Free Trial

Ingersoll Rand (IR) Financials

Ingersoll Rand logo
$83.91 -0.27 (-0.32%)
As of 03:26 PM Eastern
This is a fair market value price provided by Polygon.io. Learn more.
Annual Income Statements for Ingersoll Rand

Annual Income Statements for Ingersoll Rand

This table shows Ingersoll Rand's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
932 665 1,476 3,908 1,338 1,411 855 1,423 1,757 779 839
Consolidated Net Income / (Loss)
950 683 1,493 1,312 1,358 1,429 870 1,437 1,775 785 846
Net Income / (Loss) Continuing Operations
916 707 1,460 1,338 1,023 1,160 991 1,457 1,796 785 846
Total Pre-Tax Income
1,209 1,248 1,741 1,418 1,258 1,399 1,288 1,791 2,172 1,031 1,133
Total Operating Income
1,405 1,492 1,603 1,665 1,512 1,670 1,533 2,023 2,419 1,164 1,300
Total Gross Profit
3,909 4,023 4,201 4,386 3,761 3,990 3,803 4,470 4,965 2,882 3,170
Total Revenue
12,891 13,301 13,509 14,198 12,344 13,076 12,455 14,136 15,992 6,876 7,235
Operating Revenue
12,891 13,301 13,509 14,198 12,344 13,076 12,455 14,136 15,992 6,876 7,235
Total Cost of Revenue
8,983 9,277 9,308 9,812 8,583 9,086 8,651 9,667 11,027 3,994 4,065
Operating Cost of Revenue
8,983 9,277 9,308 9,812 8,583 9,086 8,651 9,667 11,027 3,994 4,065
Total Operating Expenses
2,504 2,532 2,598 2,721 2,249 2,320 2,271 2,446 2,546 1,718 1,870
Selling, General & Admin Expense
2,504 2,532 2,598 2,721 2,249 2,320 2,271 2,446 2,546 1,273 1,344
Amortization Expense
- - - - - - - - - 368 373
Other Operating Expenses / (Income)
0.00 0.00 0.00 - - - - - - 78 139
Impairment Charge
- - - - - - - - - 0.00 14
Total Other Income / (Expense), net
-195 -244 138 -247 -254 -271 -245 -233 -247 -133 -167
Interest Expense
225 223 222 216 221 243 249 234 224 170 216
Other Income / (Expense), net
30 -21 360 -32 -33 -28 4.10 1.10 -23 37 49
Income Tax Expense
294 541 282 80 235 239 297 334 376 240 263
Other Gains / (Losses), net
- - - - - - - - - -6.00 -24
Net Income / (Loss) Discontinued Operations
35 -24 33 -51 335 268 -121 -21 -22 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
19 18 17 9.70 20 18 15 13 18 6.40 7.70
Basic Earnings per Share
$3.44 $2.51 $5.70 $5.11 $5.41 $5.84 $3.56 $5.96 $7.55 $1.92 $2.08
Weighted Average Basic Shares Outstanding
270.50M 265.10M 259.20M 254.90M 242.17M 238.40M 238.43M 233.54M 229.07M 403.44M 403.08M
Diluted Earnings per Share
$3.40 $2.48 $5.65 $5.05 $5.35 $5.77 $3.52 $5.87 $7.48 $1.90 $2.06
Weighted Average Diluted Shares Outstanding
270.50M 265.10M 259.20M 254.90M 242.17M 238.40M 238.43M 233.54M 229.07M 403.44M 403.08M
Weighted Average Basic & Diluted Shares Outstanding
270.50M 265.10M 259.20M 254.90M 242.17M 238.40M 238.43M 233.54M 229.07M 403.44M 403.08M

Quarterly Income Statements for Ingersoll Rand

This table shows Ingersoll Rand's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
439 307 180 208 230 202 185 222 230 187 -115
Consolidated Net Income / (Loss)
444 311 181 210 232 205 187 223 232 188 -114
Net Income / (Loss) Continuing Operations
449 317 181 210 232 205 187 223 232 188 -114
Total Pre-Tax Income
523 390 239 274 307 270 236 302 325 253 28
Total Operating Income
581 457 272 318 333 293 272 356 379 303 76
Total Gross Profit
1,220 1,144 698 739 781 746 793 815 815 766 825
Total Revenue
4,074 3,666 1,687 1,739 1,821 1,670 1,805 1,861 1,899 1,717 1,888
Operating Revenue
4,074 3,666 1,687 1,739 1,821 1,670 1,805 1,861 1,899 1,717 1,888
Total Cost of Revenue
2,854 2,522 989 1,000 1,040 924 1,012 1,046 1,083 951 1,063
Operating Cost of Revenue
2,854 2,522 989 1,000 1,040 924 1,012 1,046 1,083 951 1,063
Total Operating Expenses
639 687 425 421 448 453 522 459 437 463 749
Selling, General & Admin Expense
639 687 316 315 331 336 342 334 332 350 371
Amortization Expense
- - 90 92 93 92 91 95 95 91 92
Other Operating Expenses / (Income)
- - 20 14 24 25 88 29 -4.20 22 20
Impairment Charge
- - - - - - 0.00 - - - 266
Total Other Income / (Expense), net
-58 -67 -34 -45 -26 -24 -36 -54 -54 -49 -48
Interest Expense
56 58 42 52 37 37 54 64 62 61 63
Other Income / (Expense), net
-2.30 -9.40 8.20 7.60 12 13 18 9.50 8.10 12 14
Income Tax Expense
74 73 61 60 71 54 46 74 88 59 21
Other Gains / (Losses), net
- - 2.40 -3.90 -4.80 -11 -3.50 -4.80 -5.00 -6.20 -121
Net Income / (Loss) Attributable to Noncontrolling Interest
4.90 4.00 1.30 1.30 1.70 2.30 1.50 1.80 2.10 1.90 1.50
Basic Earnings per Share
$1.90 $1.34 $0.44 $0.51 $0.57 $0.50 $0.46 $0.55 $0.57 $0.46 ($0.29)
Weighted Average Basic Shares Outstanding
229.07M 229.30M 404.40M 404.80M 403.44M 403.43M 403.48M 403.01M 403.08M 403.46M 397.45M
Diluted Earnings per Share
$1.88 $1.33 $0.44 $0.51 $0.56 $0.50 $0.45 $0.54 $0.57 $0.46 ($0.29)
Weighted Average Diluted Shares Outstanding
229.07M 231.50M 404.40M 404.80M 403.44M 403.43M 403.48M 403.01M 403.08M 403.46M 397.45M
Weighted Average Basic & Diluted Shares Outstanding
229.07M 228.05M 404.40M 404.80M 403.44M 403.43M 403.48M 403.01M 403.08M 403.46M 397.45M

Annual Cash Flow Statements for Ingersoll Rand

This table details how cash moves in and out of Ingersoll Rand's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-364 -968 978 -165 -1,292 400 2,011 -1,131 -939 -18 -54
Net Cash From Operating Activities
973 888 1,522 1,524 1,408 1,920 1,435 1,588 1,504 1,377 1,397
Net Cash From Continuing Operating Activities
992 924 1,433 1,562 997 1,524 1,766 1,594 1,699 1,377 1,397
Net Income / (Loss) Continuing Operations
916 707 1,460 1,338 1,023 1,160 991 1,457 1,796 785 846
Consolidated Net Income / (Loss)
950 683 1,493 1,312 1,358 1,429 870 1,437 1,775 785 846
Net Income / (Loss) Discontinued Operations
35 -24 33 -25 335 268 -121 -21 -22 0.00 0.00
Depreciation Expense
332 364 352 353 282 289 294 299 324 92 109
Amortization Expense
- - - - - - - - - 368 373
Non-Cash Adjustments To Reconcile Net Income
-35 158 -362 62 65 145 138 117 112 100 153
Changes in Operating Assets and Liabilities, net
-221 -305 -51 -191 -373 -70 342 -280 -533 34 -84
Net Cash From Investing Activities
-229 -1,193 240 -375 -629 -1,780 -376 -546 -540 -1,061 -3,108
Net Cash From Continuing Investing Activities
0.00 0.00 0.00 -380 -562 -282 -339 -546 -540 -1,061 -3,108
Purchase of Property, Plant & Equipment
-234 -250 -183 -221 -285 -205 -146 -223 -292 -105 -149
Acquisitions
-10 -962 -9.20 -158 -286 -83 -194 -269 -235 -963 -2,959
Sale of Property, Plant & Equipment
14 19 9.50 1.50 9.70 2.20 0.10 15 9.70 7.60 6.10
Other Investing Activities, net
- - - 2.70 -1.20 4.80 1.20 -69 -23 0.30 -6.00
Net Cash From Financing Activities
0.00 -528 -727 -1,433 -1,379 271 884 -2,128 -1,852 -338 1,708
Net Cash From Continuing Financing Activities
-959 -528 -727 -1,433 -1,376 272 884 -2,029 -1,840 -338 1,708
Repayment of Debt
-520 -26 -177 -40 -1,145 -22 -305 -480 -14 -1,545 -1,285
Repurchase of Common Equity
-1,375 -250 -250 -1,017 -900 -750 -250 -1,100 -1,200 -263 -261
Payment of Dividends
-286 -313 -363 -453 -521 -526 -526 -576 -635 -32 -32
Issuance of Debt
1,109 0.00 0.00 0.00 1,147 1,498 0.00 0.00 0.00 1,490 3,297
Other Financing Activities, net
113 61 63 77 43 73 1,965 128 8.80 13 -11
Effect of Exchange Rate Changes
-149 -136 -57 118 -46 -9.80 68 -46 -50 3.10 -51
Other Net Changes in Cash
- - - - -646 - - - - 0.00 0.00
Cash Interest Paid
194 172 209 210 201 221 244 235 218 101 209
Cash Income Taxes Paid
160 409 334 287 375 425 152 357 321 302 277

Quarterly Cash Flow Statements for Ingersoll Rand

This table details how cash moves in and out of Ingersoll Rand's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
140 -528 -29 19 398 -143 -390 314 164 72 -302
Net Cash From Operating Activities
760 8.50 524 397 581 162 305 404 526 256 246
Net Cash From Continuing Operating Activities
765 17 531 397 581 162 305 404 526 256 246
Net Income / (Loss) Continuing Operations
449 317 597 210 232 205 187 223 232 188 -114
Consolidated Net Income / (Loss)
444 311 591 210 232 205 187 223 232 188 -114
Depreciation Expense
83 80 88 24 24 26 26 29 28 29 29
Amortization Expense
- - - 92 93 92 91 95 95 91 92
Non-Cash Adjustments To Reconcile Net Income
57 35 27 31 25 32 57 33 30 33 419
Changes in Operating Assets and Liabilities, net
177 -414 -181 41 207 -192 -56 23 141 -85 -180
Net Cash From Investing Activities
-215 -91 -556 -336 -69 -206 -2,629 -39 -235 -197 -82
Net Cash From Continuing Investing Activities
-215 0.00 - -336 -69 -206 -2,629 -39 -235 -197 -82
Purchase of Property, Plant & Equipment
-89 -77 -57 -29 -30 -62 -22 -30 -35 -34 -35
Acquisitions
-125 0.00 -506 -308 -39 -143 -2,601 -15 -200 -163 -47
Net Cash From Financing Activities
-439 -459 23 -28 -144 -80 1,942 -79 -75 -10 -513
Net Cash From Continuing Financing Activities
-427 -459 23 -28 -144 -80 1,942 -79 -75 -10 -513
Repayment of Debt
-2.10 -706 190 -1,505 -14 -7.60 -1,267 -3.50 -7.70 4.30 -7.40
Repurchase of Common Equity
-300 -300 - -0.10 -130 -73 -63 -63 -63 -10 -500
Payment of Dividends
-153 -173 -175 -8.10 -8.10 -8.10 -8.00 -8.10 -8.10 -8.10 -8.00
Other Financing Activities, net
29 21 7.50 -5.80 8.30 9.00 -18 -5.00 3.10 3.80 2.50
Effect of Exchange Rate Changes
34 14 -20 -14 29 -20 -7.80 28 -52 22 48
Cash Interest Paid
- - - 11 16 58 -1.30 41 111 33 91
Cash Income Taxes Paid
- - - 96 105 44 85 77 70 41 89

Annual Balance Sheets for Ingersoll Rand

This table presents Ingersoll Rand's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
17,299 16,718 17,397 18,173 17,915 20,492 18,157 18,060 14,766 15,564 18,010
Total Current Assets
5,708 4,609 5,579 6,119 5,732 9,294 6,906 6,471 3,967 4,050 4,164
Cash & Equivalents
1,705 737 1,715 1,549 903 1,279 3,290 2,159 1,613 1,596 1,541
Accounts Receivable
2,119 2,151 2,223 2,477 2,679 2,185 2,202 2,429 1,122 1,234 1,335
Inventories, net
1,359 1,411 1,386 1,555 1,678 1,279 1,189 1,531 1,025 1,001 1,055
Other Current Assets
225 311 256 537 472 345 224 352 207 220 232
Plant, Property, & Equipment, net
1,477 1,575 1,511 1,551 1,731 0.00 1,350 1,399 624 711 842
Total Noncurrent Assets
10,114 10,533 10,307 10,503 10,452 11,199 9,902 10,190 10,174 10,802 13,004
Goodwill
5,390 5,730 5,658 5,936 5,960 5,126 5,343 5,505 6,064 6,610 8,148
Intangible Assets
3,784 3,926 3,785 3,743 3,635 3,324 3,286 3,306 3,579 3,611 4,373
Noncurrent Deferred & Refundable Income Taxes
- - - - - - - - 22 32 26
Other Noncurrent Operating Assets
940 877 864 824 858 2,749 1,272 1,380 509 549 457
Total Liabilities & Shareholders' Equity
17,299 16,718 17,397 18,173 17,915 20,492 18,157 18,060 14,766 15,564 18,010
Total Liabilities
11,253 10,838 10,679 10,966 10,850 13,180 11,730 11,787 5,509 5,717 7,765
Total Current Liabilities
3,666 3,648 3,590 4,828 4,316 5,239 4,339 4,752 1,674 1,827 1,819
Short-Term Debt
483 504 361 1,107 351 650 776 350 37 31 3.10
Accounts Payable
1,290 1,249 1,334 1,556 1,705 1,381 1,520 1,787 779 801 844
Accrued Expenses
1,422 1,458 1,426 1,655 1,728 1,564 1,592 2,070 859 996 972
Total Noncurrent Liabilities
7,587 7,190 7,089 6,138 6,534 7,941 7,391 7,034 3,835 3,890 5,946
Long-Term Debt
3,742 3,714 3,709 2,957 3,741 4,923 4,497 4,492 2,716 2,693 4,754
Noncurrent Deferred & Payable Income Tax Liabilities
1,174 896 885 758 538 572 579 582 611 613 758
Noncurrent Employee Benefit Liabilities
1,438 1,410 1,357 1,285 1,193 1,048 1,025 811 147 150 139
Other Noncurrent Operating Liabilities
1,233 1,170 1,138 1,139 1,062 1,398 1,291 1,150 361 434 294
Commitments & Contingencies
- - - - - - - - 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
6,045 5,879 6,718 7,207 7,065 7,312 6,427 6,273 9,257 9,847 10,245
Total Preferred & Common Equity
5,987 5,817 6,644 7,140 7,023 7,268 6,408 6,256 9,196 9,784 10,179
Total Common Equity
5,987 5,817 6,644 7,140 7,023 7,268 6,408 6,256 9,196 9,784 10,179
Common Stock
363 492 618 735 266 263 263 260 9,481 9,555 9,638
Retained Earnings
6,541 6,898 8,019 8,903 9,440 9,731 8,495 8,353 951 1,697 2,504
Treasury Stock
-203 -453 -703 -1,719 -1,719 -1,719 -1,719 -1,719 -985 -1,241 -1,494
Accumulated Other Comprehensive Income / (Loss)
-714 -1,121 -1,291 -779 -964 -1,007 -632 -638 -252 -228 -469
Noncontrolling Interest
58 63 75 67 42 45 19 17 61 63 66

Quarterly Balance Sheets for Ingersoll Rand

This table presents Ingersoll Rand's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
18,082 17,897 18,907 15,154 19,392 15,529 17,839 18,206 20,147 18,379 18,059
Total Current Assets
6,379 6,075 6,675 3,733 6,870 4,007 3,843 4,191 7,338 4,352 4,188
Cash & Equivalents
1,221 - - 1,198 1,095 1,452 1,063 1,377 1,590 1,613 1,311
Accounts Receivable
2,780 2,606 3,200 1,216 2,957 1,245 1,301 1,342 3,090 1,348 1,388
Inventories, net
1,994 2,344 2,356 1,083 2,152 1,052 1,160 1,163 1,972 1,133 1,206
Other Current Assets
385 432 456 237 666 258 319 310 686 258 284
Plant, Property, & Equipment, net
1,536 1,582 1,655 686 1,772 742 830 853 2,025 853 879
Total Noncurrent Assets
10,166 10,240 10,577 10,735 10,750 10,780 13,165 13,162 10,784 13,175 12,991
Goodwill
5,504 5,523 5,748 6,490 6,095 6,610 8,217 8,206 6,128 8,339 8,277
Intangible Assets
3,264 3,231 3,389 3,673 3,440 3,590 4,478 4,446 3,308 4,361 4,335
Noncurrent Deferred & Refundable Income Taxes
- - - 22 - 33 30 30 - 26 27
Other Noncurrent Operating Assets
1,399 1,486 1,440 550 1,215 548 440 480 1,348 449 353
Total Liabilities & Shareholders' Equity
18,082 17,897 18,907 15,154 19,392 15,529 17,839 18,206 20,147 18,379 18,059
Total Liabilities
11,976 11,843 12,629 5,534 12,375 5,609 7,814 7,872 12,660 7,826 7,902
Total Current Liabilities
5,687 4,831 5,593 1,655 6,054 1,725 1,765 1,776 6,069 1,827 1,832
Short-Term Debt
1,048 348 550 34 802 31 4.50 2.90 452 1.70 2.00
Accounts Payable
2,092 1,963 2,177 663 2,025 694 749 744 2,148 780 833
Accrued Expenses
2,006 2,166 2,442 958 2,635 999 1,012 1,029 2,790 1,045 998
Total Noncurrent Liabilities
6,290 7,012 7,036 3,880 6,321 3,885 6,050 6,096 6,591 5,999 6,069
Long-Term Debt
3,788 4,482 4,477 2,699 3,978 2,687 4,751 4,783 4,318 4,770 4,781
Noncurrent Deferred & Payable Income Tax Liabilities
680 636 694 630 704 624 838 803 587 757 666
Noncurrent Employee Benefit Liabilities
667 675 680 145 597 150 151 153 562 143 150
Other Noncurrent Operating Liabilities
1,154 1,219 1,186 405 1,043 424 310 358 1,124 329 472
Commitments & Contingencies
- - - 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Equity & Noncontrolling Interests
6,105 6,054 6,277 9,620 7,017 9,920 10,024 10,334 7,487 10,554 10,157
Total Preferred & Common Equity
6,089 6,036 6,259 9,554 6,995 9,855 9,958 10,268 7,457 10,485 10,087
Total Common Equity
6,089 6,036 6,259 9,554 6,995 9,855 9,958 10,268 7,457 10,485 10,087
Common Stock
253 253 276 9,531 252 9,574 9,600 9,619 249 9,656 9,677
Retained Earnings
8,321 8,202 8,445 1,476 9,134 1,891 2,068 2,282 9,792 2,682 2,559
Treasury Stock
-1,719 -1,719 -1,719 -1,111 -1,719 -1,308 -1,370 -1,431 -1,719 -1,503 -2,007
Accumulated Other Comprehensive Income / (Loss)
-766 -699 -743 -342 -671 -303 -340 -202 -864 -351 -141
Noncontrolling Interest
17 18 18 66 22 64 66 67 30 69 70

Annual Metrics And Ratios for Ingersoll Rand

This table displays calculated financial ratios and metrics derived from Ingersoll Rand's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.38% 3.18% 1.57% 5.10% -13.06% 5.93% -4.75% 13.50% 13.12% 16.22% 5.22%
EBITDA Growth
22.54% 3.84% 26.16% -14.17% -11.37% 9.62% -5.14% 26.90% 17.02% 29.79% 10.27%
EBIT Growth
29.44% 2.52% 33.44% -16.77% -9.48% 11.02% -6.38% 31.72% 18.34% 41.91% 12.30%
NOPAT Growth
24.65% -20.53% 59.01% 16.90% -21.73% 12.65% -14.84% 39.57% 21.49% 36.89% 11.81%
Net Income Growth
45.34% -28.16% 118.61% -12.09% 3.44% 5.23% -39.10% 65.13% 23.53% 29.02% 7.80%
EPS Growth
64.25% -27.06% 127.82% -10.62% 5.94% 7.85% -38.99% 66.76% 27.43% 29.25% 8.42%
Operating Cash Flow Growth
-10.84% -8.71% 71.31% 0.11% -7.59% 36.35% -25.24% 10.68% -5.31% 59.16% 1.40%
Free Cash Flow Firm Growth
-49.82% -95.91% 3,184.18% -43.36% -24.36% 334.89% -54.88% -19.76% 12.32% -52.19% -571.93%
Invested Capital Growth
-1.73% 9.29% -3.06% 7.14% 5.46% -16.12% -2.22% 6.50% 8.54% 5.56% 22.66%
Revenue Q/Q Growth
1.11% 0.64% 0.24% 1.86% -19.80% 24.97% -0.04% 2.84% 3.26% 2.96% 1.08%
EBITDA Q/Q Growth
8.39% 1.18% -2.11% 3.16% -19.87% 23.17% 3.31% 3.19% 5.18% 4.88% 2.70%
EBIT Q/Q Growth
10.70% 0.57% -2.12% 3.61% -19.35% 22.31% 4.13% 3.38% 5.63% 5.67% 3.22%
NOPAT Q/Q Growth
15.61% 4.95% -2.55% 24.36% -33.92% 32.01% 2.61% 3.92% 7.27% 3.82% 2.09%
Net Income Q/Q Growth
27.72% -3.05% -2.34% 24.04% -12.60% 2.86% -5.63% -10.21% 25.28% 1.66% 0.05%
EPS Q/Q Growth
25.93% -3.88% -3.09% 25.31% -12.58% 3.41% -5.38% 5.39% 8.25% 2.15% 0.49%
Operating Cash Flow Q/Q Growth
37.63% 21.93% -13.14% 19.17% -9.04% 22.77% -14.30% -11.17% 28.46% 19.17% -3.80%
Free Cash Flow Firm Q/Q Growth
-25.29% 275.82% -7.90% -32.44% 3.92% 642.33% -70.90% -24.39% 48.98% 268.92% 7.51%
Invested Capital Q/Q Growth
-4.03% -3.67% -2.70% 5.41% -1.52% -28.45% -0.60% 4.26% 0.99% -1.62% -2.05%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
30.32% 30.25% 31.10% 30.89% 30.47% 30.52% 30.54% 31.62% 31.05% 41.92% 43.81%
EBITDA Margin
13.71% 13.80% 17.14% 14.00% 14.27% 14.76% 14.70% 16.44% 17.00% 24.15% 25.31%
Operating Margin
10.90% 11.22% 11.87% 11.73% 12.25% 12.77% 12.31% 14.31% 15.13% 16.93% 17.97%
EBIT Margin
11.13% 11.06% 14.53% 11.51% 11.98% 12.56% 12.34% 14.32% 14.98% 17.47% 18.65%
Profit (Net Income) Margin
7.37% 5.13% 11.05% 9.24% 11.00% 10.92% 6.99% 10.16% 11.10% 11.42% 11.70%
Tax Burden Percent
78.58% 54.72% 85.72% 92.55% 107.93% 102.12% 67.54% 80.23% 81.70% 76.14% 74.71%
Interest Burden Percent
84.30% 84.84% 88.72% 86.79% 85.06% 85.21% 83.82% 88.46% 90.67% 85.83% 83.97%
Effective Tax Rate
24.28% 43.34% 16.17% 5.66% 18.68% 17.06% 23.04% 18.62% 17.31% 23.28% 23.17%
Return on Invested Capital (ROIC)
12.31% 9.43% 14.58% 16.72% 12.31% 14.70% 13.87% 18.96% 21.42% 8.36% 8.18%
ROIC Less NNEP Spread (ROIC-NNEP)
6.79% 4.02% 19.68% 6.09% 16.79% 16.63% -5.07% 9.97% 14.26% -1.18% 1.15%
Return on Net Nonoperating Assets (RNNOA)
2.12% 2.02% 9.12% 2.13% 6.71% 5.18% -1.21% 3.66% 7.25% -0.14% 0.25%
Return on Equity (ROE)
14.43% 11.45% 23.70% 18.85% 19.02% 19.87% 12.66% 22.62% 28.67% 8.22% 8.42%
Cash Return on Invested Capital (CROIC)
14.05% 0.55% 17.69% 9.83% 6.99% 32.23% 16.12% 12.67% 13.23% 2.95% -12.18%
Operating Return on Assets (OROA)
8.21% 8.65% 11.51% 9.19% 8.20% 8.55% 7.95% 11.18% 13.26% 7.92% 8.04%
Return on Assets (ROA)
5.44% 4.01% 8.75% 7.38% 7.52% 7.44% 4.50% 7.93% 9.82% 5.18% 5.04%
Return on Common Equity (ROCE)
14.29% 11.34% 23.44% 18.66% 18.88% 19.75% 12.61% 22.56% 28.60% 8.17% 8.37%
Return on Equity Simple (ROE_SIMPLE)
15.87% 11.74% 22.47% 18.38% 19.33% 19.66% 13.58% 22.96% 29.15% 8.02% 8.31%
Net Operating Profit after Tax (NOPAT)
1,064 845 1,344 1,571 1,230 1,385 1,180 1,646 2,000 893 999
NOPAT Margin
8.25% 6.35% 9.95% 11.07% 9.96% 10.59% 9.47% 11.65% 12.51% 12.99% 13.81%
Net Nonoperating Expense Percent (NNEP)
5.52% 5.41% -5.09% 10.63% -4.48% -1.93% 18.94% 9.00% 7.16% 9.54% 7.02%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 18.28% 7.11% 6.66%
Cost of Revenue to Revenue
69.68% 69.75% 68.90% 69.11% 69.53% 69.48% 69.46% 68.38% 68.95% 58.08% 56.19%
SG&A Expenses to Revenue
19.42% 19.03% 19.23% 19.16% 18.22% 17.74% 18.23% 17.31% 15.92% 18.51% 18.58%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
19.42% 19.03% 19.23% 19.16% 18.22% 17.74% 18.23% 17.31% 15.92% 24.98% 25.85%
Earnings before Interest and Taxes (EBIT)
1,435 1,471 1,963 1,634 1,479 1,642 1,537 2,024 2,396 1,201 1,349
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,767 1,835 2,315 1,987 1,761 1,931 1,831 2,324 2,719 1,660 1,831
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.84 1.66 1.99 2.17 2.27 3.17 5.19 7.42 6.20 3.20 3.58
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.86 0.72 0.98 1.09 1.29 1.76 2.67 3.28 2.36 4.55 5.04
Price to Earnings (P/E)
11.83 14.51 8.95 3.97 11.90 16.32 38.93 32.62 21.48 40.17 43.47
Dividend Yield
2.41% 3.14% 2.66% 2.74% 3.03% 2.21% 23.04% 1.21% 1.64% 0.10% 0.09%
Earnings Yield
8.45% 6.89% 11.17% 25.21% 8.40% 6.13% 2.57% 3.07% 4.66% 2.49% 2.30%
Enterprise Value to Invested Capital (EV/IC)
1.59 1.41 1.72 1.86 1.87 3.18 4.20 5.49 4.25 2.96 2.95
Enterprise Value to Revenue (EV/Rev)
1.06 0.99 1.16 1.27 1.55 2.09 2.83 3.48 2.59 4.72 5.49
Enterprise Value to EBITDA (EV/EBITDA)
7.70 7.18 6.76 9.10 10.87 14.17 19.27 21.14 15.21 19.56 21.70
Enterprise Value to EBIT (EV/EBIT)
9.48 8.96 7.97 11.07 12.95 16.67 22.96 24.27 17.27 27.03 29.46
Enterprise Value to NOPAT (EV/NOPAT)
12.79 15.60 11.64 11.51 15.57 19.75 29.91 29.84 20.68 36.35 39.79
Enterprise Value to Operating Cash Flow (EV/OCF)
13.98 14.84 10.28 11.87 13.60 14.25 24.59 30.93 27.50 23.57 28.45
Enterprise Value to Free Cash Flow (EV/FCFF)
11.20 265.57 9.60 19.59 27.41 9.01 25.75 44.67 33.48 102.99 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.70 0.72 0.61 0.56 0.58 0.76 0.82 0.77 0.79 0.28 0.46
Long-Term Debt to Equity
0.62 0.63 0.55 0.41 0.53 0.67 0.70 0.72 0.62 0.27 0.46
Financial Leverage
0.31 0.50 0.46 0.35 0.40 0.31 0.24 0.37 0.51 0.12 0.22
Leverage Ratio
2.65 2.85 2.71 2.55 2.53 2.67 2.81 2.85 2.92 1.59 1.67
Compound Leverage Factor
2.24 2.42 2.40 2.22 2.15 2.28 2.36 2.52 2.65 1.36 1.40
Debt to Total Capital
41.13% 41.77% 37.73% 36.06% 36.67% 43.25% 45.06% 43.56% 44.20% 21.67% 31.71%
Short-Term Debt to Total Capital
4.70% 4.99% 3.34% 9.82% 3.14% 5.05% 6.63% 3.15% 9.58% 0.24% 0.02%
Long-Term Debt to Total Capital
36.43% 36.78% 34.38% 26.24% 33.53% 38.20% 38.43% 40.41% 34.62% 21.42% 31.69%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.56% 0.62% 0.69% 0.59% 0.38% 0.35% 0.17% 0.15% 0.15% 0.50% 0.44%
Common Equity to Total Capital
58.30% 57.61% 61.58% 63.35% 62.95% 56.40% 54.77% 56.28% 55.65% 77.83% 67.85%
Debt to EBITDA
2.39 2.30 1.76 2.05 2.32 2.89 2.88 2.08 1.78 1.64 2.60
Net Debt to EBITDA
1.43 1.90 1.02 1.27 1.81 2.22 1.08 1.15 1.33 0.68 1.76
Long-Term Debt to EBITDA
2.12 2.02 1.60 1.49 2.12 2.55 2.46 1.93 1.39 1.62 2.60
Debt to NOPAT
3.97 4.99 3.03 2.59 3.33 4.02 4.47 2.94 2.42 3.05 4.76
Net Debt to NOPAT
2.37 4.12 1.75 1.60 2.59 3.10 1.68 1.63 1.81 1.26 3.22
Long-Term Debt to NOPAT
3.52 4.39 2.76 1.88 3.04 3.55 3.81 2.73 1.89 3.01 4.76
Altman Z-Score
2.28 2.27 2.67 2.70 2.67 2.85 3.49 4.28 3.90 4.30 3.82
Noncontrolling Interest Sharing Ratio
0.91% 1.01% 1.09% 1.01% 0.76% 0.60% 0.47% 0.29% 0.27% 0.65% 0.64%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.56 1.26 1.55 1.27 1.33 1.77 1.59 1.36 1.12 2.22 2.29
Quick Ratio
1.04 0.79 1.10 0.83 0.83 0.66 1.27 0.97 0.70 1.55 1.58
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,214 50 1,630 923 699 3,038 1,371 1,100 1,235 315 -1,488
Operating Cash Flow to CapEx
444.18% 384.42% 878.70% 693.13% 511.93% 944.64% 982.20% 763.97% 533.14% 1,408.38% 976.71%
Free Cash Flow to Firm to Interest Expense
5.39 0.22 7.36 4.28 3.16 12.51 5.51 4.71 5.53 1.85 -6.88
Operating Cash Flow to Interest Expense
4.32 3.98 6.87 7.06 6.37 7.91 5.77 6.80 6.73 8.09 6.46
Operating Cash Flow Less CapEx to Interest Expense
3.35 2.95 6.09 6.04 5.13 7.07 5.18 5.91 5.47 7.52 5.80
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.74 0.78 0.79 0.80 0.68 0.68 0.64 0.78 0.89 0.45 0.43
Accounts Receivable Turnover
6.15 6.23 6.18 6.04 4.79 5.38 5.68 6.10 6.14 5.84 5.63
Inventory Turnover
7.12 6.70 6.66 6.67 5.31 6.15 7.01 7.11 6.26 3.94 3.95
Fixed Asset Turnover
8.75 8.72 8.75 9.27 7.52 0.00 0.00 10.29 10.90 10.30 9.31
Accounts Payable Turnover
7.32 7.31 7.21 6.79 5.26 5.89 5.96 5.85 5.69 5.06 4.94
Days Sales Outstanding (DSO)
59.32 58.58 59.09 60.42 76.24 67.88 64.28 59.79 59.45 62.54 64.82
Days Inventory Outstanding (DIO)
51.30 54.48 54.83 54.71 68.75 59.39 52.06 51.35 58.33 92.60 92.31
Days Payable Outstanding (DPO)
49.84 49.95 50.65 53.76 69.35 62.00 61.21 62.44 64.20 72.19 73.84
Cash Conversion Cycle (CCC)
60.79 63.11 63.27 61.37 75.64 65.27 55.13 48.70 53.59 82.94 83.28
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
8,565 9,360 9,074 9,722 10,253 8,600 8,409 8,956 9,721 10,975 13,462
Invested Capital Turnover
1.49 1.48 1.47 1.51 1.24 1.39 1.46 1.63 1.71 0.64 0.59
Increase / (Decrease) in Invested Capital
-151 796 -286 648 531 -1,653 -191 547 765 578 2,487
Enterprise Value (EV)
13,603 13,184 15,647 18,085 19,144 27,362 35,285 49,130 41,360 32,471 39,739
Market Capitalization
11,026 9,641 13,217 15,504 15,914 23,023 33,284 46,430 37,728 31,280 36,457
Book Value per Share
$22.55 $22.28 $25.72 $28.58 $28.59 $30.33 $26.68 $26.34 $26.44 $24.17 $25.26
Tangible Book Value per Share
($12.00) ($14.71) ($10.84) ($10.16) ($10.47) ($4.93) ($9.25) ($10.75) ($11.63) ($1.08) ($5.81)
Total Capital
10,270 10,097 10,789 11,271 11,156 12,886 11,699 11,115 10,942 12,570 15,003
Total Debt
4,224 4,218 4,070 4,064 4,091 5,573 5,272 4,842 4,836 2,724 4,758
Total Long-Term Debt
3,742 3,714 3,709 2,957 3,741 4,923 4,497 4,492 3,788 2,693 4,754
Net Debt
2,519 3,481 2,356 2,515 3,188 4,295 1,982 2,683 3,616 1,128 3,216
Capital Expenditures (CapEx)
219 231 173 220 275 203 146 208 282 98 143
Debt-free, Cash-free Net Working Capital (DFCFNWC)
819 728 635 849 864 3,427 52 -90 520 658 807
Debt-free Net Working Capital (DFNWC)
2,525 1,465 2,350 2,398 1,767 4,706 3,342 2,069 1,740 2,254 2,348
Net Working Capital (NWC)
2,042 961 1,989 1,291 1,416 4,055 2,567 1,719 692 2,223 2,345
Net Nonoperating Expense (NNE)
113 162 -149 259 -128 -43 310 210 226 108 153
Net Nonoperating Obligations (NNO)
2,519 3,481 2,356 2,515 3,188 1,288 1,982 2,683 3,616 1,128 3,216
Total Depreciation and Amortization (D&A)
332 364 352 353 282 289 294 299 324 459 482
Debt-free, Cash-free Net Working Capital to Revenue
6.36% 5.48% 4.70% 5.98% 7.00% 26.21% 0.42% -0.64% 3.25% 9.57% 11.15%
Debt-free Net Working Capital to Revenue
19.58% 11.02% 17.39% 16.89% 14.31% 35.99% 26.84% 14.64% 10.88% 32.78% 32.45%
Net Working Capital to Revenue
15.84% 7.23% 14.72% 9.09% 11.47% 31.01% 20.61% 12.16% 4.33% 32.33% 32.41%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.44 $2.51 $5.70 $5.11 $5.41 $5.84 $3.56 $5.96 $7.55 $1.92 $2.08
Adjusted Weighted Average Basic Shares Outstanding
263.32M 256.85M 259.51M 249.89M 242.17M 238.40M 238.43M 233.54M 229.07M 403.44M 403.08M
Adjusted Diluted Earnings per Share
$3.40 $2.48 $5.65 $5.05 $5.35 $5.77 $3.52 $5.87 $7.48 $1.90 $2.06
Adjusted Weighted Average Diluted Shares Outstanding
263.32M 256.85M 259.51M 249.89M 242.17M 238.40M 238.43M 233.54M 229.07M 403.44M 403.08M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $5.84 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
263.32M 256.85M 259.51M 249.89M 242.17M 238.40M 238.43M 233.54M 229.07M 403.44M 403.08M
Normalized Net Operating Profit after Tax (NOPAT)
1,064 845 1,344 1,571 1,230 1,385 1,180 1,646 2,000 893 1,010
Normalized NOPAT Margin
8.25% 6.35% 9.95% 11.07% 9.96% 10.59% 9.47% 11.65% 12.51% 12.99% 13.95%
Pre Tax Income Margin
9.38% 9.38% 12.89% 9.99% 10.19% 10.70% 10.34% 12.67% 13.58% 15.00% 15.66%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
6.37 6.60 8.86 7.57 6.69 6.76 6.18 8.66 10.72 7.06 6.24
NOPAT to Interest Expense
4.72 3.79 6.07 7.28 5.56 5.71 4.74 7.05 8.95 5.25 4.62
EBIT Less CapEx to Interest Expense
5.40 5.56 8.08 6.55 5.45 5.92 5.59 7.77 9.46 6.48 5.58
NOPAT Less CapEx to Interest Expense
3.75 2.75 5.29 6.26 4.32 4.87 4.16 6.16 7.69 4.67 3.96
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
30.05% 45.78% 24.30% 34.50% 38.37% 36.81% 60.41% 40.09% 35.76% 4.13% 3.82%
Augmented Payout Ratio
174.72% 82.41% 41.05% 111.99% 104.69% 89.32% 89.15% 116.69% 103.39% 37.63% 34.62%

Quarterly Metrics And Ratios for Ingersoll Rand

This table displays calculated financial ratios and metrics derived from Ingersoll Rand's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
14.14% 9.25% 17.13% 14.73% 12.18% 2.50% 7.04% 7.02% 4.24% 2.80% 4.58%
EBITDA Growth
25.41% 13.43% 26.87% 40.31% 20.07% 16.41% 3.67% 10.96% 10.40% 2.53% -48.06%
EBIT Growth
28.34% 15.46% 37.01% 63.16% 23.01% 22.61% 3.31% 12.21% 12.21% 2.58% -68.68%
NOPAT Growth
37.30% 17.17% 34.20% 58.38% 14.88% 26.15% 7.53% 8.44% 7.77% -0.62% -91.17%
Net Income Growth
416.88% 18.11% 29.79% 43.56% 5.85% 25.31% 3.15% 6.58% 0.17% -7.87% -161.02%
EPS Growth
43.51% 20.91% 29.41% 41.67% 7.69% 28.21% 2.27% 5.88% 1.79% -8.00% -164.44%
Operating Cash Flow Growth
78.01% 104.52% 22.73% 47.48% 61.59% -5.11% 33.49% 1.69% -9.49% 58.66% -19.42%
Free Cash Flow Firm Growth
-45.14% 58.64% 11.27% -500.09% -240.03% 116.18% -359.20% -190.17% -586.86% -4,394.17% 104.31%
Invested Capital Growth
8.54% 7.15% 7.20% 10.36% 5.56% 1.64% 24.34% 23.19% 22.66% 22.59% -0.63%
Revenue Q/Q Growth
-6.82% -10.02% 3.51% 3.11% 4.74% -8.31% 8.10% 3.09% 2.02% -9.58% 9.97%
EBITDA Q/Q Growth
-17.87% -20.23% 7.83% 12.56% 4.69% -8.39% -3.97% 20.48% 4.16% -14.93% -51.35%
EBIT Q/Q Growth
-19.77% -22.64% 12.28% 16.18% 5.77% -11.14% -5.39% 26.18% 5.77% -18.76% -71.11%
NOPAT Q/Q Growth
-19.92% -25.64% 9.65% 22.05% 3.16% -8.63% -6.54% 23.09% 2.53% -15.74% -91.70%
Net Income Q/Q Growth
-19.62% -29.93% 10.78% 15.93% 10.45% -11.66% -8.80% 19.79% 3.80% -18.76% -160.40%
EPS Q/Q Growth
-19.66% -29.26% 12.82% 15.91% 9.80% -10.71% -10.00% 20.00% 5.56% -19.30% -163.04%
Operating Cash Flow Q/Q Growth
49.02% -98.88% 34.12% 73.95% 46.34% -72.21% 88.68% 32.50% 30.25% -51.27% -4.17%
Free Cash Flow Firm Q/Q Growth
35.50% -16.28% -62.62% -48.73% 59.71% 116.60% -4,715.20% 6.01% 4.62% -3.80% 104.63%
Invested Capital Q/Q Growth
0.99% 4.84% 0.25% 1.12% -1.62% 1.92% 22.63% 0.19% -2.05% 1.87% -0.60%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
29.94% 31.19% 41.36% 42.52% 42.89% 44.69% 43.94% 43.79% 42.95% 44.59% 43.69%
EBITDA Margin
16.22% 14.38% 23.27% 25.40% 25.39% 25.36% 22.53% 26.34% 26.89% 25.30% 11.19%
Operating Margin
14.25% 12.46% 16.15% 18.31% 18.29% 17.56% 15.06% 19.15% 19.95% 17.62% 4.05%
EBIT Margin
14.20% 12.20% 16.64% 18.75% 18.93% 18.35% 16.06% 19.66% 20.38% 18.31% 4.81%
Profit (Net Income) Margin
10.90% 8.49% 10.72% 12.05% 12.71% 12.24% 10.33% 12.00% 12.21% 10.97% -6.03%
Tax Burden Percent
84.98% 79.81% 75.68% 76.55% 75.31% 75.85% 78.99% 73.97% 71.33% 74.44% -404.98%
Interest Burden Percent
90.35% 87.13% 85.14% 83.99% 89.15% 87.99% 81.44% 82.56% 84.03% 80.53% 30.95%
Effective Tax Rate
14.07% 18.78% 25.32% 22.02% 23.13% 20.18% 19.53% 24.44% 27.13% 23.11% 74.73%
Return on Invested Capital (ROIC)
20.97% 16.75% 7.30% 8.97% 9.05% 8.74% 6.89% 8.32% 8.61% 7.92% 0.55%
ROIC Less NNEP Spread (ROIC-NNEP)
19.23% 15.18% 5.79% 6.23% 6.88% 6.69% 5.66% 6.46% 6.58% 5.93% -3.16%
Return on Net Nonoperating Assets (RNNOA)
9.78% 9.60% 0.95% 0.96% 0.82% 1.00% 1.52% 1.60% 1.42% 1.28% -1.12%
Return on Equity (ROE)
30.76% 26.34% 8.25% 9.93% 9.87% 9.74% 8.41% 9.92% 10.03% 9.21% -0.57%
Cash Return on Invested Capital (CROIC)
13.23% 13.95% 0.27% -1.76% 2.95% 6.86% -13.96% -12.92% -12.18% -12.29% 6.62%
Operating Return on Assets (OROA)
12.56% 11.20% 7.34% 8.52% 8.58% 8.31% 6.88% 8.43% 8.78% 7.86% 1.97%
Return on Assets (ROA)
9.64% 7.79% 4.73% 5.48% 5.76% 5.55% 4.42% 5.15% 5.26% 4.71% -2.47%
Return on Common Equity (ROCE)
30.67% 26.27% 8.19% 9.86% 9.80% 9.67% 8.35% 9.85% 9.97% 9.15% -0.57%
Return on Equity Simple (ROE_SIMPLE)
0.00% 30.19% 7.53% 8.08% 0.00% 8.39% 0.00% 8.24% 0.00% 7.92% 0.00%
Net Operating Profit after Tax (NOPAT)
499 371 203 248 256 234 219 269 276 233 19
NOPAT Margin
12.25% 10.12% 12.06% 14.28% 14.06% 14.01% 12.12% 14.47% 14.54% 13.55% 1.02%
Net Nonoperating Expense Percent (NNEP)
1.74% 1.57% 1.51% 2.73% 2.17% 2.04% 1.23% 1.85% 2.03% 2.00% 3.72%
Return On Investment Capital (ROIC_SIMPLE)
4.56% - - - 2.04% 1.85% 1.48% - 1.84% 1.52% 0.13%
Cost of Revenue to Revenue
70.06% 68.81% 58.64% 57.48% 57.11% 55.31% 56.06% 56.21% 57.05% 55.41% 56.31%
SG&A Expenses to Revenue
15.69% 18.73% 18.71% 18.13% 18.16% 20.14% 18.95% 17.96% 17.47% 20.39% 19.66%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
15.69% 18.73% 25.21% 24.21% 24.60% 27.13% 28.89% 24.65% 23.00% 26.97% 39.65%
Earnings before Interest and Taxes (EBIT)
578 447 281 326 345 306 290 366 387 314 91
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
661 527 392 442 462 424 407 490 511 434 211
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
6.20 6.88 2.81 2.69 3.20 3.90 3.68 3.86 3.58 3.08 3.33
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.36 2.55 4.09 3.85 4.55 5.55 5.20 5.53 5.04 4.43 4.56
Price to Earnings (P/E)
21.48 23.03 37.57 33.60 40.17 46.84 44.37 47.23 43.47 39.20 64.22
Dividend Yield
1.64% 1.52% 0.12% 0.13% 0.10% 0.08% 0.09% 0.08% 0.09% 0.10% 0.10%
Earnings Yield
4.66% 4.34% 2.66% 2.98% 2.49% 2.13% 2.25% 2.12% 2.30% 2.55% 1.56%
Enterprise Value to Invested Capital (EV/IC)
4.25 4.48 2.54 2.45 2.96 3.55 2.94 3.13 2.95 2.59 2.72
Enterprise Value to Revenue (EV/Rev)
2.59 2.80 4.34 4.09 4.72 5.74 5.74 6.02 5.49 4.87 5.04
Enterprise Value to EBITDA (EV/EBITDA)
15.21 16.43 19.25 17.27 19.56 23.10 23.28 24.16 21.70 19.27 22.54
Enterprise Value to EBIT (EV/EBIT)
17.27 18.61 27.74 24.05 27.03 31.59 31.86 32.96 29.46 26.15 32.05
Enterprise Value to NOPAT (EV/NOPAT)
20.68 22.24 36.44 31.78 36.35 42.17 42.19 44.03 39.79 35.61 45.37
Enterprise Value to Operating Cash Flow (EV/OCF)
27.50 26.87 27.27 23.66 23.57 29.03 27.94 29.67 28.45 23.79 25.90
Enterprise Value to Free Cash Flow (EV/FCFF)
33.48 33.24 978.65 0.00 102.99 52.18 0.00 0.00 0.00 0.00 41.01
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.79 0.80 0.29 0.28 0.28 0.27 0.47 0.46 0.46 0.45 0.47
Long-Term Debt to Equity
0.62 0.74 0.28 0.28 0.27 0.27 0.47 0.46 0.46 0.45 0.47
Financial Leverage
0.51 0.63 0.16 0.15 0.12 0.15 0.27 0.25 0.22 0.22 0.36
Leverage Ratio
2.92 2.94 1.60 1.59 1.59 1.58 1.69 1.67 1.67 1.66 1.78
Compound Leverage Factor
2.64 2.56 1.36 1.34 1.42 1.39 1.37 1.38 1.40 1.33 0.55
Debt to Total Capital
44.20% 44.38% 22.36% 22.13% 21.67% 21.51% 32.18% 31.65% 31.71% 31.14% 32.02%
Short-Term Debt to Total Capital
9.58% 3.20% 0.26% 0.27% 0.24% 0.25% 0.03% 0.02% 0.02% 0.01% 0.01%
Long-Term Debt to Total Capital
34.62% 41.18% 22.10% 21.85% 21.42% 21.26% 32.15% 31.63% 31.69% 31.13% 32.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.15% 0.17% 0.54% 0.53% 0.50% 0.51% 0.45% 0.44% 0.44% 0.45% 0.47%
Common Equity to Total Capital
55.65% 55.46% 77.11% 77.34% 77.83% 77.98% 67.38% 67.91% 67.85% 68.41% 67.52%
Debt to EBITDA
1.78 1.74 1.87 1.73 1.64 1.58 2.74 2.68 2.60 2.59 2.91
Net Debt to EBITDA
1.33 1.49 1.07 0.97 0.68 0.74 2.13 1.91 1.76 1.72 2.11
Long-Term Debt to EBITDA
1.39 1.61 1.85 1.71 1.62 1.56 2.74 2.68 2.60 2.59 2.90
Debt to NOPAT
2.42 2.35 3.55 3.18 3.05 2.89 4.97 4.89 4.76 4.79 5.85
Net Debt to NOPAT
1.81 2.01 2.02 1.78 1.26 1.34 3.86 3.48 3.22 3.17 4.25
Long-Term Debt to NOPAT
1.89 2.18 3.51 3.14 3.01 2.85 4.96 4.89 4.76 4.79 5.85
Altman Z-Score
3.57 3.82 3.63 3.60 4.12 4.97 3.56 3.81 3.64 3.30 3.33
Noncontrolling Interest Sharing Ratio
0.27% 0.30% 0.72% 0.70% 0.65% 0.67% 0.67% 0.66% 0.64% 0.65% 0.67%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.12 1.26 2.29 2.26 2.22 2.32 2.18 2.36 2.29 2.38 2.29
Quick Ratio
0.70 0.54 1.48 1.46 1.55 1.56 1.34 1.53 1.58 1.62 1.47
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-266 -309 -537 -799 -322 53 -2,466 -2,318 -2,211 -2,295 106
Operating Cash Flow to CapEx
854.27% 11.02% 920.97% 1,403.89% 1,964.19% 259.39% 1,398.62% 1,711.86% 1,490.65% 760.83% 696.03%
Free Cash Flow to Firm to Interest Expense
-4.77 -5.37 -12.88 -15.30 -8.61 1.45 -45.84 -36.33 -35.77 -37.50 1.69
Operating Cash Flow to Interest Expense
13.63 0.15 5.48 7.61 15.55 4.39 5.67 6.33 8.51 4.19 3.92
Operating Cash Flow Less CapEx to Interest Expense
12.03 -1.19 4.88 7.07 14.75 2.70 5.26 5.96 7.94 3.64 3.36
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.89 0.92 0.44 0.45 0.45 0.45 0.43 0.43 0.43 0.43 0.41
Accounts Receivable Turnover
6.14 6.47 5.77 5.94 5.84 5.56 5.58 5.60 5.63 5.62 5.48
Inventory Turnover
6.26 5.30 3.65 3.74 3.94 3.64 3.52 3.58 3.95 3.75 3.50
Fixed Asset Turnover
10.90 10.85 10.30 10.49 10.30 9.95 9.54 9.30 9.31 9.13 8.62
Accounts Payable Turnover
5.69 5.74 5.64 5.76 5.06 5.55 5.61 5.72 4.94 5.55 5.24
Days Sales Outstanding (DSO)
59.45 56.38 63.28 61.44 62.54 65.67 65.40 65.23 64.82 65.00 66.65
Days Inventory Outstanding (DIO)
58.33 68.80 99.89 97.48 92.60 100.40 103.81 101.89 92.31 97.43 104.19
Days Payable Outstanding (DPO)
64.20 63.55 64.71 63.36 72.19 65.79 65.08 63.84 73.84 65.75 69.65
Cash Conversion Cycle (CCC)
53.59 61.63 98.46 95.56 82.94 100.27 104.12 103.28 83.28 96.68 101.19
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
9,721 10,192 11,032 11,156 10,975 11,186 13,717 13,743 13,462 13,713 13,630
Invested Capital Turnover
1.71 1.65 0.61 0.63 0.64 0.62 0.57 0.58 0.59 0.58 0.54
Increase / (Decrease) in Invested Capital
765 680 741 1,047 578 181 2,685 2,587 2,487 2,527 -87
Enterprise Value (EV)
41,360 45,690 28,030 27,345 32,471 39,732 40,374 43,081 39,739 35,487 37,103
Market Capitalization
37,728 41,535 26,412 25,744 31,280 38,402 36,615 39,606 36,457 32,259 33,560
Book Value per Share
$26.44 $26.35 $23.27 $23.63 $24.17 $24.43 $24.68 $25.45 $25.26 $26.01 $25.00
Tangible Book Value per Share
($11.63) ($11.86) ($1.66) ($1.51) ($1.08) ($0.85) ($6.78) ($5.91) ($5.81) ($5.49) ($6.26)
Total Capital
10,942 10,884 12,210 12,353 12,570 12,638 14,780 15,120 15,003 15,326 14,941
Total Debt
4,836 4,830 2,730 2,733 2,724 2,718 4,755 4,785 4,758 4,772 4,783
Total Long-Term Debt
3,788 4,482 2,699 2,699 2,693 2,687 4,751 4,783 4,754 4,770 4,781
Net Debt
3,616 4,137 1,552 1,536 1,128 1,266 3,693 3,409 3,216 3,159 3,473
Capital Expenditures (CapEx)
89 77 25 28 30 62 22 24 35 34 35
Debt-free, Cash-free Net Working Capital (DFCFNWC)
520 899 956 915 658 861 1,021 1,042 807 914 1,047
Debt-free Net Working Capital (DFNWC)
1,740 1,592 2,134 2,113 2,254 2,314 2,083 2,419 2,348 2,527 2,358
Net Working Capital (NWC)
692 1,243 2,103 2,079 2,223 2,282 2,079 2,416 2,345 2,525 2,356
Net Nonoperating Expense (NNE)
55 60 23 39 25 30 32 46 44 44 133
Net Nonoperating Obligations (NNO)
3,616 4,137 1,552 1,536 1,128 1,266 3,693 3,409 3,216 3,159 3,473
Total Depreciation and Amortization (D&A)
83 80 112 116 118 117 117 124 124 120 121
Debt-free, Cash-free Net Working Capital to Revenue
3.25% 5.51% 14.81% 13.70% 9.57% 12.45% 14.51% 14.55% 11.15% 12.55% 14.22%
Debt-free Net Working Capital to Revenue
10.88% 9.76% 33.06% 31.63% 32.78% 33.45% 29.61% 33.79% 32.45% 34.70% 32.02%
Net Working Capital to Revenue
4.33% 7.63% 32.58% 31.13% 32.33% 32.99% 29.54% 33.75% 32.41% 34.67% 31.99%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.90 $1.34 $0.44 $0.51 $0.57 $0.50 $0.46 $0.55 $0.57 $0.46 ($0.29)
Adjusted Weighted Average Basic Shares Outstanding
229.07M 229.30M 404.40M 404.80M 403.44M 403.43M 403.48M 403.01M 403.08M 403.46M 397.45M
Adjusted Diluted Earnings per Share
$1.88 $1.33 $0.44 $0.51 $0.56 $0.50 $0.45 $0.54 $0.57 $0.46 ($0.29)
Adjusted Weighted Average Diluted Shares Outstanding
229.07M 231.50M 404.40M 404.80M 403.44M 403.43M 403.48M 403.01M 403.08M 403.46M 397.45M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
229.07M 228.05M 404.40M 404.80M 403.44M 403.43M 403.48M 403.01M 403.08M 403.46M 397.45M
Normalized Net Operating Profit after Tax (NOPAT)
499 371 203 248 256 234 219 269 276 233 240
Normalized NOPAT Margin
12.25% 10.12% 12.06% 14.28% 14.06% 14.01% 12.12% 14.47% 14.54% 13.55% 12.69%
Pre Tax Income Margin
12.83% 10.63% 14.17% 15.75% 16.88% 16.14% 13.08% 16.23% 17.12% 14.74% 1.49%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
10.36 7.77 6.73 6.25 9.22 8.33 5.39 5.73 6.26 5.14 1.45
NOPAT to Interest Expense
8.94 6.44 4.88 4.76 6.85 6.36 4.07 4.22 4.47 3.80 0.31
EBIT Less CapEx to Interest Expense
8.77 6.43 6.13 5.70 8.43 6.63 4.98 5.36 5.69 4.59 0.89
NOPAT Less CapEx to Interest Expense
7.35 5.10 4.28 4.21 6.06 4.67 3.66 3.85 3.90 3.25 -0.26
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
35.76% 35.64% 4.57% 4.20% 4.13% 3.92% 3.88% 3.82% 3.82% 3.89% 6.10%
Augmented Payout Ratio
103.39% 98.75% 24.35% 21.83% 37.63% 35.25% 35.81% 42.63% 34.62% 27.72% 126.00%

Financials Breakdown Chart

Key Financial Trends

Ingersoll Rand Inc. (NYSE: IR) has exhibited various trends in its financial performance and position over the past several years through Q2 2025.

Positive Highlights:

  • Operating revenue has shown a general upward trend from approximately $1.52 billion in Q3 2022 to $1.89 billion in Q2 2025, indicating steady revenue growth over this period.
  • Gross profit has increased, with Q2 2025 gross profit at around $825 million, up from approximately $575 million in Q3 2022, suggesting improved operational efficiency or pricing power.
  • Operating expenses have been managed, with total operating expenses in Q2 2025 at $748.5 million compared to lower absolute figures in earlier years, fitting the growth in revenue and operations.
  • Cash and equivalents rose from roughly $1.2 billion at the end of 2022 to $1.31 billion by Q2 2025, supporting solid liquidity.
  • Net cash from continuing operating activities generally remained positive and strong, with Q2 2025 at approximately $246 million despite challenges in net income.

Neutral Observations:

  • Net income has fluctuated significantly, with positive net income in most quarters but a loss of $113.8 million recorded in Q2 2025, driven by factors such as impairment charges and other losses.
  • Interest expense remains a notable cost, hovering around $50 million to $63 million quarterly, reflecting ongoing debt servicing.
  • Amortization expenses are consistently high (~$91 million in Q2 2025), reflecting significant intangible assets amortization.
  • Increases in goodwill and intangible assets (totaling roughly $12.6 billion as of Q2 2025) suggest either acquisitions or investments in intangible assets that require monitoring for future impairments or returns.
  • Total debt levels have increased over the years from approximately $7 billion to $6.6 billion in long-term debt plus smaller short-term debt components near $2 million to $33 million of short-term debt in latest data.

Negative Factors:

  • Q2 2025 saw a significant consolidated net loss of approximately $114 million compared to profits in the past two years, primarily due to a $265.8 million impairment charge and other losses of $120.9 million.
  • Repurchase of common equity remains large, with $500 million spent in Q2 2025 alone, which reduces cash and equity though potentially supports share price.
  • Cash flows from financing activities have been strongly negative recently, including significant repayments of debt and equity repurchases reducing financial flexibility.
  • The company has experienced fluctuations in accounts receivable and inventories, which may imply challenges in working capital management and sales collections.
  • The accumulated other comprehensive income/loss is a negative balance around -$141 million as of Q2 2025, reflecting unrealized losses affecting equity.

Summary: Ingersoll Rand has grown its revenue and gross profit steadily over the last several years, indicating strong market demand or successful operational strategies. The company maintains healthy liquidity and generates significant operating cash flow. However, recent quarters (especially Q2 2025) show profitability pressures due to impairment charges and other losses, increased financing outflows from share buybacks and debt repayments, and a growing intangible asset base that may require close monitoring. Investors should watch how the company addresses these challenges and whether profitability stabilizes while continuing to support growth.

10/03/25 03:17 PM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Ingersoll Rand's Financials

When does Ingersoll Rand's fiscal year end?

According to the most recent income statement we have on file, Ingersoll Rand's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Ingersoll Rand's net income changed over the last 10 years?

Ingersoll Rand's net income were at $846.30 million at the end of 2024, a 7.8% increase from 2023, and a 11.0% decrease since 2014. View Ingersoll Rand's forecast to see where analysts expect Ingersoll Rand to go next.

What is Ingersoll Rand's operating income?
Ingersoll Rand's total operating income in 2024 was $1.30 billion, based on the following breakdown:
  • Total Gross Profit: $3.17 billion
  • Total Operating Expenses: $1.87 billion
How has Ingersoll Rand's revenue changed over the last 10 years?

Over the last 10 years, Ingersoll Rand's total revenue changed from $12.89 billion in 2014 to $7.24 billion in 2024, a change of -43.9%.

How much debt does Ingersoll Rand have?

Ingersoll Rand's total liabilities were at $7.76 billion at the end of 2024, a 35.8% increase from 2023, and a 31.0% decrease since 2014.

How much cash does Ingersoll Rand have?

In the past 10 years, Ingersoll Rand's cash and equivalents has ranged from $736.80 million in 2015 to $3.29 billion in 2020, and is currently $1.54 billion as of their latest financial filing in 2024.

How has Ingersoll Rand's book value per share changed over the last 10 years?

Over the last 10 years, Ingersoll Rand's book value per share changed from 22.55 in 2014 to 25.26 in 2024, a change of 12.0%.



This page (NYSE:IR) was last updated on 10/3/2025 by MarketBeat.com Staff
From Our Partners