Go Pro

Emerson Electric (EMR) Financials

Emerson Electric logo
$157.21 +2.49 (+1.61%)
As of 08/21/2026 03:58 PM Eastern
Annual Income Statements for Emerson Electric

Annual Income Statements for Emerson Electric

This table shows Emerson Electric's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Income / (Loss) Attributable to Common Shareholders
2,710 1,635 1,518 2,203 2,306 1,965 2,303 3,231 13,219 1,968 2,293
Consolidated Net Income / (Loss)
2,733 1,664 1,550 2,224 2,328 1,990 2,327 3,230 13,200 1,955 2,246
Net Income / (Loss) Continuing Operations
2,540 1,619 1,675 2,224 2,328 1,990 1,416 1,883 2,261 1,605 2,238
Total Pre-Tax Income
3,807 2,316 2,335 2,667 2,859 2,335 1,762 2,432 2,903 2,020 2,934
Total Operating Income
2,943 2,504 2,500 2,826 3,033 2,491 1,917 2,173 2,735 2,309 3,171
Total Gross Profit
7,008 6,262 6,431 7,432 7,815 7,009 5,730 6,306 7,427 8,885 9,519
Total Revenue
16,249 14,522 15,264 17,408 18,372 16,785 12,932 13,804 15,165 17,492 18,016
Operating Revenue
16,249 14,522 15,264 17,408 18,372 16,785 12,932 13,804 15,165 17,492 18,016
Total Cost of Revenue
9,241 8,260 8,833 9,976 10,557 9,776 7,202 7,498 7,738 8,607 8,497
Operating Cost of Revenue
9,241 8,260 8,833 9,976 10,557 9,776 7,202 7,498 7,738 8,607 8,497
Total Operating Expenses
4,065 3,758 3,931 4,606 4,782 4,518 3,813 4,133 4,692 6,576 6,348
Selling, General & Admin Expense
3,735 3,464 3,607 4,269 4,457 3,986 3,494 3,614 4,186 5,142 5,103
Other Operating Expenses / (Income)
330 294 324 337 325 532 319 519 506 1,434 1,245
Total Other Income / (Expense), net
864 -188 -165 -159 -174 -156 -155 259 168 -289 -237
Interest Expense
- - - - - 0.00 - -453 -161 -79 0.00
Interest & Investment Income
-175 -188 -165 -159 -174 -156 -155 -194 7.00 -89 -237
Other Income / (Expense), net
1,039 - - - - 0.00 - 0.00 0.00 -279 0.00
Income Tax Expense
1,267 697 660 443 531 345 346 549 642 415 696
Net Income / (Loss) Discontinued Operations
193 45 -125 - - - 911 1,347 10,939 350 8.00
Net Income / (Loss) Attributable to Noncontrolling Interest
23 29 32 21 22 25 24 -1.00 -19 -13 -47
Basic Earnings per Share
$4.01 $2.53 $2.35 $3.48 $3.74 $3.26 $3.85 $5.44 $23.00 $3.44 $4.06
Weighted Average Basic Shares Outstanding
673.30M 644M 642.10M 632M 616.20M 602.90M 598.10M 592.90M 574.20M 571.30M 564M
Diluted Earnings per Share
$3.99 $2.52 $2.35 $3.46 $3.71 $3.24 $3.82 $5.41 $22.88 $3.43 $4.04
Weighted Average Diluted Shares Outstanding
673.30M 644M 642.10M 632M 620.60M 606.60M 601.80M 596.30M 577.30M 574M 566.70M
Weighted Average Basic & Diluted Shares Outstanding
673.30M 644M 642.10M 632M 609.15M 598.04M 594.90M 591.40M 570.10M 570.20M 561.80M

Quarterly Income Statements for Emerson Electric

This table shows Emerson Electric's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
142 422 329 996 585 485 586 637 605 618 718
Consolidated Net Income / (Loss)
132 503 352 826 593 430 586 637 606 618 718
Net Income / (Loss) Continuing Operations
159 549 367 603 593 430 580 635 606 618 718
Total Pre-Tax Income
175 711 455 774 775 629 734 796 775 793 916
Total Operating Income
188 988 766 498 1,011 1,088 829 889 865 877 1,001
Total Gross Profit
1,916 2,284 2,314 2,371 2,235 2,371 2,393 2,520 2,311 2,422 2,655
Total Revenue
4,117 4,376 4,380 4,619 4,175 4,432 4,553 4,856 4,346 4,562 4,873
Operating Revenue
4,117 4,376 4,380 4,619 4,175 4,432 4,553 4,856 4,346 4,562 4,873
Total Cost of Revenue
2,201 2,092 2,066 2,248 1,940 2,061 2,160 2,336 2,035 2,140 2,218
Operating Cost of Revenue
2,201 2,092 2,066 2,248 1,940 2,061 2,160 2,336 2,035 2,140 2,218
Total Operating Expenses
1,728 1,296 1,548 1,873 1,224 1,283 1,564 1,631 1,446 1,545 1,654
Selling, General & Admin Expense
1,277 1,296 1,254 1,315 1,224 1,283 1,266 1,330 1,242 1,316 1,343
Other Operating Expenses / (Income)
451 - 294 - - - 298 301 204 229 311
Total Other Income / (Expense), net
-13 -356 -311 276 -236 -459 -95 -93 -90 -84 -85
Interest & Investment Income
-13 -26 -32 -18 -8.00 -41 -95 -93 -90 -84 -85
Income Tax Expense
16 162 88 171 182 199 154 161 169 175 198
Net Income / (Loss) Discontinued Operations
-27 -46 -15 365 - - 6.00 2.00 - - 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-10 2.00 23 -28 8.00 -55 0.00 - 1.00 0.00 0.00
Basic Earnings per Share
$0.25 $0.88 $0.58 $1.74 $1.03 - $1.04 $1.13 $1.08 - $1.28
Weighted Average Basic Shares Outstanding
570.80M 571.40M 571.90M 571.30M 568.50M 563M 562.10M 564M 561.80M 560.80M 558.80M
Diluted Earnings per Share
$0.25 $0.87 $0.57 $1.74 $1.02 - $1.04 $1.12 $1.07 - $1.28
Weighted Average Diluted Shares Outstanding
573.30M 574.10M 574.80M 574M 571.10M 565.40M 564.70M 566.70M 564.10M 563M 561.10M
Weighted Average Basic & Diluted Shares Outstanding
571.70M 572.10M 572.70M 570.20M 563.90M 562.50M 562.80M 561.80M 562M 560.10M 557.80M

Annual Cash Flow Statements for Emerson Electric

This table details how cash moves in and out of Emerson Electric's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Change in Cash & Equivalents
-95 128 -120 -1,969 401 1,821 -961 -550 6,247 -4,463 -2,005
Net Cash From Operating Activities
2,529 2,881 1,912 2,892 3,006 3,083 3,575 2,922 637 3,332 3,098
Net Cash From Continuing Operating Activities
2,040 2,499 2,690 2,906 3,006 3,083 2,458 2,048 2,710 3,317 3,676
Net Income / (Loss) Continuing Operations
2,540 1,619 1,675 2,224 2,328 1,990 1,416 1,883 2,261 1,605 2,238
Consolidated Net Income / (Loss)
2,733 1,664 1,550 2,224 2,328 1,990 2,327 3,230 13,200 1,955 2,246
Net Income / (Loss) Discontinued Operations
193 45 -125 - - - 911 1,347 10,939 350 8.00
Depreciation Expense
573 568 636 758 822 854 762 842 1,051 1,689 1,518
Amortization Expense
- - - - - - - 0.00 0.00 231 0.00
Non-Cash Adjustments To Reconcile Net Income
-1,035 - 237 265 122 177 225 -326 18 381 251
Changes in Operating Assets and Liabilities, net
-53 312 142 -341 -266 62 55 -351 -620 -589 -322
Net Cash From Discontinued Operating Activities
489 382 -778 - - - 1,117 874 -2,073 15 -578
Net Cash From Investing Activities
591 -626 1,514 -2,720 -1,174 -740 -2,120 -5,334 12,415 -5,360 -593
Net Cash From Continuing Investing Activities
679 -549 -3,533 -2,720 -1,174 -740 -1,991 -5,684 -115 -8,796 -593
Purchase of Property, Plant & Equipment
-588 -447 -476 -617 -594 -538 -404 -299 -363 -419 -431
Acquisitions
-324 -132 -2,990 -2,203 -469 -126 -1,592 -5,702 -705 -8,342 -37
Sale and/or Maturity of Investments
- - - - - - 0.00 0.00 0.00 0.00 0.00
Other Investing Activities, net
-221 30 -106 -101 -125 -76 -25 300 35 -35 -125
Net Cash From Discontinued Investing Activities
-88 -77 5,047 - - - -129 350 12,530 3,436 0.00
Net Cash From Financing Activities
-2,948 -2,045 -3,591 -2,092 -1,391 -509 -2,422 2,048 -6,823 -2,455 -4,510
Net Cash From Continuing Financing Activities
-2,948 -2,045 -3,591 -2,092 -1,391 -509 -2,422 2,048 -5,905 -2,455 -4,510
Repayment of Debt
-2,674 -1,462 -1,979 -241 -662 -1,636 -883 -446 -2,719 -889 -4,383
Repurchase of Preferred Equity
- - - - - - - - - - -76
Repurchase of Common Equity
-2,501 -601 -400 -1,000 -1,250 -942 -500 -500 -2,000 -435 -1,167
Payment of Dividends
-1,269 -1,227 -1,239 -1,229 -1,209 -1,209 -1,210 -1,223 -1,198 -1,201 -1,192
Issuance of Debt
3,496 1,245 27 378 1,730 3,278 171 4,217 226 278 9,552
Other Financing Activities, net
- - - - - - - 0.00 -214 -208 -7,244

Quarterly Cash Flow Statements for Emerson Electric

This table details how cash moves in and out of Emerson Electric's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-5,975 242 -20 1,290 -754 -947 332 -636 204 43 389
Net Cash From Operating Activities
415 743 1,090 1,084 777 241 1,070 1,010 699 779 1,424
Net Cash From Continuing Operating Activities
444 757 1,043 1,073 777 826 1,061 1,012 699 779 1,424
Net Income / (Loss) Continuing Operations
159 503 440 530 593 429 580 636 606 618 718
Consolidated Net Income / (Loss)
132 503 352 968 593 429 587 637 606 618 718
Depreciation Expense
422 424 417 426 383 384 372 379 359 369 377
Non-Cash Adjustments To Reconcile Net Income
74 -6.00 335 -22 68 59 71 53 55 58 68
Changes in Operating Assets and Liabilities, net
-442 -164 -149 139 -267 -46 38 -47 -321 -266 261
Net Cash From Investing Activities
-8,452 -37 -75 3,204 -142 -122 -129 -200 -125 -81 -116
Net Cash From Continuing Investing Activities
-8,453 -37 -110 -196 -142 -122 -129 -200 -125 -81 -116
Purchase of Property, Plant & Equipment
-77 -82 -92 -168 -83 -87 -93 -168 -97 -85 -102
Other Investing Activities, net
-37 48 -18 -28 -22 -36 -36 -31 -28 4.00 -14
Net Cash From Financing Activities
2,055 -442 -1,030 -3,038 -1,291 -1,091 -637 -1,491 -364 -649 -907
Net Cash From Continuing Financing Activities
2,055 -442 -1,030 -3,038 -1,291 -1,091 -637 -1,491 -364 -649 -907
Repayment of Debt
2,647 -184 -893 -2,414 0.00 -83 -1,829 -2,471 -3,171 -1,123 -2,022
Repurchase of Common Equity
-175 - - -260 -899 -223 -25 -20 -250 -292 -356
Payment of Dividends
-300 -300 -301 -300 -301 -7,468 -370 6,947 -312 -312 -311
Issuance of Debt
-45 - 223 -44 -91 6,759 1,587 1,297 3,369 1,078 1,782
Effect of Exchange Rate Changes
7.00 -22 -5.00 40 -98 25 28 - -6.00 -6.00 -12

Annual Balance Sheets for Emerson Electric

This table presents Emerson Electric's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Total Assets
22,088 21,732 19,589 20,390 20,497 22,882 24,715 35,672 42,746 44,246 41,964
Total Current Assets
10,049 9,960 8,252 6,619 7,139 8,806 8,432 8,506 13,819 10,192 8,583
Cash & Equivalents
3,054 3,182 3,062 1,093 1,494 3,315 2,354 1,804 8,051 3,588 1,544
Accounts Receivable
2,870 2,701 3,072 3,023 2,985 2,802 2,971 2,261 2,518 2,927 3,101
Inventories, net
1,265 1,208 1,696 1,813 1,880 1,928 2,050 1,742 2,006 2,180 2,213
Other Current Assets
724 669 422 690 780 761 1,057 1,301 1,244 1,497 1,725
Plant, Property, & Equipment, net
2,929 2,931 3,321 3,562 3,642 3,688 3,738 2,239 2,363 2,807 2,871
Total Noncurrent Assets
9,110 8,841 8,016 10,209 9,716 10,388 12,545 24,927 26,564 31,247 30,510
Goodwill
3,847 3,909 5,316 6,455 6,536 6,734 7,723 13,946 14,480 18,067 18,193
Intangible Assets
938 902 1,890 2,751 2,615 2,468 2,877 6,572 6,263 10,436 9,458
Other Noncurrent Operating Assets
239 200 810 1,003 565 1,186 1,945 2,151 2,566 2,744 2,859
Total Liabilities & Shareholders' Equity
22,088 21,732 19,589 20,390 20,497 22,882 24,715 35,672 42,746 44,246 41,964
Total Liabilities
13,960 14,114 10,819 11,400 12,224 14,435 14,792 19,356 16,148 16,737 21,666
Total Current Liabilities
7,800 8,008 5,045 6,164 5,976 5,785 6,246 7,777 5,032 5,742 9,797
Short-Term Debt
2,552 2,584 862 1,623 1,444 1,160 872 2,115 547 532 4,797
Accounts Payable
1,537 1,517 1,776 1,943 1,874 1,715 2,108 1,276 1,275 1,335 1,384
Accrued Expenses
2,058 2,126 2,342 2,598 2,658 2,910 3,266 3,038 3,210 3,875 3,616
Total Noncurrent Liabilities
6,160 6,106 5,774 5,236 6,248 8,650 8,546 11,579 11,116 10,995 11,869
Long-Term Debt
4,289 5,780 5,774 5,236 6,248 8,650 8,546 8,259 7,610 7,155 8,319
Other Noncurrent Operating Liabilities
1,539 - - - - - - 3,153 3,506 3,840 3,550
Total Equity & Noncontrolling Interests
8,128 7,618 8,770 8,990 8,273 8,447 9,923 16,316 26,598 27,509 20,298
Total Preferred & Common Equity
8,081 7,568 8,718 8,947 8,233 8,405 9,883 10,364 20,689 21,636 20,282
Total Common Equity
8,081 7,568 8,718 8,947 8,233 8,405 9,883 10,364 20,689 21,636 20,282
Common Stock
647 682 774 825 870 947 999 534 539 646 562
Retained Earnings
21,308 21,716 21,995 23,072 24,199 24,955 26,047 28,053 40,070 40,830 40,603
Treasury Stock
-12,257 -12,831 -13,032 -13,935 -15,114 -15,920 -16,291 -16,738 -18,667 -18,972 -20,062
Accumulated Other Comprehensive Income / (Loss)
-1,617 -1,999 -1,019 -1,015 -1,722 -1,577 -872 -1,485 -1,253 -868 -821
Noncontrolling Interest
47 50 52 43 40 42 40 5,952 5,909 5,873 16

Quarterly Balance Sheets for Emerson Electric

This table presents Emerson Electric's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 12/31/2025 3/31/2026 6/30/2026
Total Assets
42,746 46,513 46,440 45,585 44,246 42,610 41,978 42,517 41,939 42,088 42,208
Total Current Assets
13,819 8,666 9,009 8,820 10,192 9,194 8,627 9,072 8,843 9,251 9,655
Cash & Equivalents
8,051 2,076 2,318 2,298 3,588 2,834 1,887 2,219 1,748 1,791 2,180
Accounts Receivable
2,518 2,759 2,877 2,761 2,927 2,694 2,901 2,908 2,972 3,158 3,057
Inventories, net
2,006 2,432 2,357 2,303 2,180 2,200 2,216 2,288 2,353 2,452 2,513
Other Current Assets
1,244 1,399 1,457 1,458 1,497 1,466 1,623 1,657 1,770 1,850 1,905
Plant, Property, & Equipment, net
2,363 2,701 2,689 2,688 2,807 2,743 2,757 2,791 2,867 2,850 2,861
Total Noncurrent Assets
26,564 35,146 34,742 34,077 31,247 30,673 30,594 30,654 30,229 29,987 29,692
Goodwill
14,480 17,983 17,964 17,936 18,067 17,906 17,999 18,158 18,182 18,153 18,122
Intangible Assets
6,263 11,270 10,976 10,627 10,436 10,025 9,823 9,669 9,205 8,954 8,686
Other Noncurrent Operating Assets
2,566 2,640 2,611 2,606 2,744 2,742 2,772 2,827 2,842 2,880 2,884
Total Liabilities & Shareholders' Equity
42,746 46,513 46,440 45,585 44,246 42,610 41,978 42,517 41,939 42,088 42,208
Total Liabilities
16,148 19,958 19,659 18,897 16,737 16,231 22,712 22,631 21,647 21,769 21,814
Total Current Liabilities
5,032 7,765 7,664 7,592 5,742 5,958 10,846 10,732 10,520 10,654 10,772
Short-Term Debt
547 3,227 3,155 2,991 532 1,066 6,187 5,953 5,832 5,804 5,587
Accounts Payable
1,275 1,234 1,271 1,251 1,335 1,260 1,340 1,272 1,339 1,468 1,613
Accrued Expenses
3,210 3,304 3,238 3,350 3,875 3,632 3,319 3,507 3,349 3,382 3,572
Total Noncurrent Liabilities
11,116 12,193 11,995 11,305 10,995 10,273 11,866 11,899 11,127 11,115 11,042
Long-Term Debt
7,610 7,632 7,614 7,111 7,155 6,557 8,176 8,278 7,575 7,555 7,526
Other Noncurrent Operating Liabilities
3,506 4,561 4,381 4,194 3,840 3,716 3,690 3,621 3,552 3,560 3,516
Total Equity & Noncontrolling Interests
26,598 26,555 26,781 26,688 27,509 26,379 19,266 19,886 20,292 20,319 20,394
Total Preferred & Common Equity
20,689 20,674 20,900 20,799 21,636 20,490 19,249 19,870 20,277 20,303 20,379
Total Common Equity
20,689 20,674 20,900 20,799 21,636 20,490 19,249 19,870 20,277 20,303 20,379
Common Stock
539 617 635 617 646 590 477 505 493 541 588
Retained Earnings
40,070 39,910 40,108 40,135 40,830 41,112 39,977 40,265 40,871 41,176 41,582
Treasury Stock
-18,667 -18,763 -18,746 -18,716 -18,972 -19,872 -20,055 -20,050 -20,259 -20,553 -20,896
Accumulated Other Comprehensive Income / (Loss)
-1,253 -1,090 -1,097 -1,237 -868 -1,340 -1,150 -850 -828 -861 -895
Noncontrolling Interest
5,909 5,881 5,881 5,889 5,873 5,889 17 16 15 16 15

Annual Metrics And Ratios for Emerson Electric

This table displays calculated financial ratios and metrics derived from Emerson Electric's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-8.37% -10.63% 5.11% 14.05% 5.54% -8.64% -22.96% 6.74% 9.86% 15.34% 3.00%
EBITDA Growth
15.14% -32.56% 2.08% 14.29% 7.56% -13.23% -19.91% 12.54% 25.57% 4.33% 18.71%
EBIT Growth
17.57% -37.12% -0.16% 13.04% 7.32% -17.87% -23.04% 13.35% 25.86% -25.78% 56.21%
NOPAT Growth
-17.34% -10.85% 2.45% 31.41% 4.80% -14.04% -27.43% 9.21% 26.61% -13.87% 31.84%
Net Income Growth
25.14% -39.11% -6.85% 43.48% 4.68% -14.52% 16.93% 38.81% 308.67% -85.19% 14.88%
EPS Growth
31.68% -36.84% -6.75% 47.23% 7.23% -12.67% 17.90% 41.62% 322.92% -85.01% 17.78%
Operating Cash Flow Growth
-31.50% 13.92% -33.63% 51.26% 3.94% 2.56% 15.96% -18.27% -78.20% 423.08% -7.02%
Free Cash Flow Firm Growth
206.58% -91.31% -387.64% 97.01% 5,071.40% -40.03% -130.54% -707.94% 134.99% -543.46% 134.10%
Invested Capital Growth
-41.80% 14.57% 41.93% 19.54% -1.93% 3.25% 13.69% 33.90% 3.10% 34.79% 0.83%
Revenue Q/Q Growth
-1.48% 40.32% 3.41% 2.67% 0.45% -2.40% -27.54% 44.47% 1.32% 3.12% 1.33%
EBITDA Q/Q Growth
25.62% 9.52% 0.26% 4.86% 2.50% -1.50% -32.13% 31.09% 0.75% 0.79% 11.27%
EBIT Q/Q Growth
29.83% 3.51% -1.26% 5.49% 2.78% -2.39% -36.19% 28.81% 1.03% -14.88% 19.71%
NOPAT Q/Q Growth
-4.03% 3.88% -0.78% 9.29% 4.18% 0.46% -38.69% 25.98% 1.05% -2.37% 20.59%
Net Income Q/Q Growth
9.45% -11.02% 4.38% 5.30% 4.58% 0.30% -2.35% 1.06% -19.52% -87.04% -12.84%
EPS Q/Q Growth
11.14% -10.64% 4.44% 5.81% 5.40% 1.25% -2.30% 2.46% 0.04% 16.67% -13.30%
Operating Cash Flow Q/Q Growth
-10.83% -4.76% -5.11% 6.25% 6.37% 0.82% -9.47% 14.14% -74.49% 107.60% -2.33%
Free Cash Flow Firm Q/Q Growth
109.75% -77.30% -245.56% -103.88% 15,069.17% -33.02% -145.83% 63.48% -85.19% 23.79% 27.48%
Invested Capital Q/Q Growth
-41.04% -25.80% 0.73% 13.65% -5.87% -0.52% 3.38% -21.37% 9.54% 0.08% -0.09%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
43.13% 43.12% 42.13% 42.69% 42.54% 41.76% 44.31% 45.68% 48.97% 50.79% 52.84%
EBITDA Margin
28.03% 21.15% 20.55% 20.59% 20.98% 19.93% 20.72% 21.84% 24.97% 22.58% 26.03%
Operating Margin
18.11% 17.24% 16.38% 16.23% 16.51% 14.84% 14.82% 15.74% 18.03% 13.20% 17.60%
EBIT Margin
24.51% 17.24% 16.38% 16.23% 16.51% 14.84% 14.82% 15.74% 18.03% 11.61% 17.60%
Profit (Net Income) Margin
16.82% 11.46% 10.15% 12.78% 12.67% 11.86% 17.99% 23.40% 87.04% 11.18% 12.47%
Tax Burden Percent
71.79% 71.85% 66.38% 83.39% 81.43% 85.22% 132.07% 132.81% 454.70% 96.78% 76.55%
Interest Burden Percent
95.61% 92.49% 93.40% 94.37% 94.26% 93.74% 91.91% 111.92% 106.14% 99.51% 92.53%
Effective Tax Rate
33.28% 30.10% 28.27% 16.61% 18.57% 14.78% 19.64% 22.57% 22.12% 20.54% 23.72%
Return on Invested Capital (ROIC)
19.03% 21.49% 17.05% 17.39% 16.90% 14.44% 9.65% 8.47% 9.22% 6.66% 7.62%
ROIC Less NNEP Spread (ROIC-NNEP)
84.85% -10.40% 6.59% 14.55% 14.53% 12.34% 21.25% 31.41% 684.21% 32.01% 5.42%
Return on Net Nonoperating Assets (RNNOA)
10.84% -0.36% 1.87% 7.65% 10.07% 9.37% 15.68% 16.15% 52.30% 0.56% 1.78%
Return on Equity (ROE)
29.88% 21.14% 18.92% 25.05% 26.97% 23.80% 25.33% 24.62% 61.52% 7.23% 9.40%
Cash Return on Invested Capital (CROIC)
71.87% 7.91% -17.62% -0.41% 18.85% 11.23% -3.16% -20.52% 6.17% -22.97% 6.80%
Operating Return on Assets (OROA)
17.21% 11.43% 12.10% 14.14% 14.84% 11.48% 8.06% 7.20% 6.98% 4.67% 7.36%
Return on Assets (ROA)
11.81% 7.59% 7.50% 11.13% 11.39% 9.17% 9.78% 10.70% 33.67% 4.49% 5.21%
Return on Common Equity (ROCE)
29.72% 21.01% 18.80% 24.91% 26.84% 23.69% 25.22% 19.00% 44.52% 5.65% 8.24%
Return on Equity Simple (ROE_SIMPLE)
33.82% 21.99% 17.78% 24.86% 28.28% 23.68% 23.55% 31.17% 63.80% 9.04% 0.00%
Net Operating Profit after Tax (NOPAT)
1,964 1,750 1,793 2,357 2,470 2,123 1,541 1,682 2,130 1,835 2,419
NOPAT Margin
12.08% 12.05% 11.75% 13.54% 13.44% 12.65% 11.91% 12.19% 14.05% 10.49% 13.43%
Net Nonoperating Expense Percent (NNEP)
-65.82% 31.89% 10.46% 2.84% 2.37% 2.09% -11.60% -22.94% -674.99% -25.34% 2.21%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 7.24%
Cost of Revenue to Revenue
56.87% 56.88% 57.87% 57.31% 57.46% 58.24% 55.69% 54.32% 51.03% 49.21% 47.16%
SG&A Expenses to Revenue
22.99% 23.85% 23.63% 24.52% 24.26% 23.75% 27.02% 26.18% 27.60% 29.40% 28.32%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
25.02% 25.88% 25.75% 26.46% 26.03% 26.92% 29.49% 29.94% 30.94% 37.59% 35.24%
Earnings before Interest and Taxes (EBIT)
3,982 2,504 2,500 2,826 3,033 2,491 1,917 2,173 2,735 2,030 3,171
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
4,555 3,072 3,136 3,584 3,855 3,345 2,679 3,015 3,786 3,950 4,689
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.78 3.73 3.84 4.60 4.41 4.24 5.30 3.97 2.61 2.90 3.64
Price to Tangible Book Value (P/TBV)
6.82 10.23 22.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.38 1.94 2.19 2.36 1.97 2.12 4.05 2.98 3.57 3.58 4.10
Price to Earnings (P/E)
8.30 17.26 22.03 18.69 15.73 18.13 22.74 12.75 4.09 31.83 32.20
Dividend Yield
5.50% 4.33% 3.67% 2.96% 3.32% 3.36% 2.31% 2.96% 2.75% 1.92% 1.61%
Earnings Yield
12.06% 5.80% 4.54% 5.35% 6.36% 5.52% 4.40% 7.84% 24.45% 3.14% 3.11%
Enterprise Value to Invested Capital (EV/IC)
3.47 3.85 3.00 3.18 2.94 2.82 3.50 2.45 2.42 2.30 2.68
Enterprise Value to Revenue (EV/Rev)
1.62 2.30 2.43 2.70 2.31 2.51 4.60 4.04 3.75 4.15 4.74
Enterprise Value to EBITDA (EV/EBITDA)
5.78 10.89 11.82 13.11 11.03 12.60 22.20 18.48 15.01 18.38 18.22
Enterprise Value to EBIT (EV/EBIT)
6.61 13.36 14.83 16.62 14.02 16.92 31.03 25.64 20.78 35.77 26.94
Enterprise Value to NOPAT (EV/NOPAT)
13.40 19.11 20.67 19.93 17.21 19.86 38.61 33.11 26.68 39.58 35.31
Enterprise Value to Operating Cash Flow (EV/OCF)
10.40 11.61 19.39 16.24 14.14 13.67 16.64 19.07 89.21 21.79 27.57
Enterprise Value to Free Cash Flow (EV/FCFF)
3.55 51.90 0.00 0.00 15.43 25.52 0.00 0.00 39.85 0.00 39.60
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.84 1.10 0.76 0.76 0.93 1.16 0.95 0.64 0.31 0.28 0.65
Long-Term Debt to Equity
0.53 0.76 0.66 0.58 0.76 1.02 0.86 0.51 0.29 0.26 0.41
Financial Leverage
0.13 0.03 0.28 0.53 0.69 0.76 0.74 0.51 0.08 0.02 0.33
Leverage Ratio
2.53 2.78 2.52 2.25 2.37 2.59 2.59 2.30 1.83 1.61 1.80
Compound Leverage Factor
2.42 2.57 2.36 2.12 2.23 2.43 2.38 2.58 1.94 1.60 1.67
Debt to Total Capital
45.70% 52.33% 43.07% 43.28% 48.18% 53.73% 48.69% 38.87% 23.47% 21.84% 39.25%
Short-Term Debt to Total Capital
17.05% 16.17% 5.60% 10.24% 9.04% 6.35% 4.51% 7.92% 1.57% 1.51% 14.36%
Long-Term Debt to Total Capital
28.65% 36.17% 37.48% 33.04% 39.14% 47.38% 44.19% 30.94% 21.90% 20.33% 24.90%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.31% 0.31% 0.34% 0.27% 0.25% 0.23% 0.21% 22.30% 17.00% 16.69% 0.05%
Common Equity to Total Capital
53.98% 47.35% 56.59% 56.45% 51.57% 46.04% 51.10% 38.83% 59.53% 61.47% 60.70%
Debt to EBITDA
1.50 2.72 2.12 1.91 2.00 2.93 3.52 3.44 2.15 1.95 2.80
Net Debt to EBITDA
0.83 1.69 1.14 1.61 1.61 1.94 2.64 2.84 -0.83 1.04 2.47
Long-Term Debt to EBITDA
0.94 1.88 1.84 1.46 1.62 2.59 3.19 2.74 2.01 1.81 1.77
Debt to NOPAT
3.48 4.78 3.70 2.91 3.11 4.62 6.11 6.17 3.83 4.19 5.42
Net Debt to NOPAT
1.93 2.96 1.99 2.45 2.51 3.06 4.59 5.09 -1.48 2.23 4.78
Long-Term Debt to NOPAT
2.18 3.30 3.22 2.22 2.53 4.07 5.55 4.91 3.57 3.90 3.44
Altman Z-Score
3.77 3.75 4.82 5.09 4.89 4.26 4.49 2.99 4.13 4.20 4.04
Noncontrolling Interest Sharing Ratio
0.52% 0.62% 0.62% 0.53% 0.48% 0.49% 0.45% 22.84% 27.64% 21.78% 12.32%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.29 1.24 1.64 1.07 1.19 1.52 1.35 1.09 2.75 1.78 0.88
Quick Ratio
0.76 0.73 1.22 0.67 0.75 1.06 0.85 0.52 2.10 1.13 0.47
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
7,415 644 -1,854 -55 2,755 1,652 -504 -4,076 1,426 -6,324 2,157
Operating Cash Flow to CapEx
430.10% 644.52% 401.68% 468.72% 506.06% 573.05% 884.90% 977.26% 175.48% 795.23% 718.79%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.70 0.66 0.74 0.87 0.90 0.77 0.54 0.46 0.39 0.40 0.42
Accounts Receivable Turnover
4.12 5.21 5.29 5.71 6.12 5.80 4.48 5.28 6.35 6.43 5.98
Inventory Turnover
5.56 6.68 6.08 5.69 5.72 5.13 3.62 3.95 4.13 4.11 3.87
Fixed Asset Turnover
4.83 4.96 4.88 5.06 5.10 4.58 3.48 4.62 6.59 6.77 6.35
Accounts Payable Turnover
4.12 5.41 5.36 5.36 5.53 5.45 3.77 4.43 6.07 6.60 6.25
Days Sales Outstanding (DSO)
88.61 70.01 69.02 63.90 59.68 62.92 81.47 69.17 57.51 56.81 61.06
Days Inventory Outstanding (DIO)
65.61 54.64 60.00 64.19 63.84 71.09 100.80 92.30 88.40 88.76 94.35
Days Payable Outstanding (DPO)
88.63 67.48 68.04 68.04 65.98 67.00 96.88 82.37 60.17 55.34 58.40
Cash Conversion Cycle (CCC)
65.58 57.17 60.99 60.06 57.54 67.01 85.40 79.10 85.74 90.23 97.02
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,591 8,697 12,344 14,756 14,471 14,942 16,987 22,745 23,449 31,608 31,870
Invested Capital Turnover
1.58 1.78 1.45 1.28 1.26 1.14 0.81 0.69 0.66 0.64 0.57
Increase / (Decrease) in Invested Capital
-5,451 1,106 3,647 2,412 -285 471 2,045 5,758 704 8,159 262
Enterprise Value (EV)
26,314 33,445 37,066 46,977 42,510 42,154 59,481 55,714 56,828 72,608 85,416
Market Capitalization
22,480 28,213 33,440 41,168 36,272 35,617 52,377 41,192 54,068 62,636 73,828
Book Value per Share
$12.30 $11.76 $13.62 $14.24 $13.38 $14.06 $16.53 $17.53 $36.20 $37.78 $36.04
Tangible Book Value per Share
$5.02 $4.28 $2.36 ($0.41) ($1.49) ($1.33) ($1.20) ($17.17) ($0.09) ($11.99) ($13.09)
Total Capital
14,969 15,982 15,406 15,849 15,965 18,257 19,341 26,690 34,755 35,196 33,414
Total Debt
6,841 8,364 6,636 6,859 7,692 9,810 9,418 10,374 8,157 7,687 13,116
Total Long-Term Debt
4,289 5,780 5,774 5,236 6,248 8,650 8,546 8,259 7,610 7,155 8,319
Net Debt
3,787 5,182 3,574 5,766 6,198 6,495 7,064 8,570 -3,149 4,099 11,572
Capital Expenditures (CapEx)
588 447 476 617 594 538 404 299 363 419 431
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,747 1,354 1,007 985 1,113 866 704 1,040 1,283 1,394 2,039
Debt-free Net Working Capital (DFNWC)
4,801 4,536 4,069 2,078 2,607 4,181 3,058 2,844 9,334 4,982 3,583
Net Working Capital (NWC)
2,249 1,952 3,207 455 1,163 3,021 2,186 729 8,787 4,450 -1,214
Net Nonoperating Expense (NNE)
-769 86 243 133 142 133 -786 -1,548 -11,070 -120 173
Net Nonoperating Obligations (NNO)
-537 1,079 3,574 5,766 6,198 6,495 7,064 6,429 -3,149 4,099 11,572
Total Depreciation and Amortization (D&A)
573 568 636 758 822 854 762 842 1,051 1,920 1,518
Debt-free, Cash-free Net Working Capital to Revenue
10.75% 9.32% 6.60% 5.66% 6.06% 5.16% 5.44% 7.53% 8.46% 7.97% 11.32%
Debt-free Net Working Capital to Revenue
29.55% 31.24% 26.66% 11.94% 14.19% 24.91% 23.65% 20.60% 61.55% 28.48% 19.89%
Net Working Capital to Revenue
13.84% 13.44% 21.01% 2.61% 6.33% 18.00% 16.90% 5.28% 57.94% 25.44% -6.74%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.01 $2.53 $2.35 $3.48 $3.74 $3.26 $3.85 $5.44 $23.00 $3.44 $4.06
Adjusted Weighted Average Basic Shares Outstanding
654.56M 642.78M 641.82M 626.16M 609.15M 598.04M 598.10M 592.90M 574.20M 571.30M 564M
Adjusted Diluted Earnings per Share
$3.99 $2.52 $2.35 $3.46 $3.71 $3.24 $3.82 $5.41 $22.88 $3.43 $4.04
Adjusted Weighted Average Diluted Shares Outstanding
654.56M 642.78M 641.82M 626.16M 609.15M 598.04M 601.80M 596.30M 577.30M 574M 566.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
654.56M 642.78M 641.82M 626.16M 609.15M 598.04M 594.90M 591.40M 570.10M 570.20M 561.80M
Normalized Net Operating Profit after Tax (NOPAT)
1,964 1,750 1,793 2,357 2,470 2,123 1,541 1,682 2,130 1,835 2,419
Normalized NOPAT Margin
12.08% 12.05% 11.75% 13.54% 13.44% 12.65% 11.91% 12.19% 14.05% 10.49% 13.43%
Pre Tax Income Margin
23.43% 15.95% 15.30% 15.32% 15.56% 13.91% 13.63% 17.62% 19.14% 11.55% 16.29%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
46.43% 73.74% 79.94% 55.26% 51.93% 60.75% 52.00% 37.86% 9.08% 61.43% 53.07%
Augmented Payout Ratio
137.94% 109.86% 105.74% 100.22% 105.63% 108.09% 73.49% 53.34% 24.23% 83.68% 105.03%

Quarterly Metrics And Ratios for Emerson Electric

This table displays calculated financial ratios and metrics derived from Emerson Electric's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 560,100,000.00 557,800,000.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 560,100,000.00 557,800,000.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.10 1.29
Growth Metrics
- - - - - - - - - - -
Revenue Growth
22.06% 16.51% 11.00% 12.93% 1.41% 1.28% 3.95% 5.13% 4.10% 2.93% 7.03%
EBITDA Growth
15.21% 7.12% -16.22% -9.59% 38.64% -2.59% 32.85% 59.90% -12.20% -15.35% 14.74%
EBIT Growth
-60.00% -13.44% -40.75% -33.69% 316.49% 1.82% 70.23% 142.23% -14.44% -19.39% 20.75%
NOPAT Growth
-52.66% -15.50% 30.73% -32.27% 250.75% -39.96% 6.02% 147.57% -12.57% -8.11% 19.78%
Net Income Growth
-94.33% -34.68% -96.24% 11.92% 349.24% -14.51% 66.48% -34.19% 2.19% 43.72% 22.53%
EPS Growth
-93.70% -36.96% -96.50% 39.20% 308.00% -1.15% 82.46% -35.63% 4.90% 0.00% 23.08%
Operating Cash Flow Growth
-0.72% 992.65% 37.28% 268.58% 87.23% -67.56% -1.83% -6.83% -10.04% 223.24% 33.08%
Free Cash Flow Firm Growth
-88.07% -58.37% -214.03% -5,824.01% 115.89% 109.30% 103.57% 105.68% -106.31% -48.36% 297.47%
Invested Capital Growth
43.41% 38.49% 47.55% 34.79% -2.86% -0.93% 0.99% 0.83% 2.51% 0.46% -1.79%
Revenue Q/Q Growth
0.66% 6.29% 0.09% 5.46% -9.61% 6.16% 2.73% 6.66% -10.50% 4.97% 6.82%
EBITDA Q/Q Growth
-17.71% 27.08% -11.63% 2.21% 26.19% -9.61% 13.95% 5.58% -3.47% 1.80% 10.59%
EBIT Q/Q Growth
-74.97% 294.08% -18.70% 2.26% 57.23% -14.43% 23.73% 7.24% -2.70% 1.39% 14.14%
NOPAT Q/Q Growth
-70.18% 220.14% 85.02% -54.62% 54.42% -23.55% 43.02% 8.26% -4.63% 1.05% 14.80%
Net Income Q/Q Growth
-82.11% 83.58% -30.02% 134.66% -28.21% -27.49% 36.28% 8.70% -4.87% 1.98% 16.18%
EPS Q/Q Growth
-80.00% 248.00% -34.48% 205.26% -41.38% -15.69% 20.93% 7.69% -4.46% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
164.54% 79.04% 46.70% -0.55% -28.32% -68.98% 343.98% -5.61% -30.79% 11.44% 82.80%
Free Cash Flow Firm Q/Q Growth
-7,173.44% 11.76% -10.42% 16.65% 119.51% -50.07% -54.95% 31.11% -123.84% 605.00% 151.76%
Invested Capital Q/Q Growth
36.83% -0.14% -1.43% 0.08% -1.39% 1.84% 0.49% -0.09% 0.25% -0.20% -1.76%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
46.54% 52.19% 52.83% 51.33% 53.53% 53.50% 52.56% 51.89% 53.18% 53.09% 54.48%
EBITDA Margin
20.43% 23.38% 20.64% 20.00% 27.93% 23.78% 26.38% 26.11% 28.16% 27.31% 28.28%
Operating Margin
4.57% 13.69% 24.20% 10.78% 18.75% 15.12% 18.21% 18.31% 19.90% 19.22% 20.54%
EBIT Margin
4.57% 13.69% 11.12% 10.78% 18.75% 15.12% 18.21% 18.31% 19.90% 19.22% 20.54%
Profit (Net Income) Margin
3.21% 11.49% 8.04% 17.88% 14.20% 9.70% 12.87% 13.12% 13.94% 13.55% 14.73%
Tax Burden Percent
75.43% 77.15% 77.36% 106.72% 76.52% 68.36% 79.84% 80.03% 78.19% 77.93% 78.38%
Interest Burden Percent
93.09% 108.85% 93.43% 155.42% 98.98% 93.88% 88.54% 89.54% 89.60% 90.42% 91.51%
Effective Tax Rate
9.14% 22.85% 19.34% 22.09% 23.48% 31.64% 20.98% 20.23% 21.81% 22.07% 21.62%
Return on Invested Capital (ROIC)
2.42% 6.33% 12.50% 5.34% 7.96% 5.71% 8.06% 8.29% 8.97% 8.63% 9.49%
ROIC Less NNEP Spread (ROIC-NNEP)
1.73% 7.07% 918.78% 97.55% 7.84% 5.39% 7.24% 7.37% 8.11% 8.08% 8.91%
Return on Net Nonoperating Assets (RNNOA)
0.45% 1.77% -1.92% 1.71% 1.53% 2.08% 2.63% 2.42% 2.86% 4.91% 5.08%
Return on Equity (ROE)
2.87% 8.10% 10.58% 7.05% 9.49% 7.78% 10.69% 10.71% 11.83% 13.53% 14.57%
Cash Return on Invested Capital (CROIC)
-28.56% -26.15% -31.32% -22.97% 10.05% 7.07% 5.33% 6.80% 4.87% 6.51% 9.23%
Operating Return on Assets (OROA)
1.76% 5.48% 4.20% 4.34% 7.39% 6.02% 7.35% 7.65% 8.56% 8.38% 9.04%
Return on Assets (ROA)
1.23% 4.60% 3.04% 7.19% 5.59% 3.86% 5.19% 5.48% 6.00% 5.90% 6.48%
Return on Common Equity (ROCE)
2.08% 5.92% 8.22% 5.51% 7.38% 6.78% 9.33% 9.39% 10.33% 13.52% 14.56%
Return on Equity Simple (ROE_SIMPLE)
53.24% 115.31% 72.53% 0.00% 11.79% 12.17% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
171 462 855 388 599 458 655 709 676 683 785
NOPAT Margin
4.15% 10.56% 19.52% 8.40% 14.35% 10.33% 14.39% 14.60% 15.56% 14.98% 16.10%
Net Nonoperating Expense Percent (NNEP)
0.69% -0.74% -906.29% -92.22% 0.12% 0.32% 0.82% 0.92% 0.86% 0.54% 0.58%
Return On Investment Capital (ROIC_SIMPLE)
0.46% - - - 1.76% 1.36% 1.92% 2.12% 2.01% 2.03% 2.34%
Cost of Revenue to Revenue
53.46% 47.81% 47.17% 48.67% 46.47% 46.50% 47.44% 48.11% 46.82% 46.91% 45.52%
SG&A Expenses to Revenue
31.02% 29.62% 28.63% 28.47% 29.32% 28.95% 27.81% 27.39% 28.58% 28.85% 27.56%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
41.97% 38.51% 28.63% 40.55% 34.78% 38.38% 34.35% 33.59% 33.27% 33.87% 33.94%
Earnings before Interest and Taxes (EBIT)
188 599 487 498 783 670 829 889 865 877 1,001
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
841 1,023 904 924 1,166 1,054 1,201 1,268 1,224 1,246 1,378
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.63 3.07 3.01 2.90 3.45 3.21 3.77 3.64 3.68 3.63 3.93
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.42 3.89 3.70 3.58 4.03 3.51 4.22 4.10 4.10 4.02 4.30
Price to Earnings (P/E)
4.94 2.95 4.91 31.83 29.31 24.99 27.46 32.20 32.24 30.10 31.10
Dividend Yield
2.18% 1.86% 1.91% 1.92% 1.70% 1.92% 1.58% 1.61% 1.61% 1.65% 1.53%
Earnings Yield
20.25% 33.95% 20.39% 3.14% 3.41% 4.00% 3.64% 3.11% 3.10% 3.32% 3.22%
Enterprise Value to Invested Capital (EV/IC)
2.05 2.35 2.33 2.30 2.61 2.34 2.73 2.68 2.70 2.67 2.91
Enterprise Value to Revenue (EV/Rev)
4.14 4.56 4.33 4.15 4.63 4.22 4.89 4.74 4.74 4.65 4.89
Enterprise Value to EBITDA (EV/EBITDA)
17.97 21.40 18.75 18.38 17.86 17.71 20.65 18.22 19.08 19.85 20.39
Enterprise Value to EBIT (EV/EBIT)
26.85 35.10 30.81 35.77 28.01 28.74 32.85 26.94 28.51 30.28 30.52
Enterprise Value to NOPAT (EV/NOPAT)
34.03 44.60 39.11 39.58 35.99 37.99 43.39 35.31 37.16 38.47 38.84
Enterprise Value to Operating Cash Flow (EV/OCF)
103.90 57.57 45.79 21.79 22.02 23.28 27.44 27.57 28.56 23.95 23.29
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 25.60 32.95 51.44 39.60 56.08 41.16 31.24
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.41 0.40 0.38 0.28 0.29 0.75 0.72 0.65 0.66 0.66 0.64
Long-Term Debt to Equity
0.29 0.28 0.27 0.26 0.25 0.42 0.42 0.41 0.37 0.37 0.37
Financial Leverage
0.26 0.25 0.00 0.02 0.19 0.39 0.36 0.33 0.35 0.61 0.57
Leverage Ratio
1.91 1.87 1.69 1.61 1.68 1.92 1.89 1.80 1.81 2.12 2.10
Compound Leverage Factor
1.78 2.04 1.58 2.50 1.67 1.80 1.67 1.61 1.62 1.92 1.92
Debt to Total Capital
29.02% 28.68% 27.46% 21.84% 22.42% 42.71% 41.71% 39.25% 39.78% 39.67% 39.14%
Short-Term Debt to Total Capital
8.63% 8.40% 8.13% 1.51% 3.14% 18.40% 17.45% 14.36% 17.31% 17.23% 16.67%
Long-Term Debt to Total Capital
20.40% 20.28% 19.33% 20.33% 19.28% 24.31% 24.26% 24.90% 22.48% 22.43% 22.46%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
15.72% 15.66% 16.01% 16.69% 17.32% 0.05% 0.05% 0.05% 0.04% 0.05% 0.04%
Common Equity to Total Capital
55.26% 55.66% 56.53% 61.47% 60.26% 57.24% 58.24% 60.70% 60.17% 60.29% 60.82%
Debt to EBITDA
2.96 3.06 2.58 1.95 1.67 3.42 3.38 2.80 2.97 3.11 2.93
Net Debt to EBITDA
1.51 1.49 1.25 1.04 1.05 2.97 2.85 2.47 2.58 2.69 2.45
Long-Term Debt to EBITDA
2.08 2.16 1.81 1.81 1.44 1.95 1.96 1.77 1.68 1.76 1.68
Debt to NOPAT
5.61 6.37 5.38 4.19 3.37 7.34 7.10 5.42 5.78 6.03 5.59
Net Debt to NOPAT
2.86 3.11 2.61 2.23 2.12 6.38 5.99 4.78 5.02 5.22 4.66
Long-Term Debt to NOPAT
3.94 4.51 3.78 3.90 2.90 4.18 4.13 3.44 3.26 3.41 3.21
Altman Z-Score
3.22 3.60 3.66 4.09 4.53 3.38 3.75 3.86 3.88 3.86 4.07
Noncontrolling Interest Sharing Ratio
27.43% 26.89% 22.29% 21.78% 22.24% 12.81% 12.68% 12.32% 12.65% 0.08% 0.08%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.12 1.18 1.16 1.78 1.54 0.80 0.85 0.88 0.84 0.87 0.90
Quick Ratio
0.62 0.68 0.67 1.13 0.93 0.44 0.48 0.47 0.45 0.46 0.49
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-9,541 -8,443 -9,323 -7,771 1,516 757 341 447 -107 538 1,356
Operating Cash Flow to CapEx
538.96% 906.10% 1,184.78% 645.24% 936.14% 277.01% 1,150.54% 601.19% 720.62% 916.47% 1,396.08%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.38 0.40 0.38 0.40 0.39 0.40 0.40 0.42 0.43 0.44 0.44
Accounts Receivable Turnover
6.38 6.35 6.46 6.43 6.44 6.09 6.27 5.98 6.42 6.05 6.25
Inventory Turnover
3.69 3.79 3.85 4.11 3.60 3.64 3.66 3.87 3.77 3.72 3.64
Fixed Asset Turnover
6.41 6.68 6.85 6.77 6.45 6.47 6.49 6.35 6.48 6.53 6.59
Accounts Payable Turnover
6.67 6.72 6.83 6.60 6.69 6.37 6.67 6.25 6.61 6.18 6.05
Days Sales Outstanding (DSO)
57.24 57.49 56.50 56.81 56.71 59.89 58.19 61.06 56.86 60.37 58.41
Days Inventory Outstanding (DIO)
98.79 96.28 94.92 88.76 101.29 100.37 99.64 94.35 96.71 98.25 100.38
Days Payable Outstanding (DPO)
54.69 54.34 53.41 55.34 54.54 57.31 54.76 58.40 55.20 59.10 60.32
Cash Conversion Cycle (CCC)
101.34 99.44 98.01 90.23 103.46 102.96 103.07 97.02 98.36 99.52 98.47
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
32,085 32,041 31,584 31,608 31,168 31,742 31,898 31,870 31,951 31,887 31,327
Invested Capital Turnover
0.58 0.60 0.64 0.64 0.55 0.55 0.56 0.57 0.58 0.58 0.59
Increase / (Decrease) in Invested Capital
9,712 8,905 10,178 8,159 -917 -299 314 262 783 145 -571
Enterprise Value (EV)
65,872 75,362 73,490 72,608 81,343 74,319 87,026 85,416 86,236 85,217 91,126
Market Capitalization
54,461 64,221 62,705 62,636 70,665 61,826 74,998 73,828 74,562 73,633 80,178
Book Value per Share
$36.26 $36.56 $36.36 $37.78 $35.93 $34.14 $35.32 $36.04 $36.09 $36.13 $36.38
Tangible Book Value per Share
($15.05) ($14.06) ($13.57) ($11.99) ($13.05) ($15.20) ($14.15) ($13.09) ($12.66) ($12.11) ($11.48)
Total Capital
37,414 37,550 36,790 35,196 34,002 33,629 34,117 33,414 33,699 33,678 33,507
Total Debt
10,859 10,769 10,102 7,687 7,623 14,363 14,231 13,116 13,407 13,359 13,113
Total Long-Term Debt
7,632 7,614 7,111 7,155 6,557 8,176 8,278 8,319 7,575 7,555 7,526
Net Debt
5,530 5,260 4,896 4,099 4,789 12,476 12,012 11,572 11,659 11,568 10,933
Capital Expenditures (CapEx)
77 82 92 168 83 87 93 168 97 85 102
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2,052 2,182 1,921 1,394 1,468 2,081 2,074 2,039 2,407 2,610 2,290
Debt-free Net Working Capital (DFNWC)
4,128 4,500 4,219 4,982 4,302 3,968 4,293 3,583 4,155 4,401 4,470
Net Working Capital (NWC)
901 1,345 1,228 4,450 3,236 -2,219 -1,660 -1,214 -1,677 -1,403 -1,117
Net Nonoperating Expense (NNE)
39 -41 503 -438 6.12 28 69 72 70 65 67
Net Nonoperating Obligations (NNO)
5,530 5,260 4,896 4,099 4,789 12,476 12,012 11,572 11,659 11,568 10,933
Total Depreciation and Amortization (D&A)
653 424 417 426 383 384 372 379 359 369 377
Debt-free, Cash-free Net Working Capital to Revenue
12.90% 13.20% 11.32% 7.97% 8.36% 11.82% 11.67% 11.32% 13.23% 14.25% 12.29%
Debt-free Net Working Capital to Revenue
25.95% 27.22% 24.87% 28.48% 24.51% 22.54% 24.15% 19.89% 22.85% 24.03% 23.98%
Net Working Capital to Revenue
5.66% 8.14% 7.24% 25.44% 18.44% -12.60% -9.34% -6.74% -9.22% -7.66% -5.99%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.25 $0.87 $0.58 $1.74 $1.03 $0.86 $1.04 $1.13 $1.08 $0.00 $1.28
Adjusted Weighted Average Basic Shares Outstanding
570.80M 571.40M 571.90M 571.30M 568.50M 563M 562.10M 564M 561.80M 560.80M 558.80M
Adjusted Diluted Earnings per Share
$0.25 $0.87 $0.57 $1.74 $1.02 $0.86 $1.04 $1.12 $1.07 $0.00 $1.28
Adjusted Weighted Average Diluted Shares Outstanding
573.30M 574.10M 574.80M 574M 571.10M 565.40M 564.70M 566.70M 564.10M 563M 561.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
571.70M 572.10M 572.70M 570.20M 563.90M 562.50M 562.80M 561.80M 562M 560.10M 557.80M
Normalized Net Operating Profit after Tax (NOPAT)
171 462 855 388 599 458 655 709 676 683 785
Normalized NOPAT Margin
4.15% 10.56% 19.52% 8.40% 14.35% 10.33% 14.39% 14.60% 15.56% 14.98% 16.10%
Pre Tax Income Margin
4.25% 14.90% 10.39% 16.76% 18.56% 14.19% 16.12% 16.39% 17.83% 17.38% 18.80%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
10.83% 4.96% 7.95% 61.43% 49.75% 357.23% 327.47% 53.07% 53.25% -243.28% -233.11%
Augmented Payout Ratio
12.42% 5.68% 9.11% 83.68% 97.72% 416.22% 382.07% 105.03% 76.18% -219.29% -197.52%

Financials Breakdown Chart

Key Financial Trends

Emerson Electric’s latest quarter shows steady operating performance, but the balance sheet and financing picture are more mixed. For Q2 2026, revenue came in at $4.56 billion, up from $4.35 billion in Q1 2026 and slightly above the prior-year quarter. Net income was $618 million, essentially in line with the recent run rate, while operating cash flow remained solid at $779 million.

Over the last several years, Emerson has maintained strong profitability and consistent cash generation. Quarterly revenue has generally hovered in the low-to-mid $4 billion range, operating income has been resilient, and the company has regularly produced more than enough cash from operations to support dividends and buybacks. That said, leverage has risen meaningfully and some quarterly results have been helped by large one-off items, especially on the discontinued operations line in earlier periods.

  • Revenue is holding up well. Q2 2026 revenue of $4.56 billion improved from $4.35 billion in Q1 2026 and was roughly in line with the company’s recent quarterly range.
  • Operating margins remain healthy. Q2 2026 gross profit was $2.42 billion and operating income was $877 million, showing good earnings power.
  • Cash generation is strong. Operating cash flow was $779 million in Q2 2026, after $699 million in Q1 2026.
  • Emerson continues to return capital to shareholders. The company paid $312 million in dividends in Q2 2026 and repurchased $292 million of stock.
  • Quarterly earnings remain consistent. Net income was $606 million in Q1 2026 and $618 million in Q2 2026, suggesting stable core profitability.
  • Cash balance improved only modestly. Cash and equivalents rose to $1.79 billion at the end of Q2 2026 from $1.75 billion in Q1 2026.
  • Working capital remains a drag on cash flow. Changes in operating assets and liabilities reduced operating cash flow by $266 million in Q2 2026.
  • Depreciation is a meaningful recurring expense. Depreciation ran about $369 million in Q2 2026, which is manageable but still significant.
  • Goodwill and intangibles are a large part of the asset base. Goodwill was $18.15 billion and intangible assets were $8.95 billion in Q2 2026, so a sizable portion of assets is tied to acquisitions.
  • Debt levels remain elevated. Short-term debt was $5.80 billion and long-term debt was $7.56 billion in Q2 2026.
  • Leverage has increased compared with earlier periods. Total debt is materially higher than it was in 2024, reflecting heavier borrowing activity over time.
  • Financing cash flow was negative. Q2 2026 financing activities used $649 million of cash, driven by debt repayment, buybacks, and dividends.
  • Operating cash flow is below earnings on a quarterly basis. Q2 2026 net income of $618 million exceeded operating cash flow of $779 million only modestly after non-cash add-backs, leaving less flexibility than the headline earnings number suggests.

Balance sheet trends are a key watch item. Total assets were $42.09 billion in Q2 2026, while total liabilities were $21.77 billion and equity was $20.32 billion. Compared with Q1 2025 and earlier, equity has been relatively stable, but debt has climbed, and the company now relies more heavily on leverage to fund shareholder returns and capital structure management.

Bottom line: Emerson Electric still looks like a profitable, cash-generative industrial company with solid operating performance. The main caution is the balance sheet: rising debt and large intangible assets make the capital structure more sensitive to a slowdown. For retail investors, this is a name with dependable earnings power, but not a pristine financial profile.

08/23/26 03:50 AM ETAI Generated. May Contain Errors.

Emerson Electric Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Emerson Electric's fiscal year ends in September. Their fiscal year 2025 ended on September 30, 2025.

Emerson Electric's net income appears to be on an upward trend, with a most recent value of $2.25 billion in 2025, falling from $2.73 billion in 2015. The previous period was $1.96 billion in 2024. See where experts think Emerson Electric is headed by visiting Emerson Electric's forecast page.

Emerson Electric's total operating income in 2025 was $3.17 billion, based on the following breakdown:
  • Total Gross Profit: $9.52 billion
  • Total Operating Expenses: $6.35 billion

Over the last 10 years, Emerson Electric's total revenue changed from $16.25 billion in 2015 to $18.02 billion in 2025, a change of 10.9%.

Emerson Electric's total liabilities were at $21.67 billion at the end of 2025, a 29.4% increase from 2024, and a 55.2% increase since 2015.

In the past 10 years, Emerson Electric's cash and equivalents has ranged from $1.09 billion in 2018 to $8.05 billion in 2023, and is currently $1.54 billion as of their latest financial filing in 2025.

Over the last 10 years, Emerson Electric's book value per share changed from 12.30 in 2015 to 36.04 in 2025, a change of 193.1%.



Financial statements for NYSE:EMR last updated on 8/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners