Annual Income Statements for Everest Group
This table shows Everest Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Everest Group
This table shows Everest Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
670 |
678 |
804 |
733 |
724 |
509 |
-593 |
210 |
680 |
255 |
446 |
| Consolidated Net Income / (Loss) |
|
670 |
678 |
804 |
733 |
724 |
509 |
-593 |
210 |
680 |
255 |
446 |
| Net Income / (Loss) Continuing Operations |
|
670 |
678 |
804 |
733 |
724 |
509 |
-593 |
209 |
680 |
255 |
447 |
| Total Pre-Tax Income |
|
750 |
725 |
271 |
832 |
832 |
577 |
-748 |
248 |
815 |
269 |
555 |
| Total Revenue |
|
3,650 |
3,991 |
3,660 |
4,133 |
4,227 |
4,285 |
4,636 |
4,263 |
4,491 |
4,319 |
4,423 |
| Total Non-Interest Income |
|
3,646 |
4,022 |
3,638 |
4,140 |
4,244 |
4,312 |
4,566 |
4,270 |
4,496 |
4,319 |
4,554 |
| Other Service Charges |
|
38 |
103 |
-76 |
31 |
23 |
-102 |
169 |
-73 |
-27 |
-29 |
84 |
| Net Realized & Unrealized Capital Gains on Investments |
|
357 |
406 |
135 |
457 |
528 |
496 |
473 |
491 |
532 |
493 |
608 |
| Premiums Earned |
|
3,251 |
3,513 |
3,579 |
3,652 |
3,693 |
3,918 |
3,924 |
3,852 |
3,991 |
3,855 |
3,862 |
| Total Non-Interest Expense |
|
2,901 |
3,266 |
3,387 |
3,302 |
3,395 |
3,708 |
5,382 |
4,015 |
3,676 |
4,050 |
3,868 |
| Marketing Expense |
|
686 |
752 |
853 |
782 |
790 |
826 |
902 |
824 |
880 |
890 |
867 |
| Property & Liability Insurance Claims |
|
1,960 |
2,246 |
2,255 |
2,237 |
2,311 |
2,584 |
4,173 |
2,893 |
2,472 |
2,837 |
2,657 |
| Insurance Policy Acquisition Costs |
|
205 |
215 |
226 |
224 |
234 |
236 |
244 |
238 |
254 |
258 |
279 |
| Other Operating Expenses |
|
17 |
19 |
18 |
22 |
22 |
25 |
26 |
21 |
31 |
27 |
30 |
| Amortization Expense |
|
33 |
34 |
35 |
37 |
37 |
38 |
37 |
38 |
38 |
38 |
37 |
| Income Tax Expense |
|
80 |
47 |
-533 |
99 |
108 |
68 |
-155 |
39 |
135 |
14 |
108 |
| Basic Earnings per Share |
|
$16.26 |
$15.63 |
$18.99 |
$16.87 |
$16.70 |
$11.80 |
($13.59) |
$4.90 |
$16.10 |
$6.09 |
$10.71 |
| Weighted Average Basic Shares Outstanding |
|
43.40M |
43.39M |
43.38M |
43.46M |
43.27M |
42.98M |
42.93M |
42.53M |
41.94M |
41.98M |
40.39M |
| Diluted Earnings per Share |
|
$16.26 |
$15.63 |
$18.99 |
$16.87 |
$16.70 |
$11.80 |
($13.59) |
$4.90 |
$16.10 |
$6.09 |
$10.71 |
| Weighted Average Diluted Shares Outstanding |
|
43.40M |
43.39M |
43.38M |
43.46M |
43.27M |
42.98M |
42.93M |
42.53M |
41.94M |
41.98M |
40.39M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
43.40M |
43.39M |
43.38M |
43.46M |
43.27M |
42.98M |
42.93M |
42.53M |
41.94M |
41.98M |
40.39M |
Annual Cash Flow Statements for Everest Group
This table details how cash moves in and out of Everest Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-154 |
198 |
153 |
21 |
152 |
-6.00 |
639 |
-42 |
38 |
112 |
-231 |
| Net Cash From Operating Activities |
|
1,108 |
1,384 |
1,163 |
610 |
1,852 |
2,874 |
3,833 |
3,695 |
4,553 |
4,957 |
3,068 |
| Net Cash From Continuing Operating Activities |
|
1,108 |
1,384 |
1,163 |
610 |
1,852 |
2,873 |
3,832 |
3,696 |
4,553 |
4,956 |
3,067 |
| Net Income / (Loss) Continuing Operations |
|
978 |
996 |
483 |
89 |
1,009 |
514 |
1,379 |
597 |
2,517 |
1,373 |
1,591 |
| Consolidated Net Income / (Loss) |
|
978 |
996 |
483 |
89 |
1,009 |
514 |
1,379 |
597 |
2,517 |
1,373 |
1,591 |
| Amortization Expense |
|
51 |
49 |
46 |
29 |
31 |
50 |
76 |
55 |
-64 |
-167 |
-166 |
| Non-Cash Adjustments to Reconcile Net Income |
|
246 |
58 |
-72 |
244 |
-70 |
-107 |
-4.00 |
680 |
445 |
207 |
399 |
| Changes in Operating Assets and Liabilities, net |
|
-167 |
280 |
706 |
248 |
881 |
2,416 |
2,381 |
2,364 |
1,655 |
3,543 |
1,243 |
| Net Cash From Investing Activities |
|
-681 |
-658 |
-733 |
-280 |
-1,412 |
-3,683 |
-3,869 |
-3,418 |
-5,902 |
-4,478 |
-2,096 |
| Net Cash From Continuing Investing Activities |
|
-681 |
-658 |
-733 |
-280 |
-1,412 |
-3,683 |
-3,870 |
-3,418 |
-5,902 |
-4,476 |
-2,097 |
| Purchase of Investment Securities |
|
-5,233 |
-9,452 |
-11,525 |
-10,206 |
-7,540 |
-9,101 |
-10,723 |
-9,898 |
-12,718 |
-15,092 |
-9,012 |
| Sale and/or Maturity of Investments |
|
4,571 |
8,737 |
10,793 |
9,881 |
6,128 |
5,223 |
6,853 |
6,551 |
6,635 |
10,643 |
6,915 |
| Net Cash From Financing Activities |
|
-573 |
-582 |
-275 |
-317 |
-276 |
800 |
674 |
-359 |
1,409 |
-383 |
-1,175 |
| Net Cash From Continuing Financing Activities |
|
-573 |
-582 |
-275 |
-317 |
-276 |
799 |
674 |
-359 |
1,410 |
-383 |
-1,175 |
| Issuance of Debt |
|
- |
- |
- |
0.00 |
0.00 |
979 |
968 |
0.00 |
300 |
200 |
0.00 |
| Issuance of Common Equity |
|
14 |
11 |
- |
- |
-3.13 |
-14 |
-14 |
-17 |
1,422 |
-24 |
-21 |
| Repurchase of Common Equity |
|
-400 |
-386 |
-55 |
-83 |
-25 |
-200 |
-225 |
-61 |
0.00 |
-200 |
-797 |
| Payment of Dividends |
|
-175 |
-195 |
-207 |
-216 |
-234 |
-249 |
-247 |
-255 |
-288 |
-334 |
-335 |
| Other Financing Activities, Net |
|
-12 |
-11 |
-13 |
-17 |
-14 |
-16 |
-17 |
-20 |
-24 |
-25 |
-22 |
| Effect of Exchange Rate Changes |
|
-7.78 |
54 |
-1.51 |
7.17 |
-12 |
3.00 |
1.00 |
39 |
-23 |
16 |
-28 |
| Cash Interest Paid |
|
36 |
36 |
36 |
30 |
32 |
28 |
62 |
98 |
130 |
147 |
150 |
| Cash Income Taxes Paid |
|
165 |
43 |
165 |
-65 |
-149 |
-170 |
98 |
171 |
196 |
397 |
150 |
Quarterly Cash Flow Statements for Everest Group
This table details how cash moves in and out of Everest Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Change in Cash & Equivalents |
|
456 |
-301 |
-329 |
107 |
26 |
29 |
-50 |
17 |
335 |
-362 |
-221 |
| Net Cash From Operating Activities |
|
1,094 |
1,378 |
1,017 |
1,102 |
1,337 |
1,738 |
780 |
928 |
1,079 |
1,459 |
-398 |
| Net Cash From Continuing Operating Activities |
|
1,093 |
1,380 |
1,016 |
1,103 |
1,336 |
1,737 |
780 |
928 |
1,077 |
1,461 |
-399 |
| Net Income / (Loss) Continuing Operations |
|
670 |
678 |
804 |
733 |
724 |
509 |
-593 |
210 |
680 |
255 |
446 |
| Consolidated Net Income / (Loss) |
|
670 |
678 |
804 |
733 |
724 |
509 |
-593 |
210 |
680 |
255 |
446 |
| Amortization Expense |
|
-10 |
-24 |
-29 |
-30 |
-35 |
-48 |
-54 |
-46 |
-32 |
-44 |
-44 |
| Non-Cash Adjustments to Reconcile Net Income |
|
9.00 |
75 |
306 |
54 |
63 |
88 |
2.00 |
-12 |
124 |
118 |
169 |
| Changes in Operating Assets and Liabilities, net |
|
424 |
651 |
-65 |
346 |
584 |
1,188 |
1,425 |
776 |
305 |
1,132 |
-970 |
| Net Cash From Investing Activities |
|
-2,000 |
-1,594 |
-1,556 |
-849 |
-1,167 |
-1,529 |
-933 |
-569 |
-445 |
-1,745 |
663 |
| Net Cash From Continuing Investing Activities |
|
-2,000 |
-1,594 |
-1,557 |
-849 |
-1,167 |
-1,528 |
-932 |
-569 |
-455 |
-1,736 |
663 |
| Purchase of Investment Securities |
|
-2,474 |
-2,760 |
-5,621 |
-2,421 |
-2,738 |
-6,153 |
-3,780 |
-3,755 |
-22 |
-3,713 |
-1,522 |
| Sale and/or Maturity of Investments |
|
700 |
1,005 |
4,085 |
1,288 |
1,837 |
4,322 |
3,196 |
3,186 |
-395 |
2,005 |
2,119 |
| Net Cash From Financing Activities |
|
1,372 |
-81 |
221 |
-153 |
-152 |
-190 |
112 |
-324 |
-284 |
-85 |
-482 |
| Net Cash From Continuing Financing Activities |
|
1,373 |
-81 |
221 |
-153 |
-152 |
-190 |
112 |
-323 |
-285 |
-84 |
-483 |
| Issuance of Common Equity |
|
1,445 |
-3.00 |
-1.00 |
-21 |
- |
-2.00 |
-1.00 |
-19 |
- |
- |
-2.00 |
| Repurchase of Common Equity |
|
- |
- |
- |
-35 |
-65 |
-100 |
- |
-200 |
-200 |
- |
-397 |
| Payment of Dividends |
|
-71 |
-76 |
-76 |
-76 |
-87 |
-86 |
-85 |
-85 |
-84 |
-84 |
-82 |
| Other Financing Activities, Net |
|
-1.00 |
-2.00 |
-2.00 |
-21 |
- |
-2.00 |
-2.00 |
-19 |
-1.00 |
- |
-2.00 |
| Effect of Exchange Rate Changes |
|
-10 |
-5.00 |
-11 |
7.00 |
7.00 |
11 |
-9.00 |
-18 |
-14 |
8.00 |
-4.00 |
| Cash Interest Paid |
|
54 |
11 |
55 |
16 |
58 |
16 |
57 |
16 |
59 |
16 |
59 |
| Cash Income Taxes Paid |
|
71 |
112 |
11 |
16 |
187 |
137 |
57 |
1.00 |
15 |
82 |
52 |
Annual Balance Sheets for Everest Group
This table presents Everest Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
20,551 |
21,322 |
23,592 |
24,751 |
27,324 |
32,712 |
38,185 |
39,966 |
49,399 |
56,341 |
62,514 |
| Cash and Due from Banks |
|
16,676 |
482 |
635 |
656 |
808 |
802 |
1,441 |
1,398 |
1,437 |
1,549 |
1,318 |
| Trading Account Securities |
|
0.00 |
16,570 |
17,482 |
17,536 |
19,526 |
23,525 |
27,054 |
27,441 |
33,577 |
35,274 |
41,116 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
0.00 |
96 |
98 |
105 |
117 |
141 |
149 |
217 |
324 |
368 |
436 |
| Unearned Premiums Asset |
|
1,483 |
1,678 |
2,133 |
2,527 |
2,705 |
3,093 |
3,809 |
4,229 |
5,481 |
6,247 |
6,380 |
| Deferred Acquisition Cost |
|
372 |
344 |
412 |
512 |
582 |
622 |
872 |
962 |
1,247 |
1,461 |
1,546 |
| Other Assets |
|
2,016 |
2,152 |
2,833 |
3,416 |
3,587 |
4,529 |
4,859 |
5,718 |
7,333 |
11,441 |
11,717 |
| Total Liabilities & Shareholders' Equity |
|
20,551 |
21,322 |
23,592 |
24,751 |
27,324 |
32,712 |
38,185 |
39,966 |
49,399 |
56,341 |
62,514 |
| Total Liabilities |
|
12,942 |
13,246 |
15,223 |
16,890 |
18,191 |
22,985 |
28,046 |
31,525 |
36,197 |
42,466 |
47,054 |
| Short-Term Debt |
|
0.00 |
28 |
39 |
51 |
31 |
207 |
17 |
1.00 |
137 |
84 |
0.00 |
| Accrued Interest Payable |
|
0.00 |
3.54 |
2.73 |
3.09 |
2.88 |
10 |
17 |
19 |
22 |
22 |
21 |
| Long-Term Debt |
|
0.00 |
633 |
633 |
634 |
634 |
1,910 |
3,089 |
3,084 |
3,386 |
3,587 |
3,589 |
| Claims and Claim Expense |
|
- |
10,312 |
11,884 |
13,119 |
13,611 |
16,322 |
19,009 |
22,065 |
24,604 |
29,889 |
34,312 |
| Unearned Premiums Liability |
|
0.00 |
1,578 |
2,001 |
2,518 |
3,057 |
3,501 |
4,610 |
5,147 |
6,622 |
7,324 |
7,275 |
| Other Long-Term Liabilities |
|
12,942 |
637 |
612 |
519 |
813 |
997 |
1,269 |
1,209 |
1,427 |
1,559 |
1,857 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
7,609 |
8,075 |
8,369 |
7,861 |
9,133 |
9,726 |
10,139 |
8,441 |
13,202 |
13,875 |
15,461 |
| Total Preferred & Common Equity |
|
7,609 |
8,075 |
8,369 |
7,861 |
9,133 |
9,726 |
10,139 |
8,441 |
13,202 |
13,875 |
15,461 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
7,609 |
8,075 |
8,369 |
7,861 |
9,133 |
9,726 |
10,140 |
8,441 |
13,202 |
13,876 |
15,460 |
| Common Stock |
|
7,609 |
2,141 |
2,166 |
2,189 |
2,220 |
2,246 |
2,275 |
2,303 |
3,774 |
3,813 |
3,853 |
| Retained Earnings |
|
0.00 |
9,423 |
9,686 |
9,531 |
10,307 |
10,567 |
11,700 |
12,042 |
14,270 |
15,309 |
16,565 |
| Treasury Stock |
|
0.00 |
-3,272 |
-3,322 |
-3,398 |
-3,422 |
-3,622 |
-3,847 |
-3,908 |
-3,908 |
-4,108 |
-4,906 |
| Accumulated Other Comprehensive Income / (Loss) |
|
0.00 |
-217 |
-161 |
-463 |
28 |
535 |
12 |
-1,996 |
-934 |
-1,138 |
-52 |
Quarterly Balance Sheets for Everest Group
This table presents Everest Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
| Total Assets |
|
41,839 |
44,668 |
46,318 |
49,399 |
50,937 |
52,560 |
55,864 |
56,341 |
58,132 |
60,519 |
62,240 |
| Cash and Due from Banks |
|
1,610 |
2,067 |
1,765 |
1,437 |
1,544 |
1,570 |
1,599 |
1,549 |
1,567 |
1,902 |
1,539 |
| Trading Account Securities |
|
28,791 |
29,808 |
30,467 |
33,577 |
34,207 |
35,031 |
36,560 |
35,274 |
38,112 |
39,894 |
40,402 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
235 |
266 |
298 |
324 |
327 |
360 |
380 |
368 |
391 |
430 |
421 |
| Unearned Premiums Asset |
|
4,533 |
4,955 |
5,182 |
5,481 |
5,803 |
6,209 |
6,324 |
6,247 |
6,464 |
7,242 |
6,943 |
| Deferred Acquisition Cost |
|
1,011 |
1,086 |
1,156 |
1,247 |
1,331 |
1,422 |
1,475 |
1,461 |
1,494 |
1,576 |
1,542 |
| Other Assets |
|
5,659 |
6,486 |
7,451 |
7,333 |
7,725 |
7,968 |
9,524 |
11,441 |
10,103 |
9,475 |
11,392 |
| Total Liabilities & Shareholders' Equity |
|
41,839 |
44,668 |
46,318 |
49,399 |
50,937 |
52,560 |
55,864 |
56,341 |
58,132 |
60,519 |
62,240 |
| Total Liabilities |
|
32,825 |
33,766 |
35,092 |
36,197 |
37,308 |
38,378 |
40,529 |
42,466 |
43,993 |
45,500 |
46,864 |
| Short-Term Debt |
|
201 |
21 |
200 |
137 |
403 |
175 |
434 |
84 |
7.00 |
45 |
17 |
| Accrued Interest Payable |
|
41 |
19 |
41 |
22 |
43 |
22 |
43 |
22 |
43 |
22 |
43 |
| Long-Term Debt |
|
3,085 |
3,085 |
3,085 |
3,386 |
3,386 |
3,386 |
3,387 |
3,587 |
3,587 |
3,588 |
3,588 |
| Claims and Claim Expense |
|
22,878 |
23,405 |
23,833 |
24,604 |
25,211 |
25,853 |
27,480 |
29,889 |
31,512 |
32,476 |
33,742 |
| Unearned Premiums Liability |
|
5,418 |
5,943 |
6,295 |
6,622 |
6,826 |
7,313 |
7,462 |
7,324 |
7,253 |
7,643 |
7,489 |
| Other Long-Term Liabilities |
|
1,173 |
1,265 |
1,612 |
1,427 |
1,438 |
1,629 |
1,723 |
1,559 |
1,591 |
1,727 |
1,986 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
9,014 |
10,902 |
11,226 |
13,202 |
13,628 |
14,182 |
15,335 |
13,875 |
14,140 |
15,019 |
15,375 |
| Total Preferred & Common Equity |
|
9,014 |
10,902 |
11,226 |
13,202 |
13,628 |
14,182 |
15,335 |
13,875 |
14,140 |
15,019 |
15,375 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
9,014 |
10,903 |
11,226 |
13,202 |
13,628 |
14,183 |
15,336 |
13,876 |
14,140 |
15,020 |
15,376 |
| Common Stock |
|
2,296 |
3,754 |
3,763 |
3,774 |
3,769 |
3,786 |
3,800 |
3,813 |
3,800 |
3,819 |
3,836 |
| Retained Earnings |
|
12,342 |
12,940 |
13,542 |
14,270 |
14,927 |
15,565 |
15,988 |
15,309 |
15,434 |
16,030 |
16,202 |
| Treasury Stock |
|
-3,908 |
-3,908 |
-3,908 |
-3,908 |
-3,943 |
-4,008 |
-4,108 |
-4,108 |
-4,308 |
-4,508 |
-4,508 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-1,716 |
-1,883 |
-2,171 |
-934 |
-1,125 |
-1,160 |
-344 |
-1,138 |
-786 |
-321 |
-154 |
Annual Metrics And Ratios for Everest Group
This table displays calculated financial ratios and metrics derived from Everest Group's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
41,978,058.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
41,978,058.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
37.90 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$22.29 |
$23.85 |
$11.43 |
$2.54 |
$24.77 |
$12.81 |
$34.66 |
$15.19 |
$60.19 |
$31.78 |
$37.80 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
42.69M |
40.91M |
40.84M |
40.68M |
40.81M |
39.99M |
39.27M |
39.16M |
43.38M |
42.93M |
40.39M |
| Adjusted Diluted Earnings per Share |
|
$22.10 |
$23.68 |
$11.36 |
$2.53 |
$24.70 |
$12.78 |
$34.62 |
$15.19 |
$60.19 |
$31.78 |
$37.80 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
42.69M |
40.91M |
40.84M |
40.68M |
40.81M |
39.99M |
39.27M |
39.16M |
43.38M |
42.93M |
40.39M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$24.77 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
42.69M |
40.91M |
40.84M |
40.68M |
40.81M |
39.99M |
39.27M |
39.16M |
43.38M |
42.93M |
40.39M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Everest Group
This table displays calculated financial ratios and metrics derived from Everest Group's official financial filings.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
41,978,058.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
41,978,058.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
10.62 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$16.26 |
$15.63 |
$18.99 |
$16.87 |
$16.70 |
$11.80 |
($13.59) |
$4.90 |
$16.10 |
$6.09 |
$10.71 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
43.40M |
43.39M |
43.38M |
43.46M |
43.27M |
42.98M |
42.93M |
42.53M |
41.94M |
41.98M |
40.39M |
| Adjusted Diluted Earnings per Share |
|
$16.26 |
$15.63 |
$18.99 |
$16.87 |
$16.70 |
$11.80 |
($13.59) |
$4.90 |
$16.10 |
$6.09 |
$10.71 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
43.40M |
43.39M |
43.38M |
43.46M |
43.27M |
42.98M |
42.93M |
42.53M |
41.94M |
41.98M |
40.39M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
43.40M |
43.39M |
43.38M |
43.46M |
43.27M |
42.98M |
42.93M |
42.53M |
41.94M |
41.98M |
40.39M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Key Financial Trends
Everest Group (NYSE: EG) delivered a much stronger 2025 than the prior year, with profitability rebounding sharply after a difficult 2024. Revenue growth was modest, but earnings, operating cash flow, and balance sheet equity all improved meaningfully year over year. The quarter also showed continued heavy capital returns to shareholders, which is positive for investors but also keeps pressure on cash balances.
- Profitability recovered strongly in 2025. Q4 2025 net income was $446 million versus a loss of $593 million in Q4 2024, showing a major turnaround from the prior-year catastrophe-driven weakness.
- Full-year revenue momentum improved. Q4 2025 total revenue was $4.42 billion, up from $4.27 billion in Q1 2025 and above the comparable 2024 quarter, supported by premiums earned of $3.86 billion.
- Underwriting and investment income were both solid in 2025. Q4 2025 included $608 million of net realized and unrealized capital gains on investments, helping offset insurance claims and support earnings.
- Book value improved. Total common equity rose to $15.38 billion at Q3 2025 from $13.88 billion at year-end 2024, reflecting retained earnings growth and a stronger capital base.
- The company generated strong quarterly earnings per share. Q4 2025 basic and diluted EPS were both $10.71, up sharply from a loss per share in the 2024 fourth quarter.
- Premiums continued to expand year over year. Premiums earned increased from $3.10 billion in Q1 2023 to $3.86 billion in Q4 2025, showing a multi-year upward trend in the core insurance business.
- Cash and equivalents remained sizable. Cash and due from banks were $1.54 billion at Q3 2025, providing liquidity support despite quarterly cash outflows.
- Operating cash flow was positive for most of the period. In Q3 2025, Everest generated $1.46 billion of operating cash flow, indicating the business can still produce strong cash in favorable quarters.
- Investment portfolio activity was large. The company bought and sold significant amounts of investment securities, which is normal for an insurer but makes cash flow more volatile and harder to read quarter to quarter.
- Share count stayed relatively stable. Weighted average diluted shares were about 40.4 million in Q4 2025 versus 42.9 million in Q4 2024, suggesting only modest dilution pressure and some support from buybacks.
- Q4 2025 operating cash flow was negative. Net cash from operating activities was -$398 million, driven by a large negative change in operating assets and liabilities, which is a reminder that quarterly cash flow can be lumpy.
- Claims costs remain the biggest expense pressure. Property and liability insurance claims were $2.66 billion in Q4 2025, still the largest cost line and the key driver of earnings volatility.
- Capital returns are consuming cash. Q4 2025 included $397 million of share repurchases and $82 million of dividends, which is shareholder-friendly but reduces flexibility when operating cash flow weakens.
- Net cash declined in Q4 2025. Cash and equivalents fell by $221 million during the quarter, and that followed a much weaker Q4 2024 cash trend as well.
- There was a sharp swing in 2024. Full-year 2024 ended with a Q4 net loss of $593 million, showing how exposed Everest can be to underwriting and market-related volatility.
Bottom line: Everest Group looks materially healthier in 2025 than it did in late 2024, with a strong rebound in earnings and a higher equity base. The main things investors should watch are claims severity, the sustainability of investment gains, and whether operating cash flow can stay consistently positive while the company continues buybacks and dividends.
06/03/26 12:19 PM ETAI Generated. May Contain Errors.