Free Trial

James Hardie Industries (JHX) Financials

James Hardie Industries logo
$23.30 +0.29 (+1.26%)
Closing price 05/30/2025 03:59 PM Eastern
Extended Trading
$23.38 +0.07 (+0.32%)
As of 05/30/2025 05:56 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for James Hardie Industries

Annual Income Statements for James Hardie Industries

This table shows James Hardie Industries' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Period end date 3/31/2024 3/31/2023 3/31/2022 3/31/2021 3/31/2020 3/31/2019 3/31/2018 3/31/2017 3/31/2016 3/31/2015 3/31/2014
Net Income / (Loss) Attributable to Common Shareholders
510 512 459 263 242 229 146 277 244 291 100
Consolidated Net Income / (Loss)
510 512 459 263 242 229 146 277 244 291 100
Net Income / (Loss) Continuing Operations
510 512 459 263 242 229 146 277 244 291 100
Total Pre-Tax Income
755 724 643 412 288 301 174 367 331 323 55
Total Operating Income
767 741 683 473 343 352 229 393 354 335 53
Total Gross Profit
1,588 1,312 1,314 1,052 934 831 730 675 632 579 506
Total Revenue
3,936 3,777 3,615 2,909 2,607 2,507 2,055 1,922 1,728 1,657 1,494
Operating Revenue
3,936 3,777 3,615 2,909 2,607 2,507 2,055 1,922 1,728 1,657 1,494
Total Cost of Revenue
2,348 2,465 2,301 1,857 1,673 1,676 1,324 1,247 1,096 1,078 987
Operating Cost of Revenue
2,348 2,465 2,301 1,857 1,673 1,676 1,324 1,247 1,096 1,078 987
Total Operating Expenses
821 571 631 579 591 479 501 282 278 244 453
Selling, General & Admin Expense
602 494 461 390 416 404 311 292 254 246 224
Research & Development Expense
47 40 38 34 33 38 33 30 30 32 33
Impairment Charge
20 0.00 0.00 - - - 0.00 0.00 - - -
Other Special Charges / (Income)
152 37 132 144 58 22 156 -40 -5.50 -33 196
Total Other Income / (Expense), net
-13 -18 -40 -61 -55 -51 -55 -26 -24 -12 1.50
Interest Expense
15 31 39 61 54 51 59 29 27 9.80 4.50
Other Income / (Expense), net
2.70 13 -0.20 0.10 -0.10 0.10 0.70 1.30 2.10 -4.90 2.60
Income Tax Expense
245 212 184 149 47 72 28 91 86 31 -45
Basic Earnings per Share
$1.16 $1.15 $1.03 $0.59 $0.55 $0.52 $0.33 $0.62 $0.55 $0.65 $0.22
Weighted Average Basic Shares Outstanding
438.40M 445.10M 444.90M 443.70M 442.60M 441.90M 441.20M 442.70M 445.30M 445M 442.60M
Diluted Earnings per Share
$1.16 $1.15 $1.03 $0.59 $0.54 $0.52 $0.33 $0.62 $0.55 $0.65 $0.22
Weighted Average Diluted Shares Outstanding
439.60M 445.60M 445.90M 445.40M 444.10M 443M 442.30M 443.90M 447.20M 446.40M 444.60M
Weighted Average Basic & Diluted Shares Outstanding
433.78M 442.06M 445.35M 444.29M 443.14M 442.27M 441.52M 440.84M 445.58M 445.68M 445.03M

Quarterly Income Statements for James Hardie Industries

No quarterly income statements for James Hardie Industries are available.


Annual Cash Flow Statements for James Hardie Industries

This table details how cash moves in and out of James Hardie Industries' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Period end date 3/31/2024 3/31/2023 3/31/2022 3/31/2021 3/31/2020 3/31/2019 3/31/2018 3/31/2017 3/31/2016 3/31/2015 3/31/2014
Net Change in Cash & Equivalents
230 -86 -47 133 62 -190 120 64 40 -101 14
Net Cash From Operating Activities
914 608 757 787 451 304 309 383 260 180 323
Net Cash From Continuing Operating Activities
914 608 757 787 451 304 309 383 260 180 323
Net Income / (Loss) Continuing Operations
510 512 459 263 242 229 146 277 244 291 100
Consolidated Net Income / (Loss)
510 512 459 263 242 229 146 277 244 291 100
Depreciation Expense
185 173 162 135 132 119 92 83 80 71 61
Non-Cash Adjustments To Reconcile Net Income
108 -45 43 82 58 -57 88 -126 -58 -109 205
Changes in Operating Assets and Liabilities, net
111 -32 94 307 20 13 -18 149 -5.40 -73 -43
Net Cash From Investing Activities
-471 -660 -348 -120 -204 -864 -246 -109 -67 -278 -119
Net Cash From Continuing Investing Activities
-471 -660 -348 -120 -204 -864 -246 -109 -67 -278 -119
Purchase of Property, Plant & Equipment
-449 -591 -258 -111 -194 -318 -210 -107 -74 -276 -120
Purchase of Investments
-144 -180 -115 -25 -76 -89 -78 0.00 - - -
Sale of Property, Plant & Equipment
4.20 14 0.00 1.60 8.00 0.00 7.90 0.00 10 0.00 0.70
Sale and/or Maturity of Investments
138 106 26 23 67 106 40 0.00 - - -
Other Investing Activities, net
-20 -8.50 -1.90 -9.50 -9.50 -5.40 -4.80 -2.00 -3.20 -1.70 0.00
Net Cash From Financing Activities
-210 -25 -450 -540 -179 364 61 -210 -154 -4.60 -186
Net Cash From Continuing Financing Activities
-210 -25 -450 -540 -179 364 61 -210 -154 -4.60 -186
Repayment of Debt
-329 -262 -353 -540 -350 -645 -942 -486 -416 -650 0.00
Repurchase of Common Equity
-271 -78 0.00 0.00 - - - -100 -22 -9.10 -22
Payment of Dividends
0.00 -130 -484 0.00 -159 -172 -178 -177 -247 -390 -199
Issuance of Debt
395 450 390 0.00 330 1,181 1,180 472 528 1,039 0.00
Issuance of Common Equity
0.40 0.20 0.30 0.10 0.00 0.00 0.20 0.30 2.10 4.10 29
Other Financing Activities, net
-4.90 -6.10 -2.80 0.00 0.00 - - 80 0.40 1.40 5.60
Effect of Exchange Rate Changes
-3.40 -8.40 -5.90 6.30 -6.20 6.60 -3.20 0.20 0.70 2.50 -3.90
Cash Interest Paid
42 41 37 56 62 57 26 26 21 4.60 0.00
Cash Income Taxes Paid
183 117 93 -3.70 53 26 49 52 58 36 12

Quarterly Cash Flow Statements for James Hardie Industries

No quarterly cash flow statements for James Hardie Industries are available.


Annual Balance Sheets for James Hardie Industries

This table presents James Hardie Industries' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Period end date 3/31/2024 3/31/2023 3/31/2022 3/31/2021 3/31/2020 3/31/2019 3/31/2018 3/31/2017 3/31/2016 3/31/2015 3/31/2014
Total Assets
4,913 4,479 4,243 4,089 4,028 4,033 2,351 2,013 2,029 2,045 2,104
Total Current Assets
1,428 1,075 1,124 944 908 754 843 632 534 524 659
Cash & Equivalents
365 113 125 209 144 79 282 79 107 67 168
Restricted Cash
229 214 267 137 63 63 70 114 22 27 64
Accounts Receivable
366 355 398 333 363 255 203 200 173 133 139
Inventories, net
338 344 280 218 305 317 256 203 193 218 187
Prepaid Expenses
68 41 43 39 26 31 25 28 18 24 32
Other Current Assets
57 1.80 3.20 1.60 1.50 2.00 2.10 2.90 4.10 4.50 4.30
Other Current Nonoperating Assets
5.10 6.80 7.90 6.60 5.00 7.50 5.10 5.70 17 17 28
Plant, Property, & Equipment, net
2,038 1,840 1,457 1,372 1,342 1,388 992 879 867 880 703
Total Noncurrent Assets
1,446 1,564 1,662 1,773 1,778 1,890 516 502 628 640 742
Long-Term Investments
0.00 36 0.00 - - - - - - - -
Noncurrent Note & Lease Receivables
26 28 40 46 40 44 53 58 149 162 198
Goodwill
193 195 200 209 197 201 4.90 - - - -
Intangible Assets
149 155 163 174 167 174 12 - - - -
Noncurrent Deferred & Refundable Income Taxes
984 1,054 1,179 1,274 1,309 1,442 413 384 411 13 467
Other Noncurrent Operating Assets
94 96 81 70 66 29 34 60 68 466 75
Total Liabilities & Shareholders' Equity
4,913 4,479 4,243 4,089 4,028 4,033 2,351 2,013 2,029 2,045 2,104
Total Liabilities
3,054 2,868 2,910 3,028 2,993 3,058 2,573 2,225 2,255 2,247 2,303
Total Current Liabilities
798 697 770 901 510 483 395 429 400 378 541
Short-Term Debt
7.50 0.00 - - - - - 52 51 14 47
Accounts Payable
463 388 458 307 275 256 193 174 127 150 142
Accrued Expenses
7.30 5.40 6.70 6.00 7.00 6.80 7.30 9.40 12 8.90 7.70
Current Deferred & Payable Income Tax Liabilities
13 15 9.50 6.60 8.90 13 3.20 1.90 4.80 1.80 5.40
Current Employee Benefit Liabilities
143 108 117 113 87 85 62 61 63 61 55
Other Current Liabilities
163 181 179 165 132 122 129 131 142 143 159
Total Noncurrent Liabilities
2,256 2,170 2,140 2,127 2,483 2,575 2,178 1,796 1,855 1,869 1,762
Long-Term Debt
1,115 1,059 877 859 1,355 1,380 884 565 502 398 0.00
Asset Retirement Reserve & Litigation Obligation
873 858 1,011 1,014 883 979 1,101 1,043 1,176 1,290 1,572
Noncurrent Deferred Revenue
0.00 2.30 2.30 4.70 21 25 26 0.00 - - -
Noncurrent Deferred & Payable Income Tax Liabilities
108 94 87 86 82 80 66 95 82 89 93
Noncurrent Employee Benefit Liabilities
14 16 19 20 21 26 29 40 47 46 48
Other Noncurrent Operating Liabilities
147 141 145 144 122 84 71 53 48 47 49
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,859 1,611 1,333 1,061 1,035 974 -222 -212 -225 -203 -199
Total Preferred & Common Equity
1,859 1,611 1,333 1,061 1,035 974 -222 -212 -225 -203 -199
Total Common Equity
1,859 1,611 1,333 1,061 1,035 974 -222 -212 -225 -203 -199
Common Stock
481 468 463 456 438 428 415 403 396 384 370
Retained Earnings
1,446 1,197 892 611 660 577 -635 -613 -622 -587 -602
Accumulated Other Comprehensive Income / (Loss)
-68 -53 -22 -6.60 -62 -30 -1.30 -2.20 0.80 -0.40 33

Quarterly Balance Sheets for James Hardie Industries

No quarterly balance sheets for James Hardie Industries are available.


Annual Metrics And Ratios for James Hardie Industries

This table displays calculated financial ratios and metrics derived from James Hardie Industries' official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Period end date 3/31/2024 3/31/2023 3/31/2022 3/31/2021 3/31/2020 3/31/2019 3/31/2018 3/31/2017 3/31/2016 3/31/2015 3/31/2014
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.21% 4.49% 24.27% 11.58% 4.00% 22.01% 6.92% 11.19% 4.30% 10.92% 13.06%
EBITDA Growth
3.05% 9.78% 38.87% 28.28% 0.59% 46.35% -32.61% 9.59% 8.70% 242.44% 26.59%
EBIT Growth
2.11% 10.52% 44.30% 38.11% -2.64% 52.98% -41.72% 10.78% 7.88% 492.64% 77.96%
NOPAT Growth
-1.13% 7.67% 61.58% 5.01% 7.32% 39.30% -35.15% 13.16% -13.46% 212.61% 142.95%
Net Income Growth
-0.35% 11.52% 74.70% 8.82% 5.55% 56.61% -47.16% 13.13% -16.10% 192.76% 118.68%
EPS Growth
0.87% 11.65% 74.58% 9.26% 3.85% 57.58% -46.77% 12.73% -15.38% 192.76% 118.68%
Operating Cash Flow Growth
50.46% -19.76% -3.77% 74.40% 48.42% -1.46% -19.35% 46.89% 45.07% -44.39% 195.33%
Free Cash Flow Firm Growth
1,169.08% -93.71% -9.79% 92.52% 119.34% -1,871.73% -66.08% 52.48% 313.26% -194.07% 10,295.74%
Invested Capital Growth
3.53% 27.07% -3.25% -14.05% -1.29% 620.41% 48.50% 13.61% 85.58% 133.93% 2.70%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
40.35% 34.74% 36.34% 36.16% 35.82% 33.15% 35.54% 35.11% 36.58% 34.93% 33.90%
EBITDA Margin
24.26% 24.54% 23.35% 20.90% 18.18% 18.79% 15.67% 24.86% 25.22% 24.20% 7.84%
Operating Margin
19.50% 19.63% 18.88% 16.25% 13.14% 14.03% 11.16% 20.46% 20.48% 20.22% 3.55%
EBIT Margin
19.56% 19.97% 18.88% 16.26% 13.13% 14.03% 11.19% 20.53% 20.61% 39.85% 3.73%
Profit (Net Income) Margin
12.96% 13.56% 12.70% 9.04% 9.26% 9.13% 7.11% 14.39% 14.14% 17.58% 6.66%
Tax Burden Percent
67.59% 70.77% 71.39% 63.79% 83.85% 76.11% 83.82% 75.34% 73.95% 90.30% 182.23%
Interest Burden Percent
98.01% 95.93% 94.24% 87.12% 84.11% 85.47% 75.82% 93.03% 92.81% 97.73% 196.05%
Effective Tax Rate
32.41% 29.23% 28.61% 36.21% 16.15% 23.89% 16.18% 24.66% 26.05% 9.70% -82.23%
Return on Invested Capital (ROIC)
22.15% 25.52% 26.47% 14.90% 13.10% 21.31% 74.99% 152.82% 187.45% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
20.75% 23.35% 22.09% 10.92% 9.25% 16.89% 65.26% 148.03% 182.54% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
7.25% 9.26% 11.89% 10.18% 10.93% 39.47% -142.36% -279.25% -301.71% 0.00% 0.00%
Return on Equity (ROE)
29.40% 34.78% 38.36% 25.08% 24.03% 60.78% -67.37% -126.43% -114.26% -145.07% -110.07%
Cash Return on Invested Capital (CROIC)
18.68% 1.68% 29.77% 30.01% 14.40% -129.94% 35.96% 140.08% 127.52% -85.38% 0.00%
Operating Return on Assets (OROA)
16.40% 17.29% 16.38% 11.65% 8.50% 11.02% 10.54% 19.52% 17.48% 15.91% 2.64%
Return on Assets (ROA)
10.86% 11.74% 11.02% 6.48% 5.99% 7.17% 6.70% 13.68% 12.00% 14.04% 4.72%
Return on Common Equity (ROCE)
29.40% 34.78% 38.36% 25.08% 24.03% 60.78% -67.37% -126.43% -114.26% -145.07% 983.34%
Return on Equity Simple (ROE_SIMPLE)
27.45% 31.77% 34.44% 24.77% 23.33% 23.48% -65.96% -130.30% -108.53% -143.78% -50.00%
Net Operating Profit after Tax (NOPAT)
519 525 487 302 287 268 192 296 262 302 97
NOPAT Margin
13.18% 13.89% 13.48% 10.37% 11.02% 10.68% 9.35% 15.42% 15.15% 18.26% 6.48%
Net Nonoperating Expense Percent (NNEP)
1.40% 2.17% 4.38% 3.97% 3.85% 4.41% 9.73% 4.78% 4.92% 10.60% 1.35%
Cost of Revenue to Revenue
59.65% 65.26% 63.66% 63.84% 64.18% 66.85% 64.46% 64.89% 63.42% 65.07% 132.20%
SG&A Expenses to Revenue
15.30% 13.08% 12.76% 13.39% 15.95% 16.10% 15.15% 15.17% 14.71% 14.82% 15.02%
R&D to Revenue
1.19% 1.05% 1.05% 1.18% 1.26% 1.51% 1.62% 1.58% 1.71% 1.91% 4.43%
Operating Expenses to Revenue
20.86% 15.11% 17.45% 19.90% 22.68% 19.13% 24.39% 14.65% 16.10% 14.71% 30.35%
Earnings before Interest and Taxes (EBIT)
770 754 682 473 342 352 230 395 356 330 56
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
955 927 844 608 474 471 322 478 436 401 117
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
9.62 5.98 9.93 12.50 4.90 5.44 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
11.79 7.64 13.64 19.57 7.55 8.85 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
4.54 2.55 3.66 4.56 1.95 2.11 3.48 3.28 15.19 12.81 15.90
Price to Earnings (P/E)
35.06 18.83 28.83 50.46 21.00 23.17 49.00 22.83 107.39 72.89 238.66
Dividend Yield
0.00% 3.23% 3.69% 2.34% 4.01% 3.33% 2.34% 2.75% 4.92% 5.87% 6.79%
Earnings Yield
2.85% 5.31% 3.47% 1.98% 4.76% 4.32% 2.04% 4.38% 0.93% 1.37% 0.42%
Enterprise Value to Invested Capital (EV/IC)
7.73 4.49 7.58 7.36 2.86 2.96 25.12 32.67 146.94 220.34 0.00
Enterprise Value to Revenue (EV/Rev)
4.68 2.74 3.80 4.74 2.39 2.61 3.74 3.51 15.43 13.01 15.77
Enterprise Value to EBITDA (EV/EBITDA)
19.28 11.15 16.26 22.66 13.12 13.88 23.90 14.10 61.18 53.74 201.21
Enterprise Value to EBIT (EV/EBIT)
23.91 13.71 20.11 29.13 18.16 18.60 33.46 17.07 74.90 65.28 423.02
Enterprise Value to NOPAT (EV/NOPAT)
35.50 19.70 28.16 45.67 21.65 24.44 40.04 22.74 101.88 71.24 243.50
Enterprise Value to Operating Cash Flow (EV/OCF)
20.14 17.01 18.12 17.50 13.78 21.51 24.93 17.61 102.42 120.05 72.99
Enterprise Value to Free Cash Flow (EV/FCFF)
42.10 299.94 25.04 22.67 19.70 0.00 83.50 24.81 149.77 0.00 265.44
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.60 0.66 0.66 0.81 1.31 1.42 -3.99 -2.91 -2.45 -2.03 -0.24
Long-Term Debt to Equity
0.60 0.66 0.66 0.81 1.31 1.42 -3.99 -2.66 -2.23 -1.96 0.00
Financial Leverage
0.35 0.40 0.54 0.93 1.18 2.34 -2.18 -1.89 -1.65 -0.53 2.23
Leverage Ratio
2.71 2.96 3.48 3.87 4.01 8.48 -10.06 -9.24 -9.52 -10.33 -23.33
Compound Leverage Factor
2.65 2.84 3.28 3.37 3.37 7.25 -7.63 -8.60 -8.84 -10.10 90.95
Debt to Total Capital
37.65% 39.66% 39.69% 44.73% 56.68% 58.62% 133.41% 152.43% 168.81% 197.17% -30.92%
Short-Term Debt to Total Capital
0.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 12.95% 15.49% 6.52% -30.92%
Long-Term Debt to Total Capital
37.40% 39.66% 39.69% 44.73% 56.68% 58.62% 133.41% 139.49% 153.32% 190.65% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
62.35% 60.34% 60.31% 55.27% 43.32% 41.38% -33.41% -52.43% -68.81% -97.17% 0.00%
Debt to EBITDA
1.18 1.14 1.04 1.41 2.86 2.93 2.75 1.29 1.27 1.03 0.40
Net Debt to EBITDA
0.55 0.75 0.58 0.84 2.42 2.63 1.66 0.89 0.97 0.79 -1.57
Long-Term Debt to EBITDA
1.17 1.14 1.04 1.41 2.86 2.93 2.75 1.18 1.15 0.99 0.00
Debt to NOPAT
2.16 2.02 1.80 2.85 4.72 5.16 4.60 2.08 2.11 1.36 0.49
Net Debt to NOPAT
1.02 1.33 1.00 1.70 3.99 4.63 2.77 1.43 1.62 1.05 -1.90
Long-Term Debt to NOPAT
2.15 2.02 1.80 2.85 4.72 5.16 4.60 1.91 1.92 1.31 0.00
Altman Z-Score
5.40 3.89 4.51 3.94 2.29 2.23 2.72 3.00 8.07 6.70 6.65
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.79 1.54 1.46 1.05 1.78 1.56 2.14 1.47 1.34 1.39 1.22
Quick Ratio
0.92 0.67 0.68 0.60 1.00 0.69 1.23 0.65 0.70 0.53 0.57
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
437 34 548 608 316 -1,632 92 272 178 -84 89
Operating Cash Flow to CapEx
205.39% 105.27% 293.72% 721.26% 242.84% 95.75% 152.50% 357.48% 410.73% 64.99% 271.72%
Free Cash Flow to Firm to Interest Expense
28.59 1.12 13.95 9.98 5.80 -31.94 1.56 9.53 6.69 -8.52 19.73
Operating Cash Flow to Interest Expense
59.75 19.79 19.27 12.92 8.29 5.95 5.23 13.42 9.79 18.32 71.73
Operating Cash Flow Less CapEx to Interest Expense
30.66 0.99 12.71 11.13 4.88 -0.26 1.80 9.67 7.41 -9.87 45.33
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.84 0.87 0.87 0.72 0.65 0.79 0.94 0.95 0.85 0.80 0.71
Accounts Receivable Turnover
10.92 10.03 9.88 8.35 8.44 10.96 10.22 10.31 11.27 12.16 10.37
Inventory Turnover
6.89 7.90 9.24 7.10 5.38 5.85 5.78 6.30 5.33 5.33 5.51
Fixed Asset Turnover
2.03 2.29 2.56 2.14 1.91 2.11 2.20 2.20 1.98 2.09 4.39
Accounts Payable Turnover
5.52 5.83 6.02 6.38 6.31 7.47 7.22 8.29 7.92 7.39 8.04
Days Sales Outstanding (DSO)
33.42 36.39 36.94 43.70 43.26 33.30 35.73 35.41 32.38 30.01 35.21
Days Inventory Outstanding (DIO)
53.01 46.19 39.49 51.44 67.90 62.42 63.20 57.95 68.44 68.47 66.28
Days Payable Outstanding (DPO)
66.15 62.61 60.67 57.17 57.83 48.88 50.55 44.01 46.09 49.36 45.41
Cash Conversion Cycle (CCC)
20.29 19.97 15.76 37.97 53.33 46.83 48.38 49.34 54.72 49.13 56.08
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,382 2,301 1,811 1,872 2,178 2,206 306 206 182 98 -288
Invested Capital Turnover
1.68 1.84 1.96 1.44 1.19 2.00 8.02 9.91 12.38 -17.40 -5.11
Increase / (Decrease) in Invested Capital
81 490 -61 -306 -28 1,900 100 25 84 386 8.00
Enterprise Value (EV)
18,414 10,338 13,724 13,773 6,218 6,540 7,692 6,736 26,670 21,549 23,562
Market Capitalization
17,886 9,642 13,238 13,260 5,071 5,301 7,159 6,312 26,247 21,232 23,746
Book Value per Share
$4.21 $3.62 $3.00 $2.39 $2.34 $2.21 ($0.50) ($0.48) ($0.51) ($0.46) ($0.45)
Tangible Book Value per Share
$3.43 $2.83 $2.18 $1.53 $1.52 $1.36 ($0.54) ($0.48) ($0.51) ($0.46) ($0.45)
Total Capital
2,982 2,670 2,210 1,919 2,390 2,355 663 405 327 209 -152
Total Debt
1,123 1,059 877 859 1,355 1,380 884 617 553 411 47
Total Long-Term Debt
1,115 1,059 877 859 1,355 1,380 884 565 502 398 0.00
Net Debt
528 696 486 514 1,147 1,239 533 424 423 317 -184
Capital Expenditures (CapEx)
445 577 258 109 186 318 202 107 63 276 119
Debt-free, Cash-free Net Working Capital (DFCFNWC)
44 51 -38 -303 191 130 96 63 56 66 -66
Debt-free Net Working Capital (DFNWC)
638 378 354 43 398 271 448 256 185 160 165
Net Working Capital (NWC)
631 378 354 43 398 271 448 203 135 146 118
Net Nonoperating Expense (NNE)
8.52 13 28 39 46 39 46 20 17 11 -2.73
Net Nonoperating Obligations (NNO)
523 690 478 811 1,142 1,232 528 418 407 300 -89
Total Depreciation and Amortization (D&A)
185 173 162 135 132 119 92 83 80 71 61
Debt-free, Cash-free Net Working Capital to Revenue
1.12% 1.36% -1.04% -10.40% 7.33% 5.18% 4.69% 3.27% 3.25% 3.97% -4.43%
Debt-free Net Working Capital to Revenue
16.21% 10.00% 9.80% 1.46% 15.28% 10.82% 21.81% 13.31% 10.72% 9.64% 11.03%
Net Working Capital to Revenue
16.02% 10.00% 9.80% 1.46% 15.28% 10.82% 21.81% 10.58% 7.78% 8.82% 15.77%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.16 $1.15 $1.03 $0.59 $0.55 $0.52 $0.33 $0.62 $0.55 $0.13 $0.04
Adjusted Weighted Average Basic Shares Outstanding
438.40M 445.10M 444.90M 443.70M 442.60M 441.90M 441.20M 442.70M 445.30M 2.23B 2.21B
Adjusted Diluted Earnings per Share
$1.16 $1.15 $1.03 $0.59 $0.54 $0.52 $0.33 $0.62 $0.55 $0.13 $0.04
Adjusted Weighted Average Diluted Shares Outstanding
439.60M 445.60M 445.90M 445.40M 444.10M 443M 442.30M 443.90M 447.20M 2.23B 2.22B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
433.78M 442.06M 445.35M 444.29M 443.14M 442.27M 441.52M 0.00 445.58M 2.23B 2.23B
Normalized Net Operating Profit after Tax (NOPAT)
635 551 581 400 407 296 323 266 258 272 174
Normalized NOPAT Margin
16.13% 14.58% 16.08% 13.77% 15.60% 11.83% 15.73% 13.83% 14.91% 16.44% 11.66%
Pre Tax Income Margin
19.18% 19.15% 17.79% 14.16% 11.05% 11.99% 8.48% 19.10% 19.12% 19.47% 3.66%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
50.33 24.57 17.36 7.77 6.29 6.88 3.90 13.84 13.39 33.68 12.38
NOPAT to Interest Expense
33.90 17.09 12.40 4.95 5.28 5.24 3.26 10.39 9.84 30.87 21.50
EBIT Less CapEx to Interest Expense
21.24 5.77 10.80 5.97 2.88 0.67 0.47 10.09 11.00 5.50 -14.02
NOPAT Less CapEx to Interest Expense
4.81 -1.71 5.84 3.16 1.86 -0.98 -0.17 6.64 7.46 2.68 -4.90
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 25.31% 105.42% 0.00% 65.67% 75.22% 121.49% 63.94% 100.86% 133.92% 200.10%
Augmented Payout Ratio
53.19% 40.63% 105.42% 0.00% 65.67% 75.22% 121.49% 100.04% 109.98% 137.04% 222.31%

Quarterly Metrics And Ratios for James Hardie Industries

No quarterly metrics and ratios for James Hardie Industries are available.


Frequently Asked Questions About James Hardie Industries' Financials

When does James Hardie Industries's financial year end?

According to the most recent income statement we have on file, James Hardie Industries' fiscal year ends in March. Their fiscal year 2024 ended on March 31, 2024.

How has James Hardie Industries' net income changed over the last 10 years?

James Hardie Industries' net income appears to be on an upward trend, with a most recent value of $510.20 million in 2024, rising from $99.50 million in 2014. The previous period was $512 million in 2023. Check out James Hardie Industries' forecast to explore projected trends and price targets.

What is James Hardie Industries's operating income?
James Hardie Industries's total operating income in 2024 was $767.40 million, based on the following breakdown:
  • Total Gross Profit: $1.59 billion
  • Total Operating Expenses: $821 million
How has James Hardie Industries revenue changed over the last 10 years?

Over the last 10 years, James Hardie Industries' total revenue changed from $1.49 billion in 2014 to $3.94 billion in 2024, a change of 163.5%.

How much debt does James Hardie Industries have?

James Hardie Industries' total liabilities were at $3.05 billion at the end of 2024, a 6.5% increase from 2023, and a 32.6% increase since 2014.

How much cash does James Hardie Industries have?

In the past 10 years, James Hardie Industries' cash and equivalents has ranged from $67 million in 2015 to $365 million in 2024, and is currently $365 million as of their latest financial filing in 2024.

How has James Hardie Industries' book value per share changed over the last 10 years?

Over the last 10 years, James Hardie Industries' book value per share changed from -0.45 in 2014 to 4.21 in 2024, a change of -1,033.2%.



This page (NYSE:JHX) was last updated on 6/1/2025 by MarketBeat.com Staff
From Our Partners