 883.82% 4.24% -94.33% -34.68% -96.24% 11.92% 349.24% -14.51% 66.48%
EPS Growth
164.67% 22.12% 957.14% 0.81% -93.70% -36.96% -96.50% 39.20% 308.00% -1.15% 82.46%
Operating Cash Flow Growth
-20.08% -84.62% 7.30% -152.83% -0.72% 992.65% 37.28% 268.58% 87.23% -67.56% -1.83%
Free Cash Flow Firm Growth
-868.79% -3,111.21% 166.98% 97.66% -88.07% -58.37% -214.03% -5,824.01% 115.89% 109.30% 103.57%
Invested Capital Growth
32.08% 34.06% -26.00% 3.10% 43.41% 38.49% 47.55% 34.79% -2.86% -0.93% 0.99%
Revenue Q/Q Growth
-13.34% 11.35% 5.06% 3.65% 0.66% 6.29% 0.09% 5.46% -9.61% 6.16% 2.73%
EBITDA Q/Q Growth
-26.56% 30.82% 12.98% -5.28% -17.71% 27.08% -11.63% 2.21% 26.19% -9.61% 13.95%
EBIT Q/Q Growth
-34.99% 47.23% 18.79% -8.64% -74.97% 294.08% -18.70% 2.26% 57.23% -14.43% 23.73%
NOPAT Q/Q Growth
-33.56% 51.55% 19.59% -12.41% -70.18% 220.14% 85.02% -54.62% 54.42% -23.55% 43.02%
Net Income Q/Q Growth
-40.95% -66.90% 1,116.36% -92.12% -82.11% 83.58% -30.02% 134.66% -28.21% -27.49% 36.28%
EPS Q/Q Growth
220.16% -65.24% 1,079.71% -92.32% -80.00% 248.00% -34.48% 205.26% -41.38% -15.69% 20.93%
Operating Cash Flow Q/Q Growth
-65.65% -83.73% 1,067.65% -180.98% 164.54% 79.04% 46.70% -0.55% -28.32% -68.98% 343.98%
Free Cash Flow Firm Q/Q Growth
2.72% -5.09% 253.36% -101.60% -7,173.44% 11.76% -10.42% 16.65% 119.51% -50.07% -54.95%
Invested Capital Q/Q Growth
-1.64% 3.41% -7.48% 9.54% 36.83% -0.14% -1.43% 0.08% -1.39% 1.84% 0.49%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
48.03% 47.95% 50.53% 49.19% 46.54% 52.19% 52.83% 51.33% 53.53% 53.50% 52.56%
EBITDA Margin
21.64% 25.43% 27.34% 24.99% 20.43% 23.38% 20.64% 20.00% 27.93% 23.78% 26.38%
Operating Margin
13.93% 18.42% 20.83% 18.36% 4.57% 13.69% 24.20% 10.78% 18.75% 15.12% 18.21%
EBIT Margin
13.93% 18.42% 20.83% 18.36% 4.57% 13.69% 11.12% 10.78% 18.75% 15.12% 18.21%
Profit (Net Income) Margin
68.96% 20.50% 237.35% 18.04% 3.21% 11.49% 8.04% 17.88% 14.20% 9.70% 12.87%
Tax Burden Percent
551.18% 120.50% 1,139.42% 72.35% 75.43% 77.15% 77.36% 106.72% 76.52% 68.36% 79.84%
Interest Burden Percent
89.79% 92.34% 100.00% 135.82% 93.09% 108.85% 93.43% 155.42% 98.98% 93.88% 88.54%
Effective Tax Rate
23.22% 20.97% 20.44% 23.73% 9.14% 22.85% 19.34% 22.09% 23.48% 31.64% 20.98%
Return on Invested Capital (ROIC)
7.63% 10.44% 9.86% 9.20% 2.42% 6.33% 12.50% 5.34% 7.96% 5.71% 8.06%
ROIC Less NNEP Spread (ROIC-NNEP)
39.56% 14.03% 238.10% 19.27% 1.73% 7.07% 918.78% 97.55% 7.84% 5.39% 7.24%
Return on Net Nonoperating Assets (RNNOA)
18.03% 6.24% 42.57% 1.47% 0.45% 1.77% -1.92% 1.71% 1.53% 2.08% 2.63%
Return on Equity (ROE)
25.67% 16.68% 52.42% 10.67% 2.87% 8.10% 10.58% 7.05% 9.49% 7.78% 10.69%
Cash Return on Invested Capital (CROIC)
-19.17% -20.48% 38.26% 6.17% -28.56% -26.15% -31.32% -22.97% 10.05% 7.07% 5.33%
Operating Return on Assets (OROA)
6.18% 8.13% 7.68% 7.10% 1.76% 5.48% 4.20% 4.34% 7.39% 6.02% 7.35%
Return on Assets (ROA)
30.60% 9.05% 87.48% 6.98% 1.23% 4.60% 3.04% 7.19% 5.59% 3.86% 5.19%
Return on Common Equity (ROCE)
19.94% 13.09% 37.79% 7.72% 2.08% 5.92% 8.22% 5.51% 7.38% 6.78% 9.33%
Return on Equity Simple (ROE_SIMPLE)
73.57% 70.31% 80.15% 0.00% 53.24% 115.31% 72.53% 0.00% 11.79% 12.17% 0.00%
Net Operating Profit after Tax (NOPAT)
361 547 654 573 171 462 855 388 599 458 655
NOPAT Margin
10.70% 14.56% 16.57% 14.01% 4.15% 10.56% 19.52% 8.40% 14.35% 10.33% 14.39%
Net Nonoperating Expense Percent (NNEP)
-31.93% -3.59% -228.24% -10.07% 0.69% -0.74% -906.29% -92.22% 0.12% 0.32% 0.82%
Return On Investment Capital (ROIC_SIMPLE)
- - - - 0.46% - - - 1.76% 1.36% 1.92%
Cost of Revenue to Revenue
51.97% 52.05% 49.47% 50.81% 53.46% 47.81% 47.17% 48.67% 46.47% 46.50% 47.44%
SG&A Expenses to Revenue
30.54% 26.62% 26.41% 27.24% 31.02% 29.62% 28.63% 28.47% 29.32% 28.95% 27.81%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
34.09% 29.53% 29.70% 30.83% 41.97% 38.51% 28.63% 40.55% 34.78% 38.38% 34.35%
Earnings before Interest and Taxes (EBIT)
470 692 822 751 188 599 487 498 783 670 829
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
730 955 1,079 1,022 841 1,023 904 924 1,166 1,054 1,201
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.10 4.24 2.46 2.61 2.63 3.07 3.01 2.90 3.45 3.21 3.77
Price to Tangible Book Value (P/TBV)
0.00 0.00 270.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.90 3.33 3.36 3.57 3.42 3.89 3.70 3.58 4.03 3.51 4.22
Price to Earnings (P/E)
9.10 7.87 3.46 4.09 4.94 2.95 4.91 31.83 29.31 24.99 27.46
Dividend Yield
2.80% 3.07% 2.95% 2.75% 2.18% 1.86% 1.91% 1.92% 1.70% 1.92% 1.58%
Earnings Yield
10.99% 12.71% 28.93% 24.45% 20.25% 33.95% 20.39% 3.14% 3.41% 4.00% 3.64%
Enterprise Value to Invested Capital (EV/IC)
3.05 2.69 2.40 2.42 2.05 2.35 2.33 2.30 2.61 2.34 2.73
Enterprise Value to Revenue (EV/Rev)
4.87 4.30 3.43 3.75 4.14 4.56 4.33 4.15 4.63 4.22 4.89
Enterprise Value to EBITDA (EV/EBITDA)
22.01 18.71 13.64 15.01 17.97 21.40 18.75 18.38 17.86 17.71 20.65
Enterprise Value to EBIT (EV/EBIT)
31.34 26.93 18.94 20.78 26.85 35.10 30.81 35.77 28.01 28.74 32.85
Enterprise Value to NOPAT (EV/NOPAT)
41.01 35.77 24.32 26.68 34.03 44.60 39.11 39.58 35.99 37.99 43.39
Enterprise Value to Operating Cash Flow (EV/OCF)
24.26 25.49 20.53 89.21 103.90 57.57 45.79 21.79 22.02 23.28 27.44
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 5.32 39.85 0.00 0.00 0.00 0.00 25.60 32.95 51.44
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.60 0.58 0.31 0.31 0.41 0.40 0.38 0.28 0.29 0.75 0.72
Long-Term Debt to Equity
0.49 0.47 0.29 0.29 0.29 0.28 0.27 0.26 0.25 0.42 0.42
Financial Leverage
0.46 0.44 0.18 0.08 0.26 0.25 0.00 0.02 0.19 0.39 0.36
Leverage Ratio
2.34 2.35 1.90 1.83 1.91 1.87 1.69 1.61 1.68 1.92 1.89
Compound Leverage Factor
2.10 2.17 1.90 2.48 1.78 2.04 1.58 2.50 1.67 1.80 1.67
Debt to Total Capital
37.32% 36.87% 23.93% 23.47% 29.02% 28.68% 27.46% 21.84% 22.42% 42.71% 41.71%
Short-Term Debt to Total Capital
6.72% 7.13% 1.92% 1.57% 8.63% 8.40% 8.13% 1.51% 3.14% 18.40% 17.45%
Long-Term Debt to Total Capital
30.60% 29.75% 22.01% 21.90% 20.40% 20.28% 19.33% 20.33% 19.28% 24.31% 24.26%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
22.45% 21.79% 17.13% 17.00% 15.72% 15.66% 16.01% 16.69% 17.32% 0.05% 0.05%
Common Equity to Total Capital
40.23% 41.34% 58.94% 59.53% 55.26% 55.66% 56.53% 61.47% 60.26% 57.24% 58.24%
Debt to EBITDA
3.20 3.04 2.21 2.15 2.96 3.06 2.58 1.95 1.67 3.42 3.38
Net Debt to EBITDA
2.47 2.43 -1.33 -0.83 1.51 1.49 1.25 1.04 1.05 2.97 2.85
Long-Term Debt to EBITDA
2.63 2.46 2.03 2.01 2.08 2.16 1.81 1.81 1.44 1.95 1.96
Debt to NOPAT
5.97 5.82 3.94 3.83 5.61 6.37 5.38 4.19 3.37 7.34 7.10
Net Debt to NOPAT
4.61 4.65 -2.38 -1.48 2.86 3.11 2.61 2.23 2.12 6.38 5.99
Long-Term Debt to NOPAT
4.90 4.70 3.63 3.57 3.94 4.51 3.78 3.90 2.90 4.18 4.13
Altman Z-Score
3.31 3.25 3.61 3.98 3.22 3.60 3.66 4.09 4.53 3.38 3.75
Noncontrolling Interest Sharing Ratio
22.32% 21.55% 27.92% 27.64% 27.43% 26.89% 22.29% 21.78% 22.24% 12.81% 12.68%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.10 1.19 2.38 2.75 1.12 1.18 1.16 1.78 1.54 0.80 0.85
Quick Ratio
0.55 0.58 1.88 2.10 0.62 0.68 0.67 1.13 0.93 0.44 0.48
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5,073 -5,331 8,176 -131 -9,541 -8,443 -9,323 -7,771 1,516 757 341
Operating Cash Flow to CapEx
708.47% 109.68% 1,087.67% -380.47% 538.96% 906.10% 1,184.78% 645.24% 936.14% 277.01% 1,150.54%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.44 0.44 0.37 0.39 0.38 0.40 0.38 0.40 0.39 0.40 0.40
Accounts Receivable Turnover
5.64 5.48 5.49 6.35 6.38 6.35 6.46 6.43 6.44 6.09 6.27
Inventory Turnover
3.47 3.45 3.51 4.13 3.69 3.79 3.85 4.11 3.60 3.64 3.66
Fixed Asset Turnover
4.71 4.97 5.32 6.59 6.41 6.68 6.85 6.77 6.45 6.47 6.49
Accounts Payable Turnover
4.53 4.70 4.74 6.07 6.67 6.72 6.83 6.60 6.69 6.37 6.67
Days Sales Outstanding (DSO)
64.77 66.62 66.43 57.51 57.24 57.49 56.50 56.81 56.71 59.89 58.19
Days Inventory Outstanding (DIO)
105.32 105.75 104.07 88.40 98.79 96.28 94.92 88.76 101.29 100.37 99.64
Days Payable Outstanding (DPO)
80.65 77.68 76.99 60.17 54.69 54.34 53.41 55.34 54.54 57.31 54.76
Cash Conversion Cycle (CCC)
89.43 94.70 93.51 85.74 101.34 99.44 98.01 90.23 103.46 102.96 103.07
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
22,373 23,136 21,406 23,449 32,085 32,041 31,584 31,608 31,168 31,742 31,898
Invested Capital Turnover
0.71 0.72 0.59 0.66 0.58 0.60 0.64 0.64 0.55 0.55 0.56
Increase / (Decrease) in Invested Capital
5,434 5,878 -7,522 704 9,712 8,905 10,178 8,159 -917 -299 314
Enterprise Value (EV)
68,342 62,283 51,276 56,828 65,872 75,362 73,490 72,608 81,343 74,319 87,026
Market Capitalization
54,675 48,209 50,334 54,068 54,461 64,221 62,705 62,636 70,665 61,826 74,998
Book Value per Share
$18.14 $19.88 $35.81 $36.20 $36.26 $36.56 $36.36 $37.78 $35.93 $34.14 $35.32
Tangible Book Value per Share
($16.60) ($15.81) $0.33 ($0.09) ($15.05) ($14.06) ($13.57) ($11.99) ($13.05) ($15.20) ($14.15)
Total Capital
26,665 27,480 34,722 34,755 37,414 37,550 36,790 35,196 34,002 33,629 34,117
Total Debt
9,951 10,133 8,309 8,157 10,859 10,769 10,102 7,687 7,623 14,363 14,231
Total Long-Term Debt
8,159 8,174 7,642 7,610 7,632 7,614 7,111 7,155 6,557 8,176 8,278
Net Debt
7,680 8,087 -5,007 -3,149 5,530 5,260 4,896 4,099 4,789 12,476 12,012
Capital Expenditures (CapEx)
59 62 73 169 77 82 92 168 83 87 93
Debt-free, Cash-free Net Working Capital (DFCFNWC)
361 1,349 -144 1,283 2,052 2,182 1,921 1,394 1,468 2,081 2,074
Debt-free Net Working Capital (DFNWC)
2,632 3,395 9,813 9,334 4,128 4,500 4,219 4,982 4,302 3,968 4,293
Net Working Capital (NWC)
840 1,436 9,146 8,787 901 1,345 1,228 4,450 3,236 -2,219 -1,660
Net Nonoperating Expense (NNE)
-1,965 -223 -8,712 -165 39 -41 503 -438 6.12 28 69
Net Nonoperating Obligations (NNO)
5,659 5,789 -5,007 -3,149 5,530 5,260 4,896 4,099 4,789 12,476 12,012
Total Depreciation and Amortization (D&A)
260 263 257 271 653 424 417 426 383 384 372
Debt-free, Cash-free Net Working Capital to Revenue
2.57% 9.31% -0.96% 8.46% 12.90% 13.20% 11.32% 7.97% 8.36% 11.82% 11.67%
Debt-free Net Working Capital to Revenue
18.77% 23.44% 65.56% 61.55% 25.95% 27.22% 24.87% 28.48% 24.51% 22.54% 24.15%
Net Working Capital to Revenue
5.99% 9.91% 61.11% 57.94% 5.66% 8.14% 7.24% 25.44% 18.44% -12.60% -9.34%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.99 $1.39 $16.36 $1.26 $0.25 $0.87 $0.58 $1.74 $1.03 $0.86 $1.04
Adjusted Weighted Average Basic Shares Outstanding
583.60M 570.90M 570.90M 574.20M 570.80M 571.40M 571.90M 571.30M 568.50M 563M 562.10M
Adjusted Diluted Earnings per Share
$3.97 $1.38 $16.28 $1.25 $0.25 $0.87 $0.57 $1.74 $1.02 $0.86 $1.04
Adjusted Weighted Average Diluted Shares Outstanding
586.70M 573.60M 574M 577.30M 573.30M 574.10M 574.80M 574M 571.10M 565.40M 564.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
571.40M 571.50M 571.50M 570.10M 571.70M 572.10M 572.70M 570.20M 563.90M 562.50M 562.80M
Normalized Net Operating Profit after Tax (NOPAT)
361 547 654 573 171 462 855 388 599 458 655
Normalized NOPAT Margin
10.70% 14.56% 16.57% 14.01% 4.15% 10.56% 19.52% 8.40% 14.35% 10.33% 14.39%
Pre Tax Income Margin
12.51% 17.01% 20.83% 24.94% 4.25% 14.90% 10.39% 16.76% 18.56% 14.19% 16.12%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
15.48% 15.19% 7.35% 9.08% 10.83% 4.96% 7.95% 61.43% 49.75% 357.23% 327.47%
Augmented Payout Ratio
43.96% 42.92% 20.04% 24.23% 12.42% 5.68% 9.11% 83.68% 97.72% 416.22% 382.07%

Financials Breakdown Chart

Key Financial Trends

Emerson Electric (NYSE: EMR) has demonstrated a steady financial performance over the past four years through Q3 2025, with some notable trends in its income, cash flow, and balance sheet metrics.

Positive Factors:

  • Consolidated net income has generally increased from around $708 million in Q4 2022 to $587 million in Q3 2025, indicating profitability growth over this period.
  • Operating revenue showed a growth trend from approximately $3.9 billion in Q4 2022 to $4.55 billion in Q3 2025, suggesting expanding sales and operational scale.
  • Gross profit margins have been stable, with total gross profit around $2.3 billion in recent quarters, reflecting good cost control relative to revenue.
  • Net cash provided by continuing operating activities increased from $813 million in Q4 2022 to $1.06 billion in Q3 2025, signaling improving cash-generating capability from core operations.
  • Total assets grew from about $35.7 billion in Q4 2022 to $42.5 billion by Q3 2025, showing a steady asset base expansion supporting operations.
  • Common equity expanded from approximately $10.4 billion in Q1 2023 to nearly $19.9 billion in Q3 2025, indicating strengthening shareholders' equity and possibly effective capital management.
  • Dividends and share repurchases have been consistently paid, reflecting shareholder returns; dividend per share increased slightly, and share repurchases indicate management confidence.

Neutral Factors:

  • Depreciation and amortization expenses have remained significant but stable, partly impacting operating income but reflecting ongoing capital investment.
  • Interest and investment income/expenses have fluctuated but remain relatively modest as a component of net income.
  • The company has stable levels of goodwill and intangible assets, suggesting acquisitions but no major impairments reported, though these require monitoring.

Negative Factors:

  • Emerson has been actively repaying and issuing debt, but with a net increase in debt levels over time (e.g., short-term debt around $6 billion and long-term debt near $8.3 billion in Q3 2025), which could impact leverage and interest obligations.
  • Cash flows from financing activities have been negative in recent quarters, driven largely by debt repayments and equity repurchases, which might constrain liquidity.
  • Operating expenses including selling, general and administrative, and other operating expenses have increased, rising to $1.56 billion in Q3 2025, putting some pressure on operating income growth.
  • There is a sizeable amount of treasury stock on the balance sheet (around $20 billion), which while common, impacts total equity and could reflect significant share buybacks reducing available shares.
  • Changes in operating assets and liabilities have shown volatility, which may signal working capital management challenges quarter to quarter.

Overall, Emerson Electric has experienced consistent revenue and net income growth with expanding operational cash flows and equity base. However, the company has taken on additional debt and exhibits rising operating expenses that warrant investor attention. The steady returns to shareholders via dividends and buybacks indicate confidence, but rising leverage and expense trends should be monitored for impact on future earnings sustainability.

09/19/25 05:28 AM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Emerson Electric's Financials

When does Emerson Electric's fiscal year end?

According to the most recent income statement we have on file, Emerson Electric's financial year ends in September. Their financial year 2024 ended on September 30, 2024.

How has Emerson Electric's net income changed over the last 10 years?

Emerson Electric's net income appears to be on an upward trend, with a most recent value of $1.96 billion in 2024, falling from $2.18 billion in 2014. The previous period was $13.20 billion in 2023. View Emerson Electric's forecast to see where analysts expect Emerson Electric to go next.

What is Emerson Electric's operating income?
Emerson Electric's total operating income in 2024 was $2.31 billion, based on the following breakdown:
  • Total Gross Profit: $8.89 billion
  • Total Operating Expenses: $6.58 billion
How has Emerson Electric's revenue changed over the last 10 years?

Over the last 10 years, Emerson Electric's total revenue changed from $17.73 billion in 2014 to $17.49 billion in 2024, a change of -1.4%.

How much debt does Emerson Electric have?

Emerson Electric's total liabilities were at $16.74 billion at the end of 2024, a 3.6% increase from 2023, and a 19.5% increase since 2014.

How much cash does Emerson Electric have?

In the past 10 years, Emerson Electric's cash and equivalents has ranged from $1.09 billion in 2018 to $8.05 billion in 2023, and is currently $3.59 billion as of their latest financial filing in 2024.

How has Emerson Electric's book value per share changed over the last 10 years?

Over the last 10 years, Emerson Electric's book value per share changed from 14.50 in 2014 to 37.78 in 2024, a change of 160.6%.



This page (NYSE:EMR) was last updated on 9/19/2025 by MarketBeat.com Staff
From Our Partners