Free Trial

Emerson Electric (EMR) Financials

Emerson Electric logo
$137.35 -0.41 (-0.29%)
As of 09:54 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Emerson Electric

Annual Income Statements for Emerson Electric

This table shows Emerson Electric's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Income / (Loss) Attributable to Common Shareholders
2,710 1,635 1,518 2,203 2,306 1,965 2,303 3,231 13,219 1,968 2,293
Consolidated Net Income / (Loss)
2,733 1,664 1,550 2,224 2,328 1,990 2,327 3,230 13,200 1,955 2,246
Net Income / (Loss) Continuing Operations
2,540 1,619 1,675 2,224 2,328 1,990 1,416 1,883 2,261 1,605 2,238
Total Pre-Tax Income
3,807 2,316 2,335 2,667 2,859 2,335 1,762 2,432 2,903 2,020 2,934
Total Operating Income
2,943 2,504 2,500 2,826 3,033 2,491 1,917 2,173 2,735 2,309 3,171
Total Gross Profit
7,008 6,262 6,431 7,432 7,815 7,009 5,730 6,306 7,427 8,885 9,519
Total Revenue
16,249 14,522 15,264 17,408 18,372 16,785 12,932 13,804 15,165 17,492 18,016
Operating Revenue
16,249 14,522 15,264 17,408 18,372 16,785 12,932 13,804 15,165 17,492 18,016
Total Cost of Revenue
9,241 8,260 8,833 9,976 10,557 9,776 7,202 7,498 7,738 8,607 8,497
Operating Cost of Revenue
9,241 8,260 8,833 9,976 10,557 9,776 7,202 7,498 7,738 8,607 8,497
Total Operating Expenses
4,065 3,758 3,931 4,606 4,782 4,518 3,813 4,133 4,692 6,576 6,348
Selling, General & Admin Expense
3,735 3,464 3,607 4,269 4,457 3,986 3,494 3,614 4,186 5,142 5,103
Other Operating Expenses / (Income)
330 294 324 337 325 532 319 519 506 1,434 1,245
Total Other Income / (Expense), net
864 -188 -165 -159 -174 -156 -155 259 168 -289 -237
Interest Expense
- - - - - 0.00 - -453 -161 -79 0.00
Interest & Investment Income
-175 -188 -165 -159 -174 -156 -155 -194 7.00 -89 -237
Other Income / (Expense), net
1,039 - - - - 0.00 - 0.00 0.00 -279 0.00
Income Tax Expense
1,267 697 660 443 531 345 346 549 642 415 696
Net Income / (Loss) Discontinued Operations
193 45 -125 - - - 911 1,347 10,939 350 8.00
Net Income / (Loss) Attributable to Noncontrolling Interest
23 29 32 21 22 25 24 -1.00 -19 -13 -47
Basic Earnings per Share
$4.01 $2.53 $2.35 $3.48 $3.74 $3.26 $3.85 $5.44 $23.00 $3.44 $4.06
Weighted Average Basic Shares Outstanding
673.30M 644M 642.10M 632M 616.20M 602.90M 598.10M 592.90M 574.20M 571.30M 564M
Diluted Earnings per Share
$3.99 $2.52 $2.35 $3.46 $3.71 $3.24 $3.82 $5.41 $22.88 $3.43 $4.04
Weighted Average Diluted Shares Outstanding
673.30M 644M 642.10M 632M 620.60M 606.60M 601.80M 596.30M 577.30M 574M 566.70M
Weighted Average Basic & Diluted Shares Outstanding
673.30M 644M 642.10M 632M 609.15M 598.04M 594.90M 591.40M 570.10M 570.20M 561.80M

Quarterly Income Statements for Emerson Electric

This table shows Emerson Electric's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
744 142 422 329 996 585 485 586 637 605 618
Consolidated Net Income / (Loss)
738 132 503 352 826 593 430 586 637 606 618
Net Income / (Loss) Continuing Operations
778 159 549 367 603 593 430 580 635 606 618
Total Pre-Tax Income
1,020 175 711 455 774 775 629 734 796 775 793
Total Operating Income
751 188 988 766 498 1,011 1,088 829 889 865 877
Total Gross Profit
2,012 1,916 2,284 2,314 2,371 2,235 2,371 2,393 2,520 2,311 2,422
Total Revenue
4,090 4,117 4,376 4,380 4,619 4,175 4,432 4,553 4,856 4,346 4,562
Operating Revenue
4,090 4,117 4,376 4,380 4,619 4,175 4,432 4,553 4,856 4,346 4,562
Total Cost of Revenue
2,078 2,201 2,092 2,066 2,248 1,940 2,061 2,160 2,336 2,035 2,140
Operating Cost of Revenue
2,078 2,201 2,092 2,066 2,248 1,940 2,061 2,160 2,336 2,035 2,140
Total Operating Expenses
1,261 1,728 1,296 1,548 1,873 1,224 1,283 1,564 1,631 1,446 1,545
Selling, General & Admin Expense
1,114 1,277 1,296 1,254 1,315 1,224 1,283 1,266 1,330 1,242 1,316
Other Operating Expenses / (Income)
147 451 - 294 - - - 298 301 204 229
Total Other Income / (Expense), net
269 -13 -356 -311 276 -236 -459 -95 -93 -90 -84
Interest & Investment Income
108 -13 -26 -32 -18 -8.00 -41 -95 -93 -90 -84
Income Tax Expense
242 16 162 88 171 182 199 154 161 169 175
Net Income / (Loss) Attributable to Noncontrolling Interest
-6.00 -10 2.00 23 -28 8.00 -55 0.00 - 1.00 0.00
Weighted Average Basic Shares Outstanding
574.20M 570.80M 571.40M 571.90M 571.30M 568.50M 563M 562.10M 564M 561.80M 560.80M
Weighted Average Diluted Shares Outstanding
577.30M 573.30M 574.10M 574.80M 574M 571.10M 565.40M 564.70M 566.70M 564.10M 563M
Weighted Average Basic & Diluted Shares Outstanding
570.10M 571.70M 572.10M 572.70M 570.20M 563.90M 562.50M 562.80M 561.80M 562M 560.10M
Cash Dividends to Common per Share
- $0.53 $0.53 - - $0.53 $0.53 - - $0.56 $0.56

Annual Cash Flow Statements for Emerson Electric

This table details how cash moves in and out of Emerson Electric's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Change in Cash & Equivalents
-95 128 -120 -1,969 401 1,821 -961 -550 6,247 -4,463 -2,005
Net Cash From Operating Activities
2,529 2,881 1,912 2,892 3,006 3,083 3,575 2,922 637 3,332 3,098
Net Cash From Continuing Operating Activities
2,040 2,499 2,690 2,906 3,006 3,083 2,458 2,048 2,710 3,317 3,676
Net Income / (Loss) Continuing Operations
2,540 1,619 1,675 2,224 2,328 1,990 1,416 1,883 2,261 1,605 2,238
Consolidated Net Income / (Loss)
2,733 1,664 1,550 2,224 2,328 1,990 2,327 3,230 13,200 1,955 2,246
Net Income / (Loss) Discontinued Operations
193 45 -125 - - - 911 1,347 10,939 350 8.00
Depreciation Expense
573 568 636 758 822 854 762 842 1,051 1,689 1,518
Amortization Expense
- - - - - - - 0.00 0.00 231 0.00
Non-Cash Adjustments To Reconcile Net Income
-1,035 - 237 265 122 177 225 -326 18 381 251
Changes in Operating Assets and Liabilities, net
-53 312 142 -341 -266 62 55 -351 -620 -589 -322
Net Cash From Discontinued Operating Activities
489 382 -778 - - - 1,117 874 -2,073 15 -578
Net Cash From Investing Activities
591 -626 1,514 -2,720 -1,174 -740 -2,120 -5,334 12,415 -5,360 -593
Net Cash From Continuing Investing Activities
679 -549 -3,533 -2,720 -1,174 -740 -1,991 -5,684 -115 -8,796 -593
Purchase of Property, Plant & Equipment
-588 -447 -476 -617 -594 -538 -404 -299 -363 -419 -431
Acquisitions
-324 -132 -2,990 -2,203 -469 -126 -1,592 -5,702 -705 -8,342 -37
Sale and/or Maturity of Investments
- - - - - - 0.00 0.00 0.00 0.00 0.00
Other Investing Activities, net
-221 30 -106 -101 -125 -76 -25 300 35 -35 -125
Net Cash From Discontinued Investing Activities
-88 -77 5,047 - - - -129 350 12,530 3,436 0.00
Net Cash From Financing Activities
-2,948 -2,045 -3,591 -2,092 -1,391 -509 -2,422 2,048 -6,823 -2,455 -4,510
Net Cash From Continuing Financing Activities
-2,948 -2,045 -3,591 -2,092 -1,391 -509 -2,422 2,048 -5,905 -2,455 -4,510
Repayment of Debt
-2,674 -1,462 -1,979 -241 -662 -1,636 -883 -446 -2,719 -889 -4,383
Repurchase of Preferred Equity
- - - - - - - - - - -76
Repurchase of Common Equity
-2,501 -601 -400 -1,000 -1,250 -942 -500 -500 -2,000 -435 -1,167
Payment of Dividends
-1,269 -1,227 -1,239 -1,229 -1,209 -1,209 -1,210 -1,223 -1,198 -1,201 -1,192
Issuance of Debt
3,496 1,245 27 378 1,730 3,278 171 4,217 226 278 9,552
Other Financing Activities, net
- - - - - - - 0.00 -214 -208 -7,244

Quarterly Cash Flow Statements for Emerson Electric

This table details how cash moves in and out of Emerson Electric's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-1,906 -5,975 242 -20 1,290 -754 -947 332 -636 204 43
Net Cash From Operating Activities
-643 415 743 1,090 1,084 777 241 1,070 1,010 699 779
Net Cash From Continuing Operating Activities
991 444 757 1,043 1,073 777 826 1,061 1,012 699 779
Net Income / (Loss) Continuing Operations
778 159 503 440 530 593 429 580 636 606 618
Consolidated Net Income / (Loss)
738 132 503 352 968 593 429 587 637 606 618
Depreciation Expense
271 422 424 417 426 383 384 372 379 359 369
Non-Cash Adjustments To Reconcile Net Income
-180 74 -6.00 335 -22 68 59 71 53 55 58
Changes in Operating Assets and Liabilities, net
122 -442 -164 -149 139 -267 -46 38 -47 -321 -266
Net Cash From Investing Activities
-685 -8,452 -37 -75 3,204 -142 -122 -129 -200 -125 -81
Net Cash From Continuing Investing Activities
-730 -8,453 -37 -110 -196 -142 -122 -129 -200 -125 -81
Purchase of Property, Plant & Equipment
-169 -77 -82 -92 -168 -83 -87 -93 -168 -97 -85
Other Investing Activities, net
144 -37 48 -18 -28 -22 -36 -36 -31 -28 4.00
Net Cash From Financing Activities
-521 2,055 -442 -1,030 -3,038 -1,291 -1,091 -637 -1,491 -364 -649
Net Cash From Continuing Financing Activities
-521 2,055 -442 -1,030 -3,038 -1,291 -1,091 -637 -1,491 -364 -649
Repayment of Debt
-268 2,647 -184 -893 -2,414 0.00 -83 -1,829 -2,471 -3,171 -1,123
Repurchase of Common Equity
- -175 - - -260 -899 -223 -25 -20 -250 -292
Payment of Dividends
-298 -300 -300 -301 -300 -301 -7,468 -370 6,947 -312 -312
Issuance of Debt
159 -45 - 223 -44 -91 6,759 1,587 1,297 3,369 1,078
Effect of Exchange Rate Changes
-57 7.00 -22 -5.00 40 -98 25 28 - -6.00 -6.00

Annual Balance Sheets for Emerson Electric

This table presents Emerson Electric's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Total Assets
22,088 21,732 19,589 20,390 20,497 22,882 24,715 35,672 42,746 44,246 41,964
Total Current Assets
10,049 9,960 8,252 6,619 7,139 8,806 8,432 8,506 13,819 10,192 8,583
Cash & Equivalents
3,054 3,182 3,062 1,093 1,494 3,315 2,354 1,804 8,051 3,588 1,544
Accounts Receivable
2,870 2,701 3,072 3,023 2,985 2,802 2,971 2,261 2,518 2,927 3,101
Inventories, net
1,265 1,208 1,696 1,813 1,880 1,928 2,050 1,742 2,006 2,180 2,213
Other Current Assets
724 669 422 690 780 761 1,057 1,301 1,244 1,497 1,725
Plant, Property, & Equipment, net
2,929 2,931 3,321 3,562 3,642 3,688 3,738 2,239 2,363 2,807 2,871
Total Noncurrent Assets
9,110 8,841 8,016 10,209 9,716 10,388 12,545 24,927 26,564 31,247 30,510
Goodwill
3,847 3,909 5,316 6,455 6,536 6,734 7,723 13,946 14,480 18,067 18,193
Intangible Assets
938 902 1,890 2,751 2,615 2,468 2,877 6,572 6,263 10,436 9,458
Other Noncurrent Operating Assets
239 200 810 1,003 565 1,186 1,945 2,151 2,566 2,744 2,859
Total Liabilities & Shareholders' Equity
22,088 21,732 19,589 20,390 20,497 22,882 24,715 35,672 42,746 44,246 41,964
Total Liabilities
13,960 14,114 10,819 11,400 12,224 14,435 14,792 19,356 16,148 16,737 21,666
Total Current Liabilities
7,800 8,008 5,045 6,164 5,976 5,785 6,246 7,777 5,032 5,742 9,797
Short-Term Debt
2,552 2,584 862 1,623 1,444 1,160 872 2,115 547 532 4,797
Accounts Payable
1,537 1,517 1,776 1,943 1,874 1,715 2,108 1,276 1,275 1,335 1,384
Accrued Expenses
2,058 2,126 2,342 2,598 2,658 2,910 3,266 3,038 3,210 3,875 3,616
Total Noncurrent Liabilities
6,160 6,106 5,774 5,236 6,248 8,650 8,546 11,579 11,116 10,995 11,869
Long-Term Debt
4,289 5,780 5,774 5,236 6,248 8,650 8,546 8,259 7,610 7,155 8,319
Other Noncurrent Operating Liabilities
1,539 - - - - - - 3,153 3,506 3,840 3,550
Total Equity & Noncontrolling Interests
8,128 7,618 8,770 8,990 8,273 8,447 9,923 16,316 26,598 27,509 20,298
Total Preferred & Common Equity
8,081 7,568 8,718 8,947 8,233 8,405 9,883 10,364 20,689 21,636 20,282
Total Common Equity
8,081 7,568 8,718 8,947 8,233 8,405 9,883 10,364 20,689 21,636 20,282
Common Stock
647 682 774 825 870 947 999 534 539 646 562
Retained Earnings
21,308 21,716 21,995 23,072 24,199 24,955 26,047 28,053 40,070 40,830 40,603
Treasury Stock
-12,257 -12,831 -13,032 -13,935 -15,114 -15,920 -16,291 -16,738 -18,667 -18,972 -20,062
Accumulated Other Comprehensive Income / (Loss)
-1,617 -1,999 -1,019 -1,015 -1,722 -1,577 -872 -1,485 -1,253 -868 -821
Noncontrolling Interest
47 50 52 43 40 42 40 5,952 5,909 5,873 16

Quarterly Balance Sheets for Emerson Electric

This table presents Emerson Electric's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 12/31/2025 3/31/2026
Total Assets
44,173 42,746 46,513 46,440 45,585 44,246 42,610 41,978 42,517 41,939 42,088
Total Current Assets
15,760 13,819 8,666 9,009 8,820 10,192 9,194 8,627 9,072 8,843 9,251
Cash & Equivalents
9,957 8,051 2,076 2,318 2,298 3,588 2,834 1,887 2,219 1,748 1,791
Accounts Receivable
2,491 2,518 2,759 2,877 2,761 2,927 2,694 2,901 2,908 2,972 3,158
Inventories, net
2,085 2,006 2,432 2,357 2,303 2,180 2,200 2,216 2,288 2,353 2,452
Other Current Assets
1,227 1,244 1,399 1,457 1,458 1,497 1,466 1,623 1,657 1,770 1,850
Plant, Property, & Equipment, net
2,268 2,363 2,701 2,689 2,688 2,807 2,743 2,757 2,791 2,867 2,850
Total Noncurrent Assets
26,145 26,564 35,146 34,742 34,077 31,247 30,673 30,594 30,654 30,229 29,987
Goodwill
14,131 14,480 17,983 17,964 17,936 18,067 17,906 17,999 18,158 18,182 18,153
Intangible Assets
6,147 6,263 11,270 10,976 10,627 10,436 10,025 9,823 9,669 9,205 8,954
Other Noncurrent Operating Assets
2,508 2,566 2,640 2,611 2,606 2,744 2,742 2,772 2,827 2,842 2,880
Total Liabilities & Shareholders' Equity
44,173 42,746 46,513 46,440 45,585 44,246 42,610 41,978 42,517 41,939 42,088
Total Liabilities
17,760 16,148 19,958 19,659 18,897 16,737 16,231 22,712 22,631 21,647 21,769
Total Current Liabilities
6,614 5,032 7,765 7,664 7,592 5,742 5,958 10,846 10,732 10,520 10,654
Short-Term Debt
667 547 3,227 3,155 2,991 532 1,066 6,187 5,953 5,832 5,804
Accounts Payable
1,218 1,275 1,234 1,271 1,251 1,335 1,260 1,340 1,272 1,339 1,468
Accrued Expenses
4,729 3,210 3,304 3,238 3,350 3,875 3,632 3,319 3,507 3,349 3,382
Total Noncurrent Liabilities
11,146 11,116 12,193 11,995 11,305 10,995 10,273 11,866 11,899 11,127 11,115
Long-Term Debt
7,642 7,610 7,632 7,614 7,111 7,155 6,557 8,176 8,278 7,575 7,555
Other Noncurrent Operating Liabilities
3,504 3,506 4,561 4,381 4,194 3,840 3,716 3,690 3,621 3,552 3,560
Total Equity & Noncontrolling Interests
26,413 26,598 26,555 26,781 26,688 27,509 26,379 19,266 19,886 20,292 20,319
Total Preferred & Common Equity
20,464 20,689 20,674 20,900 20,799 21,636 20,490 19,249 19,870 20,277 20,303
Total Common Equity
20,464 20,689 20,674 20,900 20,799 21,636 20,490 19,249 19,870 20,277 20,303
Common Stock
589 539 617 635 617 646 590 477 505 493 541
Retained Earnings
39,624 40,070 39,910 40,108 40,135 40,830 41,112 39,977 40,265 40,871 41,176
Treasury Stock
-18,677 -18,667 -18,763 -18,746 -18,716 -18,972 -19,872 -20,055 -20,050 -20,259 -20,553
Accumulated Other Comprehensive Income / (Loss)
-1,072 -1,253 -1,090 -1,097 -1,237 -868 -1,340 -1,150 -850 -828 -861
Noncontrolling Interest
5,949 5,909 5,881 5,881 5,889 5,873 5,889 17 16 15 16

Annual Metrics And Ratios for Emerson Electric

This table displays calculated financial ratios and metrics derived from Emerson Electric's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-8.37% -10.63% 5.11% 14.05% 5.54% -8.64% -22.96% 6.74% 9.86% 15.34% 3.00%
EBITDA Growth
15.14% -32.56% 2.08% 14.29% 7.56% -13.23% -19.91% 12.54% 25.57% 4.33% 18.71%
EBIT Growth
17.57% -37.12% -0.16% 13.04% 7.32% -17.87% -23.04% 13.35% 25.86% -25.78% 56.21%
NOPAT Growth
-17.34% -10.85% 2.45% 31.41% 4.80% -14.04% -27.43% 9.21% 26.61% -13.87% 31.84%
Net Income Growth
25.14% -39.11% -6.85% 43.48% 4.68% -14.52% 16.93% 38.81% 308.67% -85.19% 14.88%
EPS Growth
31.68% -36.84% -6.75% 47.23% 7.23% -12.67% 17.90% 41.62% 322.92% -85.01% 17.78%
Operating Cash Flow Growth
-31.50% 13.92% -33.63% 51.26% 3.94% 2.56% 15.96% -18.27% -78.20% 423.08% -7.02%
Free Cash Flow Firm Growth
206.58% -91.31% -387.64% 97.01% 5,071.40% -40.03% -130.54% -707.94% 134.99% -543.46% 134.10%
Invested Capital Growth
-41.80% 14.57% 41.93% 19.54% -1.93% 3.25% 13.69% 33.90% 3.10% 34.79% 0.83%
Revenue Q/Q Growth
-1.48% 40.32% 3.41% 2.67% 0.45% -2.40% -27.54% 44.47% 1.32% 3.12% 1.33%
EBITDA Q/Q Growth
25.62% 9.52% 0.26% 4.86% 2.50% -1.50% -32.13% 31.09% 0.75% 0.79% 11.27%
EBIT Q/Q Growth
29.83% 3.51% -1.26% 5.49% 2.78% -2.39% -36.19% 28.81% 1.03% -14.88% 19.71%
NOPAT Q/Q Growth
-4.03% 3.88% -0.78% 9.29% 4.18% 0.46% -38.69% 25.98% 1.05% -2.37% 20.59%
Net Income Q/Q Growth
9.45% -11.02% 4.38% 5.30% 4.58% 0.30% -2.35% 1.06% -19.52% -87.04% -12.84%
EPS Q/Q Growth
11.14% -10.64% 4.44% 5.81% 5.40% 1.25% -2.30% 2.46% 0.04% 16.67% -13.30%
Operating Cash Flow Q/Q Growth
-10.83% -4.76% -5.11% 6.25% 6.37% 0.82% -9.47% 14.14% -74.49% 107.60% -2.33%
Free Cash Flow Firm Q/Q Growth
109.75% -77.30% -245.56% -103.88% 15,069.17% -33.02% -145.83% 63.48% -85.19% 23.79% 27.48%
Invested Capital Q/Q Growth
-41.04% -25.80% 0.73% 13.65% -5.87% -0.52% 3.38% -21.37% 9.54% 0.08% -0.09%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
43.13% 43.12% 42.13% 42.69% 42.54% 41.76% 44.31% 45.68% 48.97% 50.79% 52.84%
EBITDA Margin
28.03% 21.15% 20.55% 20.59% 20.98% 19.93% 20.72% 21.84% 24.97% 22.58% 26.03%
Operating Margin
18.11% 17.24% 16.38% 16.23% 16.51% 14.84% 14.82% 15.74% 18.03% 13.20% 17.60%
EBIT Margin
24.51% 17.24% 16.38% 16.23% 16.51% 14.84% 14.82% 15.74% 18.03% 11.61% 17.60%
Profit (Net Income) Margin
16.82% 11.46% 10.15% 12.78% 12.67% 11.86% 17.99% 23.40% 87.04% 11.18% 12.47%
Tax Burden Percent
71.79% 71.85% 66.38% 83.39% 81.43% 85.22% 132.07% 132.81% 454.70% 96.78% 76.55%
Interest Burden Percent
95.61% 92.49% 93.40% 94.37% 94.26% 93.74% 91.91% 111.92% 106.14% 99.51% 92.53%
Effective Tax Rate
33.28% 30.10% 28.27% 16.61% 18.57% 14.78% 19.64% 22.57% 22.12% 20.54% 23.72%
Return on Invested Capital (ROIC)
19.03% 21.49% 17.05% 17.39% 16.90% 14.44% 9.65% 8.47% 9.22% 6.66% 7.62%
ROIC Less NNEP Spread (ROIC-NNEP)
84.85% -10.40% 6.59% 14.55% 14.53% 12.34% 21.25% 31.41% 684.21% 32.01% 5.42%
Return on Net Nonoperating Assets (RNNOA)
10.84% -0.36% 1.87% 7.65% 10.07% 9.37% 15.68% 16.15% 52.30% 0.56% 1.78%
Return on Equity (ROE)
29.88% 21.14% 18.92% 25.05% 26.97% 23.80% 25.33% 24.62% 61.52% 7.23% 9.40%
Cash Return on Invested Capital (CROIC)
71.87% 7.91% -17.62% -0.41% 18.85% 11.23% -3.16% -20.52% 6.17% -22.97% 6.80%
Operating Return on Assets (OROA)
17.21% 11.43% 12.10% 14.14% 14.84% 11.48% 8.06% 7.20% 6.98% 4.67% 7.36%
Return on Assets (ROA)
11.81% 7.59% 7.50% 11.13% 11.39% 9.17% 9.78% 10.70% 33.67% 4.49% 5.21%
Return on Common Equity (ROCE)
29.72% 21.01% 18.80% 24.91% 26.84% 23.69% 25.22% 19.00% 44.52% 5.65% 8.24%
Return on Equity Simple (ROE_SIMPLE)
33.82% 21.99% 17.78% 24.86% 28.28% 23.68% 23.55% 31.17% 63.80% 9.04% 0.00%
Net Operating Profit after Tax (NOPAT)
1,964 1,750 1,793 2,357 2,470 2,123 1,541 1,682 2,130 1,835 2,419
NOPAT Margin
12.08% 12.05% 11.75% 13.54% 13.44% 12.65% 11.91% 12.19% 14.05% 10.49% 13.43%
Net Nonoperating Expense Percent (NNEP)
-65.82% 31.89% 10.46% 2.84% 2.37% 2.09% -11.60% -22.94% -674.99% -25.34% 2.21%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 7.24%
Cost of Revenue to Revenue
56.87% 56.88% 57.87% 57.31% 57.46% 58.24% 55.69% 54.32% 51.03% 49.21% 47.16%
SG&A Expenses to Revenue
22.99% 23.85% 23.63% 24.52% 24.26% 23.75% 27.02% 26.18% 27.60% 29.40% 28.32%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
25.02% 25.88% 25.75% 26.46% 26.03% 26.92% 29.49% 29.94% 30.94% 37.59% 35.24%
Earnings before Interest and Taxes (EBIT)
3,982 2,504 2,500 2,826 3,033 2,491 1,917 2,173 2,735 2,030 3,171
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
4,555 3,072 3,136 3,584 3,855 3,345 2,679 3,015 3,786 3,950 4,689
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.78 3.73 3.84 4.60 4.41 4.24 5.30 3.97 2.61 2.90 3.64
Price to Tangible Book Value (P/TBV)
6.82 10.23 22.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.38 1.94 2.19 2.36 1.97 2.12 4.05 2.98 3.57 3.58 4.10
Price to Earnings (P/E)
8.30 17.26 22.03 18.69 15.73 18.13 22.74 12.75 4.09 31.83 32.20
Dividend Yield
5.50% 4.33% 3.67% 2.96% 3.32% 3.36% 2.31% 2.96% 2.75% 1.92% 1.61%
Earnings Yield
12.06% 5.80% 4.54% 5.35% 6.36% 5.52% 4.40% 7.84% 24.45% 3.14% 3.11%
Enterprise Value to Invested Capital (EV/IC)
3.47 3.85 3.00 3.18 2.94 2.82 3.50 2.45 2.42 2.30 2.68
Enterprise Value to Revenue (EV/Rev)
1.62 2.30 2.43 2.70 2.31 2.51 4.60 4.04 3.75 4.15 4.74
Enterprise Value to EBITDA (EV/EBITDA)
5.78 10.89 11.82 13.11 11.03 12.60 22.20 18.48 15.01 18.38 18.22
Enterprise Value to EBIT (EV/EBIT)
6.61 13.36 14.83 16.62 14.02 16.92 31.03 25.64 20.78 35.77 26.94
Enterprise Value to NOPAT (EV/NOPAT)
13.40 19.11 20.67 19.93 17.21 19.86 38.61 33.11 26.68 39.58 35.31
Enterprise Value to Operating Cash Flow (EV/OCF)
10.40 11.61 19.39 16.24 14.14 13.67 16.64 19.07 89.21 21.79 27.57
Enterprise Value to Free Cash Flow (EV/FCFF)
3.55 51.90 0.00 0.00 15.43 25.52 0.00 0.00 39.85 0.00 39.60
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.84 1.10 0.76 0.76 0.93 1.16 0.95 0.64 0.31 0.28 0.65
Long-Term Debt to Equity
0.53 0.76 0.66 0.58 0.76 1.02 0.86 0.51 0.29 0.26 0.41
Financial Leverage
0.13 0.03 0.28 0.53 0.69 0.76 0.74 0.51 0.08 0.02 0.33
Leverage Ratio
2.53 2.78 2.52 2.25 2.37 2.59 2.59 2.30 1.83 1.61 1.80
Compound Leverage Factor
2.42 2.57 2.36 2.12 2.23 2.43 2.38 2.58 1.94 1.60 1.67
Debt to Total Capital
45.70% 52.33% 43.07% 43.28% 48.18% 53.73% 48.69% 38.87% 23.47% 21.84% 39.25%
Short-Term Debt to Total Capital
17.05% 16.17% 5.60% 10.24% 9.04% 6.35% 4.51% 7.92% 1.57% 1.51% 14.36%
Long-Term Debt to Total Capital
28.65% 36.17% 37.48% 33.04% 39.14% 47.38% 44.19% 30.94% 21.90% 20.33% 24.90%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.31% 0.31% 0.34% 0.27% 0.25% 0.23% 0.21% 22.30% 17.00% 16.69% 0.05%
Common Equity to Total Capital
53.98% 47.35% 56.59% 56.45% 51.57% 46.04% 51.10% 38.83% 59.53% 61.47% 60.70%
Debt to EBITDA
1.50 2.72 2.12 1.91 2.00 2.93 3.52 3.44 2.15 1.95 2.80
Net Debt to EBITDA
0.83 1.69 1.14 1.61 1.61 1.94 2.64 2.84 -0.83 1.04 2.47
Long-Term Debt to EBITDA
0.94 1.88 1.84 1.46 1.62 2.59 3.19 2.74 2.01 1.81 1.77
Debt to NOPAT
3.48 4.78 3.70 2.91 3.11 4.62 6.11 6.17 3.83 4.19 5.42
Net Debt to NOPAT
1.93 2.96 1.99 2.45 2.51 3.06 4.59 5.09 -1.48 2.23 4.78
Long-Term Debt to NOPAT
2.18 3.30 3.22 2.22 2.53 4.07 5.55 4.91 3.57 3.90 3.44
Altman Z-Score
3.77 3.75 4.82 5.09 4.89 4.26 4.49 2.99 4.13 4.20 4.04
Noncontrolling Interest Sharing Ratio
0.52% 0.62% 0.62% 0.53% 0.48% 0.49% 0.45% 22.84% 27.64% 21.78% 12.32%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.29 1.24 1.64 1.07 1.19 1.52 1.35 1.09 2.75 1.78 0.88
Quick Ratio
0.76 0.73 1.22 0.67 0.75 1.06 0.85 0.52 2.10 1.13 0.47
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
7,415 644 -1,854 -55 2,755 1,652 -504 -4,076 1,426 -6,324 2,157
Operating Cash Flow to CapEx
430.10% 644.52% 401.68% 468.72% 506.06% 573.05% 884.90% 977.26% 175.48% 795.23% 718.79%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.70 0.66 0.74 0.87 0.90 0.77 0.54 0.46 0.39 0.40 0.42
Accounts Receivable Turnover
4.12 5.21 5.29 5.71 6.12 5.80 4.48 5.28 6.35 6.43 5.98
Inventory Turnover
5.56 6.68 6.08 5.69 5.72 5.13 3.62 3.95 4.13 4.11 3.87
Fixed Asset Turnover
4.83 4.96 4.88 5.06 5.10 4.58 3.48 4.62 6.59 6.77 6.35
Accounts Payable Turnover
4.12 5.41 5.36 5.36 5.53 5.45 3.77 4.43 6.07 6.60 6.25
Days Sales Outstanding (DSO)
88.61 70.01 69.02 63.90 59.68 62.92 81.47 69.17 57.51 56.81 61.06
Days Inventory Outstanding (DIO)
65.61 54.64 60.00 64.19 63.84 71.09 100.80 92.30 88.40 88.76 94.35
Days Payable Outstanding (DPO)
88.63 67.48 68.04 68.04 65.98 67.00 96.88 82.37 60.17 55.34 58.40
Cash Conversion Cycle (CCC)
65.58 57.17 60.99 60.06 57.54 67.01 85.40 79.10 85.74 90.23 97.02
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,591 8,697 12,344 14,756 14,471 14,942 16,987 22,745 23,449 31,608 31,870
Invested Capital Turnover
1.58 1.78 1.45 1.28 1.26 1.14 0.81 0.69 0.66 0.64 0.57
Increase / (Decrease) in Invested Capital
-5,451 1,106 3,647 2,412 -285 471 2,045 5,758 704 8,159 262
Enterprise Value (EV)
26,314 33,445 37,066 46,977 42,510 42,154 59,481 55,714 56,828 72,608 85,416
Market Capitalization
22,480 28,213 33,440 41,168 36,272 35,617 52,377 41,192 54,068 62,636 73,828
Book Value per Share
$12.30 $11.76 $13.62 $14.24 $13.38 $14.06 $16.53 $17.53 $36.20 $37.78 $36.04
Tangible Book Value per Share
$5.02 $4.28 $2.36 ($0.41) ($1.49) ($1.33) ($1.20) ($17.17) ($0.09) ($11.99) ($13.09)
Total Capital
14,969 15,982 15,406 15,849 15,965 18,257 19,341 26,690 34,755 35,196 33,414
Total Debt
6,841 8,364 6,636 6,859 7,692 9,810 9,418 10,374 8,157 7,687 13,116
Total Long-Term Debt
4,289 5,780 5,774 5,236 6,248 8,650 8,546 8,259 7,610 7,155 8,319
Net Debt
3,787 5,182 3,574 5,766 6,198 6,495 7,064 8,570 -3,149 4,099 11,572
Capital Expenditures (CapEx)
588 447 476 617 594 538 404 299 363 419 431
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,747 1,354 1,007 985 1,113 866 704 1,040 1,283 1,394 2,039
Debt-free Net Working Capital (DFNWC)
4,801 4,536 4,069 2,078 2,607 4,181 3,058 2,844 9,334 4,982 3,583
Net Working Capital (NWC)
2,249 1,952 3,207 455 1,163 3,021 2,186 729 8,787 4,450 -1,214
Net Nonoperating Expense (NNE)
-769 86 243 133 142 133 -786 -1,548 -11,070 -120 173
Net Nonoperating Obligations (NNO)
-537 1,079 3,574 5,766 6,198 6,495 7,064 6,429 -3,149 4,099 11,572
Total Depreciation and Amortization (D&A)
573 568 636 758 822 854 762 842 1,051 1,920 1,518
Debt-free, Cash-free Net Working Capital to Revenue
10.75% 9.32% 6.60% 5.66% 6.06% 5.16% 5.44% 7.53% 8.46% 7.97% 11.32%
Debt-free Net Working Capital to Revenue
29.55% 31.24% 26.66% 11.94% 14.19% 24.91% 23.65% 20.60% 61.55% 28.48% 19.89%
Net Working Capital to Revenue
13.84% 13.44% 21.01% 2.61% 6.33% 18.00% 16.90% 5.28% 57.94% 25.44% -6.74%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.01 $2.53 $2.35 $3.48 $3.74 $3.26 $3.85 $5.44 $23.00 $3.44 $4.06
Adjusted Weighted Average Basic Shares Outstanding
654.56M 642.78M 641.82M 626.16M 609.15M 598.04M 598.10M 592.90M 574.20M 571.30M 564M
Adjusted Diluted Earnings per Share
$3.99 $2.52 $2.35 $3.46 $3.71 $3.24 $3.82 $5.41 $22.88 $3.43 $4.04
Adjusted Weighted Average Diluted Shares Outstanding
654.56M 642.78M 641.82M 626.16M 609.15M 598.04M 601.80M 596.30M 577.30M 574M 566.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
654.56M 642.78M 641.82M 626.16M 609.15M 598.04M 594.90M 591.40M 570.10M 570.20M 561.80M
Normalized Net Operating Profit after Tax (NOPAT)
1,964 1,750 1,793 2,357 2,470 2,123 1,541 1,682 2,130 1,835 2,419
Normalized NOPAT Margin
12.08% 12.05% 11.75% 13.54% 13.44% 12.65% 11.91% 12.19% 14.05% 10.49% 13.43%
Pre Tax Income Margin
23.43% 15.95% 15.30% 15.32% 15.56% 13.91% 13.63% 17.62% 19.14% 11.55% 16.29%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
46.43% 73.74% 79.94% 55.26% 51.93% 60.75% 52.00% 37.86% 9.08% 61.43% 53.07%
Augmented Payout Ratio
137.94% 109.86% 105.74% 100.22% 105.63% 108.09% 73.49% 53.34% 24.23% 83.68% 105.03%

Quarterly Metrics And Ratios for Emerson Electric

This table displays calculated financial ratios and metrics derived from Emerson Electric's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 560,100,000.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 560,100,000.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 1.10
Growth Metrics
- - - - - - - - - - -
Revenue Growth
5.09% 22.06% 16.51% 11.00% 12.93% 1.41% 1.28% 3.95% 5.13% 4.10% 2.93%
EBITDA Growth
115.16% 15.21% 7.12% -16.22% -9.59% 38.64% -2.59% 32.85% 59.90% -12.20% -15.35%
EBIT Growth
268.14% -60.00% -13.44% -40.75% -33.69% 316.49% 1.82% 70.23% 142.23% -14.44% -19.39%
NOPAT Growth
273.77% -52.66% -15.50% 30.73% -32.27% 250.75% -39.96% 6.02% 147.57% -12.57% -8.11%
Net Income Growth
4.24% -94.33% -34.68% -96.24% 11.92% 349.24% -14.51% 66.48% -34.19% 2.19% 43.72%
EPS Growth
0.81% -93.70% -36.96% -96.50% 39.20% 308.00% -1.15% 82.46% -35.63% 4.90% 0.00%
Operating Cash Flow Growth
-152.83% -0.72% 992.65% 37.28% 268.58% 87.23% -67.56% -1.83% -6.83% -10.04% 223.24%
Free Cash Flow Firm Growth
97.66% -88.07% -58.37% -214.03% -5,824.01% 115.89% 109.30% 103.57% 105.68% -106.31% -48.36%
Invested Capital Growth
3.10% 43.41% 38.49% 47.55% 34.79% -2.86% -0.93% 0.99% 0.83% 2.51% 0.46%
Revenue Q/Q Growth
3.65% 0.66% 6.29% 0.09% 5.46% -9.61% 6.16% 2.73% 6.66% -10.50% 4.97%
EBITDA Q/Q Growth
-5.28% -17.71% 27.08% -11.63% 2.21% 26.19% -9.61% 13.95% 5.58% -3.47% 1.80%
EBIT Q/Q Growth
-8.64% -74.97% 294.08% -18.70% 2.26% 57.23% -14.43% 23.73% 7.24% -2.70% 1.39%
NOPAT Q/Q Growth
-12.41% -70.18% 220.14% 85.02% -54.62% 54.42% -23.55% 43.02% 8.26% -4.63% 1.05%
Net Income Q/Q Growth
-92.12% -82.11% 83.58% -30.02% 134.66% -28.21% -27.49% 36.28% 8.70% -4.87% 1.98%
EPS Q/Q Growth
-92.32% -80.00% 248.00% -34.48% 205.26% -41.38% -15.69% 20.93% 7.69% -4.46% 0.00%
Operating Cash Flow Q/Q Growth
-180.98% 164.54% 79.04% 46.70% -0.55% -28.32% -68.98% 343.98% -5.61% -30.79% 11.44%
Free Cash Flow Firm Q/Q Growth
-101.60% -7,173.44% 11.76% -10.42% 16.65% 119.51% -50.07% -54.95% 31.11% -123.84% 605.00%
Invested Capital Q/Q Growth
9.54% 36.83% -0.14% -1.43% 0.08% -1.39% 1.84% 0.49% -0.09% 0.25% -0.20%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
49.19% 46.54% 52.19% 52.83% 51.33% 53.53% 53.50% 52.56% 51.89% 53.18% 53.09%
EBITDA Margin
24.99% 20.43% 23.38% 20.64% 20.00% 27.93% 23.78% 26.38% 26.11% 28.16% 27.31%
Operating Margin
18.36% 4.57% 13.69% 24.20% 10.78% 18.75% 15.12% 18.21% 18.31% 19.90% 19.22%
EBIT Margin
18.36% 4.57% 13.69% 11.12% 10.78% 18.75% 15.12% 18.21% 18.31% 19.90% 19.22%
Profit (Net Income) Margin
18.04% 3.21% 11.49% 8.04% 17.88% 14.20% 9.70% 12.87% 13.12% 13.94% 13.55%
Tax Burden Percent
72.35% 75.43% 77.15% 77.36% 106.72% 76.52% 68.36% 79.84% 80.03% 78.19% 77.93%
Interest Burden Percent
135.82% 93.09% 108.85% 93.43% 155.42% 98.98% 93.88% 88.54% 89.54% 89.60% 90.42%
Effective Tax Rate
23.73% 9.14% 22.85% 19.34% 22.09% 23.48% 31.64% 20.98% 20.23% 21.81% 22.07%
Return on Invested Capital (ROIC)
9.20% 2.42% 6.33% 12.50% 5.34% 7.96% 5.71% 8.06% 8.29% 8.97% 8.63%
ROIC Less NNEP Spread (ROIC-NNEP)
19.27% 1.73% 7.07% 918.78% 97.55% 7.84% 5.39% 7.24% 7.37% 8.11% 8.08%
Return on Net Nonoperating Assets (RNNOA)
1.47% 0.45% 1.77% -1.92% 1.71% 1.53% 2.08% 2.63% 2.42% 2.86% 4.91%
Return on Equity (ROE)
10.67% 2.87% 8.10% 10.58% 7.05% 9.49% 7.78% 10.69% 10.71% 11.83% 13.53%
Cash Return on Invested Capital (CROIC)
6.17% -28.56% -26.15% -31.32% -22.97% 10.05% 7.07% 5.33% 6.80% 4.87% 6.51%
Operating Return on Assets (OROA)
7.10% 1.76% 5.48% 4.20% 4.34% 7.39% 6.02% 7.35% 7.65% 8.56% 8.38%
Return on Assets (ROA)
6.98% 1.23% 4.60% 3.04% 7.19% 5.59% 3.86% 5.19% 5.48% 6.00% 5.90%
Return on Common Equity (ROCE)
7.72% 2.08% 5.92% 8.22% 5.51% 7.38% 6.78% 9.33% 9.39% 10.33% 13.52%
Return on Equity Simple (ROE_SIMPLE)
0.00% 53.24% 115.31% 72.53% 0.00% 11.79% 12.17% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
573 171 462 855 388 599 458 655 709 676 683
NOPAT Margin
14.01% 4.15% 10.56% 19.52% 8.40% 14.35% 10.33% 14.39% 14.60% 15.56% 14.98%
Net Nonoperating Expense Percent (NNEP)
-10.07% 0.69% -0.74% -906.29% -92.22% 0.12% 0.32% 0.82% 0.92% 0.86% 0.54%
Return On Investment Capital (ROIC_SIMPLE)
- 0.46% - - - 1.76% 1.36% 1.92% 2.12% 2.01% 2.03%
Cost of Revenue to Revenue
50.81% 53.46% 47.81% 47.17% 48.67% 46.47% 46.50% 47.44% 48.11% 46.82% 46.91%
SG&A Expenses to Revenue
27.24% 31.02% 29.62% 28.63% 28.47% 29.32% 28.95% 27.81% 27.39% 28.58% 28.85%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
30.83% 41.97% 38.51% 28.63% 40.55% 34.78% 38.38% 34.35% 33.59% 33.27% 33.87%
Earnings before Interest and Taxes (EBIT)
751 188 599 487 498 783 670 829 889 865 877
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,022 841 1,023 904 924 1,166 1,054 1,201 1,268 1,224 1,246
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.61 2.63 3.07 3.01 2.90 3.45 3.21 3.77 3.64 3.68 3.63
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.57 3.42 3.89 3.70 3.58 4.03 3.51 4.22 4.10 4.10 4.02
Price to Earnings (P/E)
4.09 4.94 2.95 4.91 31.83 29.31 24.99 27.46 32.20 32.24 30.10
Dividend Yield
2.75% 2.18% 1.86% 1.91% 1.92% 1.70% 1.92% 1.58% 1.61% 1.61% 1.65%
Earnings Yield
24.45% 20.25% 33.95% 20.39% 3.14% 3.41% 4.00% 3.64% 3.11% 3.10% 3.32%
Enterprise Value to Invested Capital (EV/IC)
2.42 2.05 2.35 2.33 2.30 2.61 2.34 2.73 2.68 2.70 2.67
Enterprise Value to Revenue (EV/Rev)
3.75 4.14 4.56 4.33 4.15 4.63 4.22 4.89 4.74 4.74 4.65
Enterprise Value to EBITDA (EV/EBITDA)
15.01 17.97 21.40 18.75 18.38 17.86 17.71 20.65 18.22 19.08 19.85
Enterprise Value to EBIT (EV/EBIT)
20.78 26.85 35.10 30.81 35.77 28.01 28.74 32.85 26.94 28.51 30.28
Enterprise Value to NOPAT (EV/NOPAT)
26.68 34.03 44.60 39.11 39.58 35.99 37.99 43.39 35.31 37.16 38.47
Enterprise Value to Operating Cash Flow (EV/OCF)
89.21 103.90 57.57 45.79 21.79 22.02 23.28 27.44 27.57 28.56 23.95
Enterprise Value to Free Cash Flow (EV/FCFF)
39.85 0.00 0.00 0.00 0.00 25.60 32.95 51.44 39.60 56.08 41.16
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.31 0.41 0.40 0.38 0.28 0.29 0.75 0.72 0.65 0.66 0.66
Long-Term Debt to Equity
0.29 0.29 0.28 0.27 0.26 0.25 0.42 0.42 0.41 0.37 0.37
Financial Leverage
0.08 0.26 0.25 0.00 0.02 0.19 0.39 0.36 0.33 0.35 0.61
Leverage Ratio
1.83 1.91 1.87 1.69 1.61 1.68 1.92 1.89 1.80 1.81 2.12
Compound Leverage Factor
2.48 1.78 2.04 1.58 2.50 1.67 1.80 1.67 1.61 1.62 1.92
Debt to Total Capital
23.47% 29.02% 28.68% 27.46% 21.84% 22.42% 42.71% 41.71% 39.25% 39.78% 39.67%
Short-Term Debt to Total Capital
1.57% 8.63% 8.40% 8.13% 1.51% 3.14% 18.40% 17.45% 14.36% 17.31% 17.23%
Long-Term Debt to Total Capital
21.90% 20.40% 20.28% 19.33% 20.33% 19.28% 24.31% 24.26% 24.90% 22.48% 22.43%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
17.00% 15.72% 15.66% 16.01% 16.69% 17.32% 0.05% 0.05% 0.05% 0.04% 0.05%
Common Equity to Total Capital
59.53% 55.26% 55.66% 56.53% 61.47% 60.26% 57.24% 58.24% 60.70% 60.17% 60.29%
Debt to EBITDA
2.15 2.96 3.06 2.58 1.95 1.67 3.42 3.38 2.80 2.97 3.11
Net Debt to EBITDA
-0.83 1.51 1.49 1.25 1.04 1.05 2.97 2.85 2.47 2.58 2.69
Long-Term Debt to EBITDA
2.01 2.08 2.16 1.81 1.81 1.44 1.95 1.96 1.77 1.68 1.76
Debt to NOPAT
3.83 5.61 6.37 5.38 4.19 3.37 7.34 7.10 5.42 5.78 6.03
Net Debt to NOPAT
-1.48 2.86 3.11 2.61 2.23 2.12 6.38 5.99 4.78 5.02 5.22
Long-Term Debt to NOPAT
3.57 3.94 4.51 3.78 3.90 2.90 4.18 4.13 3.44 3.26 3.41
Altman Z-Score
3.98 3.22 3.60 3.66 4.09 4.53 3.38 3.75 3.86 3.88 3.86
Noncontrolling Interest Sharing Ratio
27.64% 27.43% 26.89% 22.29% 21.78% 22.24% 12.81% 12.68% 12.32% 12.65% 0.08%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.75 1.12 1.18 1.16 1.78 1.54 0.80 0.85 0.88 0.84 0.87
Quick Ratio
2.10 0.62 0.68 0.67 1.13 0.93 0.44 0.48 0.47 0.45 0.46
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-131 -9,541 -8,443 -9,323 -7,771 1,516 757 341 447 -107 538
Operating Cash Flow to CapEx
-380.47% 538.96% 906.10% 1,184.78% 645.24% 936.14% 277.01% 1,150.54% 601.19% 720.62% 916.47%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.39 0.38 0.40 0.38 0.40 0.39 0.40 0.40 0.42 0.43 0.44
Accounts Receivable Turnover
6.35 6.38 6.35 6.46 6.43 6.44 6.09 6.27 5.98 6.42 6.05
Inventory Turnover
4.13 3.69 3.79 3.85 4.11 3.60 3.64 3.66 3.87 3.77 3.72
Fixed Asset Turnover
6.59 6.41 6.68 6.85 6.77 6.45 6.47 6.49 6.35 6.48 6.53
Accounts Payable Turnover
6.07 6.67 6.72 6.83 6.60 6.69 6.37 6.67 6.25 6.61 6.18
Days Sales Outstanding (DSO)
57.51 57.24 57.49 56.50 56.81 56.71 59.89 58.19 61.06 56.86 60.37
Days Inventory Outstanding (DIO)
88.40 98.79 96.28 94.92 88.76 101.29 100.37 99.64 94.35 96.71 98.25
Days Payable Outstanding (DPO)
60.17 54.69 54.34 53.41 55.34 54.54 57.31 54.76 58.40 55.20 59.10
Cash Conversion Cycle (CCC)
85.74 101.34 99.44 98.01 90.23 103.46 102.96 103.07 97.02 98.36 99.52
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
23,449 32,085 32,041 31,584 31,608 31,168 31,742 31,898 31,870 31,951 31,887
Invested Capital Turnover
0.66 0.58 0.60 0.64 0.64 0.55 0.55 0.56 0.57 0.58 0.58
Increase / (Decrease) in Invested Capital
704 9,712 8,905 10,178 8,159 -917 -299 314 262 783 145
Enterprise Value (EV)
56,828 65,872 75,362 73,490 72,608 81,343 74,319 87,026 85,416 86,236 85,217
Market Capitalization
54,068 54,461 64,221 62,705 62,636 70,665 61,826 74,998 73,828 74,562 73,633
Book Value per Share
$36.20 $36.26 $36.56 $36.36 $37.78 $35.93 $34.14 $35.32 $36.04 $36.09 $36.13
Tangible Book Value per Share
($0.09) ($15.05) ($14.06) ($13.57) ($11.99) ($13.05) ($15.20) ($14.15) ($13.09) ($12.66) ($12.11)
Total Capital
34,755 37,414 37,550 36,790 35,196 34,002 33,629 34,117 33,414 33,699 33,678
Total Debt
8,157 10,859 10,769 10,102 7,687 7,623 14,363 14,231 13,116 13,407 13,359
Total Long-Term Debt
7,610 7,632 7,614 7,111 7,155 6,557 8,176 8,278 8,319 7,575 7,555
Net Debt
-3,149 5,530 5,260 4,896 4,099 4,789 12,476 12,012 11,572 11,659 11,568
Capital Expenditures (CapEx)
169 77 82 92 168 83 87 93 168 97 85
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,283 2,052 2,182 1,921 1,394 1,468 2,081 2,074 2,039 2,407 2,610
Debt-free Net Working Capital (DFNWC)
9,334 4,128 4,500 4,219 4,982 4,302 3,968 4,293 3,583 4,155 4,401
Net Working Capital (NWC)
8,787 901 1,345 1,228 4,450 3,236 -2,219 -1,660 -1,214 -1,677 -1,403
Net Nonoperating Expense (NNE)
-165 39 -41 503 -438 6.12 28 69 72 70 65
Net Nonoperating Obligations (NNO)
-3,149 5,530 5,260 4,896 4,099 4,789 12,476 12,012 11,572 11,659 11,568
Total Depreciation and Amortization (D&A)
271 653 424 417 426 383 384 372 379 359 369
Debt-free, Cash-free Net Working Capital to Revenue
8.46% 12.90% 13.20% 11.32% 7.97% 8.36% 11.82% 11.67% 11.32% 13.23% 14.25%
Debt-free Net Working Capital to Revenue
61.55% 25.95% 27.22% 24.87% 28.48% 24.51% 22.54% 24.15% 19.89% 22.85% 24.03%
Net Working Capital to Revenue
57.94% 5.66% 8.14% 7.24% 25.44% 18.44% -12.60% -9.34% -6.74% -9.22% -7.66%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.26 $0.25 $0.87 $0.58 $1.74 $1.03 $0.86 $1.04 $1.13 $1.08 $0.00
Adjusted Weighted Average Basic Shares Outstanding
574.20M 570.80M 571.40M 571.90M 571.30M 568.50M 563M 562.10M 564M 561.80M 560.80M
Adjusted Diluted Earnings per Share
$1.25 $0.25 $0.87 $0.57 $1.74 $1.02 $0.86 $1.04 $1.12 $1.07 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
577.30M 573.30M 574.10M 574.80M 574M 571.10M 565.40M 564.70M 566.70M 564.10M 563M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
570.10M 571.70M 572.10M 572.70M 570.20M 563.90M 562.50M 562.80M 561.80M 562M 560.10M
Normalized Net Operating Profit after Tax (NOPAT)
573 171 462 855 388 599 458 655 709 676 683
Normalized NOPAT Margin
14.01% 4.15% 10.56% 19.52% 8.40% 14.35% 10.33% 14.39% 14.60% 15.56% 14.98%
Pre Tax Income Margin
24.94% 4.25% 14.90% 10.39% 16.76% 18.56% 14.19% 16.12% 16.39% 17.83% 17.38%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
9.08% 10.83% 4.96% 7.95% 61.43% 49.75% 357.23% 327.47% 53.07% 53.25% -243.28%
Augmented Payout Ratio
24.23% 12.42% 5.68% 9.11% 83.68% 97.72% 416.22% 382.07% 105.03% 76.18% -219.29%

Financials Breakdown Chart

Key Financial Trends

Emerson Electric (NYSE: EMR) has shown a pattern of solid profitability and durable cash generation across the last four years of quarterly reports. Below are the key takeaways focused on trends in income, cash flow, and the balance sheet, with items organized to highlight positives first, then neutral, then negatives.

  • Per-share profitability and shareholder returns: In the latest quarter (Q1 2026), basic EPS was 1.08 and diluted EPS was 1.07, with cash dividends per share of 0.555. This reflects continued earnings power and an active capital-return policy.
  • Robust operating cash flow: EMR has generated substantial operating cash flow across quarters, with net cash from continuing operating activities frequently in the $0.7–1.1 billion range (example: Q4 2025 CFO ≈ $1.073B; Q3 2025 ≈ $1.061B; Q2 2025 ≈ $0.826B; Q1 2025 ≈ $1.01B).
  • Large, stable revenue base supports profitability: Quarterly operating revenue typically sits above $4.0 billion in recent years, providing a stable base to support gross and operating profitability.
  • Dividend credibility and growth: The company has maintained and recently increases cash dividends per share (0.525–0.555 range), signaling ongoing capital-return confidence to owners.
  • Solid balance-sheet capitalization: At Q1 2026, total assets were about $41.9B, total liabilities about $21.6B, and total equity about $20.3B, indicating a well-balanced capital structure with a sizable equity base relative to liabilities.
  • Debt activity and capital access: EMR shows substantial debt financing in some periods (e.g., issuance of debt around $3.37B in Q1 2026), suggesting strong market access to fund needs. The net effect on liquidity depends on how the proceeds are deployed.
  • High goodwill and intangible assets: Goodwill typically ranges around $18–19B and intangible assets around $6–11B over the period, reflecting prior acquisitions. This creates potential impairment risk if market conditions deteriorate, though it's not an immediate cash-flow concern.
  • Cash balance volatility: Cash & equivalents have ranged from about $1.7B to $3.6B across periods, indicating liquidity has been strong at times but has fluctuated, which may warrant watchfulness if cash needs rise.
  • Financing cash outflows visible in quarters: Net cash from financing activities has frequently been negative (for example Q4 2025 ≈ -$1.49B; Q1 2026 ≈ -$0.36B), driven by dividends and debt repayments outpacing new issuances in multiple periods.
  • Leverage edge of liabilities vs. equity: In several periods, total liabilities have been near or slightly above total equity (for example, Q1 2026: liabilities ≈ $21.65B vs equity ≈ $20.28B), indicating a modest tilt toward higher leverage that should be monitored if revenue or cash flow slows.
05/14/26 09:54 AM ETAI Generated. May Contain Errors.

Emerson Electric Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Emerson Electric's fiscal year ends in September. Their fiscal year 2025 ended on September 30, 2025.

Emerson Electric's net income appears to be on an upward trend, with a most recent value of $2.25 billion in 2025, falling from $2.73 billion in 2015. The previous period was $1.96 billion in 2024. Check out Emerson Electric's forecast to explore projected trends and price targets.

Emerson Electric's total operating income in 2025 was $3.17 billion, based on the following breakdown:
  • Total Gross Profit: $9.52 billion
  • Total Operating Expenses: $6.35 billion

Over the last 10 years, Emerson Electric's total revenue changed from $16.25 billion in 2015 to $18.02 billion in 2025, a change of 10.9%.

Emerson Electric's total liabilities were at $21.67 billion at the end of 2025, a 29.4% increase from 2024, and a 55.2% increase since 2015.

In the past 10 years, Emerson Electric's cash and equivalents has ranged from $1.09 billion in 2018 to $8.05 billion in 2023, and is currently $1.54 billion as of their latest financial filing in 2025.

Over the last 10 years, Emerson Electric's book value per share changed from 12.30 in 2015 to 36.04 in 2025, a change of 193.1%.



Financial statements for NYSE:EMR last updated on 5/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners