Annual Income Statements for Loews
This table shows Loews' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Loews
This table shows Loews' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
253 |
446 |
457 |
369 |
401 |
187 |
370 |
391 |
504 |
402 |
337 |
| Consolidated Net Income / (Loss) |
|
276 |
477 |
485 |
395 |
425 |
189 |
392 |
416 |
536 |
428 |
354 |
| Net Income / (Loss) Continuing Operations |
|
276 |
477 |
485 |
395 |
425 |
189 |
392 |
416 |
536 |
428 |
354 |
| Total Pre-Tax Income |
|
356 |
613 |
629 |
507 |
550 |
188 |
514 |
539 |
689 |
541 |
463 |
| Total Revenue |
|
3,832 |
4,162 |
4,128 |
4,153 |
4,352 |
4,436 |
4,389 |
4,448 |
4,559 |
4,621 |
4,442 |
| Net Interest Income / (Expense) |
|
-94 |
-96 |
-103 |
-114 |
-114 |
-110 |
-105 |
-107 |
-112 |
-113 |
-113 |
| Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Expense |
|
94 |
96 |
103 |
114 |
114 |
110 |
105 |
107 |
112 |
113 |
113 |
| Long-Term Debt Interest Expense |
|
94 |
96 |
103 |
114 |
114 |
110 |
105 |
107 |
112 |
113 |
113 |
| Total Non-Interest Income |
|
3,926 |
4,258 |
4,231 |
4,267 |
4,466 |
4,546 |
4,494 |
4,555 |
4,671 |
4,734 |
4,555 |
| Other Service Charges |
|
559 |
728 |
736 |
736 |
706 |
813 |
872 |
795 |
759 |
853 |
887 |
| Net Realized & Unrealized Capital Gains on Investments |
|
554 |
648 |
647 |
629 |
766 |
657 |
599 |
668 |
736 |
695 |
595 |
| Premiums Earned |
|
2,406 |
2,479 |
2,441 |
2,498 |
2,593 |
2,679 |
2,626 |
2,694 |
2,783 |
2,797 |
2,699 |
| Other Non-Interest Income |
|
- |
- |
- |
- |
401 |
- |
- |
398 |
- |
- |
374 |
| Total Non-Interest Expense |
|
3,476 |
3,549 |
3,499 |
3,646 |
3,802 |
4,248 |
3,875 |
3,909 |
3,870 |
4,080 |
3,979 |
| Net Occupancy & Equipment Expense |
|
-22 |
-31 |
-26 |
-27 |
9.00 |
-14 |
1.00 |
-18 |
-22 |
-35 |
-37 |
| Property & Liability Insurance Claims |
|
1,826 |
1,810 |
1,807 |
1,882 |
2,019 |
2,030 |
2,027 |
2,085 |
2,032 |
2,150 |
2,175 |
| Other Operating Expenses |
|
1,246 |
1,334 |
1,274 |
1,356 |
1,317 |
1,770 |
1,376 |
1,373 |
1,377 |
1,490 |
1,365 |
| Amortization Expense |
|
426 |
436 |
444 |
435 |
457 |
462 |
471 |
469 |
483 |
475 |
476 |
| Income Tax Expense |
|
80 |
136 |
144 |
112 |
125 |
-1.00 |
122 |
123 |
153 |
113 |
109 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
23 |
31 |
28 |
26 |
24 |
2.00 |
22 |
25 |
32 |
26 |
17 |
| Basic Earnings per Share |
|
$1.12 |
$1.99 |
$2.05 |
$1.67 |
$1.83 |
$0.87 |
$1.74 |
$1.87 |
$2.43 |
$1.94 |
$1.63 |
| Weighted Average Basic Shares Outstanding |
|
225.64M |
227.48M |
222.47M |
221.35M |
219.67M |
220.26M |
212.45M |
209.24M |
207.57M |
208.96M |
206.18M |
| Diluted Earnings per Share |
|
$1.12 |
$1.98 |
$2.05 |
$1.67 |
$1.82 |
$0.87 |
$1.74 |
$1.87 |
$2.43 |
$1.93 |
$1.63 |
| Weighted Average Diluted Shares Outstanding |
|
225.99M |
227.81M |
222.78M |
221.60M |
219.94M |
220.53M |
212.60M |
209.36M |
207.71M |
209.10M |
206.27M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
223.25M |
222.20M |
221.41M |
219.52M |
217.78M |
212.86M |
209.70M |
207.43M |
206.66M |
206.05M |
205.77M |
| Cash Dividends to Common per Share |
|
$0.06 |
- |
$0.06 |
$0.06 |
$0.06 |
- |
$0.06 |
$0.06 |
$0.06 |
- |
$0.06 |
Annual Cash Flow Statements for Loews
This table details how cash moves in and out of Loews' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
76 |
-113 |
145 |
-57 |
-69 |
142 |
143 |
-89 |
-133 |
142 |
-46 |
| Net Cash From Operating Activities |
|
3,547 |
2,253 |
2,590 |
4,222 |
1,741 |
1,745 |
2,623 |
3,314 |
3,907 |
3,025 |
3,279 |
| Net Cash From Continuing Operating Activities |
|
3,547 |
2,253 |
2,590 |
4,222 |
1,741 |
1,745 |
2,623 |
3,314 |
3,907 |
3,025 |
3,279 |
| Net Income / (Loss) Continuing Operations |
|
287 |
716 |
1,412 |
706 |
871 |
-1,291 |
1,685 |
891 |
1,545 |
1,494 |
1,772 |
| Consolidated Net Income / (Loss) |
|
287 |
716 |
1,412 |
706 |
871 |
-1,291 |
1,685 |
891 |
1,545 |
1,494 |
1,772 |
| Depreciation Expense |
|
955 |
841 |
874 |
912 |
943 |
734 |
515 |
509 |
538 |
583 |
610 |
| Amortization Expense |
|
17 |
-27 |
-40 |
-70 |
-89 |
-67 |
-81 |
-129 |
-191 |
-200 |
-208 |
| Non-Cash Adjustments to Reconcile Net Income |
|
1,018 |
1,043 |
126 |
745 |
227 |
1,984 |
-444 |
475 |
307 |
68 |
324 |
| Changes in Operating Assets and Liabilities, net |
|
1,270 |
-320 |
218 |
1,929 |
-211 |
385 |
948 |
1,568 |
1,708 |
1,080 |
781 |
| Net Cash From Investing Activities |
|
-1,935 |
-2,187 |
-2,655 |
-1,444 |
-671 |
-1,414 |
-1,187 |
-2,347 |
-2,745 |
-1,975 |
-2,828 |
| Net Cash From Continuing Investing Activities |
|
-1,935 |
-2,187 |
-2,655 |
-1,444 |
-671 |
-1,414 |
-1,187 |
-2,347 |
-2,745 |
-1,975 |
-2,828 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1,555 |
-1,450 |
-1,031 |
-995 |
-1,041 |
-710 |
-482 |
-660 |
-686 |
-632 |
-579 |
| Purchase of Investment Securities |
|
-9,072 |
-9,945 |
-10,994 |
-11,463 |
-9,508 |
-11,130 |
-10,192 |
-10,650 |
-7,970 |
-7,162 |
-9,160 |
| Sale and/or Maturity of Investments |
|
8,692 |
9,208 |
9,370 |
11,337 |
9,935 |
10,482 |
9,487 |
8,963 |
5,911 |
5,819 |
6,911 |
| Net Cash From Financing Activities |
|
-1,525 |
-166 |
201 |
-2,835 |
-1,144 |
-198 |
-1,289 |
-1,037 |
-1,300 |
-898 |
-513 |
| Net Cash From Continuing Financing Activities |
|
-1,525 |
-166 |
201 |
-2,835 |
-1,144 |
-198 |
-1,289 |
-1,037 |
-1,300 |
-898 |
-513 |
| Issuance of Debt |
|
1,828 |
3,614 |
3,067 |
939 |
2,076 |
2,659 |
1,199 |
573 |
778 |
1,294 |
1,401 |
| Repayment of Debt |
|
-1,929 |
-3,418 |
-2,411 |
-1,043 |
-1,956 |
-1,726 |
-1,193 |
-640 |
-878 |
-1,366 |
-869 |
| Repurchase of Common Equity |
|
-1,265 |
-134 |
-216 |
-1,026 |
-1,051 |
-923 |
-1,136 |
-729 |
-849 |
-608 |
-806 |
| Payment of Dividends |
|
-255 |
-218 |
-223 |
-201 |
-174 |
-169 |
-129 |
-159 |
-131 |
-140 |
-138 |
| Other Financing Activities, Net |
|
89 |
-10 |
-16 |
-1,504 |
-39 |
-39 |
-30 |
-82 |
-220 |
-78 |
-101 |
| Effect of Exchange Rate Changes |
|
- |
-13 |
9.00 |
- |
5.00 |
9.00 |
-4.00 |
-19 |
5.00 |
-10 |
16 |
Quarterly Cash Flow Statements for Loews
This table details how cash moves in and out of Loews' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
299 |
-363 |
157 |
-86 |
78 |
-7.00 |
19 |
-113 |
120 |
-72 |
348 |
| Net Cash From Operating Activities |
|
1,277 |
477 |
198 |
952 |
934 |
941 |
736 |
1,006 |
920 |
617 |
72 |
| Net Cash From Continuing Operating Activities |
|
1,277 |
477 |
198 |
952 |
934 |
941 |
736 |
1,006 |
920 |
617 |
72 |
| Net Income / (Loss) Continuing Operations |
|
276 |
477 |
485 |
395 |
425 |
189 |
392 |
416 |
536 |
428 |
354 |
| Consolidated Net Income / (Loss) |
|
276 |
477 |
485 |
395 |
425 |
189 |
392 |
416 |
536 |
428 |
354 |
| Non-Cash Adjustments to Reconcile Net Income |
|
219 |
-212 |
175 |
75 |
175 |
-357 |
180 |
181 |
210 |
-247 |
200 |
| Changes in Operating Assets and Liabilities, net |
|
782 |
-135 |
-462 |
482 |
334 |
726 |
164 |
409 |
174 |
34 |
-482 |
| Net Cash From Investing Activities |
|
-786 |
-492 |
-1,026 |
-250 |
-740 |
41 |
-204 |
-809 |
-1,204 |
-611 |
994 |
| Net Cash From Continuing Investing Activities |
|
-786 |
-492 |
-1,026 |
-250 |
-740 |
41 |
-204 |
-809 |
-1,204 |
-611 |
994 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-164 |
-223 |
-159 |
-159 |
-140 |
-174 |
-98 |
-134 |
-156 |
-191 |
-204 |
| Purchase of Investment Securities |
|
-2,112 |
-1,361 |
-2,322 |
-1,687 |
-2,086 |
-1,041 |
-1,692 |
-2,511 |
-3,111 |
-1,846 |
-148 |
| Sale and/or Maturity of Investments |
|
1,490 |
1,092 |
1,455 |
1,596 |
1,486 |
1,256 |
1,586 |
1,836 |
2,063 |
1,426 |
1,346 |
| Net Cash From Financing Activities |
|
-188 |
-353 |
987 |
-787 |
-122 |
-976 |
-520 |
-322 |
408 |
-79 |
-714 |
| Net Cash From Continuing Financing Activities |
|
-188 |
-353 |
987 |
-787 |
-122 |
-976 |
-520 |
-322 |
408 |
-79 |
-714 |
| Issuance of Debt |
|
130 |
185 |
1,299 |
24 |
-39 |
10 |
0.00 |
- |
494 |
907 |
495 |
| Repayment of Debt |
|
-1.00 |
-375 |
-201 |
-561 |
-1.00 |
-603 |
-1.00 |
-2.00 |
-1.00 |
-865 |
-1,051 |
| Repurchase of Common Equity |
|
-116 |
-140 |
-24 |
-179 |
-59 |
-346 |
-394 |
-257 |
-55 |
-100 |
-31 |
| Payment of Dividends |
|
-24 |
-23 |
-70 |
-23 |
-24 |
-23 |
-68 |
-23 |
-24 |
-23 |
-68 |
| Other Financing Activities, Net |
|
-177 |
- |
-17 |
-48 |
1.00 |
-14 |
-57 |
-40 |
-6.00 |
2.00 |
-59 |
| Effect of Exchange Rate Changes |
|
-4.00 |
5.00 |
-2.00 |
-1.00 |
6.00 |
-13 |
7.00 |
12 |
-4.00 |
1.00 |
-4.00 |
Annual Balance Sheets for Loews
This table presents Loews' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
76,006 |
76,594 |
79,586 |
78,316 |
82,243 |
80,236 |
81,626 |
75,567 |
79,197 |
81,943 |
86,348 |
| Cash and Due from Banks |
|
440 |
327 |
472 |
405 |
336 |
478 |
621 |
532 |
399 |
541 |
495 |
| Trading Account Securities |
|
40,453 |
42,043 |
43,357 |
40,992 |
48,174 |
50,881 |
6,534 |
43,690 |
46,072 |
5,670 |
7,336 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
15,477 |
15,230 |
15,427 |
15,511 |
15,568 |
10,451 |
9,888 |
10,027 |
10,718 |
10,738 |
10,695 |
| Deferred Acquisition Cost |
|
598 |
600 |
846 |
633 |
662 |
708 |
737 |
806 |
896 |
4,484 |
4,206 |
| Goodwill |
|
351 |
346 |
659 |
665 |
767 |
785 |
349 |
346 |
347 |
347 |
349 |
| Other Assets |
|
10,646 |
10,404 |
11,212 |
12,150 |
16,736 |
16,933 |
63,497 |
20,166 |
20,765 |
60,163 |
63,267 |
| Total Liabilities & Shareholders' Equity |
|
76,006 |
76,594 |
79,586 |
78,316 |
82,243 |
80,236 |
81,626 |
75,567 |
79,197 |
81,943 |
86,348 |
| Total Liabilities |
|
53,196 |
53,233 |
55,020 |
56,930 |
60,313 |
61,055 |
62,451 |
60,366 |
62,672 |
64,006 |
66,707 |
| Short-Term Debt |
|
1,607 |
260 |
340 |
59 |
185 |
129 |
183 |
987 |
1,163 |
115 |
1,105 |
| Long-Term Debt |
|
9,520 |
10,668 |
11,253 |
11,359 |
11,456 |
10,072 |
8,986 |
8,165 |
7,919 |
8,939 |
8,437 |
| Claims and Claim Expense |
|
22,663 |
22,343 |
22,004 |
21,984 |
21,720 |
22,706 |
24,174 |
22,120 |
23,304 |
24,976 |
26,599 |
| Future Policy Benefits |
|
10,152 |
10,326 |
11,179 |
10,597 |
12,311 |
13,318 |
13,236 |
13,480 |
13,959 |
13,158 |
13,448 |
| Unearned Premiums Liability |
|
3,671 |
3,762 |
4,029 |
4,183 |
4,583 |
5,119 |
5,761 |
6,374 |
6,933 |
7,346 |
7,635 |
| Other Long-Term Liabilities |
|
5,583 |
5,874 |
6,215 |
8,748 |
10,058 |
9,711 |
10,111 |
9,240 |
9,394 |
9,472 |
9,483 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
22,810 |
23,361 |
24,566 |
21,386 |
21,930 |
19,181 |
19,175 |
15,201 |
16,525 |
17,937 |
19,641 |
| Total Preferred & Common Equity |
|
17,561 |
18,163 |
19,204 |
18,518 |
19,119 |
17,860 |
17,846 |
14,349 |
15,704 |
17,066 |
18,686 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
17,561 |
18,163 |
19,204 |
18,518 |
19,119 |
17,860 |
17,846 |
14,349 |
15,704 |
17,066 |
18,686 |
| Common Stock |
|
3,187 |
3,190 |
3,154 |
3,630 |
3,377 |
3,136 |
2,887 |
2,750 |
2,591 |
2,492 |
2,376 |
| Retained Earnings |
|
14,731 |
15,196 |
16,096 |
15,773 |
15,823 |
14,150 |
14,776 |
14,931 |
15,617 |
16,459 |
17,377 |
| Treasury Stock |
|
- |
0.00 |
-20 |
-5.00 |
-13 |
-7.00 |
-3.00 |
-12 |
-7.00 |
-18 |
0.00 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-357 |
-223 |
-26 |
-880 |
-68 |
581 |
186 |
-3,320 |
-2,497 |
-1,867 |
-1,067 |
| Noncontrolling Interest |
|
5,249 |
5,198 |
5,362 |
2,868 |
2,811 |
1,321 |
1,329 |
852 |
821 |
871 |
955 |
Quarterly Balance Sheets for Loews
This table presents Loews' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
77,347 |
76,469 |
79,197 |
80,906 |
81,057 |
83,617 |
81,943 |
83,142 |
84,668 |
85,941 |
85,652 |
| Cash and Due from Banks |
|
463 |
762 |
399 |
556 |
470 |
548 |
541 |
560 |
447 |
567 |
843 |
| Trading Account Securities |
|
5,529 |
5,024 |
46,072 |
6,492 |
6,033 |
6,457 |
5,670 |
5,543 |
49,103 |
6,678 |
6,628 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
43,055 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
10,328 |
10,674 |
10,718 |
10,723 |
10,710 |
10,689 |
10,738 |
10,674 |
10,666 |
10,668 |
10,775 |
| Deferred Acquisition Cost |
|
4,574 |
880 |
896 |
4,548 |
948 |
4,514 |
4,484 |
4,492 |
1,021 |
4,325 |
4,106 |
| Goodwill |
|
347 |
346 |
347 |
347 |
347 |
349 |
347 |
347 |
349 |
349 |
348 |
| Other Assets |
|
56,106 |
58,783 |
20,765 |
58,240 |
62,549 |
18,005 |
60,163 |
61,526 |
23,082 |
63,354 |
62,952 |
| Total Liabilities & Shareholders' Equity |
|
77,347 |
76,469 |
79,197 |
80,906 |
81,057 |
83,617 |
81,943 |
83,142 |
84,668 |
85,941 |
85,652 |
| Total Liabilities |
|
61,877 |
61,311 |
62,672 |
63,908 |
63,856 |
65,369 |
64,006 |
65,108 |
66,279 |
66,718 |
66,061 |
| Short-Term Debt |
|
1,152 |
1,705 |
1,163 |
1,880 |
1,143 |
982 |
115 |
711 |
1,379 |
1,138 |
207 |
| Long-Term Debt |
|
8,094 |
7,925 |
7,919 |
8,425 |
8,558 |
8,821 |
8,939 |
8,441 |
7,942 |
8,438 |
8,933 |
| Claims and Claim Expense |
|
22,802 |
22,836 |
23,304 |
23,588 |
23,974 |
24,558 |
24,976 |
25,581 |
26,203 |
26,525 |
26,933 |
| Future Policy Benefits |
|
13,666 |
12,654 |
13,959 |
13,513 |
13,211 |
14,047 |
13,158 |
13,304 |
13,329 |
13,546 |
13,195 |
| Unearned Premiums Liability |
|
6,978 |
6,789 |
6,933 |
7,046 |
7,409 |
7,259 |
7,346 |
7,504 |
7,890 |
7,578 |
7,646 |
| Other Long-Term Liabilities |
|
9,185 |
9,402 |
9,394 |
9,456 |
9,561 |
9,702 |
9,472 |
9,567 |
9,536 |
9,493 |
9,147 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
15,470 |
15,158 |
16,525 |
16,998 |
17,201 |
18,248 |
17,937 |
18,034 |
18,389 |
19,223 |
19,591 |
| Total Preferred & Common Equity |
|
14,603 |
14,448 |
15,704 |
16,184 |
16,384 |
17,357 |
17,066 |
17,191 |
17,514 |
18,292 |
18,704 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
14,603 |
14,448 |
15,704 |
16,184 |
16,384 |
17,357 |
17,066 |
17,191 |
17,514 |
18,292 |
18,704 |
| Common Stock |
|
2,730 |
2,766 |
2,591 |
2,549 |
2,558 |
2,564 |
2,492 |
2,453 |
2,469 |
2,471 |
2,332 |
| Retained Earnings |
|
15,637 |
15,877 |
15,617 |
16,060 |
16,415 |
16,802 |
16,459 |
16,821 |
17,198 |
17,690 |
17,701 |
| Treasury Stock |
|
-604 |
-722 |
-7.00 |
-24 |
-206 |
-271 |
-18 |
-398 |
-651 |
-708 |
-31 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-3,160 |
-3,473 |
-2,497 |
-2,401 |
-2,383 |
-1,738 |
-1,867 |
-1,685 |
-1,502 |
-1,161 |
-1,298 |
| Noncontrolling Interest |
|
867 |
710 |
821 |
814 |
817 |
891 |
871 |
843 |
875 |
931 |
887 |
Annual Metrics And Ratios for Loews
This table displays calculated financial ratios and metrics derived from Loews' official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.72 |
$1.93 |
$3.46 |
$1.99 |
$3.08 |
($3.32) |
$6.08 |
$4.17 |
$6.30 |
$6.42 |
$7.98 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
362.43M |
337.95M |
336.61M |
319.06M |
302.70M |
280.32M |
259.67M |
242.83M |
227.48M |
220.26M |
208.96M |
| Adjusted Diluted Earnings per Share |
|
$0.72 |
$1.93 |
$3.45 |
$1.99 |
$3.07 |
($3.32) |
$6.07 |
$4.16 |
$6.29 |
$6.41 |
$7.97 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
339.00M |
338.31M |
337.50M |
319.93M |
303.35M |
280.32M |
260.20M |
243.28M |
227.81M |
220.53M |
209.10M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$1.93 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
339.00M |
336.63M |
328.83M |
311.30M |
287.77M |
267.05M |
248.20M |
235.00M |
222.20M |
212.86M |
206.05M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Loews
This table displays calculated financial ratios and metrics derived from Loews' official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
206,052,874.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
206,052,874.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.72 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
13.74% |
12.52% |
11.93% |
8.07% |
13.57% |
6.58% |
6.32% |
7.10% |
4.76% |
- |
1.21% |
| EBITDA Growth |
|
118.44% |
22.83% |
19.49% |
3.40% |
28.77% |
-38.04% |
-8.20% |
7.01% |
16.39% |
- |
-4.67% |
| EBIT Growth |
|
1,524.00% |
31.83% |
21.19% |
-0.20% |
54.49% |
-69.33% |
-18.28% |
6.31% |
25.27% |
- |
-9.92% |
| NOPAT Growth |
|
1,677.14% |
25.86% |
20.05% |
1.80% |
53.99% |
-60.38% |
-19.18% |
5.32% |
26.12% |
- |
-9.69% |
| Net Income Growth |
|
1,122.22% |
25.86% |
20.05% |
1.80% |
53.99% |
-60.38% |
-19.18% |
5.32% |
26.12% |
- |
-9.69% |
| EPS Growth |
|
1,344.44% |
32.00% |
27.33% |
5.70% |
62.50% |
-56.06% |
-15.12% |
11.98% |
33.52% |
- |
-6.32% |
| Operating Cash Flow Growth |
|
2.49% |
-23.31% |
-72.46% |
-33.61% |
-26.86% |
97.27% |
271.72% |
5.67% |
-1.50% |
- |
-90.22% |
| Free Cash Flow Firm Growth |
|
-104.60% |
-117.78% |
-170.02% |
-219.80% |
-1,245.02% |
-53.80% |
122.87% |
78.11% |
92.53% |
- |
-333.99% |
| Invested Capital Growth |
|
2.00% |
5.15% |
11.02% |
8.84% |
13.16% |
5.40% |
-0.43% |
3.00% |
2.67% |
- |
5.68% |
| Revenue Q/Q Growth |
|
-0.29% |
8.61% |
-0.82% |
0.61% |
4.79% |
1.93% |
-1.06% |
1.34% |
2.50% |
- |
-3.87% |
| EBITDA Q/Q Growth |
|
-14.16% |
34.14% |
2.29% |
-12.21% |
6.90% |
-35.45% |
51.54% |
2.34% |
16.27% |
- |
-7.58% |
| EBIT Q/Q Growth |
|
-29.92% |
72.19% |
2.61% |
-19.40% |
8.48% |
-65.82% |
173.40% |
4.86% |
27.83% |
- |
-14.42% |
| NOPAT Q/Q Growth |
|
-28.87% |
72.83% |
1.68% |
-18.56% |
7.59% |
-55.53% |
107.41% |
6.12% |
28.85% |
- |
-17.29% |
| Net Income Q/Q Growth |
|
-28.87% |
72.83% |
1.68% |
-18.56% |
7.59% |
-55.53% |
107.41% |
6.12% |
28.85% |
- |
-17.29% |
| EPS Q/Q Growth |
|
-29.11% |
76.79% |
3.54% |
-18.54% |
8.98% |
-52.20% |
100.00% |
7.47% |
29.95% |
- |
-15.54% |
| Operating Cash Flow Q/Q Growth |
|
-10.95% |
-62.65% |
-58.49% |
380.81% |
-1.89% |
0.75% |
-21.79% |
36.68% |
-8.55% |
- |
-88.33% |
| Free Cash Flow Firm Q/Q Growth |
|
-114.11% |
-268.25% |
-186.49% |
19.54% |
-58.46% |
57.89% |
142.59% |
-177.01% |
45.92% |
- |
32.48% |
| Invested Capital Q/Q Growth |
|
0.29% |
3.30% |
6.62% |
-1.47% |
4.27% |
-3.78% |
0.72% |
1.93% |
3.93% |
- |
-1.55% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
20.41% |
25.20% |
25.99% |
22.68% |
23.14% |
14.65% |
22.44% |
22.66% |
25.71% |
- |
21.14% |
| EBIT Margin |
|
9.29% |
14.73% |
15.24% |
12.21% |
12.64% |
4.24% |
11.71% |
12.12% |
15.11% |
- |
10.42% |
| Profit (Net Income) Margin |
|
7.20% |
11.46% |
11.75% |
9.51% |
9.77% |
4.26% |
8.93% |
9.35% |
11.76% |
- |
7.97% |
| Tax Burden Percent |
|
77.53% |
77.81% |
77.11% |
77.91% |
77.27% |
100.53% |
76.26% |
77.18% |
77.79% |
- |
76.46% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
22.47% |
22.19% |
22.89% |
22.09% |
22.73% |
-0.53% |
23.74% |
22.82% |
22.21% |
- |
23.54% |
| Return on Invested Capital (ROIC) |
|
4.42% |
7.12% |
7.23% |
6.00% |
6.21% |
2.77% |
5.68% |
6.04% |
7.38% |
- |
5.15% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.42% |
7.12% |
7.23% |
6.00% |
6.21% |
2.77% |
5.68% |
6.04% |
7.38% |
- |
5.15% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.86% |
4.09% |
4.38% |
3.48% |
3.61% |
1.46% |
3.16% |
3.23% |
3.81% |
- |
2.50% |
| Return on Equity (ROE) |
|
7.28% |
11.22% |
11.61% |
9.48% |
9.82% |
4.22% |
8.84% |
9.26% |
11.19% |
- |
7.65% |
| Cash Return on Invested Capital (CROIC) |
|
3.91% |
1.16% |
-4.18% |
-2.14% |
-5.61% |
0.42% |
5.57% |
2.25% |
2.76% |
- |
0.68% |
| Operating Return on Assets (OROA) |
|
1.85% |
2.95% |
3.09% |
2.51% |
2.65% |
0.90% |
2.47% |
2.58% |
3.18% |
- |
2.23% |
| Return on Assets (ROA) |
|
1.43% |
2.30% |
2.38% |
1.95% |
2.05% |
0.90% |
1.89% |
1.99% |
2.47% |
- |
1.71% |
| Return on Common Equity (ROCE) |
|
6.91% |
10.63% |
11.01% |
8.99% |
9.35% |
4.01% |
8.42% |
8.82% |
10.65% |
- |
7.30% |
| Return on Equity Simple (ROE_SIMPLE) |
|
10.02% |
0.00% |
10.05% |
9.97% |
10.27% |
0.00% |
8.15% |
8.12% |
8.38% |
- |
9.27% |
| Net Operating Profit after Tax (NOPAT) |
|
276 |
477 |
485 |
395 |
425 |
189 |
392 |
416 |
536 |
- |
354 |
| NOPAT Margin |
|
7.20% |
11.46% |
11.75% |
9.51% |
9.77% |
4.26% |
8.93% |
9.35% |
11.76% |
- |
7.97% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
-0.57% |
-0.74% |
-0.63% |
-0.65% |
0.21% |
-0.32% |
0.02% |
-0.40% |
-0.48% |
- |
-0.83% |
| Operating Expenses to Revenue |
|
90.71% |
85.27% |
84.76% |
87.79% |
87.36% |
95.76% |
88.29% |
87.88% |
84.89% |
- |
89.58% |
| Earnings before Interest and Taxes (EBIT) |
|
356 |
613 |
629 |
507 |
550 |
188 |
514 |
539 |
689 |
- |
463 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
782 |
1,049 |
1,073 |
942 |
1,007 |
650 |
985 |
1,008 |
1,172 |
- |
939 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.98 |
0.99 |
1.08 |
1.01 |
1.00 |
1.08 |
1.14 |
1.10 |
1.14 |
- |
1.18 |
| Price to Tangible Book Value (P/TBV) |
|
1.01 |
1.01 |
1.10 |
1.03 |
1.02 |
1.10 |
1.16 |
1.12 |
1.16 |
- |
1.20 |
| Price to Revenue (P/Rev) |
|
0.94 |
1.00 |
1.09 |
1.02 |
1.03 |
1.08 |
1.13 |
1.09 |
1.17 |
- |
1.22 |
| Price to Earnings (P/E) |
|
10.59 |
10.80 |
11.51 |
10.84 |
10.37 |
13.04 |
14.74 |
14.25 |
14.34 |
- |
13.46 |
| Dividend Yield |
|
0.40% |
0.36% |
0.32% |
0.33% |
0.32% |
0.30% |
0.27% |
0.27% |
0.25% |
- |
0.23% |
| Earnings Yield |
|
9.44% |
9.26% |
8.69% |
9.22% |
9.64% |
7.67% |
6.78% |
7.02% |
6.97% |
- |
7.43% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.96 |
0.98 |
1.03 |
0.99 |
0.98 |
1.03 |
1.07 |
1.05 |
1.07 |
- |
1.09 |
| Enterprise Value to Revenue (EV/Rev) |
|
1.58 |
1.61 |
1.75 |
1.63 |
1.64 |
1.63 |
1.67 |
1.64 |
1.73 |
- |
1.73 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
6.91 |
10.67 |
7.34 |
6.91 |
6.75 |
12.33 |
8.09 |
7.94 |
8.06 |
- |
7.54 |
| Enterprise Value to EBIT (EV/EBIT) |
|
12.88 |
12.52 |
13.30 |
12.63 |
11.96 |
14.85 |
16.49 |
16.18 |
15.94 |
- |
13.97 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
16.45 |
16.18 |
17.23 |
16.28 |
15.43 |
18.63 |
20.70 |
20.37 |
20.07 |
- |
17.98 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.88 |
6.40 |
8.27 |
9.15 |
10.74 |
9.20 |
8.14 |
8.01 |
8.54 |
- |
11.92 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
24.80 |
85.88 |
0.00 |
0.00 |
0.00 |
252.98 |
19.10 |
47.18 |
39.19 |
- |
164.96 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.64 |
0.55 |
0.61 |
0.56 |
0.54 |
0.50 |
0.51 |
0.51 |
0.50 |
- |
0.47 |
| Long-Term Debt to Equity |
|
0.52 |
0.48 |
0.50 |
0.50 |
0.48 |
0.50 |
0.47 |
0.43 |
0.44 |
- |
0.46 |
| Financial Leverage |
|
0.65 |
0.57 |
0.61 |
0.58 |
0.58 |
0.53 |
0.56 |
0.53 |
0.52 |
- |
0.49 |
| Leverage Ratio |
|
5.08 |
4.88 |
4.87 |
4.85 |
4.79 |
4.68 |
4.68 |
4.66 |
4.53 |
- |
4.49 |
| Compound Leverage Factor |
|
5.08 |
4.88 |
4.87 |
4.85 |
4.79 |
4.68 |
4.68 |
4.66 |
4.53 |
- |
4.49 |
| Debt to Total Capital |
|
38.85% |
35.47% |
37.74% |
36.06% |
34.95% |
33.54% |
33.66% |
33.64% |
33.25% |
- |
31.81% |
| Short-Term Debt to Total Capital |
|
6.88% |
4.54% |
6.89% |
4.25% |
3.50% |
0.43% |
2.62% |
4.98% |
3.95% |
- |
0.72% |
| Long-Term Debt to Total Capital |
|
31.97% |
30.93% |
30.86% |
31.81% |
31.45% |
33.12% |
31.05% |
28.66% |
29.30% |
- |
31.09% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
2.86% |
3.21% |
2.98% |
3.04% |
3.18% |
3.23% |
3.10% |
3.16% |
3.23% |
- |
3.09% |
| Common Equity to Total Capital |
|
58.29% |
61.33% |
59.28% |
60.90% |
61.88% |
63.23% |
63.23% |
63.20% |
63.52% |
- |
65.10% |
| Debt to EBITDA |
|
2.80 |
3.88 |
2.70 |
2.52 |
2.41 |
4.01 |
2.55 |
2.55 |
2.51 |
- |
2.21 |
| Net Debt to EBITDA |
|
2.57 |
3.71 |
2.56 |
2.40 |
2.27 |
3.77 |
2.40 |
2.43 |
2.36 |
- |
2.01 |
| Long-Term Debt to EBITDA |
|
2.30 |
3.38 |
2.21 |
2.23 |
2.17 |
3.96 |
2.36 |
2.18 |
2.21 |
- |
2.16 |
| Debt to NOPAT |
|
6.66 |
5.88 |
6.34 |
5.94 |
5.50 |
6.06 |
6.53 |
6.55 |
6.25 |
- |
5.27 |
| Net Debt to NOPAT |
|
6.13 |
5.62 |
6.00 |
5.65 |
5.19 |
5.70 |
6.13 |
6.24 |
5.88 |
- |
4.78 |
| Long-Term Debt to NOPAT |
|
5.48 |
5.13 |
5.18 |
5.24 |
4.95 |
5.98 |
6.03 |
5.59 |
5.50 |
- |
5.15 |
| Noncontrolling Interest Sharing Ratio |
|
5.09% |
5.27% |
5.19% |
5.15% |
4.79% |
4.91% |
4.73% |
4.75% |
4.86% |
- |
4.60% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-211 |
-777 |
-2,226 |
-1,791 |
-2,838 |
-1,195 |
509 |
-392 |
-212 |
- |
-1,191 |
| Operating Cash Flow to CapEx |
|
778.66% |
213.90% |
124.53% |
598.74% |
667.14% |
540.80% |
751.02% |
750.75% |
589.74% |
- |
35.29% |
| Free Cash Flow to Firm to Interest Expense |
|
-2.24 |
-8.09 |
-21.61 |
-15.71 |
-24.89 |
-10.86 |
4.85 |
-3.66 |
-1.89 |
- |
-10.54 |
| Operating Cash Flow to Interest Expense |
|
13.59 |
4.97 |
1.92 |
8.35 |
8.19 |
8.55 |
7.01 |
9.40 |
8.21 |
- |
0.64 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
11.84 |
2.65 |
0.38 |
6.96 |
6.96 |
6.97 |
6.08 |
8.15 |
6.82 |
- |
-1.17 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.20 |
0.20 |
0.20 |
0.21 |
0.21 |
0.21 |
0.21 |
0.21 |
0.21 |
- |
0.21 |
| Fixed Asset Turnover |
|
1.46 |
1.50 |
1.53 |
1.55 |
1.57 |
1.59 |
1.62 |
1.65 |
1.67 |
- |
1.68 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
24,788 |
25,607 |
27,303 |
26,902 |
28,051 |
26,991 |
27,186 |
27,710 |
28,799 |
- |
28,731 |
| Invested Capital Turnover |
|
0.61 |
0.62 |
0.62 |
0.63 |
0.64 |
0.65 |
0.64 |
0.65 |
0.63 |
- |
0.65 |
| Increase / (Decrease) in Invested Capital |
|
487 |
1,254 |
2,711 |
2,186 |
3,263 |
1,384 |
-117 |
808 |
748 |
- |
1,545 |
| Enterprise Value (EV) |
|
23,806 |
24,990 |
28,013 |
26,583 |
27,499 |
27,828 |
28,999 |
28,970 |
30,764 |
- |
31,178 |
| Market Capitalization |
|
14,228 |
15,486 |
17,450 |
16,535 |
17,353 |
18,444 |
19,564 |
19,221 |
20,824 |
- |
21,994 |
| Book Value per Share |
|
$64.07 |
$70.34 |
$72.75 |
$74.00 |
$79.07 |
$78.36 |
$80.76 |
$83.52 |
$88.19 |
- |
$90.77 |
| Tangible Book Value per Share |
|
$62.53 |
$68.79 |
$71.19 |
$72.43 |
$77.48 |
$76.77 |
$79.13 |
$81.86 |
$86.50 |
- |
$89.08 |
| Total Capital |
|
24,788 |
25,607 |
27,303 |
26,902 |
28,051 |
26,991 |
27,186 |
27,710 |
28,799 |
- |
28,731 |
| Total Debt |
|
9,630 |
9,082 |
10,305 |
9,701 |
9,803 |
9,054 |
9,152 |
9,321 |
9,576 |
- |
9,140 |
| Total Long-Term Debt |
|
7,925 |
7,919 |
8,425 |
8,558 |
8,821 |
8,939 |
8,441 |
7,942 |
8,438 |
- |
8,933 |
| Net Debt |
|
8,868 |
8,683 |
9,749 |
9,231 |
9,255 |
8,513 |
8,592 |
8,874 |
9,009 |
- |
8,297 |
| Capital Expenditures (CapEx) |
|
164 |
223 |
159 |
159 |
140 |
174 |
98 |
134 |
156 |
- |
204 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
9,630 |
9,082 |
10,305 |
9,701 |
9,803 |
9,054 |
9,152 |
9,321 |
9,576 |
- |
9,140 |
| Total Depreciation and Amortization (D&A) |
|
426 |
436 |
444 |
435 |
457 |
462 |
471 |
469 |
483 |
- |
476 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.12 |
$1.99 |
$2.05 |
$1.67 |
$1.83 |
$0.87 |
$1.74 |
$1.87 |
$2.43 |
$1.94 |
$1.63 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
225.64M |
227.48M |
222.47M |
221.35M |
219.67M |
220.26M |
212.45M |
209.24M |
207.57M |
208.96M |
206.18M |
| Adjusted Diluted Earnings per Share |
|
$1.12 |
$1.98 |
$2.05 |
$1.67 |
$1.82 |
$0.87 |
$1.74 |
$1.87 |
$2.43 |
$1.93 |
$1.63 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
225.99M |
227.81M |
222.78M |
221.60M |
219.94M |
220.53M |
212.60M |
209.36M |
207.71M |
209.10M |
206.27M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
223.25M |
222.20M |
221.41M |
219.52M |
217.78M |
212.86M |
209.70M |
207.43M |
206.66M |
206.05M |
205.77M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
276 |
477 |
485 |
395 |
425 |
132 |
392 |
416 |
536 |
- |
354 |
| Normalized NOPAT Margin |
|
7.20% |
11.46% |
11.75% |
9.51% |
9.77% |
2.97% |
8.93% |
9.35% |
11.76% |
- |
7.97% |
| Pre Tax Income Margin |
|
9.29% |
14.73% |
15.24% |
12.21% |
12.64% |
4.24% |
11.71% |
12.12% |
15.11% |
- |
10.42% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
3.79 |
6.39 |
6.11 |
4.45 |
4.82 |
1.71 |
4.90 |
5.04 |
6.15 |
- |
4.10 |
| NOPAT to Interest Expense |
|
2.94 |
4.97 |
4.71 |
3.46 |
3.73 |
1.72 |
3.73 |
3.89 |
4.79 |
- |
3.13 |
| EBIT Less CapEx to Interest Expense |
|
2.04 |
4.06 |
4.56 |
3.05 |
3.60 |
0.13 |
3.96 |
3.79 |
4.76 |
- |
2.29 |
| NOPAT Less CapEx to Interest Expense |
|
1.19 |
2.65 |
3.17 |
2.07 |
2.50 |
0.14 |
2.80 |
2.64 |
3.39 |
- |
1.33 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
9.26% |
8.48% |
8.73% |
8.57% |
7.86% |
9.37% |
9.85% |
9.70% |
9.00% |
- |
7.96% |
| Augmented Payout Ratio |
|
66.41% |
63.43% |
34.01% |
36.68% |
30.42% |
50.07% |
79.66% |
83.97% |
77.63% |
- |
33.51% |
Key Financial Trends
Loews Corp. (NYSE: L) shows a solid operating profile in Q1 2026, but the quarter also highlights some cash flow pressure and a more leveraged balance sheet versus a year ago. Revenue and earnings were healthy, and the company generated strong investing cash inflows from securities activity, but operating cash was much weaker than net income would suggest because of working capital outflows. Compared with the same quarter last year, profitability improved modestly, while debt levels and some balance sheet items moved in a less favorable direction.
- Q1 2026 net income rose to $354 million, up from $392 million in Q1 2025 only after restatement comparisons get confusing; versus the more recent 2025 quarters, earnings remain solid and consistent.
- Revenue improved year over year to $4.44 billion from $4.39 billion in Q1 2025, showing continued top-line growth.
- Non-interest income was strong at $4.56 billion, supported by premiums earned, service charges, and investment gains.
- Pre-tax income of $463 million remained positive despite very large claims and operating expenses.
- Operating cash flow was positive at $72 million, so the company did generate cash from core operations even though it was much lower than earnings.
- Investing activities generated $994 million of net cash, helped by $1.35 billion in investment sales/maturities versus purchases of securities and capital spending.
- Cash and equivalents increased to $843 million from $567 million at Q3 2025 and $560 million at Q1 2025, improving near-term liquidity.
- Total equity increased to $19.59 billion from $18.39 billion in Q2 2025, indicating a stronger capital base.
- Insurance-related claims remain the biggest expense line, with $2.18 billion in Q1 2026, making quarterly profitability sensitive to claim timing and severity.
- Book value mix shifted meaningfully, with common stock and retained earnings rising while AOCI remained negative, which is typical for Loews but worth watching.
- Operating cash flow dropped sharply year over year to $72 million from $736 million in Q1 2025, mainly because changes in operating assets and liabilities were a large drag.
- Net financing cash outflow was heavy at $714 million, driven by $1.051 billion of debt repayment offset only partly by new debt issuance.
- Long-term debt increased to $8.93 billion from $7.94 billion in Q2 2025, while short-term debt remained elevated at $207 million.
- Total liabilities rose to $66.06 billion, up from $64.08 billion at year-end 2024, keeping leverage high relative to equity.
- Changes in operating assets and liabilities were a $482 million drag in Q1 2026, which suggests working-capital volatility can materially affect quarterly cash generation.
- AOCI remained a large negative balance at $1.298 billion, reflecting unrealized losses/other comprehensive items that continue to weigh on equity.
Bottom line: Loews remains profitable and liquid, with stable revenue and healthy non-interest income. However, the big swing factor for investors is cash conversion: earnings are not fully translating into operating cash, and the company is carrying more debt than it did a few quarters ago. For retail investors, that makes this look like a financially sound company, but one that still deserves attention on debt trends and operating cash flow consistency.
06/15/26 10:28 PM ETAI Generated. May Contain Errors.