F&G Annuities & Life (FG) Financials

$31.80 -0.18 (-0.56%)

As of 10:36 AM Eastern

Annual Income Statements for F&G Annuities & Life

This table shows F&G Annuities & Life's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Net Income / (Loss) Attributable to Common Shareholders	622	-58	635	1,240
Consolidated Net Income / (Loss)	642	-58	635	1,240
Net Income / (Loss) Continuing Operations	642	-58	635	1,232
Total Pre-Tax Income	778	-35	793	1,552
Total Operating Income	910	62	822	1,581
Total Gross Profit	5,448	4,268	2,192	3,845
Total Revenue	5,744	4,500	2,349	3,974
Operating Revenue	5,744	4,500	2,349	3,974
Total Cost of Revenue	296	232	157	129
Operating Cost of Revenue	296	232	157	129
Total Operating Expenses	4,538	4,206	1,370	2,264
Selling, General & Admin Expense	203	146	102	105
Depreciation Expense	569	412	324	271
Other Operating Expenses / (Income)	3,766	3,648	944	1,888
Total Other Income / (Expense), net	-132	-97	-29	-29
Interest Expense	132	97	29	29
Income Tax Expense	136	23	158	320
Preferred Stock Dividends Declared	17	0.00	0.00	-
Net Income / (Loss) Attributable to Noncontrolling Interest	3.00	-	-	-
Basic Earnings per Share	$4.98	($0.47)	$5.52	$11.81
Weighted Average Basic Shares Outstanding	125M	124M	115M	105M
Diluted Earnings per Share	$4.88	($0.47)	$5.52	$11.81
Weighted Average Diluted Shares Outstanding	131M	124M	115M	105M
Weighted Average Basic & Diluted Shares Outstanding	126.77M	126.28M	126.41M	-
Cash Dividends to Common per Share	$0.85	$0.81	$0.20	-

This table shows F&G Annuities & Life's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Income / (Loss) Attributable to Common Shareholders	-25	323	-10	198	111	-299	306	130	-195	-176	187
Consolidated Net Income / (Loss)	-21	327	-5.00	204	116	-299	306	130	-195	-176	187
Net Income / (Loss) Continuing Operations	-21	327	-5.00	204	116	-299	306	130	-195	-176	187
Total Pre-Tax Income	-26	412	-30	254	142	-375	380	163	-203	-272	238
Total Operating Income	14	450	6.00	282	172	-349	404	188	-181	-266	244
Total Gross Profit	732	1,558	1,293	1,083	1,514	1,547	793	1,112	816	582	924
Total Revenue	908	1,559	1,444	1,172	1,569	1,612	851	1,168	869	627	902
Operating Revenue	908	1,559	1,444	1,172	1,569	1,612	851	1,168	869	627	902
Total Cost of Revenue	176	1.00	151	89	55	65	58	56	53	45	-22
Operating Cost of Revenue	176	1.00	151	89	55	65	58	56	53	45	-22
Total Operating Expenses	718	1,108	1,287	801	1,342	1,896	389	924	997	848	680
Selling, General & Admin Expense	41	54	45	46	58	39	38	33	36	25	28
Depreciation Expense	153	152	147	147	123	110	108	104	90	86	82
Other Operating Expenses / (Income)	524	902	1,095	608	1,161	1,747	243	787	871	737	570
Total Other Income / (Expense), net	-40	-38	-36	-28	-30	-26	-24	-25	-22	-6.00	-6.00
Interest Expense	40	38	36	28	30	26	24	25	22	6.00	6.00
Income Tax Expense	-5.00	85	-25	50	26	-76	74	33	-8.00	-96	51
Preferred Stock Dividends Declared	4.00	4.00	4.00	5.00	4.00	-	0.00	0.00	0.00	-	-
Net Income / (Loss) Attributable to Noncontrolling Interest	0.00	-	1.00	1.00	1.00	-	-	-	-	-	-
Basic Earnings per Share	($0.20)	$2.56	($0.08)	$1.60	$0.90	($2.42)	$2.47	$1.04	($1.56)	($1.86)	$1.50
Weighted Average Basic Shares Outstanding	126M	125M	124M	124M	124M	124M	124M	125M	125M	115M	125M
Diluted Earnings per Share	($0.20)	$2.53	($0.08)	$1.55	$0.88	($2.40)	$2.45	$1.04	($1.56)	($1.86)	$1.50
Weighted Average Diluted Shares Outstanding	126M	131M	124M	131M	130M	124M	125M	125M	125M	115M	125M
Weighted Average Basic & Diluted Shares Outstanding	134.76M	126.77M	126.09M	126.10M	126.14M	126.28M	125.50M	125.51M	126.38M	126.41M	-

This table details how cash moves in and out of F&G Annuities & Life's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Net Change in Cash & Equivalents	701	603	-573	644
Net Cash From Operating Activities	5,999	5,834	3,171	1,871
Net Cash From Continuing Operating Activities	5,999	5,834	3,171	1,871
Net Income / (Loss) Continuing Operations	642	-58	635	1,240
Consolidated Net Income / (Loss)	642	-58	635	1,240
Depreciation Expense	569	412	324	271
Non-Cash Adjustments To Reconcile Net Income	4,424	4,750	2,260	125
Changes in Operating Assets and Liabilities, net	364	730	-48	235
Net Cash From Investing Activities	-7,953	-8,918	-9,370	-6,862
Net Cash From Continuing Investing Activities	-7,953	-8,918	-9,370	-6,862
Purchase of Property, Plant & Equipment	-24	-27	-32	-33
Acquisitions	-1,114	-1,137	-987	-1,731
Purchase of Investments	-16,922	-13,326	-12,426	-14,556
Sale and/or Maturity of Investments	10,635	5,591	4,088	9,501
Other Investing Activities, net	-528	-19	-13	-43
Net Cash From Financing Activities	2,655	3,687	5,626	5,635
Net Cash From Continuing Financing Activities	2,655	3,687	5,626	5,635
Repayment of Debt	-8,645	-4,826	-3,454	-2,931
Repurchase of Common Equity	-12	-18	0.00	0.00
Payment of Dividends	-135	-101	0.00	0.00
Issuance of Debt	1,050	845	550	400
Issuance of Preferred Equity	250	0.00	0.00	-
Other Financing Activities, net	10,147	7,787	8,530	8,166

This table details how cash moves in and out of F&G Annuities & Life's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Change in Cash & Equivalents	1,029	-1,275	13	1,154	809	-179	54	104	624	-424	392
Net Cash From Operating Activities	956	1,320	2,090	1,055	1,534	2,222	795	1,380	1,437	1,283	1,160
Net Cash From Continuing Operating Activities	956	1,320	2,090	1,055	1,534	2,222	795	1,380	1,437	1,283	1,160
Net Income / (Loss) Continuing Operations	-21	327	-5.00	204	116	-299	306	130	-195	-176	187
Consolidated Net Income / (Loss)	-21	327	-5.00	204	116	-299	306	130	-195	-176	187
Depreciation Expense	153	152	147	147	123	110	108	104	90	86	82
Non-Cash Adjustments To Reconcile Net Income	999	841	1,733	736	1,114	1,636	490	1,053	1,571	1,347	667
Changes in Operating Assets and Liabilities, net	-175	-	215	-32	181	775	-109	93	-29	26	224
Net Cash From Investing Activities	-809	-2,808	-1,916	-1,845	-1,384	-3,264	-1,408	-1,838	-2,408	-3,165	-2,168
Net Cash From Continuing Investing Activities	-809	-2,808	-1,916	-1,845	-1,384	-3,264	-1,408	-1,838	-2,408	-3,165	-2,168
Purchase of Property, Plant & Equipment	-5.00	-5.00	-7.00	-5.00	-7.00	-6.00	-7.00	-8.00	-6.00	-5.00	-7.00
Acquisitions	-664	-225	-226	-397	-266	-227	-259	-358	-293	-141	-158
Purchase of Investments	-4,986	-4,907	-4,895	-3,484	-3,636	-3,133	-3,286	-3,007	-3,900	-2,884	-2,989
Sale and/or Maturity of Investments	4,857	2,368	3,427	2,047	2,793	121	2,144	1,535	1,791	-122	986
Other Investing Activities, net	-11	-39	-215	-6.00	-268	-19	-	-	0.00	-	-
Net Cash From Financing Activities	882	213	-161	1,944	659	863	667	562	1,595	1,458	1,400
Net Cash From Continuing Financing Activities	882	213	-161	1,944	659	863	667	562	1,595	1,458	1,400
Repayment of Debt	-2,505	-1,817	-2,802	-2,538	-1,488	-1,525	-1,177	-1,129	-995	-1,053	-657
Repurchase of Common Equity	-3.00	-6.00	-	-	-6.00	-	-2.00	-16	0.00	-	-
Payment of Dividends	-33	-37	-37	-35	-26	-26	-25	-25	-25	-	-
Issuance of Debt	375	500	-	550	0.00	345	-	-	500	550	-
Issuance of Preferred Equity	0.00	-	-	-	250	-	-	-	0.00	-	-
Issuance of Common Equity	269	-	-	-	-	-	-	-	-	-	-
Other Financing Activities, net	2,779	1,573	2,678	3,967	1,929	2,069	1,871	1,732	2,115	1,961	2,057

This table presents F&G Annuities & Life's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Total Assets	85,040	70,202	54,628	48,730
Total Current Assets	52,050	44,392	34,703	6,321
Cash & Equivalents	2,264	1,563	960	1,533
Short-Term Investments	48,727	41,871	32,774	373
Prepaid Expenses	1,059	931	941	613
Current Deferred & Refundable Income Taxes	0.00	27	28	50
Plant, Property, & Equipment, net	0.00	0.00	0.00	13
Total Noncurrent Assets	32,990	25,810	19,925	42,396
Long-Term Investments	5,456	5,082	4,059	34,788
Noncurrent Note & Lease Receivables	5,926	5,336	4,554	-
Goodwill	2,179	1,749	1,749	1,756
Intangible Assets	5,572	4,207	3,429	2,234
Noncurrent Deferred & Refundable Income Taxes	299	388	600	0.00
Other Noncurrent Operating Assets	13,558	9,048	5,534	3,618
Total Liabilities & Shareholders' Equity	85,040	70,202	54,628	48,730
Total Liabilities	80,964	67,099	52,223	44,245
Total Current Liabilities	2,224	2,011	1,260	1,297
Accounts Payable	2,219	2,011	1,260	1,297
Current Deferred & Payable Income Tax Liabilities	5.00	0.00	-	-
Total Noncurrent Liabilities	78,740	65,088	50,963	42,948
Long-Term Debt	2,171	1,754	1,114	977
Other Noncurrent Operating Liabilities	76,569	63,334	49,849	41,947
Total Equity & Noncontrolling Interests	4,076	3,103	2,405	4,485
Total Preferred & Common Equity	3,951	3,103	2,405	4,485
Preferred Stock	0.00	0.00	-	-
Total Common Equity	3,951	3,103	2,405	4,485
Common Stock	3,464	3,185	3,162	2,750
Retained Earnings	2,440	1,926	2,061	1,001
Treasury Stock	-30	-18	0.00	-
Accumulated Other Comprehensive Income / (Loss)	-1,923	-1,990	-2,818	734
Noncontrolling Interest	125	0.00	-	-

This table presents F&G Annuities & Life's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023
Period end date	3/31/2025	9/30/2024	6/30/2024	3/31/2024	9/30/2023	6/30/2023	3/31/2023
Total Assets	88,007	84,123	78,512	74,434	63,623	62,587	59,414
Total Current Assets	52,655	52,073	48,767	46,269	39,884	39,398	37,530
Cash & Equivalents	3,293	3,539	3,526	2,372	1,742	1,688	1,584
Short-Term Investments	48,458	47,590	44,247	42,894	37,039	36,529	34,973
Prepaid Expenses	904	942	983	980	1,076	1,168	948
Plant, Property, & Equipment, net	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Noncurrent Assets	35,352	32,050	29,745	28,165	23,739	23,189	21,884
Long-Term Investments	5,885	6,177	5,876	5,544	4,655	4,773	4,463
Noncurrent Note & Lease Receivables	6,366	5,626	5,439	5,440	5,174	5,076	4,984
Goodwill	2,179	2,179	2,017	2,017	1,749	1,749	1,749
Intangible Assets	5,721	5,349	4,952	4,612	4,005	3,851	3,677
Noncurrent Deferred & Refundable Income Taxes	268	181	327	345	576	546	544
Other Noncurrent Operating Assets	14,933	12,538	11,134	10,207	7,580	7,194	6,467
Total Liabilities & Shareholders' Equity	88,007	84,123	78,512	74,434	63,623	62,587	59,414
Total Liabilities	83,522	79,648	74,724	70,751	61,251	60,069	56,929
Total Current Liabilities	2,323	3,291	2,328	2,237	1,452	1,719	1,453
Accounts Payable	2,314	3,291	2,328	2,237	1,452	1,719	1,453
Current Deferred & Payable Income Tax Liabilities	9.00	-	-	-	-	-	-
Total Noncurrent Liabilities	81,199	76,357	72,396	68,514	59,799	58,350	55,476
Long-Term Debt	2,234	2,038	2,038	1,748	1,569	1,571	1,572
Other Noncurrent Operating Liabilities	78,965	74,319	70,358	66,766	58,230	56,779	53,904
Total Equity & Noncontrolling Interests	4,485	4,475	3,788	3,683	2,372	2,518	2,485
Total Preferred & Common Equity	4,363	4,346	3,654	3,546	2,372	2,518	2,485
Preferred Stock	0.00	0.00	0.00	0.00	-	-	-
Total Common Equity	4,363	4,346	3,654	3,546	2,372	2,518	2,485
Common Stock	3,741	3,456	3,449	3,442	3,178	3,173	3,167
Retained Earnings	2,389	2,145	2,182	2,011	2,252	1,971	1,866
Treasury Stock	-33	-24	-24	-24	-18	-16	0.00
Accumulated Other Comprehensive Income / (Loss)	-1,734	-1,231	-1,953	-1,883	-3,040	-2,610	-2,548
Noncontrolling Interest	122	129	134	137	-	-	-

This table displays calculated financial ratios and metrics derived from F&G Annuities & Life's official financial filings.

Metric	2024	2023	2022	2021
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Growth Metrics	-	-	-	-
Revenue Growth	27.64%	91.57%	-40.89%	0.00%
EBITDA Growth	212.03%	-58.64%	-38.12%	0.00%
EBIT Growth	1,367.74%	-92.46%	-48.01%	0.00%
NOPAT Growth	1,630.24%	-93.41%	-47.55%	0.00%
Net Income Growth	1,206.90%	-109.13%	-48.79%	0.00%
EPS Growth	1,138.30%	-108.51%	-53.26%	0.00%
Operating Cash Flow Growth	2.83%	83.98%	69.48%	0.00%
Free Cash Flow Firm Growth	-22.66%	154.81%	0.00%	0.00%
Invested Capital Growth	-14.98%	-27.38%	-9.74%	0.00%
Revenue Q/Q Growth	-0.91%	28.02%	0.00%	0.00%
EBITDA Q/Q Growth	131.82%	-67.91%	0.00%	0.00%
EBIT Q/Q Growth	719.82%	-94.31%	0.00%	0.00%
NOPAT Q/Q Growth	866.44%	-95.83%	0.00%	0.00%
Net Income Q/Q Growth	3,912.50%	-189.23%	0.00%	0.00%
EPS Q/Q Growth	9,860.00%	-771.43%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	-13.07%	19.18%	0.00%	0.00%
Free Cash Flow Firm Q/Q Growth	-35.90%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	1.17%	-10.54%	0.00%	0.00%
Profitability Metrics	-	-	-	-
Gross Margin	94.85%	94.84%	93.32%	96.75%
EBITDA Margin	25.75%	10.53%	48.79%	46.60%
Operating Margin	15.84%	1.38%	34.99%	39.78%
EBIT Margin	15.84%	1.38%	34.99%	39.78%
Profit (Net Income) Margin	11.18%	-1.29%	27.03%	31.20%
Tax Burden Percent	82.52%	165.71%	80.08%	79.90%
Interest Burden Percent	85.49%	-56.45%	96.47%	98.17%
Effective Tax Rate	17.48%	0.00%	19.92%	20.62%
Return on Invested Capital (ROIC)	0.00%	0.00%	0.00%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	0.00%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	0.00%	0.00%
Return on Equity (ROE)	17.89%	-2.11%	18.43%	27.65%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	0.00%	0.00%
Operating Return on Assets (OROA)	1.17%	0.10%	1.59%	3.24%
Return on Assets (ROA)	0.83%	-0.09%	1.23%	2.54%
Return on Common Equity (ROCE)	17.57%	-2.11%	18.43%	27.65%
Return on Equity Simple (ROE_SIMPLE)	16.25%	-1.87%	26.40%	27.65%
Net Operating Profit after Tax (NOPAT)	751	43	658	1,255
NOPAT Margin	13.07%	0.96%	28.02%	31.58%
Net Nonoperating Expense Percent (NNEP)	-0.22%	-0.24%	-0.06%	-0.04%
Return On Investment Capital (ROIC_SIMPLE)	12.02%	0.89%	18.70%	-
Cost of Revenue to Revenue	5.15%	5.16%	6.68%	3.25%
SG&A Expenses to Revenue	3.53%	3.24%	4.34%	2.64%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	79.00%	93.47%	58.32%	56.97%
Earnings before Interest and Taxes (EBIT)	910	62	822	1,581
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	1,479	474	1,146	1,852
Valuation Ratios	-	-	-	-
Price to Book Value (P/BV)	1.33	1.83	1.00	0.19
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	1.73
Price to Revenue (P/Rev)	0.91	1.27	1.02	0.21
Price to Earnings (P/E)	8.42	0.00	3.78	0.69
Dividend Yield	2.05%	1.80%	0.00%	0.00%
Earnings Yield	11.87%	0.00%	26.45%	145.18%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	0.00	0.00
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-
Debt to Equity	0.53	0.57	0.46	0.22
Long-Term Debt to Equity	0.53	0.57	0.46	0.22
Financial Leverage	-14.07	-15.15	-10.51	-7.96
Leverage Ratio	21.62	22.66	15.00	10.87
Compound Leverage Factor	18.49	-12.79	14.47	10.67
Debt to Total Capital	34.75%	36.11%	31.66%	17.89%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	34.75%	36.11%	31.66%	17.89%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	2.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	63.25%	63.89%	68.34%	82.11%
Debt to EBITDA	1.47	3.70	0.97	0.53
Net Debt to EBITDA	-36.70	-98.65	-32.01	-19.29
Long-Term Debt to EBITDA	1.47	3.70	0.97	0.53
Debt to NOPAT	2.89	40.41	1.69	0.78
Net Debt to NOPAT	-72.28	-1,077.47	-55.72	-28.46
Long-Term Debt to NOPAT	2.89	40.41	1.69	0.78
Altman Z-Score	0.88	0.88	0.91	0.35
Noncontrolling Interest Sharing Ratio	1.74%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-
Current Ratio	23.40	22.07	27.54	4.87
Quick Ratio	22.93	21.60	26.77	4.36
Cash Flow Metrics	-	-	-	-
Free Cash Flow to Firm (FCFF)	7,292	9,428	3,700	0.00
Operating Cash Flow to CapEx	24,995.83%	21,607.41%	9,909.38%	5,669.70%
Free Cash Flow to Firm to Interest Expense	55.24	97.20	127.59	0.00
Operating Cash Flow to Interest Expense	45.45	60.14	109.34	64.52
Operating Cash Flow Less CapEx to Interest Expense	45.27	59.87	108.24	63.38
Efficiency Ratios	-	-	-	-
Asset Turnover	0.07	0.07	0.05	0.08
Accounts Receivable Turnover	0.00	0.00	0.00	1,324.67
Inventory Turnover	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	0.00	0.00	305.69
Accounts Payable Turnover	0.14	0.14	0.12	0.10
Days Sales Outstanding (DSO)	0.00	0.00	0.00	0.28
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	2,608.02	2,573.09	2,972.31	3,669.81
Cash Conversion Cycle (CCC)	-2,608.02	-2,573.09	-2,972.31	-3,669.53
Capital & Investment Metrics	-	-	-	-
Invested Capital	-50,200	-43,659	-34,274	-31,232
Invested Capital Turnover	-0.12	-0.12	-0.07	-0.13
Increase / (Decrease) in Invested Capital	-6,541	-9,385	-3,042	0.00
Enterprise Value (EV)	-48,913	-41,069	-34,278	-34,863
Market Capitalization	5,238	5,693	2,401	854
Book Value per Share	$31.33	$24.73	$20.91	$42.71
Tangible Book Value per Share	($30.14)	($22.73)	($24.11)	$4.71
Total Capital	6,247	4,857	3,519	5,462
Total Debt	2,171	1,754	1,114	977
Total Long-Term Debt	2,171	1,754	1,114	977
Net Debt	-54,276	-46,762	-36,679	-35,717
Capital Expenditures (CapEx)	24	27	32	33
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-1,165	-1,053	-291	3,118
Debt-free Net Working Capital (DFNWC)	49,826	42,381	33,443	5,024
Net Working Capital (NWC)	49,826	42,381	33,443	5,024
Net Nonoperating Expense (NNE)	109	101	23	15
Net Nonoperating Obligations (NNO)	-54,276	-46,762	-36,679	-35,717
Total Depreciation and Amortization (D&A)	569	412	324	271
Debt-free, Cash-free Net Working Capital to Revenue	-20.28%	-23.40%	-12.39%	78.46%
Debt-free Net Working Capital to Revenue	867.44%	941.80%	1,423.71%	126.42%
Net Working Capital to Revenue	867.44%	941.80%	1,423.71%	126.42%
Earnings Adjustments	-	-	-	-
Adjusted Basic Earnings per Share	$4.98	($0.47)	$4.18	$0.00
Adjusted Weighted Average Basic Shares Outstanding	125M	124M	115M	0.00
Adjusted Diluted Earnings per Share	$4.88	($0.47)	$4.18	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	131M	124M	115M	0.00
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	126.77M	126.28M	126.41M	0.00
Normalized Net Operating Profit after Tax (NOPAT)	751	43	658	1,255
Normalized NOPAT Margin	13.07%	0.96%	28.02%	31.58%
Pre Tax Income Margin	13.54%	-0.78%	33.76%	39.05%
Debt Service Ratios	-	-	-	-
EBIT to Interest Expense	6.89	0.64	28.34	54.52
NOPAT to Interest Expense	5.69	0.45	22.70	43.28
EBIT Less CapEx to Interest Expense	6.71	0.36	27.24	53.38
NOPAT Less CapEx to Interest Expense	5.51	0.17	21.59	42.14
Payout Ratios	-	-	-	-
Dividend Payout Ratio	21.03%	-174.14%	0.00%	0.00%
Augmented Payout Ratio	22.90%	-205.17%	0.00%	0.00%

This table displays calculated financial ratios and metrics derived from F&G Annuities & Life's official financial filings.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-42.13%	-3.29%	69.68%	0.34%	80.55%	157.10%	-5.65%	1,568.57%	15.87%	0.00%	0.00%
EBITDA Growth	-43.39%	351.88%	-70.12%	46.92%	424.18%	-32.78%	57.06%	-48.86%	-121.21%	0.00%	0.00%
EBIT Growth	-91.86%	228.94%	-98.51%	50.00%	195.03%	-31.20%	65.57%	-61.71%	-151.27%	0.00%	0.00%
NOPAT Growth	-93.03%	246.20%	-98.71%	51.05%	210.90%	-31.20%	69.69%	-61.77%	-151.81%	0.00%	0.00%
Net Income Growth	-118.10%	209.36%	-101.63%	56.92%	159.49%	-69.89%	63.64%	-66.23%	-181.59%	0.00%	0.00%
EPS Growth	-122.73%	205.42%	-103.27%	49.04%	156.41%	-29.03%	63.33%	-71.11%	-168.42%	0.00%	0.00%
Operating Cash Flow Growth	-37.68%	-40.59%	162.89%	-23.55%	6.75%	73.19%	-31.47%	352.46%	239.72%	0.00%	0.00%
Free Cash Flow Firm Growth	-35.16%	-24.53%	-71.62%	-76.57%	-76.77%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Invested Capital Growth	-12.20%	-14.98%	-28.61%	-22.94%	-22.77%	-27.38%	0.00%	0.00%	0.00%	0.00%	0.00%
Revenue Q/Q Growth	-41.76%	7.96%	23.21%	-25.30%	-2.67%	89.42%	-27.14%	34.41%	38.60%	-30.49%	1,188.57%
EBITDA Q/Q Growth	-72.26%	293.46%	-64.34%	45.42%	223.43%	-146.68%	75.34%	420.88%	-111.91%	-155.21%	-42.91%
EBIT Q/Q Growth	-96.89%	7,400.00%	-97.87%	63.95%	149.28%	-186.39%	114.89%	203.87%	-126.70%	-209.02%	-50.31%
NOPAT Q/Q Growth	-97.26%	8,403.81%	-98.15%	61.19%	157.51%	-175.09%	116.97%	218.34%	-126.70%	-197.12%	-51.12%
Net Income Q/Q Growth	-106.42%	6,640.00%	-102.45%	75.86%	138.80%	-197.71%	135.38%	166.67%	-10.80%	-194.12%	-51.43%
EPS Q/Q Growth	-107.91%	3,262.50%	-105.16%	76.14%	136.67%	-197.96%	135.58%	166.67%	16.13%	-224.00%	-58.33%
Operating Cash Flow Q/Q Growth	-27.58%	-36.84%	98.10%	-31.23%	-30.96%	179.50%	-42.39%	-3.97%	12.00%	10.60%	280.33%
Free Cash Flow Firm Q/Q Growth	-19.58%	-38.97%	23.54%	6.92%	-6.39%	-77.05%	1.97%	6.01%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	-1.43%	1.17%	-6.21%	-5.39%	-3.94%	-10.54%	-1.53%	-5.24%	-7.85%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	80.62%	99.94%	89.54%	92.41%	96.49%	95.97%	93.18%	95.21%	93.90%	92.82%	102.44%
EBITDA Margin	18.39%	38.61%	10.60%	36.60%	18.80%	-14.83%	60.16%	25.00%	-10.47%	-28.71%	36.14%
Operating Margin	1.54%	28.86%	0.42%	24.06%	10.96%	-21.65%	47.47%	16.10%	-20.83%	-42.42%	27.05%
EBIT Margin	1.54%	28.86%	0.42%	24.06%	10.96%	-21.65%	47.47%	16.10%	-20.83%	-42.42%	27.05%
Profit (Net Income) Margin	-2.31%	20.98%	-0.35%	17.41%	7.39%	-18.55%	35.96%	11.13%	-22.44%	-28.07%	20.73%
Tax Burden Percent	80.77%	79.37%	16.67%	80.32%	81.69%	79.73%	80.53%	79.75%	96.06%	64.71%	78.57%
Interest Burden Percent	-185.71%	91.56%	-500.00%	90.07%	82.56%	107.45%	94.06%	86.70%	112.15%	102.26%	97.54%
Effective Tax Rate	0.00%	20.63%	0.00%	19.69%	18.31%	0.00%	19.47%	20.25%	0.00%	0.00%	21.43%
Return on Invested Capital (ROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Equity (ROE)	12.37%	17.89%	0.47%	10.37%	8.20%	-2.11%	2.74%	-2.14%	8.09%	18.43%	0.00%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Return on Assets (OROA)	0.10%	2.14%	0.03%	1.77%	0.85%	-1.56%	2.62%	0.92%	-0.87%	-1.93%	0.00%
Return on Assets (ROA)	-0.14%	1.55%	-0.03%	1.28%	0.57%	-1.34%	1.99%	0.63%	-0.93%	-1.28%	0.00%
Return on Common Equity (ROCE)	11.97%	17.57%	0.46%	10.15%	8.02%	-2.11%	2.74%	-2.14%	8.09%	18.43%	0.00%
Return on Equity Simple (ROE_SIMPLE)	11.57%	0.00%	0.37%	8.95%	7.13%	0.00%	2.74%	-2.14%	8.09%	0.00%	0.00%
Net Operating Profit after Tax (NOPAT)	9.80	357	4.20	226	141	-244	325	150	-127	-186	192
NOPAT Margin	1.08%	22.91%	0.29%	19.32%	8.96%	-15.16%	38.23%	12.84%	-14.58%	-29.70%	21.25%
Net Nonoperating Expense Percent (NNEP)	-0.06%	-0.06%	-0.02%	-0.05%	-0.06%	-0.13%	-0.09%	-0.10%	-0.35%	0.03%	0.00%
Return On Investment Capital (ROIC_SIMPLE)	0.15%	5.72%	-	-	-	-5.03%	-	-	-	-5.29%	-
Cost of Revenue to Revenue	19.38%	0.06%	10.46%	7.59%	3.51%	4.03%	6.82%	4.79%	6.10%	7.18%	-2.44%
SG&A Expenses to Revenue	4.52%	3.46%	3.12%	3.92%	3.70%	2.42%	4.47%	2.83%	4.14%	3.99%	3.10%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	79.07%	71.07%	89.13%	68.34%	85.53%	117.62%	45.71%	79.11%	114.73%	135.25%	75.39%
Earnings before Interest and Taxes (EBIT)	14	450	6.00	282	172	-349	404	188	-181	-266	244
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	167	602	153	429	295	-239	512	292	-91	-180	326
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	1.04	1.33	1.30	1.32	1.45	1.83	1.46	1.22	0.90	1.00	0.00
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	0.90	0.91	0.98	0.92	0.99	1.27	0.99	0.86	0.90	1.02	0.00
Price to Earnings (P/E)	9.38	8.42	0.00	15.22	20.67	0.00	53.45	0.00	11.10	3.78	0.00
Dividend Yield	2.39%	2.05%	1.88%	2.18%	2.02%	1.80%	2.18%	1.65%	1.13%	0.00%	0.00%
Earnings Yield	10.66%	11.87%	0.00%	6.57%	4.84%	0.00%	1.87%	0.00%	9.01%	26.45%	0.00%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.50	0.53	0.46	0.54	0.47	0.57	0.66	0.62	0.63	0.46	0.00
Long-Term Debt to Equity	0.50	0.53	0.46	0.54	0.47	0.57	0.66	0.62	0.63	0.46	0.00
Financial Leverage	-12.79	-14.07	-14.19	-14.75	-14.35	-15.15	-17.65	-16.45	-15.87	-15.25	0.00
Leverage Ratio	19.89	21.62	21.58	22.38	21.70	22.66	26.82	24.86	23.91	15.00	0.00
Compound Leverage Factor	-36.93	19.80	-107.89	20.15	17.92	24.35	25.23	21.55	26.82	15.34	0.00
Debt to Total Capital	33.25%	34.75%	31.29%	34.98%	32.19%	36.11%	39.81%	38.42%	38.75%	31.66%	0.00%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	33.25%	34.75%	31.29%	34.98%	32.19%	36.11%	39.81%	38.42%	38.75%	31.66%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	1.82%	2.00%	1.98%	2.30%	2.52%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	64.94%	63.25%	66.73%	62.72%	65.29%	63.89%	60.19%	61.58%	61.25%	68.34%	0.00%
Debt to EBITDA	1.65	1.47	3.19	2.04	2.03	3.70	1.06	1.22	1.00	0.97	0.00
Net Debt to EBITDA	-41.01	-36.70	-86.63	-51.77	-57.05	-98.65	-28.35	-32.08	-25.13	-32.01	0.00
Long-Term Debt to EBITDA	1.65	1.47	3.19	2.04	2.03	3.70	1.06	1.22	1.00	0.97	0.00
Debt to NOPAT	3.59	2.89	26.23	4.91	5.16	40.41	1.51	2.42	1.56	1.69	0.00
Net Debt to NOPAT	-88.99	-72.28	-711.30	-124.34	-144.86	-1,077.47	-40.22	-63.69	-39.03	-55.72	0.00
Long-Term Debt to NOPAT	3.59	2.89	26.23	4.91	5.16	40.41	1.51	2.42	1.56	1.69	0.00
Altman Z-Score	0.82	0.87	0.84	0.87	0.87	0.86	0.88	0.86	0.83	0.84	0.00
Noncontrolling Interest Sharing Ratio	3.17%	1.74%	1.88%	2.13%	2.22%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	22.67	23.40	15.82	20.95	20.68	22.07	27.47	22.92	25.83	27.54	0.00
Quick Ratio	22.28	22.93	15.54	20.52	20.24	21.60	26.71	22.23	25.16	26.77	0.00
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	5,548	6,898	11,302	9,148	8,557	9,141	39,820	39,051	36,836	0.00	0.00
Operating Cash Flow to CapEx	19,120.00%	26,400.00%	29,857.14%	21,100.00%	21,914.29%	37,033.33%	11,357.14%	17,250.00%	23,950.00%	25,660.00%	16,571.43%
Free Cash Flow to Firm to Interest Expense	138.70	181.53	313.95	326.73	285.22	351.57	1,659.18	1,562.04	1,674.38	0.00	0.00
Operating Cash Flow to Interest Expense	23.90	34.74	58.06	37.68	51.13	85.46	33.13	55.20	65.32	213.83	193.33
Operating Cash Flow Less CapEx to Interest Expense	23.78	34.61	57.86	37.50	50.90	85.23	32.83	54.88	65.05	213.00	192.17
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.06	0.07	0.08	0.07	0.08	0.07	0.06	0.06	0.04	0.05	0.00
Accounts Receivable Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts Payable Turnover	0.18	0.14	0.15	0.13	0.13	0.14	0.15	0.08	0.08	0.12	0.00
Days Sales Outstanding (DSO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	1,991.74	2,608.02	2,404.44	2,766.21	2,877.88	2,573.09	2,499.91	4,753.30	4,821.32	2,972.31	0.00
Cash Conversion Cycle (CCC)	-1,991.74	-2,608.02	-2,404.44	-2,766.21	-2,877.88	-2,573.09	-2,499.91	-4,753.30	-4,821.32	-2,972.31	0.00
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	-50,917	-50,200	-50,793	-47,823	-45,379	-43,659	-39,495	-38,901	-36,963	-34,274	0.00
Invested Capital Turnover	-0.11	-0.12	-0.13	-0.12	-0.13	-0.12	-0.18	-0.18	-0.13	-0.07	0.00
Increase / (Decrease) in Invested Capital	-5,538	-6,541	-11,298	-8,922	-8,416	-9,385	-39,495	-38,901	-36,963	0.00	0.00
Enterprise Value (EV)	-50,723	-48,913	-49,486	-46,667	-43,799	-41,069	-38,393	-38,358	-37,217	-34,278	0.00
Market Capitalization	4,557	5,238	5,653	4,810	5,126	5,693	3,474	3,061	2,231	2,401	854
Book Value per Share	$34.42	$31.33	$34.47	$28.97	$28.08	$24.73	$18.90	$19.92	$19.66	$20.91	$0.00
Tangible Book Value per Share	($27.90)	($30.14)	($25.23)	($26.28)	($24.41)	($22.73)	($26.95)	($24.39)	($23.27)	($24.11)	$0.00
Total Capital	6,719	6,247	6,513	5,826	5,431	4,857	3,941	4,089	4,057	3,519	0.00
Total Debt	2,234	2,171	2,038	2,038	1,748	1,754	1,569	1,571	1,572	1,114	0.00
Total Long-Term Debt	2,234	2,171	2,038	2,038	1,748	1,754	1,569	1,571	1,572	1,114	0.00
Net Debt	-55,402	-54,276	-55,268	-51,611	-49,062	-46,762	-41,867	-41,419	-39,448	-36,679	0.00
Capital Expenditures (CapEx)	5.00	5.00	7.00	5.00	7.00	6.00	7.00	8.00	6.00	5.00	7.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-1,419	-1,165	-2,347	-1,334	-1,234	-1,053	-349	-538	-480	-291	0.00
Debt-free Net Working Capital (DFNWC)	50,332	49,826	48,782	46,439	44,032	42,381	38,432	37,679	36,077	33,443	0.00
Net Working Capital (NWC)	50,332	49,826	48,782	46,439	44,032	42,381	38,432	37,679	36,077	33,443	0.00
Net Nonoperating Expense (NNE)	31	30	9.20	22	25	55	19	20	68	-10	4.71
Net Nonoperating Obligations (NNO)	-55,402	-54,276	-55,268	-51,611	-49,062	-46,762	-41,867	-41,419	-39,448	-36,679	0.00
Total Depreciation and Amortization (D&A)	153	152	147	147	123	110	108	104	90	86	82
Debt-free, Cash-free Net Working Capital to Revenue	-27.92%	-20.28%	-40.49%	-25.63%	-23.73%	-23.40%	-9.93%	-15.09%	-19.45%	-12.39%	0.00%
Debt-free Net Working Capital to Revenue	990.20%	867.44%	841.50%	892.37%	846.77%	941.80%	1,093.37%	1,056.62%	1,461.79%	1,423.71%	0.00%
Net Working Capital to Revenue	990.20%	867.44%	841.50%	892.37%	846.77%	941.80%	1,093.37%	1,056.62%	1,461.79%	1,423.71%	0.00%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	($0.20)	$2.56	($0.08)	$1.60	$0.90	($2.42)	$2.47	$1.04	($1.56)	($1.86)	$0.00
Adjusted Weighted Average Basic Shares Outstanding	126M	125M	124M	124M	124M	124M	124M	125M	125M	115M	0.00
Adjusted Diluted Earnings per Share	($0.20)	$2.53	($0.08)	$1.55	$0.88	($2.40)	$2.45	$1.04	($1.56)	($1.86)	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	126M	131M	124M	131M	130M	124M	125M	125M	125M	115M	0.00
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	134.76M	126.77M	126.09M	126.10M	126.14M	126.28M	125.50M	125.51M	126.38M	126.41M	0.00
Normalized Net Operating Profit after Tax (NOPAT)	9.80	357	4.20	226	141	-244	325	150	-127	-186	192
Normalized NOPAT Margin	1.08%	22.91%	0.29%	19.32%	8.96%	-15.16%	38.23%	12.84%	-14.58%	-29.70%	21.25%
Pre Tax Income Margin	-2.86%	26.43%	-2.08%	21.67%	9.05%	-23.26%	44.65%	13.96%	-23.36%	-43.38%	26.39%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.35	11.84	0.17	10.07	5.73	-13.42	16.83	7.52	-8.23	-44.33	40.67
NOPAT to Interest Expense	0.25	9.40	0.12	8.09	4.68	-9.40	13.56	6.00	-5.76	-31.03	31.95
EBIT Less CapEx to Interest Expense	0.23	11.71	-0.03	9.89	5.50	-13.65	16.54	7.20	-8.50	-45.17	39.50
NOPAT Less CapEx to Interest Expense	0.12	9.27	-0.08	7.91	4.45	-9.63	13.26	5.68	-6.03	-31.87	30.79
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	28.12%	21.03%	775.00%	34.25%	40.32%	-174.14%	115.38%	-92.59%	12.44%	0.00%	0.00%
Augmented Payout Ratio	29.90%	22.90%	812.50%	36.70%	49.80%	-205.17%	143.08%	-122.22%	12.44%	0.00%	0.00%

Frequently Asked Questions About F&G Annuities & Life's Financials

When does F&G Annuities & Life's fiscal year end?

According to the most recent income statement we have on file, F&G Annuities & Life's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has F&G Annuities & Life's net income changed over the last 3 years?

F&G Annuities & Life's net income appears to be on a downward trend, with a most recent value of $642 million in 2024, falling from $1.24 billion in 2021. The previous period was -$58 million in 2023. Check out F&G Annuities & Life's forecast to explore projected trends and price targets.

What is F&G Annuities & Life's operating income?

F&G Annuities & Life's total operating income in 2024 was $910 million, based on the following breakdown:

Total Gross Profit: $5.45 billion
Total Operating Expenses: $4.54 billion

How has F&G Annuities & Life revenue changed over the last 3 years?

Over the last 3 years, F&G Annuities & Life's total revenue changed from $3.97 billion in 2021 to $5.74 billion in 2024, a change of 44.5%.

How much debt does F&G Annuities & Life have?

F&G Annuities & Life's total liabilities were at $80.96 billion at the end of 2024, a 20.7% increase from 2023, and a 83.0% increase since 2021.

How much cash does F&G Annuities & Life have?

In the past 3 years, F&G Annuities & Life's cash and equivalents has ranged from $960 million in 2022 to $2.26 billion in 2024, and is currently $2.26 billion as of their latest financial filing in 2024.

How has F&G Annuities & Life's book value per share changed over the last 3 years?

Over the last 3 years, F&G Annuities & Life's book value per share changed from 42.71 in 2021 to 31.33 in 2024, a change of -26.6%.

Related Companies

This page (NYSE:FG) was last updated on 5/22/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

F&G Annuities & Life (FG) Financials

Frequently Asked Questions About F&G Annuities & Life's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

F&G Annuities & Life (FG) Financials

Annual Income Statements for F&G Annuities & Life

Quarterly Income Statements for F&G Annuities & Life

Annual Cash Flow Statements for F&G Annuities & Life

Quarterly Cash Flow Statements for F&G Annuities & Life

Annual Balance Sheets for F&G Annuities & Life

Quarterly Balance Sheets for F&G Annuities & Life

Annual Metrics And Ratios for F&G Annuities & Life

Quarterly Metrics And Ratios for F&G Annuities & Life

Frequently Asked Questions About F&G Annuities & Life's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools